RNS Number:5391K
Actif Group PLC
30 April 2003

30 April 2003


                                   Actif Group plc

    Announcement of interim results for the six months ended 1 February 2003

Summary

*          Group turnover down 1.1% to #11.9 million (2002: #12.1 million)

*          Gross margins have increased to 50.4% (2002: 49.8%) as a result of
           the increasing proportion of retail business within the Group

*          Operating profit of #160,000 (2002: #298,000)

*          Profit before tax of #89,000 (2002: #174,000)

*          Cash generated from operating activity in the period increased by
           133% to #1.4million

*          Net debt was reduced by 62% to #1.0m (2002: #2.6m)

*          Earnings per share of 0.14p (2002: 0.27p)

*          Two new flagship Elle retail stores opened in the Meadowhall Centre
           (Sheffield) and Reading



Enquiries:          ACTIF GROUP PLC                     HUDSON SANDLER
                    Mark Evans, Chief Executive         Sandrine Boussard
                    Julian Ghinn, Finance Director
                    Tel: +44 (0)20 7436 3330            Tel: +44 (0)20 7796 4133


30 April 2003



                                Actif Group plc

            Interim results for the six months ended 1 February 2003


CHAIRMAN'S STATEMENT

I am pleased to report the Group's interim results for the six-month period to 1
February 2003.

The restructuring of the business that began last year is continuing as the
Group realigns itself as a predominantly retail-led business, and reduces it's
dependence on wholesale sales. Key areas of progress include a general
improvement of the balance sheet; the design and successful execution of a new
format Elle store in the Meadowhall Centre (Sheffield); and the strengthening of
the management team in areas such as buying, merchandising and design. These
developments will provide a solid platform for further improvement to the
trading of the business in future financial years.

During the first half the Group increased it's retail sales, but, as expected,
saw a decline in wholesale activity. The combined impact of this led to a
decrease in profitability when compared to the same period last year. The Group
continues to generate strong cash flows from operating activities and this has
led to a further significant decrease in net debt.

Results

In the six months to 1 February 2003, total Group turnover was slightly down on
the previous year at #11.9 million (2002: #12.1 million).  Gross margins have
increased to 50.4% (2002: 49.8%) as a result of the retail business accounting
for a higher proportion of sales than in the prior period.  Operating profit was
#160,000 against #298,000.  Total profit before tax was #89,000 (2002: #174,000)
and basic earnings per share were 0.14p (2002: 0.27p).

Cash generated from operating activity in the period has increased by 133% to
#1.4 million (2002: #0.6 million) and net debt has been reduced by 62% to #1.0
million (2002: #2.6 million)

ELLE Retail

Retail sales in the period increased by 16.2% to #7.9 million (2002: #6.8
million) and now account for 66% of total Group turnover (2002: 56%).  The
growth in retail sales reflects the impact of the two new prime stores, which
opened during the first half of the current year and a full period of trading
from the prime concessions, which opened in the second half of last year.
Retail gross margins are slightly lower than the comparative period at 63.2%
(2002: 64.4%), which is due to further activity in clearing out slow-selling
stock.

In September we opened a new Elle store in the Oracle Centre, Reading and
followed this with a new store in the Meadowhall Centre (Sheffield) in December.
This latter store features a completely remodelled store design and is trading
in line with expectations.  We have closed a net 5 unprofitable concessions,
leaving our total retail selling space unchanged at 49,300 square feet at the
end of the half year.

ELLE Wholesale

As previously reported, the re-alignment of our ELLE licence has resulted in us
relinquishing certain non-core product categories and territories. As
forecasted, this had a significant impact on the Autumn/Winter 2002 selling
season, which contributed to a decline in revenues from our wholesale activities
in the period under review of 23.1% to #4.0 million (2002: #5.2 million).  The
main product category to be affected by these changes was daywear, where we no
longer sell into continental Europe. We have seen good growth in sales of
sportswear and swimwear within the UK, but sales have declined in markets such
as Germany and the Middle East. From Spring / Summer 2003 we have started to
sell nightwear direct, rather than through a distributor, and the early signals
are encouraging. On bags, where we act as UK distributor for the Italian licence
holder, there was a disappointing reaction to the  Autumn/Winter 2002
collections. As a result, we are working closely with the licence holder to
ensure that future collections will be better adapted to the UK market.

Board changes

In early April we announced that Sue Tisdall, Managing Director, was leaving the
Board to pursue other business interests. Sue is the original founder of the
business and was instrumental in securing the Elle licence back in 1995. She
played a key role in taking the Group onto the AIM market in 2000 and has
supported the new management team during the restructuring of the past two
years. I would like to thank Sue for her valued contribution and to wish her
success in her future endeavours.

Outlook

The second half of the financial year started slowly, but has improved over
recent weeks. In the 12 weeks to 26th April, growth in total retail sales has
been 10.2% ahead compared to the same period last year, and we remain positive
about the opportunities for Elle retail in the UK.

We are continuing to develop our retail estate, and plan to open at least 3
further Elle stores  during 2003, including one in the new Birmingham Bullring
development, which will open in September.

Recent changes implemented to strengthen management in areas of design, buying
and merchandising are delivering early positive results in improving assortment,
fashionability and styling of the Elle range.

However, Spring / Summer 2003 sales for Elle wholesale fell short of
expectations as a result of difficulties in the European markets and slower
sales to the independent sector. These factors will impact the Group's full year
results, which are now expected to be below current market expectations. In
response to this, the board is accelerating plans to implement a changed
approach to the Group's remaining wholesale activities, which will bring
benefits in the form of reduced central costs of around #300,000 (approximately
10% of total central overhead) in 2003/4.



David Brock
Chairman
30th April 2003


CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the 6 months to 1 February 2003
                                                                        Unaudited       Unaudited        Audited
                                                                    Six months to   Six months to        Year to
                                                      Notes       1 February 2003 31 January 2002        31 July
                                                                                                            2002
                                                                            #'000           #'000          #'000
STARTTurnover                                                              11,923          12,052         24,877
Cost of Sales                                                               5,917           6,046         14,304
                                                                       __________      __________     __________
Gross Profit                                                                6,006           6,006         10,573

Other Operating Expenses                                                  (5,846)         (5,708)       (10,046)
                                                                       __________      __________     __________
Operating profit                                                              160             298            527

Operating profit before exceptional costs                                     160             298            784

Exceptional costs:
   Exceptional bad debt                                                         -               -          (257)

Interest payable and similar charges                                         (71)           (124)          (212)
                                                                       __________      __________     __________
Profit on ordinary activities before taxation                                  89             174            315
Taxation                                                                        -               -            168
                                                                       __________      __________     __________
Retained profit for the period                                                 89             174            483
                                                                       __________      __________     __________


Earnings per share

Basic earnings per share                                2                   0.14p           0.27p          0.74p
                                                                       __________      __________     __________
Adjusted earnings per share                                                 0.14p           0.27p          1.14p
                                                                       __________      __________     __________
Diluted earnings per share                                                  0.14p           0.26p          0.70p
                                                                       __________      __________     __________
Adjusted diluted earnings per share                                         0.14p           0.26p          1.08p
                                                                       __________      __________     __________




CONSOLIDATED BALANCE SHEET
As at 1 February 2003
                                                                        Unaudited       Unaudited        Audited
                                                                  1 February 2003 31 January 2002        31 July
                                                                                                            2002
                                                                            #'000           #'000          #'000
Fixed assets
Intangible assets                                                              46              49             47
Tangible assets                                                             1,847           1,928          1,687
                                                                       __________      __________     __________
                                                                            1,893           1,977          1,734
Current assets
Stocks                                                                      2,655           3,892          3,426
Debtors                                                                     2,244           2,696          3,688
Cash at bank and in hand                                                        4               7              4
                                                                       __________      __________     __________
                                                                            4,903           6,595          7,118
Creditors: amounts falling due within one year                            (2,538)         (4,509)        (4,854)
                                                                       __________      __________     __________
Net current assets                                                          2,365           2,086          2,264
                                                                       __________      __________     __________
Total assets less current liabilities                                       4,258           4,063          3,998
Creditors: amounts falling due after more than one                          (271)           (470)          (100)
year
                                                                       __________      __________     __________
Net assets                                                                  3,987           3,593          3,898
                                                                       __________      __________     __________
Capital and reserves
Called up share capital                                                       657             655            657
Share premium account                                                       4,322           4,322          4,322
Other reserves                                                                 89              89             89
Profit and loss account                                                   (1,081)         (1,473)        (1,170)
                                                                        _________       _________     __________
Shareholders' funds                                                         3,987           3,593          3,898
                                                                        __________      __________      __________




CONSOLIDATED CASH FLOW STATEMENT
For the 6 months to 1 February 2003

                                                        Notes           Unaudited       Unaudited        Audited
                                                                  1 February 2003 31 January 2002        31 July
                                                                                                            2002
                                                                            #'000           #'000          #'000

Net cash inflow/(outflow) from operating activities     3(a)                1,392             611          1,677

Returns on investments and servicing of finance
Interest paid                                                                (71)           (124)          (212)
Dividends paid                                                                  -               -              -
                                                                         ________        ________       ________
Net cash outflow from servicing of finance                                   (71)           (124)          (212)
                                                                         ________        ________       ________

Taxation paid                                                                   -               -

Capital expenditure and financial investment
Purchase of tangible fixed assets                                           (549)            (38)          (198)
Sale of tangible fixed assets                                                                   3             14
                                                                         ________        ________       ________
Net cash outflow from capital expenditure                                   (549)            (35)          (184)
                                                                         ________        ________       ________

Net cash inflow before financing                                              772             452          1,281


Issue of ordinary shares                                                        -               -              2
Repayment of secured loans                                                  (371)           (308)          (812)
New secured loans                                                             315               -              -
Capital element of finance lease payments                                   (105)            (86)          (218)
                                                                         ________        ________       ________
Net cash outflow from financing                                             (161)           (394)        (1,028)
                                                                         ________        ________       ________

Increase in cash in the period                          3(b)                  611              58            253
                                                                         ________        ________       ________



NOTES TO THE INTERIM FINANCIAL STATEMENTS

1.       Basis of preparation

The consolidated interim financial statements have been prepared under the
historical cost convention and in accordance with applicable accounting
standards.  The accounting policies applied are consistent with those set out in
the financial statements of Actif Group plc for the year ended 31 July 2002.
The interim financial statements are unaudited and do not constitute accounts
within the meaning of section 240 of the Companies Act 1985.  The financial
information for the year ended 31 July 2002 has been extracted from the Group's
statutory accounts for the period, which have been delivered to the Registrar of
Companies.  The auditors' report on those accounts was unqualified and did not
contain any statement under section 237 of the Companies Act 1985.

2.       Earnings per share

Earnings per share and fully diluted earnings per share for the 6 months ended 1
February 2003, the year ended 31 July 2002 and the 6 months ended 31 January
2002 have been calculated on loss or profit after tax and non-equity dividends
and on the weighted average number of shares in issue and under option during
the period, as set out below:

                           6 months ended      6 months ended        Year ended
                          1 February 2003     31 January 2002      31 July 2002

Weighted average number 
of ordinary shares             65,344,571          65,144,571        65,194,434
Weighted average number 
of ordinary and
potential ordinary shares      65,357,273          68,197,463        68,809,587

Adjusted earnings per share for the year ended 31 July 2002 has been calculated
on profit on ordinary activities after tax and non-equity dividends but
excluding the exceptional items of #257,000, which is due to exceptional bad
debt.

3.       Notes to the Consolidated Cash Flow Statement for the 6 months ended 1
February 2003

(a)     Reconciliation of operating profit to operating cash flows

                                                                       Unaudited       Unaudited         Audited
                                                                 1 February 2003 31 January 2002         31 July
                                                                                                            2002
                                                                           #'000           #'000           #'000
Operating profit                                                             160             298             527
Depreciation charges                                                         389             462             855
Amortisation of goodwill                                                       1               1               3
Loss on sale of tangible fixed assets                                          -               -             (2)
Decrease in stock                                                            771             455             921
Decrease in debtors                                                        1,444           1,341             517
Decrease in creditors                                                    (1,373)         (1,946)         (1,138)
Foreign exchange loss relating to non operating activities                     -               -             (6)
                                                                      __________      __________      __________
Net cash inflow from operating activities                                  1,392             611           1,677
                                                                      __________        __________      __________


(b)     Reconciliation of cash flow to movement in net debt

                                                                       Unaudited       Unaudited         Audited
                                                                 1 February 2003 31 January 2002         31 July
                                                                                                            2002
                                                                           #'000           #'000           #'000
Increase/(decrease) in cash in the period                                    611              58             253
Cash outflow from decrease in debt and lease financing                       476             394           1,030
                                                                      __________      __________      __________
Change in net debt resulting from cash flows                               1,087             452           1,283
New secured loans                                                          (315)               -               -
                                                                      __________      __________      __________
Movement in net funds/(debt) in the period                                   772             452           1,283
Net debt at the beginning of the period                                  (1,814)         (3,097)         (3,097)
                                                                      __________      __________      __________
Net debt at the end of the period                                        (1,042)         (2,645)         (1,814)
                                                                      __________        __________      __________
                                                                    
4.       Copies of Interim Report

The Interim Report will be sent by post to all registered shareholders.  Copies
of the Interim Report are available from the Company Secretary at the Registered
Office of Actif Group plc, 20 Little Portland Street, London W1W 8AA.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR ILMLTMMATBIJ