SPX Technologies, Inc. (NYSE:SPXC) (“SPX”, the “Company”, “we” or
“our”) today reported results for the first quarter ended March 30,
2024.
Gene Lowe, President and CEO, remarked, “I’m very pleased with
our strong Q1 performance, which included substantial growth in all
of our key profit measures and significant margin expansion in both
segments. During the quarter we continued to see solid demand
across several key markets and our businesses executed well
operationally.”
Mr. Lowe continued, “During Q1, we made significant progress on
several key value creation initiatives, including driving greater
efficiencies in our production facilities and effectively
integrating our recent acquisitions. These enhancements are
strengthening our company and positioning us for further
growth.”
Mr. Lowe commented further, “Looking ahead, we continue to see
overall favorable demand trends and positive operational momentum.
Following the strong start to the year, we are raising our
full-year guidance for Adjusted EPS* to a range of $5.15 to $5.40
from $4.85 to $5.15 previously, with the midpoint implying
year-on-year growth of approximately 23%.”
First Quarter 2024 Overview:
For the first quarter of 2024, the company
reported revenue of $465.2 million and operating income of $64.6
million, compared with revenue of $399.8 million and operating
income of $49.8 million in the first quarter of 2023. Net income
for the first quarter of 2024 was $49.0 million, compared with
$42.8 million in the first quarter of 2023. Diluted income
per share from continuing operations in the first quarter of 2024
was $1.05, compared with $0.84 in the first quarter of 2023. The
increase in revenue, operating income, net income and diluted
income per share from continuing operations were due primarily to
higher revenue in both our HVAC and Detection & Measurement
segments.
Adjusted EBITDA* was $92.0 million, compared with $62.7 million
in the first quarter of 2023, or an increase of 46.7%. Adjusted
earnings per share* in the first quarter of 2024 was $1.25,
compared with $0.93 in the first quarter of 2023. Adjusted
EBITDA* and Adjusted earnings per share* exclude amortization
expense and acquisition-related costs, among other items.
First Quarter Financial Comparisons:
($
millions) |
|
Q1 2024 |
|
Q1 2023 |
Revenue |
|
$ |
465.2 |
|
$ |
399.8 |
Consolidated operating
income |
|
|
64.6 |
|
|
49.8 |
Income from continuing
operations |
|
|
49.2 |
|
|
39.1 |
Net Income |
|
|
49.0 |
|
|
42.8 |
|
|
|
|
|
|
|
Consolidated segment income* |
|
|
99.8 |
|
|
74.4 |
Adjusted operating income* |
|
|
84.4 |
|
|
58.3 |
Adjusted EBITDA* |
|
|
92.0 |
|
|
62.7 |
|
|
|
|
|
|
|
* Non-GAAP financial measure. See attached schedules for
reconciliation of each historical non-GAAP measure to the
respective most comparable GAAP financial measure. A
reconciliation of non-GAAP guidance measures is not practicable
and, accordingly, is not included.
HVAC Segment
Revenue for the first quarter of 2024 was $302.4
million, compared with $251.6 million in the first quarter of 2023,
an increase of 20.2%, including a 22.2% increase from the
acquisitions of Ingénia, ASPEQ, and TAMCO, a 1.9% organic revenue*
decline, and a 0.1% unfavorable impact related to currency
fluctuation. The organic decline was due primarily to lower sales
of heating products associated with unseasonably warm temperatures
during the Q1 heating season compared with higher prior-year sales
that were supported by elevated post-pandemic backlog.
Segment income in the first quarter of 2024 was
$68.4 million, or 22.6% of revenue. This compares with segment
income of $47.7 million, or 19.0% of revenue in the first quarter
of 2023. The increase in segment income and 360 basis points
increase in segment income margin were due primarily to the higher
revenues noted above as well as a more favorable product mix.
Detection & Measurement
Segment
Revenue for the first quarter of 2024 was $162.8
million, compared with $148.2 million in the first quarter of 2023,
an increase of 9.9%, including a 9.6% increase in organic revenue*
and a 0.3% favorable impact related to currency fluctuation. The
organic increase was primarily due to higher project sales in our
Communication Technologies platform.
Segment income for the first quarter of 2024 was
$31.4 million, or 19.3% of revenue. This compares with
segment income of $26.7 million, or 18.0% of revenue of in the
first quarter of 2023. The increase in segment income and 130
basis points increase in segment income margin were due to the
higher revenue noted above and the associated operating
leverage.
Financial Update: As of March
30, 2024, SPX Technologies had total outstanding debt of $854.4
million and total cash of $105.5 million. During the first quarter
of 2024, SPX’s net operating cash from continuing operations
totaled $10.7 million. Capital expenditures for continuing
operations for the first quarter of 2024 were $9.9 million.
2024 Guidance Update:
SPX Technologies is increasing full-year 2024
guidance. The company is now targeting consolidated revenue of
$1.965-$2.025 billion ($1.93-$2.00 billion prior), adjusted EBITDA*
of $390-$420 million ($375-$405 million prior), and adjusted
earnings per share* of $5.15-$5.40 ($4.85-$5.15 prior).
Segment and company performance is expected to be as
follows:
|
|
Revenue |
|
Segment Income Margin % |
HVAC |
|
$1,360-$1,400 million($1,325-$1,375 million prior) |
|
22.25%-23.25%
(21.25%-22.25% prior) |
Detection & Measurement |
|
$605-$625 million(no change) |
|
20.00%-21.00%(no change) |
Total SPX |
|
$1,965-$2,025 million($1,930-$2,000 million prior) |
|
21.60%-22.60%*(21.00%-22.00% prior) |
|
|
|
|
|
Form 10-Q: The company expects
to file its quarterly report on Form 10-Q for the quarter ended
March 30, 2024 with the Securities and Exchange Commission on or
before May 9, 2024. This press release should be read in
conjunction with that filing, which will be available on the
company's website at www.spx.com, in the Investor Relations
section.
Conference Call: SPX will host
a conference call at 4:45 p.m. (EDT) today to discuss first quarter
results. The call will be simultaneously webcast via the company's
website at www.spx.com and the slide presentation will be
available in the Investor Relations section of the site.
Call Access: To access
the call by phone, please go to this link
https://register.vevent.com/register/BIac05c897d80c4c07b31710938aa97aad and
you will be provided with dial-in details. To avoid delays, we
encourage participants to dial into the conference call fifteen
minutes ahead of the scheduled start time. A replay of the webcast
will also be available for a limited time at www.spx.com.
Upcoming Investor Events:
Company management plans to conduct virtual meetings with investors
during the second quarter of 2024, including virtually at the
Oppenheimer Annual Industrial Growth Conference on May 8th, the UBS
Re-shoring and Infrastructure Conference in New York City on June
4th, and at the William Blair’s Annual Growth Stock Conference in
Chicago on June 6th.
About SPX: SPX Technologies,
Inc. is a diversified, global supplier of highly engineered
products and technologies, holding leadership positions in the HVAC
and detection and measurement markets. Based in Charlotte, North
Carolina, SPX has more than 4,100 employees in 15 countries. SPX is
listed on the New York Stock Exchange under the ticker symbol
“SPXC.” For more information, please visit www.spx.com.
Non-GAAP Presentation: This
press release contains certain non-GAAP financial measures,
including consolidated segment income, adjusted operating income,
adjusted income from continuing operations before income taxes,
adjusted income from continuing operations, adjusted earnings per
share from continuing operations (or, adjusted EPS), EBITDA,
Adjusted EBITDA, and organic revenue growth (decline). These
non-GAAP financial measures do not provide investors with an
accurate measure of, and should not be used as a substitute for,
the comparable financial measures as determined in accordance with
accounting principles generally accepted in the United States
(“GAAP”). The Company believes these non-GAAP financial measures,
when read in conjunction with the comparable GAAP financial
measures, give investors a useful tool to assess and understand the
Company’s overall financial performance, because they exclude items
of income or expense that the Company believes are not reflective
of its ongoing operating performance, allowing for a better
period-to-period comparison of operations of the Company.
Additionally, the Company’s management uses these non-GAAP
financial measures as measures of the Company’s performance. The
Company acknowledges that there are many items that impact a
company’s reported results and the adjustments reflected in these
non-GAAP measures are not intended to present all items that may
have impacted these results. In addition, these non-GAAP measures
are not necessarily comparable to similarly titled measures used by
other companies.
Refer to the tables included in this press
release for the components of each of the non-GAAP financial
measures, and for the reconciliations of historical non-GAAP
financial measures to their respective comparable GAAP measures.
Our non-GAAP financial guidance excludes items, which would be
included in our GAAP financial measures, that we do not consider
indicative of our on-going performance; and are calculated in a
manner consistent with the presentation of the similarly titled
historical non-GAAP measures presented in this press release. These
items include, but are not limited to, acquisition costs, costs
associated with dispositions, and potential non-cash income or
expense items associated with changes in market interest rates and
actuarial or other data related to our pension and postretirement
plans, as the ultimate aggregate amounts associated with these
items are out of our control and/or cannot be reasonably predicted.
Accordingly, a reconciliation of our non-GAAP financial guidance to
the most comparable GAAP financial measures is not practicable.
Full-year guidance excludes changes in the number of shares
outstanding; impacts from future acquisitions, dispositions and
related transaction costs, restructuring costs, incremental impacts
of tariffs and trade tensions on market demand and costs subsequent
to the end of the first quarter, the impact of foreign exchange
rate changes subsequent to the end of the first quarter, and
environmental and litigation charges.
Forward Looking Statements:
Certain statements in this press release are forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, and are subject to the safe harbor created
thereby. Please read these results in conjunction with the
Company’s documents filed with the Securities and Exchange
Commission, including the Company’s most recent annual report on
Form 10-K. These filings identify important risk factors and other
uncertainties that could cause actual results to differ from those
contained in the forward-looking statements, including the
following: cyclical changes and specific industry events in the
Company’s markets; changes in anticipated capital investment and
maintenance expenditures by customers; availability, limitations or
cost increases of raw materials and/or commodities that cannot be
recovered in product pricing; the impact of competition on profit
margins and the Company’s ability to maintain or increase market
share; inadequate performance by third-party suppliers and
subcontractors for outsourced products, components and services and
other supply-chain risks; the uncertainty with respect to
environmental and other contingent liabilities; the impact of
climate change and any legal or regulatory actions taken in
response there to; cyber-security risks; risks with respect to the
protection of intellectual property, including with respect to the
Company’s digitalization initiatives; the impact of overruns,
inflation and the incurrence of delays with respect to long-term
fixed-price contracts; defects or errors in current or planned
products; the impact of pandemics and governmental and other
actions taken in response; domestic economic, political, legal,
accounting and business developments adversely affecting the
Company’s business, including regulatory changes; changes in
worldwide economic conditions, including as a result of
geopolitical conflicts; uncertainties with respect to the Company’s
ability to identify acceptable acquisition targets; uncertainties
surrounding timing and successful completion of acquisition or
disposition transactions, including with respect to integrating
acquisitions and achieving cost savings or other benefits from
acquisitions; the impact of retained liabilities of disposed
businesses; potential labor disputes; and extreme weather
conditions and natural and other disasters.
Actual results may differ materially from these
statements. The words “guidance,” “believe,” “targeting,” “expect,”
“anticipate,” “project” and similar expressions identify
forward-looking statements. Although the company believes that the
expectations reflected in its forward-looking statements are
reasonable, it can give no assurance that such expectations will
prove to be correct.
Statements in this press release speak only as
of the date of this press release, and SPX disclaims any
responsibility to update or revise such statements, except as
required by law.
SOURCE SPX Technologies, Inc.
Investor and Media
Contacts:Paul Clegg, VP, Investor Relations and
CommunicationsPhone: 980-474-3806E-mail:
spx.investor@spx.com Source: SPX Technologies, Inc.
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(Unaudited; in millions, except per share
amounts) |
|
|
|
|
|
Three months ended |
|
March 30, 2024 |
|
April 1, 2023 |
|
|
|
|
Revenues |
$ |
465.2 |
|
|
$ |
399.8 |
|
Costs and expenses: |
|
|
|
Cost of products sold |
|
282.3 |
|
|
|
249.9 |
|
Selling, general and administrative |
|
102.9 |
|
|
|
93.8 |
|
Intangible amortization |
|
14.8 |
|
|
|
6.3 |
|
Special charges, net |
|
0.6 |
|
|
|
— |
|
Operating income |
|
64.6 |
|
|
|
49.8 |
|
|
|
|
|
Other income (expense), net |
|
(4.0 |
) |
|
|
2.5 |
|
Interest expense |
|
(9.8 |
) |
|
|
(2.4 |
) |
Interest income |
|
0.3 |
|
|
|
0.5 |
|
Income from continuing operations before income taxes |
|
51.1 |
|
|
|
50.4 |
|
Income tax provision |
|
(1.9 |
) |
|
|
(11.3 |
) |
Income from continuing operations |
|
49.2 |
|
|
|
39.1 |
|
|
|
|
|
Income (loss) from
discontinued operations, net of tax |
|
— |
|
|
|
— |
|
Gain (loss) on disposition of
discontinued operations, net of tax |
|
(0.2 |
) |
|
|
3.7 |
|
Income (loss) from discontinued operations, net of tax |
|
(0.2 |
) |
|
|
3.7 |
|
|
|
|
|
Net income |
$ |
49.0 |
|
|
$ |
42.8 |
|
|
|
|
|
Basic income per share of
common stock: |
|
|
|
Income from continuing operations |
$ |
1.07 |
|
|
$ |
0.86 |
|
Income from discontinued operations |
|
— |
|
|
|
0.08 |
|
Net income per share |
$ |
1.07 |
|
|
$ |
0.94 |
|
|
|
|
|
Weighted-average number of
common shares outstanding — basic |
|
45.828 |
|
|
|
45.382 |
|
|
|
|
|
Diluted income per share of
common stock: |
|
|
|
Income from continuing operations |
$ |
1.05 |
|
|
$ |
0.84 |
|
Income from discontinued operations |
|
— |
|
|
|
0.08 |
|
Net income per share |
$ |
1.05 |
|
|
$ |
0.92 |
|
|
|
|
|
Weighted-average number of
common shares outstanding — diluted |
|
46.683 |
|
|
|
46.402 |
|
|
|
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Unaudited; in millions) |
|
|
|
|
|
March 30, 2024 |
|
December 31, 2023 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and equivalents |
$ |
100.5 |
|
|
$ |
99.4 |
|
Accounts receivable, net |
|
317.6 |
|
|
|
279.8 |
|
Contract assets |
|
32.0 |
|
|
|
16.6 |
|
Inventories, net |
|
295.1 |
|
|
|
276.7 |
|
Other current assets |
|
34.4 |
|
|
|
37.1 |
|
Total current assets |
|
779.6 |
|
|
|
709.6 |
|
Property, plant and
equipment: |
|
|
|
Land |
|
23.2 |
|
|
|
17.9 |
|
Buildings and leasehold improvements |
|
118.7 |
|
|
|
73.4 |
|
Machinery and equipment |
|
291.9 |
|
|
|
264.4 |
|
|
|
433.8 |
|
|
|
355.7 |
|
Accumulated depreciation |
|
(216.6 |
) |
|
|
(215.2 |
) |
Property, plant and equipment, net |
|
217.2 |
|
|
|
140.5 |
|
Goodwill |
|
844.5 |
|
|
|
704.8 |
|
Intangibles, net |
|
760.6 |
|
|
|
680.8 |
|
Other assets |
|
184.3 |
|
|
|
188.9 |
|
Deferred income taxes |
|
4.0 |
|
|
|
4.0 |
|
Assets of DBT and Heat
Transfer |
|
9.4 |
|
|
|
11.1 |
|
TOTAL ASSETS |
$ |
2,799.6 |
|
|
$ |
2,439.7 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
151.4 |
|
|
$ |
118.7 |
|
Contract liabilities |
|
72.9 |
|
|
|
73.5 |
|
Accrued expenses |
|
126.2 |
|
|
|
168.5 |
|
Income taxes payable |
|
6.5 |
|
|
|
5.3 |
|
Short-term debt |
|
317.0 |
|
|
|
17.9 |
|
Current maturities of long-term debt |
|
20.8 |
|
|
|
17.3 |
|
Total current liabilities |
|
694.8 |
|
|
|
401.2 |
|
|
|
|
|
Long-term debt |
|
516.6 |
|
|
|
523.1 |
|
Deferred and other income
taxes |
|
109.7 |
|
|
|
77.0 |
|
Other long-term
liabilities |
|
202.6 |
|
|
|
204.1 |
|
Liabilities of DBT and Heat
Transfer |
|
38.4 |
|
|
|
39.7 |
|
Total long-term liabilities |
|
867.3 |
|
|
|
843.9 |
|
|
|
|
|
Stockholders' equity: |
|
|
|
Common stock |
|
0.5 |
|
|
|
0.5 |
|
Paid-in capital |
|
1,351.6 |
|
|
|
1,353.6 |
|
Retained earnings |
|
87.3 |
|
|
|
38.3 |
|
Accumulated other comprehensive income |
|
250.9 |
|
|
|
261.1 |
|
Common stock in treasury |
|
(452.8 |
) |
|
|
(458.9 |
) |
Total stockholders' equity |
|
1,237.5 |
|
|
|
1,194.6 |
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY |
$ |
2,799.6 |
|
|
$ |
2,439.7 |
|
|
|
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
RESULTS OF REPORTABLE SEGMENTS |
(Unaudited; in millions) |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 30, 2024 |
|
April 1, 2023 |
|
Δ |
|
%/bps |
HVAC reportable
segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
302.4 |
|
|
$ |
251.6 |
|
|
$ |
50.8 |
|
|
20.2% |
Gross profit |
|
|
117.4 |
|
|
|
88.3 |
|
|
|
29.1 |
|
|
|
Selling, general and
administrative expense |
|
|
49.0 |
|
|
|
40.6 |
|
|
|
8.4 |
|
|
|
Income |
|
$ |
68.4 |
|
|
$ |
47.7 |
|
|
$ |
20.7 |
|
|
43.4% |
as a percent of revenues |
|
|
22.6 |
% |
|
|
19.0 |
% |
|
|
|
360bps |
|
|
|
|
|
|
|
|
|
Detection &
Measurement reportable segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
162.8 |
|
|
$ |
148.2 |
|
|
$ |
14.6 |
|
|
9.9% |
Gross profit |
|
|
66.4 |
|
|
|
61.6 |
|
|
|
4.8 |
|
|
|
Selling, general and
administrative expense |
|
|
35.0 |
|
|
|
34.9 |
|
|
|
0.1 |
|
|
|
Income |
|
$ |
31.4 |
|
|
$ |
26.7 |
|
|
$ |
4.7 |
|
|
17.6% |
as a percent of revenues |
|
|
19.3 |
% |
|
|
18.0 |
% |
|
|
|
130bps |
|
|
|
|
|
|
|
|
|
Consolidated
Revenues |
|
$ |
465.2 |
|
|
$ |
399.8 |
|
|
$ |
65.4 |
|
|
16.4% |
Consolidated Operating
Income |
|
|
64.6 |
|
|
|
49.8 |
|
|
|
14.8 |
|
|
29.7% |
as a percent of revenues |
|
|
13.9 |
% |
|
|
12.5 |
% |
|
|
|
140bps |
Consolidated Segment
Income |
|
|
99.8 |
|
|
|
74.4 |
|
|
|
25.4 |
|
|
34.1% |
as a percent of revenues |
|
|
21.5 |
% |
|
|
18.6 |
% |
|
|
|
290bps |
|
|
|
|
|
|
|
|
|
Consolidated operating
income |
|
$ |
64.6 |
|
|
$ |
49.8 |
|
|
$ |
14.8 |
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
Corporate expense |
|
|
13.9 |
|
|
|
14.6 |
|
|
|
(0.7 |
) |
|
|
Acquisition-related and other costs (1) |
|
|
2.6 |
|
|
|
0.6 |
|
|
|
2.0 |
|
|
|
Long-term incentive compensation expense |
|
|
3.3 |
|
|
|
3.1 |
|
|
|
0.2 |
|
|
|
Amortization of acquired intangible assets |
|
|
14.8 |
|
|
|
6.3 |
|
|
|
8.5 |
|
|
|
Special charges, net |
|
|
0.6 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
Total segment
income |
|
$ |
99.8 |
|
|
$ |
74.4 |
|
|
$ |
25.4 |
|
|
34.1% |
as a percent of revenues |
|
|
21.5 |
% |
|
|
18.6 |
% |
|
|
|
290bps |
|
|
|
|
|
|
|
|
|
(1) Represents certain acquisition-related costs incurred of
$2.6 and $0.6 during the three months ended March 30, 2024 and
April 1, 2023, respectively, including additional “Cost of products
sold” related to the step up of inventory (to fair value) acquired
in connection with the Ingénia acquisition of $0.9 during the three
months ended March 30, 2024. |
|
|
|
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(Unaudited; in millions) |
|
|
|
|
|
Three months ended |
|
March 30, 2024 |
|
April 1, 2023 |
Cash flows from (used
in) operating activities: |
|
|
|
Net income |
$ |
49.0 |
|
|
$ |
42.8 |
|
Less: Gain (loss) from
discontinued operations, net of tax |
|
(0.2 |
) |
|
|
3.7 |
|
Income from continuing
operations |
|
49.2 |
|
|
|
39.1 |
|
Adjustments to reconcile
income from continuing operations to net cash from (used in)
operating activities: |
|
|
|
Special charges, net |
|
0.6 |
|
|
|
— |
|
(Gain) loss on change in fair value of equity security |
|
4.2 |
|
|
|
(3.6 |
) |
Deferred and other income taxes |
|
(3.4 |
) |
|
|
(3.5 |
) |
Depreciation and amortization |
|
21.0 |
|
|
|
10.7 |
|
Pension and other employee benefits |
|
4.2 |
|
|
|
3.5 |
|
Long-term incentive compensation |
|
3.3 |
|
|
|
3.1 |
|
Other, net |
|
(1.6 |
) |
|
|
(1.5 |
) |
Changes in operating assets
and liabilities, net of effects from acquisitions and
divestitures: |
|
|
|
Accounts receivable and other assets |
|
(29.5 |
) |
|
|
(15.1 |
) |
Inventories |
|
(12.0 |
) |
|
|
(21.2 |
) |
Accounts payable, accrued expenses and other |
|
(24.9 |
) |
|
|
(10.7 |
) |
Cash spending on restructuring actions |
|
(0.4 |
) |
|
|
— |
|
Net cash from continuing
operations |
|
10.7 |
|
|
|
0.8 |
|
Net cash used in discontinued
operations |
|
(0.2 |
) |
|
|
(5.2 |
) |
Net cash from (used in)
operating activities |
|
10.5 |
|
|
|
(4.4 |
) |
|
|
|
|
Cash flows from (used
in) investing activities: |
|
|
|
Proceeds related to company-owned life insurance policies, net |
|
0.1 |
|
|
|
0.1 |
|
Business acquisition, net of cash acquired |
|
(294.1 |
) |
|
|
— |
|
Capital expenditures |
|
(9.9 |
) |
|
|
(4.0 |
) |
Net cash used in continuing
operations |
|
(303.9 |
) |
|
|
(3.9 |
) |
Net cash used in discontinued
operations |
|
— |
|
|
|
— |
|
Net cash used in investing
activities |
|
(303.9 |
) |
|
|
(3.9 |
) |
|
|
|
|
Cash flows from (used
in) financing activities: |
|
|
|
Borrowings under senior credit facilities |
|
557.2 |
|
|
|
20.0 |
|
Repayments under senior credit facilities |
|
(279.2 |
) |
|
|
— |
|
Borrowings under trade receivables arrangement |
|
65.0 |
|
|
|
47.0 |
|
Repayments under trade receivables arrangement |
|
(47.0 |
) |
|
|
— |
|
Net repayments under other financing arrangements |
|
(0.3 |
) |
|
|
— |
|
Minimum withholdings paid on behalf of employees for net share
settlements, net of proceeds from the exercise of employee stock
options |
|
(3.0 |
) |
|
|
(4.1 |
) |
Net cash from continuing
operations |
|
292.7 |
|
|
|
62.9 |
|
Net cash from discontinued
operations |
|
— |
|
|
|
— |
|
Net cash from financing
activities |
|
292.7 |
|
|
|
62.9 |
|
Change in cash and equivalents
due to changes in foreign currency exchange rates |
|
1.3 |
|
|
|
1.0 |
|
Net change in cash and
equivalents |
|
0.6 |
|
|
|
55.6 |
|
Consolidated cash and
equivalents, beginning of period |
|
104.9 |
|
|
|
157.1 |
|
Consolidated cash and
equivalents, end of period |
$ |
105.5 |
|
|
$ |
212.7 |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
March 30, 2024 |
|
April 1, 2023 |
Components of cash and
equivalents: |
|
|
|
Cash and equivalents |
$ |
100.5 |
|
$ |
204.8 |
Cash and equivalents included
in assets of DBT and Heat Transfer |
|
5.0 |
|
|
7.9 |
Total cash and
equivalents |
$ |
105.5 |
|
$ |
212.7 |
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
CASH AND DEBT RECONCILIATION |
(Unaudited; in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
March 30, 2024 |
|
|
|
|
|
|
|
|
Beginning cash and
equivalents |
|
$ |
104.9 |
|
|
|
|
|
|
|
|
|
Cash from continuing
operations |
|
|
10.7 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(9.9 |
) |
|
|
|
|
|
|
|
|
Proceeds related to
company-owned life insurance policies, net |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
Business acquisition, net of
cash acquired |
|
|
(294.1 |
) |
|
|
|
|
|
|
|
|
Borrowings under senior credit
facilities |
|
|
557.2 |
|
|
|
|
|
|
|
|
|
Repayments under senior credit
facilities |
|
|
(279.2 |
) |
|
|
|
|
|
|
|
|
Borrowings under trade
receivables agreement |
|
|
65.0 |
|
|
|
|
|
|
|
|
|
Repayments under trade
receivables agreement |
|
|
(47.0 |
) |
|
|
|
|
|
|
|
|
Net repayments under other
financing arrangements |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
Minimum withholdings paid on
behalf of employees for net share settlements, net of proceeds from
the exercise of employee stock options |
|
|
(3.0 |
) |
|
|
|
|
|
|
|
|
Cash used in discontinued
operations |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
Change in cash due to changes
in foreign currency exchange rates |
|
|
1.3 |
|
|
|
|
|
|
|
|
|
Ending cash and
equivalents |
|
$ |
105.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt at |
|
|
|
|
|
|
|
Debt at |
|
|
December 31, 2023 |
|
Borrowings |
|
Repayments |
|
Other |
|
March 30, 2024 |
Revolving loans |
|
$ |
— |
|
|
$ |
557.2 |
|
$ |
(275.8 |
) |
|
$ |
— |
|
$ |
281.4 |
|
Term loans |
|
|
541.6 |
|
|
|
— |
|
|
(3.4 |
) |
|
|
— |
|
|
538.2 |
|
Trade receivables financing
arrangement |
|
|
16.0 |
|
|
|
65.0 |
|
|
(47.0 |
) |
|
|
— |
|
|
34.0 |
|
Other indebtedness |
|
|
2.4 |
|
|
|
— |
|
|
(0.3 |
) |
|
|
0.3 |
|
|
2.4 |
|
Less: Deferred financing costs
associated with the term loans |
|
|
(1.7 |
) |
|
|
— |
|
|
— |
|
|
|
0.1 |
|
|
(1.6 |
) |
Totals |
|
$ |
558.3 |
|
|
$ |
622.2 |
|
$ |
(326.5 |
) |
|
$ |
0.4 |
|
$ |
854.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
NON-GAAP RECONCILIATION - ORGANIC REVENUE |
HVAC AND DETECTION & MEASUREMENT REPORTABLE
SEGMENTS |
(Unaudited) |
|
|
|
|
|
|
|
|
Three months ended March 30, 2024 |
|
|
|
HVAC |
|
Detection & Measurement |
|
Net Revenue Growth |
|
20.2 |
% |
|
9.9 |
% |
|
|
|
|
|
|
Exclude: Foreign Currency |
|
(0.1 |
)% |
|
0.3 |
% |
|
|
|
|
|
|
Exclude: Acquisitions |
|
22.2 |
% |
|
— |
% |
|
|
|
|
|
|
Organic Revenue Growth
(Decline) |
|
(1.9 |
)% |
|
9.6 |
% |
|
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
NON-GAAP RECONCILIATION - ADJUSTED OPERATING
INCOME |
(Unaudited; in millions) |
|
|
|
|
|
|
|
Three months ended |
|
|
March 30, 2024 |
|
April 1, 2023 |
Operating income |
|
$ |
64.6 |
|
|
$ |
49.8 |
|
|
|
|
|
|
Include - TSA Income (1) |
|
|
— |
|
|
|
0.1 |
|
|
|
|
|
|
Exclude: |
|
|
|
|
Acquisition-related and other costs (2) |
|
|
(5.0 |
) |
|
|
(2.1 |
) |
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
(14.8 |
) |
|
|
(6.3 |
) |
|
|
|
|
|
Adjusted operating income |
|
$ |
84.4 |
|
|
$ |
58.3 |
|
as a percent of revenues |
|
|
18.1 |
% |
|
|
14.6 |
% |
|
|
|
|
|
(1) Represents transition services income related to the Asbestos
Portfolio Sale for the three months ended April 1, 2023. Amounts
recorded in non-operating income for U.S. GAAP purposes. The
Asbestos Portfolio Sale is described in the Company’s most recent
Form 10-K. |
|
|
|
|
|
(2) For the three months ended March 30, 2024, represents (i)
certain acquisition and strategic/transformation related costs of
$2.4, (ii) integration costs of $1.7, and (iii) inventory step-up
charges of $0.9 related to the Ingénia acquisition. For the three
months ended April 1, 2023, represents (i) certain acquisition and
strategic/transformation related costs of $1.5 and (ii) integration
costs of $0.6. |
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER
SHARE |
Three Months Ended March 30, 2024 |
(Unaudited; in millions, except per share
values) |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
Adjustments |
|
Adjusted |
Segment income |
$ |
99.8 |
|
|
$ |
— |
|
|
$ |
99.8 |
|
Corporate expense (1) |
|
(13.9 |
) |
|
|
2.4 |
|
|
|
(11.5 |
) |
Acquisition-related costs (2) |
|
(2.6 |
) |
|
|
2.6 |
|
|
|
— |
|
Long-term incentive compensation expense |
|
(3.3 |
) |
|
|
— |
|
|
|
(3.3 |
) |
Amortization of intangible assets (3) |
|
(14.8 |
) |
|
|
14.8 |
|
|
|
— |
|
Special charges, net |
|
(0.6 |
) |
|
|
— |
|
|
|
(0.6 |
) |
Operating
income |
|
64.6 |
|
|
|
19.8 |
|
|
|
84.4 |
|
|
|
|
|
|
|
Other income (expense), net (4) |
|
(4.0 |
) |
|
|
5.4 |
|
|
|
1.4 |
|
Interest expense, net |
|
(9.5 |
) |
|
|
— |
|
|
|
(9.5 |
) |
Income from continuing
operations before income taxes |
|
51.1 |
|
|
|
25.2 |
|
|
|
76.3 |
|
Income tax provision (5) |
|
(1.9 |
) |
|
|
(16.0 |
) |
|
|
(17.9 |
) |
Income from continuing
operations |
|
49.2 |
|
|
|
9.2 |
|
|
|
58.4 |
|
|
|
|
|
|
|
Diluted shares
outstanding |
|
46.683 |
|
|
|
|
|
46.683 |
|
|
|
|
|
|
|
Earnings per share
from continuing operations |
$ |
1.05 |
|
|
|
|
$ |
1.25 |
|
|
|
|
|
|
|
(1) Adjustment represents the removal of certain acquisition and
strategic/transformation related costs ($2.4). |
|
(2) Adjustment represents the removal of (i) integration costs of
$1.7 and (ii) an inventory step-up charge related to the Ingénia
acquisition of $0.9 within the HVAC reportable segment. |
|
(3) Adjustment represents the removal of amortization expense
associated with acquired intangible assets of $10.5 and $4.3 within
the HVAC and Detection & Measurement reportable segments,
respectively. |
|
|
|
|
|
|
(4) Adjustment represents the removal of (i) a loss on an equity
security associated with a fair value adjustment ($4.2) and (ii)
non-service pension and postretirement charges ($1.2). |
|
|
|
|
|
|
(5) Adjustment represents the tax impact of items (1) through (4)
and the removal of certain discrete income tax items that are
considered non-recurring. |
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER
SHARE |
Three Months Ended April 1, 2023 |
(Unaudited; in millions, except per share
values) |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
Adjustments |
|
Adjusted |
Segment income |
$ |
74.4 |
|
|
$ |
— |
|
|
$ |
74.4 |
|
Corporate expense (1) |
|
(14.6 |
) |
|
|
1.6 |
|
|
|
(13.0 |
) |
Acquisition-related costs (2) |
|
(0.6 |
) |
|
|
0.6 |
|
|
|
— |
|
Long-term incentive compensation expense |
|
(3.1 |
) |
|
|
— |
|
|
|
(3.1 |
) |
Amortization of intangible assets (3) |
|
(6.3 |
) |
|
|
6.3 |
|
|
|
— |
|
Operating
income |
|
49.8 |
|
|
|
8.5 |
|
|
|
58.3 |
|
|
|
|
|
|
|
Other income, net (4) |
|
2.5 |
|
|
|
(2.5 |
) |
|
|
— |
|
Interest expense, net |
|
(1.9 |
) |
|
|
— |
|
|
|
(1.9 |
) |
Income from continuing
operations before income taxes |
|
50.4 |
|
|
|
6.0 |
|
|
|
56.4 |
|
Income tax provision (5) |
|
(11.3 |
) |
|
|
(2.0 |
) |
|
|
(13.3 |
) |
Income from continuing
operations |
|
39.1 |
|
|
|
4.0 |
|
|
|
43.1 |
|
|
|
|
|
|
|
Diluted shares
outstanding |
|
46.402 |
|
|
|
|
|
46.402 |
|
|
|
|
|
|
|
Earnings per share
from continuing operations |
$ |
0.84 |
|
|
|
|
$ |
0.93 |
|
|
|
|
|
|
|
(1) Adjustment represents the removal of acquisition and
strategic/transformation related expenses ($1.5) and a
reclassification of transition services income ($0.1) from “Other
Income, net.” |
|
(2) Adjustment represents the removal of integration costs of $0.4
and $0.2 within the Detection & Measurement and HVAC reportable
segments, respectively. |
|
(3) Adjustment represents the removal of amortization expense
associated with acquired intangible assets of $4.3 and $2.0 within
the Detection & Measurement and HVAC reportable segments,
respectively. |
|
|
|
|
|
|
(4) Adjustment represents the removal of (i) a gain on an equity
security associated with a fair value adjustment ($3.6), (ii)
non-service pension and postretirement charges ($1.2), as well as
the reclassification of income related to a transition services
agreement ($0.1) to “Corporate expense.” |
|
|
|
|
|
|
(5) Adjustment represents the tax impact of items (1) through
(4). |
|
|
|
|
|
|
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES |
NON-GAAP RECONCILIATION - ADJUSTED EBITDA |
(Unaudited; in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
March 30, 2024 |
|
April 1, 2023 |
Net income |
|
$ |
49.0 |
|
|
$ |
42.8 |
|
|
|
|
|
|
Exclude: |
|
|
|
|
Income tax provision |
|
|
(1.9 |
) |
|
|
(11.3 |
) |
Interest expense, net |
|
|
(9.5 |
) |
|
|
(1.9 |
) |
Amortization expense (1) |
|
|
(14.8 |
) |
|
|
(6.3 |
) |
Depreciation expense |
|
|
(6.2 |
) |
|
|
(4.4 |
) |
Gain (loss) from discontinued operations, net of tax |
|
|
(0.2 |
) |
|
|
3.7 |
|
EBITDA |
|
|
81.6 |
|
|
|
63.0 |
|
|
|
|
|
|
Exclude: |
|
|
|
|
Acquisition-related and other costs (2) |
|
|
(5.0 |
) |
|
|
(2.1 |
) |
Non-service pension and postretirement charges |
|
|
(1.2 |
) |
|
|
(1.2 |
) |
Fair value adjustments on an equity security |
|
|
(4.2 |
) |
|
|
3.6 |
|
Adjusted
EBITDA |
|
$ |
92.0 |
|
|
$ |
62.7 |
|
as a percent of revenues |
|
|
19.8 |
% |
|
|
15.7 |
% |
|
|
|
|
|
(1) Represents amortization expense associated with acquired
intangible assets recorded within “Intangible amortization.” |
|
|
|
|
|
(2) For the three months ended March 30, 2024 and April 1, 2023,
adjustments represent the removal of acquisition and
strategic/transformation related costs of $2.4 and $1.5,
respectively, and for the three months ended March 30, 2024, the
removal of (i) integration costs of $1.7 within the HVAC reportable
segment and (ii) an inventory step-up charge related to the Ingénia
acquisition of $0.9 within the HVAC reportable segment. For the
three months ended April 1, 2023, adjustment also represents the
removal of integration costs of $0.4 and $0.2 within the Detection
& Measurement and HVAC reportable segments, respectively. |
SPX Technologies (NYSE:SPXC)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
SPX Technologies (NYSE:SPXC)
Historical Stock Chart
Von Dez 2023 bis Dez 2024