UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

__________________________________

FORM 6-K
 
__________________________________
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2023
Commission File Number 001-38332
 __________________________________
QIAGEN N.V.
(Translation of registrant’s name into English)
 __________________________________
Hulsterweg 82
5912 PL Venlo
The Netherlands
__________________________________
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F  ý            Form 40-F  o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o

1

QIAGEN N.V.
Form 6-K

TABLE OF CONTENTS
 
ItemPage
Other Information
Signatures
Exhibit Index

2

OTHER INFORMATION
On August 8, 2023, QIAGEN N.V. (NYSE: QGEN; Frankfurt, Prime Standard: QIA) issued a press release announcing its unaudited financial results for the second quarter June 30, 2023. The press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.
QIAGEN has regularly reported adjusted results, which are considered non-GAAP financial measures, to give additional insight into our financial performance as a supplement to understand, manage, and evaluate our business results and make operating decisions. We also use the adjusted results when comparing to our historical operating results, which have consistently been presented on an adjusted basis.
Adjusted results should be considered in addition to the reported results prepared in accordance with U.S. generally accepted accounting principles, but should not be considered as a substitute. Reconciliations of reported results to adjusted results are included in the tables accompanying the press release. We believe certain items should be excluded from adjusted results when they are outside of our ongoing core operations, vary significantly from period to period, or affect the comparability of results with the Company’s competitors and our own prior periods.
The non-GAAP financial measures used in this press release are non-GAAP net sales, gross profit, operating income, pre-tax income, net income, tax rate and diluted earnings per share. These adjusted results exclude costs related to business integration, acquisition and restructuring related items, long-lived asset impairments, amortization of acquired intangible assets, non-cash interest expense charges as well as other special income and expense items. Management views these costs as not indicative of the profitability or cash flows of our ongoing or future operations and therefore considers the adjusted results as a supplement, and to be viewed in conjunction with, the reported GAAP results.
We use a measure of free cash flow to estimate the cash flow remaining after purchases of property, plant and equipment as required to maintain or expand our business. This measure provides us with supplemental information to assess our liquidity needs. We calculate free cash flow as net cash from operating activities less purchases of property, plant and equipment.
We also consider results on a constant currency basis. Our functional currency is the U.S. dollar and our subsidiaries’ functional currencies are the local currency of the respective countries in which they are headquartered. A significant portion of our revenues and expenses is denominated in euros and currencies other than the United States dollar. Management believes that analysis of constant currency period-over-period changes is useful because changes in exchange rates can affect the growth rate of net sales and expenses, potentially to a significant degree. Constant currency figures are calculated by translating the local currency actual results in the current period using the average exchange rates from the previous year’s respective period instead of the current period.
We use non-GAAP and constant currency financial measures internally in our planning, forecasting and reporting, as well as to measure and compensate our employees. We do not reconcile forward-looking non-GAAP financial measures to the corresponding GAAP measures due to the high variability and difficulty in making accurate forecasts and projections that are impacted by future decisions and actions. Accordingly, reconciliations of these forward-looking non-GAAP financial measures to the corresponding GAAP measures are not available without unreasonable effort. However, the actual amounts of these excluded items will have a significant impact on QIAGEN’s GAAP results.




3

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
QIAGEN N.V.
By:/s/ Roland Sackers
 Roland Sackers
 Chief Financial Officer

Date: August 9, 2023

4

EXHIBIT INDEX
 
Exhibit
No.
  Exhibit
99.1  Press Release dated August 8, 2023


5

Exhibit 99.1
Media Release
qiagen_logoa.jpg


QIAGEN delivers ahead of outlook for Q2 2023 with 9% CER sales growth in non-COVID products and updates 2023 full-year outlook

Q2 2023: Net sales of $495 million (-4% at actual rates, -4% at constant exchange rates, CER); diluted EPS of $0.35 and adjusted diluted EPS of $0.51

Net sales at CER of $497 million ahead of outlook for at least $490 million CER and adjusted diluted EPS of $0.52 CER ahead of outlook for at least $0.50 CER

9% CER sales growth in non-COVID product portfolio to $457 million, 10% CER sales growth in recurring consumables and related revenues

Full-year 2023: Outlook revised to net sales of at least $1.97 billion CER due to significant drop in COVID-19 demand and volatility in large-scale customer bulk orders in the OEM business; adj. diluted EPS revised to at least $2.07 CER

Venlo, the Netherlands, August 8, 2023 - QIAGEN (NYSE: QGEN; Frankfurt Prime Standard: QIA) announced results for the second quarter and first half of 2023.

Net sales results of $497 million at constant exchange rates (CER) for Q2 2023 were above the outlook for at least $490 million CER, driven by 9% CER growth in the non-COVID-19 portfolio. Overall sales results for Q2 2023 declined 4% (-4% CER) to $495 million from Q2 2022, a period marked by significant COVID-19 sales. Adjusted diluted earnings per share (EPS) were $0.51, and results of $0.52 CER were above the outlook for at least $0.50 CER.

QIAGEN has revised its full-year 2023 outlook for net sales of at least $1.97 billion (prior $2.05 billion CER) due mainly to the significant drop in COVID-19 test demand and volatility in large-scale customer bulk orders in the OEM (Original Equipment Manufacturer) business, which impacts both COVID and non-COVID sales results. Sales growth from the non-COVID product groups is now expected to be at least 8% CER, driven by ongoing solid consumables demand across the portfolio. Adjusted diluted EPS are now expected to be at least $2.07 CER (prior $2.10 CER).

"Our teams at QIAGEN exceeded the outlook we set for both sales and profitability in the second quarter of 2023," said Thierry Bernard, Chief Executive Officer of QIAGEN. "This performance was especially important given the significant drop-off in COVID-19 testing and challenging macro environment.

"We are executing on a strategy to develop our portfolio across the Life Sciences and Molecular Diagnostics customer classes. The solid 9% CER sales growth in our non-COVID business shows the resilience of this portfolio, with 10% CER growth in our highly recurring consumables portfolio across all customer classes and led by QuantiFERON quarterly sales exceeding $100 million for the first time. We are well-positioned to continue our track record of delivering solid sales growth trends well beyond 2023 as we as we move beyond the impact of COVID-19 headwinds."

Roland Sackers, Chief Financial Officer of QIAGEN, said: "Our results show the resilience of our portfolio due to the significant share of recurring consumables revenues. Despite making significant investments into the business, particularly R&D investments that were about 10% of sales in the first half of 2023, QIAGEN achieved an adjusted operating income margin above 27% of sales in the second quarter of 2023 as we exceeded our targets for both sales and adjusted EPS."

6


Key figures
In $ millions
(Except EPS and diluted shares)
Q2H1
20232022Change20232022Change
Net sales495516-4%9801,144-14%
Net sales - CER497-4%999-13%
Operating income105122-14%202329-39%
Adjusted operating income136146-7%260378-31%
Net income8197-16%166252-34%
Adjusted net income1181180%235303-22%
Diluted EPS$0.35$0.42-17%$0.72$1.09-34%
Adjusted diluted EPS$0.51$0.510%$1.02$1.31-22%
Adjusted diluted EPS - CER$0.522%$1.04-21%
Diluted shares (in millions)231230231230
Please refer to accompanying tables for reconciliation of reported to adjusted figures.
Tables may have rounding differences. Percentage changes are to prior-year periods.


Sales by product type, customer class and non-COVID / COVID-19 groups
Q2H1
2023 sales
(In $ m)
2022 sales
(In $ m)
%
change
% CER change2023 sales
(In $ m)
2022 sales
(In $ m)
% change% CER change
Consumables and related revenues434453-4%-4%8651,014-15%-13%
Instruments6063-4%-3%115130-11%-10%
Molecular Diagnostics260255+2%+2%510611-17%-15%
Life Sciences235261-10%-9%470533-12%-10%
Non-COVID product groups457423+8%+9%891823+8%+10%
COVID-19 product groups3792-59%-59%89321-72%-71%
Tables may have rounding differences. Percentage changes are to prior-year periods.

Sales: For Q2 2023, non-COVID product group sales rose 9% CER over the year-ago period due to underlying 10% CER growth in consumables and related revenues, while instrument sales declined 1% CER. The Molecular Diagnostics customer class delivered growth above 15% CER excluding COVID product groups over the 2022 quarter, while Life Sciences sales were largely unchanged due to the decline in OEM revenues in the 2023 period.

Operating income: Q2 2023 operating income margin was 21.3% of sales compared with 23.7% in Q2 2022. The adjusted operating income margin was 27.4% of sales compared with 28.4% in Q2 2022. In terms of components, the adjusted gross margin declined to 66.9% of sales in Q2 2023 from 67.4% in Q2 2022, affected by the lower sales base and product mix changes. R&D investments continued at a high level, representing 10.1% of sales in Q2 2023 from 9.7% in the same quarter of 2022. Sales & Marketing costs rose in Q2 2023 to 23.5% of sales from 23.1% in Q2 2022 amid increased customer engagement and expansion into digital channels. General & Administrative costs accounted for 5.9% of sales, down from 6.3% in Q2 2022 on efficiency gains while also supporting a higher level of IT investments.

EPS: Diluted EPS was $0.35 per share in Q2 2023 compared with $0.42 in Q2 2022. Adjusted diluted EPS of $0.51 ($0.52 CER) exceeded the outlook for at least $0.50 CER, and was unchanged from results in Q2 2022.

7


Sales by product groups
Q2H1
2023
sales
(In $ m)
2022
sales
(In $ m)
%
change
% CER change2023
sales
(In $ m)
2022
sales
(In $ m)
% change% CER change
Sample technologies165178-7%-7%338443-24%-22%
Diagnostic solutions177157+13%+13%339331+2%+4%
Of which QuantiFERON10483+27%+27%196161+22%+23%
Of which QIAstat-Dx2116+29%+30%4243-2%0%
Of which NeuMoDx1118-42%-43%2445-48%-47%
Of which Other4040+2%+2%7782-6%-3%
PCR / Nucleic acid amplification74105-29%-29%151221-32%-30%
Genomics / NGS6457+12%+12%119113+5%+7%
Other1519-20%-18%3235-9%-4%
Tables may have rounding differences. Percentage changes are to prior-year periods.

Sample technologies: Q2 2023 sales in the non-COVID product groups rose at a mid-single-digit CER rate over Q2 2022, supported by higher sales of consumables that more than offset a modest decline in instruments. The overall sales decline of 7% CER from the year-ago period reflected the significant drop-off in pandemic testing demand, particularly for QIAprep&amp.

Diagnostic solutions: Non-COVID product group sales rose over 20% CER in Q2 2023, contributing to the 13% total growth over the year-ago period. QuantiFERON-TB achieved a milestone with over $100 million of sales in a quarter, delivering 27% CER growth fueled by the ongoing conversion of latent TB testing in all regions from the traditional skin test. QIAstat-Dx sales benefited from non-COVID utilization amid a higher level of quarterly placements than in Q2 2022. NeuMoDx sales improved year-on-year for non-COVID applications, but overall sales fell due to the high share of COVID-19 testing in Q2 2022. Sales of Precision Medicine consumables rose at a mid-single-digit CER rate and companion diagnostic co-development partnership revenues rose at a double-digit CER rate in Q2 2023 over the year-ago period.

PCR / Nucleic acid amplification: QIAcuity digital PCR sales rose at a significant double-digit CER rate on both higher instrument sales and growing demand for consumables. However, Q2 2023 sales declined due primarily to a sharp decline in sales of OEM products for third-party companies, which also led to lower non-COVID product group sales over the year-ago period.

Genomics / Next-generation sequencing (NGS): The QIAGEN Digital Insights (QDI) business led the performance in Q2 2023 with over 20% CER sales growth. Higher sales were also seen in the genomics portfolio of universal solutions for use with third-party next-generation sequencing (NGS) systems. Results in Q2 2023 also included incremental sales from Verogen, which QIAGEN acquired in early 2023 to expand into NGS-based forensics applications.

Sales by geographic regions
Q2H1
2023
sales
(In $ m)
2022
sales
(In $ m)
%
change
% CER change2023
sales
(In $ m)
2022
sales
(In $ m)
% change% CER change
Americas263252+4%+4%510505+1%+1%
Europe / Middle East / Africa151161-6%-7%306410-25%-23%
Asia-Pacific / Japan81102-21%-17%164229-28%-24%
Rest of world represented less than 1% of sales.
Tables may have rounding differences. Percentage changes are to prior-year periods.
8


Americas: Q2 2023 sales grew 4% CER, as higher sales in the U.S. and from QuantiFERON-TB more than offset reduced pandemic sales. Non-COVID sales rose at a high-single-digit CER rate over Q2 2022, supported by gains in the U.S., Brazil and Mexico over the year-ago period.

Europe / Middle East / Africa: Q2 2023 sales rose at a double-digit CER rate for non-COVID product groups, while overall sales fell 7% CER from a higher level of pandemic testing demand in Q2 2022. Among the top-performing countries were the United Kingdom and France.

Asia-Pacific / Japan: Q2 2023 sales grew at a mid-single-digit CER rate for non-COVID product groups over Q2 2022, while overall sales declined 17% CER. In China, non-COVID product sales were largely unchanged in Q2 2023 over the year-ago period, but overall sales were down significantly from very strong results in Q2 2022. Growth in Australia and South Korea in the non-COVID product groups offset modestly weaker trends in Japan.


Key cash flow data
H1
In $ millions20232022Change
Net cash provided by operating activities183379-52%
Purchases of property, plant and equipment(62)(61)2%
Free cash flow121318-62%
Net cash used in investing activities(278)(558)NM
Net cash (used in) provided by financing activities(25)13NM

Net cash from operating activities was $183 million in the first half of 2023 compared with $379 million in the year-ago period. Results for 2023 included higher working capital requirements, in particular due to an increase in operating assets driven by higher inventories to ensure product availabilities.

As of June 30, 2023, cash, cash equivalents and short-term investments stood at $1.3 billion compared to $1.4 billion as of December 31, 2022. QIAGEN has approximately $400 million of debt reaching maturity in Q3 2023.

Portfolio update

Among recent developments in QIAGEN's Sample to Insight portfolio:

Diagnostic solutions

A first-of-its-kind systematic review on the clinical relevance of QuantiFERON-TB Gold Plus reaffirmed the value of this diagnostic test in detecting CD8 T-cell responses for immunocompromised patients, a key risk group for contracting active tuberculosis. These results demonstrate the role of QuantiFERON-TB Gold Plus, the fourth generation of this test and used to date in more than 100 million people, in patient stratification and its ability to address the needs of the medical community. QuantiFERON-TB Gold Plus is the world’s leading IGRA blood test, and sets itself apart from other IGRA tests with a streamlined and cost-efficient workflow based on whole blood samples.




9


The therascreen PDGFRA RGQ PCR kit was approved in U.S. to aid in identifying patients with unresectable or metastatic gastrointestinal stromal tumors positive for the PDGFRA D842V mutation who may be eligible for treatment with Blueprint Medicines' AYVAKIT® (avapritinib). This approval adds to QIAGEN’s portfolio in precision medicine, including now 12 FDA-approved companion diagnostics and partnerships with over 30 pharma companies.

PCR / Nucleic Acid Amplification

The portfolio of high-quality enzymes for Life Science research labs now includes individual products that can be ordered through the QIAGEN webshop. This option provides researchers with greater flexibility to customize their assays and workflows. QIAGEN has long been a supplier of enzymes to OEM customers around the world for a wide range of applications.

Genomics / NGS

The Danish National Genome Center has begun using QIAGEN Clinical Insight (QCI) Interpret to generate oncology results from whole-genome sequencing (WGS) data. This is part of a larger personalized medicine initiative to provide this level of sequencing power as the standard-of-care for relevant patient groups throughout the country.

The portfolio of QIAseq next-generation sequencing (NGS) solutions - used to process over four million samples to date - has been expanded with the launch of the QIAseq Normalizer Kits. These new kits provide a fast and cost-effective method to pool different DNA libraries for NGS sequencing runs.

The U.S. Federal Bureau of Investigation (FBI) has approved QIAGEN’s NGS-based ForenSeq MainstAY workflow for the U.S. National DNA Index System (NDIS). This provides access to federal funding for accredited U.S. public crime laboratories to implement NGS applications for routine casework. The ForenSeq MainstAY workflow developed by Verogen provides a cost-effective alternative to capillary electrophoresis workflows. It can be combined with ForenSeq Kintelligence as an end-to-end workflow for forensic investigative genetic genealogy (FIGG).

Leadership change in Executive Committee

After nearly 20 years with QIAGEN in various senior leadership positions, and serving since 2017 as Senior Vice President, Head of the Life Sciences Business Area and member of the Executive Committee, Thomas Schweins has decided to step down from this role and will support the transition to his successor before retiring in 2024. QIAGEN would like to thank Dr. Schweins for his many important contributions to the success of QIAGEN and wish him all the best in his future endeavors. Nitin Sood has been appointed as his successor and will join QIAGEN as of October 1, 2023, as Senior Vice President, Head of the Life Sciences Business Area and member of the Executive Committee. He most recently served as Chief Commercial Officer, MRD, at Adaptive Biotechnologies (NASDAQ: ADPT). He has enjoyed a 20-year career in the diagnostic and life science fields, having also held leadership roles at Guardant Health, PerkinElmer, Agilent Technologies and NuGEN Technologies. He holds a Master’s degree from Delhi University in Molecular Biology and a Master’s degree from Ball State University in computer science.

Outlook

For full-year 2023, QIAGEN has updated its outlook for net sales of at least $1.97 billion CER (prior $2.05 billion CER) and for adjusted diluted EPS of at least $2.07 CER per share (prior $2.10 CER). This updated outlook reflects the stronger-than-expected drop in COVID-19 testing compared with 2022, as well as volatility in large-scale customer bulk orders in the OEM business, which affects both COVID and non-COVID sales results. It does not take into consideration any future acquisitions. Based on exchange rates as of August 4, 2023, currency movements against the U.S. dollar are expected to have a neutral impact on full-year net sales and adjusted EPS results.
10


For Q3 2023, net sales are expected to be at least $465 million CER, while adjusted diluted EPS is expected to be at least $0.48 CER per share. Based on exchange rates as of August 4, 2023, currency movements against the U.S. dollar are expected to have a slightly positive impact on sales of up to one percentage point, but a neutral impact on adjusted EPS.

Investor presentation and conference call

A conference call is planned for Wednesday, August 9, 2023 at 15:00 Frankfurt Time / 14:00 London Time / 9:00 New York Time. A live audio webcast will be made available in the investor relations section of the QIAGEN website, and a recording will also be made available after the event. A presentation is planned to be available before the conference call at https://corporate.qiagen.com/investor-relations/events-and-presentations/default.aspx.

Use of adjusted results

QIAGEN reports adjusted results, as well as results on a constant exchange rate (CER) basis, and other non-U.S. GAAP figures (generally accepted accounting principles), to provide additional insight into its performance. These results include adjusted net sales, adjusted gross income, adjusted gross profit, adjusted operating income, adjusted operating expenses, adjusted operating income margin, adjusted net income, adjusted net income before taxes, adjusted diluted EPS, adjusted EBITDA, adjusted EPS, adjusted income taxes, adjusted tax rate, and free cash flow. Free cash flow is calculated by deducting capital expenditures for Property, Plant & Equipment from cash flow from operating activities. Adjusted results are non-GAAP financial measures that QIAGEN believes should be considered in addition to reported results prepared in accordance with GAAP but should not be considered as a substitute. QIAGEN believes certain items should be excluded from adjusted results when they are outside of ongoing core operations, vary significantly from period to period, or affect the comparability of results with competitors and its own prior periods. Furthermore, QIAGEN uses non-GAAP and constant currency financial measures internally in planning, forecasting and reporting, as well as to measure and compensate employees. QIAGEN also uses adjusted results when comparing current performance to historical operating results, which have consistently been presented on an adjusted basis.

About QIAGEN

QIAGEN N.V., a Netherlands-based holding company, is the leading global provider of Sample to Insight solutions that enable customers to gain valuable molecular insights from samples containing the building blocks of life. Our sample technologies isolate and process DNA, RNA and proteins from blood, tissue and other materials. Assay technologies make these biomolecules visible and ready for analysis. Bioinformatics software and knowledge bases interpret data to report relevant, actionable insights. Automation solutions tie these together in seamless and cost-effective workflows. QIAGEN provides solutions to more than 500,000 customers around the world in Molecular Diagnostics (human healthcare) and Life Sciences (academia, pharma R&D and industrial applications, primarily forensics). As of June 30, 2023, QIAGEN employed more than 6,100 people in over 35 locations worldwide. Further information can be found at http://www.qiagen.com.

Forward-Looking Statement

Certain statements contained in this press release may be considered forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. To the extent that any of the statements contained herein relating to QIAGEN's products, including those products used in the response to the COVID-19 pandemic, timing for launch and development, marketing and/or regulatory approvals, financial and operational outlook, growth and expansion, collaborations, markets, strategy or operating results, including without limitation its expected adjusted net sales and adjusted diluted earnings results, are forward-looking, such statements are based on current expectations and assumptions that involve a number of uncertainties and risks. Such uncertainties and risks include, but are not limited to, risks associated with management of growth and international operations (including the effects of currency fluctuations, regulatory processes and dependence on logistics), variability of
11


operating results and allocations between customer classes, the commercial development of markets for our products to customers in academia, pharma, applied testing and molecular diagnostics; changing relationships with customers, suppliers and strategic partners; competition; rapid or unexpected changes in technologies; fluctuations in demand for QIAGEN's products (including fluctuations due to general economic conditions, the level and timing of customers' funding, budgets and other factors); our ability to obtain regulatory approval of our products; difficulties in successfully adapting QIAGEN's products to integrated solutions and producing such products; the ability of QIAGEN to identify and develop new products and to differentiate and protect our products from competitors' products; market acceptance of QIAGEN's new products and the integration of acquired technologies and businesses; actions of governments, global or regional economic developments, weather or transportation delays, natural disasters, political or public health crises, including the breadth and duration of the COVID-19 pandemic and its impact on the demand for our products and other aspects of our business, or other force majeure events; as well as the possibility that expected benefits related to recent or pending acquisitions may not materialize as expected; and the other factors discussed under the heading “Risk Factors” contained in Item 3 of our most recent Annual Report on Form 20-F. For further information, please refer to the discussions in reports that QIAGEN has filed with, or furnished to, the U.S. Securities and Exchange Commission.

Contacts
John Gilardi
Vice President, Head of Corporate Communications and Investor Relations
+49 2103 29 11711 / john.gilardi@qiagen.com

Phoebe Loh
Senior Director, Global Investor Relations
+49 2103 29 11457 / phoebe.loh@qiagen.com

Dr. Thomas Theuringer
Senior Director, Head of External Communications
+49 2103 29 11826 / thomas.theuringer@qiagen.com

Daniela Eltrop
Associate Director, External Communications
+49 2103 29 11676 / daniela.eltrop@qiagen.com
12


QIAGEN N.V.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
Three monthsSix months
ended June 30,ended June 30,
(In $ thousands, except per share data)2023202220232022
Net sales494,857 515,512 980,255 1,143,903 
Cost of sales:
Cost of sales166,637 169,381 328,543 367,499 
Acquisition-related intangible amortization16,068 15,113 32,084 30,416 
Total cost of sales182,705 184,494 360,627 397,915 
Gross profit312,152 331,018 619,628 745,988 
Operating expenses:
Sales and marketing116,331 118,890 230,972 237,394 
Research and development49,893 49,896 104,611 96,272 
General and administrative29,192 32,528 62,131 66,878 
Acquisition-related intangible amortization2,702 2,799 5,359 5,716 
Restructuring, acquisition, integration and other, net8,602 4,748 14,413 10,500 
Total operating expenses206,720 208,861 417,486 416,760 
Income from operations105,432 122,157 202,142 329,228 
Other income (expense):
Interest income21,343 4,338 39,351 6,560 
Interest expense(13,497)(13,659)(27,951)(27,195)
Other (expense) income, net(10,962)2,688 (2,439)2,453 
Total other (expense) income, net(3,116)(6,633)8,961 (18,182)
Income before income tax expense102,316 115,524 211,103 311,046 
Income tax expense21,530 18,863 45,282 59,073 
Net income80,786 96,661 165,821 251,973 
Diluted earnings per common share$0.35 $0.42 $0.72 $1.09 
Diluted earnings per common share (adjusted)$0.51 $0.51 $1.02 $1.31 
Shares used in computing diluted earnings per common share230,517 229,938 230,560 230,229 













13


QIAGEN N.V.
RECONCILIATION OF REPORTED TO ADJUSTED RESULTS
(In $ millions, except EPS data)
(unaudited)

Three months ended June 30, 2023
Net 
Sales
Gross 
Profit
Operating
Income
Pre-tax
Income
Income 
Tax
Tax RateNet
Income
Diluted EPS*
Reported results494.9 312.1 105.4 102.3 (21.5)21%80.8 $0.35 
Adjustments:
Business integration, acquisition and restructuring related items (a)— 2.8 11.4 11.4 (2.7)8.7 0.04 
Purchased intangibles amortization (b)— 16.1 18.7 18.7 (4.6)14.1 0.06 
Non-cash interest expense charges (c)— — — 8.4 — 8.4 0.03 
Non-cash other income, net (d)— — — 3.1 — 3.1 0.01 
Certain income tax items (e)— — — — 2.5 2.5 0.02 
Total adjustments— 18.9 30.2 41.6 (4.8)36.8 0.16 
Adjusted results494.9 331.0 135.6 143.9 (26.3)18%117.6 $0.51 
*Using 230.5 M diluted shares    
Three months ended June 30, 2022
Net 
Sales
Gross 
Profit
Operating
Income
Pre-tax
Income
Income 
Tax
Tax RateNet
Income
Diluted EPS*
Reported results515.5 331.0 122.2 115.5 (18.9)16%96.7 $0.42 
Adjustments:
Business integration, acquisition and restructuring related items (a)— 1.4 6.1 5.8 (1.5)4.2 0.02 
Purchased intangibles amortization (b)— 15.1 17.9 17.9 (4.4)13.5 0.06 
Non-cash interest expense charges (c)— — — 8.0 — 8.0 0.03 
Non-cash other income, net (d)— — — 0.2 — 0.2 0.00 
Certain income tax items (e)— — — — (4.4)(4.4)(0.02)
Total adjustments— 16.5 24.0 31.9 (10.3)21.5 0.09 
Adjusted results515.5 347.5 146.2 147.4 (29.2)20%118.2 $0.51 
*Using 229.9 M diluted shares

Please see footnotes for these tables on the following page.

14


QIAGEN N.V.
RECONCILIATION OF REPORTED TO ADJUSTED RESULTS
(In $ millions, except EPS data)
(unaudited)
Six months ended June 30, 2023
Net 
Sales
Gross 
Profit
Operating
Income
Pre-tax
Income
Income 
Tax
Tax RateNet 
Income
Diluted EPS*
Reported results980.3 619.6 202.1 211.1 (45.3)21%165.8 $0.72 
Adjustments:
Business integration, acquisition and restructuring related items (a)— 5.8 20.2 20.2 (4.9)15.3 0.07 
Purchased intangibles amortization (b)— 32.1 37.4 37.4 (9.2)28.2 0.12 
Non-cash interest expense charges (c)— — — 16.7 — 16.7 0.07 
Non-cash other income, net (d)— — — 2.7 — 2.7 0.01 
Certain income tax items (e)— — — — 5.8 5.8 0.03 
Total adjustments— 37.9 57.7 77.1 (8.3)68.8 0.30 
Adjusted results980.3 657.5 259.8 288.2 (53.6)19%234.6 $1.02 
*Using 230.6 M diluted shares
Six months ended June 30, 2022
Net 
Sales
Gross 
Profit
Operating
Income
Pre-tax
Income
Income 
Tax
Tax RateNet
Income
Diluted EPS*
Reported results1,143.9 746.0 329.2 311.0 (59.1)19%252.0 $1.09 
Adjustments:
Business integration, acquisition and restructuring related items (a)— 2.0 12.5 12.2 (3.2)9.0 0.04 
Purchased intangible amortization (b)— 30.4 36.1 36.1 (8.9)27.2 0.12 
Non-cash interest expense charges (c)— — — 15.9 — 15.9 0.07 
Non-cash other income, net (d)— — — 0.2 — 0.2 0.00 
Certain income tax items (e)— — — — (1.8)(1.8)(0.01)
Total adjustments— 32.4 48.6 64.5 (13.9)50.6 0.22 
Adjusted results1,143.9 778.4 377.8 375.5 (73.0)19%302.6 $1.31 
*Using 230.2 M diluted shares


(a) Results for 2023 include costs for acquisition projects, including the acquisition of Verogen Inc. completed on January 4, 2023. Results for 2022 include acquisition projects including continued integration activities at NeuMoDx and the Q2 2022 acquisition of BLIRT S.A.
(b) Results include the amortization of Verogen intangible assets acquired in Q1 2023.
(c) Cash Convertible Notes were recorded at an original issue discount that is recognized as incremental non-cash interest expense over the expected life of the notes.
(d) Adjustment includes the net impact of changes in fair value of the Call Options and the Embedded Cash Conversion Options related to the Cash Convertible Notes and foreign currency impacts from highly inflationary accounting in Turkey in 2023.
(e) Includes the impact of the estimated annual effective tax rate applied to the pretax amount in order to calculate the non-GAAP provision for income taxes. Additionally, certain income tax items were excluded from adjusted results that represent updates in QIAGEN's assessment of ongoing examinations or other tax items that are not indicative of the Company's normal future income tax expense.

Tables may contain rounding differences.
15


QIAGEN N.V.
CONDENSED CONSOLIDATED BALANCE SHEETS

(In $ thousands, except par value)June 30, 2023December 31, 2022
Assets(unaudited)
Current assets:
Cash and cash equivalents609,549 730,669 
Short-term investments722,352 687,597 
Accounts receivable, net312,599 323,750 
Inventories, net391,989 357,960 
Prepaid expenses and other current assets274,939 293,976 
Total current assets2,311,428 2,393,952 
Long-term assets:
Property, plant and equipment, net706,840 662,170 
Goodwill2,456,538 2,352,569 
Intangible assets, net570,192 544,796 
Fair value of derivative instruments - long-term97,616 131,354 
Other long-term assets204,654 202,894 
Total long-term assets4,035,840 3,893,783 
Total assets6,347,268 6,287,735 
Liabilities and Equity
Current liabilities:
Current portion of long-term debt500,149 389,552 
Accrued and other current liabilities394,362 486,237 
Accounts payable83,939 98,734 
Total current liabilities978,450 974,523 
Long-term liabilities:
Long-term debt, net of current portion1,387,937 1,471,898 
Fair value of derivative instruments - long-term144,538 156,718 
Other long-term liabilities212,735 217,985 
Total long-term liabilities1,745,210 1,846,601 
Equity:
Common shares, EUR .01 par value: Authorized - 410,000 shares, issued - 230,829 shares 2,702 2,702 
Additional paid-in capital1,890,023 1,868,015 
Retained earnings2,283,062 2,160,173 
Accumulated other comprehensive loss(417,902)(404,091)
       Less treasury stock, at cost — 2,647 and 3,113 shares, respectively
(134,277)(160,188)
Total equity3,623,608 3,466,611 
Total liabilities and equity6,347,268 6,287,735 

16


QIAGEN N.V.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
 Six Months Ended June 30,
(In $ thousands)
20232022
Cash flows from operating activities:
Net income165,821 251,973 
Adjustments to reconcile net income to net cash provided by operating activities, net of effects of businesses acquired:
Depreciation and amortization103,197 103,408 
Non-cash impairments— 153 
Amortization of debt discount and issuance costs17,161 16,650 
Share-based compensation expense22,008 23,249 
Deferred tax benefit(7,171)(3,950)
Other items, net including fair value changes in derivatives40 7,467 
Change in operating assets, net(47,280)(13,299)
Change in operating liabilities, net(70,373)(6,288)
Net cash provided by operating activities183,403 379,363 
Cash flows from investing activities:
Purchases of property, plant and equipment(62,319)(61,367)
Purchases of intangible assets(7,218)(14,657)
Purchases of short-term investments(714,149)(653,114)
Proceeds from redemptions of short-term investments678,978 224,751 
Cash paid for acquisitions, net of cash acquired(149,532)(63,651)
Cash (paid) received for collateral asset(21,866)11,100 
Purchases of investments, net(1,464)(958)
Other investing activities— 107 
Net cash used in investing activities(277,570)(557,789)
Cash flows from financing activities:
Proceeds from issuance of common shares163 106 
Tax withholding related to vesting of stock awards(12,524)(16,684)
Cash (paid) received for collateral liability(12,939)33,699 
Cash paid for contingent consideration— (4,572)
Net cash (used in) provided by financing activities(25,300)12,549 
Effect of exchange rate changes on cash and cash equivalents(1,653)(8,105)
Net decrease in cash and cash equivalents(121,120)(173,982)
Cash and cash equivalents, beginning of period730,669 880,516 
Cash and cash equivalents, end of period609,549 706,534 
Reconciliation of free cash flow(1)
Net cash provided by operating activities183,403 379,363 
Purchases of property, plant and equipment(62,319)(61,367)
Free cash flow121,084 317,996 

(1) Free cash flow is a non-GAAP financial measure and is calculated from net cash provided by operating activities reduced by purchases of property, plant and equipment.
17

Qiagen NV (NYSE:QGEN)
Historical Stock Chart
Von Apr 2024 bis Mai 2024 Click Here for more Qiagen NV Charts.
Qiagen NV (NYSE:QGEN)
Historical Stock Chart
Von Mai 2023 bis Mai 2024 Click Here for more Qiagen NV Charts.