Third Quarter of 2024 Highlights
- Consolidated net earnings attributable to Nucor stockholders of
$249.9 million, or $1.05 per diluted share.
- Adjusted net earnings attributable to Nucor stockholders of
$353.0 million, or $1.49 per diluted share.
- Net sales of $7.44 billion.
- Net earnings before noncontrolling interests of $302.8 million; EBITDA of $869.0 million.
CHARLOTTE, N.C., Oct. 21,
2024 /PRNewswire/ -- Nucor Corporation
(NYSE: NUE) today announced consolidated net earnings
attributable to Nucor stockholders of $249.9
million, or $1.05 per diluted
share, for the third quarter of 2024. Excluding non-cash impairment
charges taken during the quarter, Nucor's third quarter of 2024
adjusted net earnings attributable to Nucor stockholders were
$353.0 million, or $1.49 per diluted share. By comparison, Nucor
reported consolidated net earnings attributable to Nucor
stockholders of $645.2 million, or $2.68 per diluted share, for the second quarter
of 2024 and $1.14 billion, or
$4.57 per diluted share, for the
third quarter of 2023.
Reflected in the third quarter of 2024 losses and impairments of
assets are non-cash charges of $83.0
million, or $0.27 per diluted
share, and $40.0 million, or
$0.17 per diluted share, related to
the impairment of certain non-current assets in the raw materials
and steel products segments, respectively.
In the first nine months of 2024, Nucor reported consolidated
net earnings attributable to Nucor stockholders of $1.74 billion, or $7.22 per diluted share, compared with
consolidated net earnings attributable to Nucor stockholders of
$3.74 billion, or $14.83 per diluted share, in the first nine
months of 2023.
"Thank you to our Nucor teammates for continuing to set new
records for safety performance while generating over $1.30 billion of cash from operations for the
quarter," said Leon Topalian,
Nucor's Chair, President and Chief Executive Officer. "Nucor's
market leadership, product diversity, and strong balance sheet
enable us to provide meaningful returns to shareholders and execute
our growth strategy even in the face of market uncertainty."
Selected Segment Data
Earnings (loss) before income
taxes and noncontrolling interests by segment for the third quarter
and first nine months of 2024 and 2023 were as follows (in
thousands):
|
|
Three Months (13
Weeks) Ended
|
|
|
Nine Months (39
Weeks) Ended
|
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
Steel
mills
|
|
$
|
309,123
|
|
|
$
|
882,614
|
|
|
$
|
2,056,689
|
|
|
$
|
3,124,549
|
|
Steel
products
|
|
|
313,972
|
|
|
|
806,731
|
|
|
|
1,266,922
|
|
|
|
2,788,322
|
|
Raw
materials
|
|
|
(66,332)
|
|
|
|
71,367
|
|
|
|
(17,355)
|
|
|
|
267,918
|
|
Corporate/eliminations
|
|
|
(168,490)
|
|
|
|
(212,630)
|
|
|
|
(794,479)
|
|
|
|
(986,141)
|
|
|
|
$
|
388,273
|
|
|
$
|
1,548,082
|
|
|
$
|
2,511,777
|
|
|
$
|
5,194,648
|
|
Financial Review
Nucor's consolidated net sales
decreased 8% to $7.44 billion in the
third quarter of 2024 compared with $8.08
billion in the second quarter of 2024 and decreased 15%
compared with $8.78 billion in the
third quarter of 2023. Average sales price per ton in the third
quarter of 2024 decreased 6% compared with the second quarter of
2024 and decreased 15% compared with the third quarter of 2023. A
total of approximately 6,196,000 tons were shipped to outside
customers in the third quarter of 2024, a 1% decrease compared with
both the second quarter of 2024 and the third quarter of 2023.
Total steel mill shipments in the third quarter of 2024 decreased
3% compared with the second quarter of 2024 and were comparable to
the third quarter of 2023. Steel mill shipments to internal
customers represented 19% of total steel mill shipments in the
third quarter of 2024, compared with 21% in the second quarter of
2024 and 20% in the third quarter of 2023. Downstream steel product
shipments to outside customers in the third quarter of 2024
decreased 6% compared with the second quarter of 2024 and decreased
11% compared with the third quarter of 2023.
In the first nine months of 2024, Nucor's consolidated net sales
of $23.66 billion decreased 12%
compared with consolidated net sales of $27.01 billion in the first nine months of 2023.
Total tons shipped to outside customers in the first nine months of
2024 were approximately 18,709,000 tons, a decrease of 3% compared
with the first nine months of 2023, and the average sales price per
ton in the first nine months of 2024 decreased 10% compared with
the first nine months of 2023.
The average scrap and scrap substitute cost per gross ton used
in the third quarter of 2024 was $378, a 5% decrease compared to $396 in the second quarter of 2024 and a 9%
decrease compared to $415 in the
third quarter of 2023. The average scrap and scrap substitute cost
per gross ton used in the first nine months of 2024 was
$399, a 7% decrease compared to
$429 in the first nine months of
2023.
Pre-operating and start-up costs related to the Company's growth
projects were approximately $168
million, or $0.54 per diluted
share, in the third quarter of 2024, compared with approximately
$137 million, or $0.43 per diluted share, in the second quarter of
2024 and approximately $101 million,
or $0.31 per diluted share, in the
third quarter of 2023.
In the first nine months of 2024, pre-operating and start-up
costs related to the Company's growth projects were approximately
$430 million, or $1.36 per diluted share, compared with
approximately $273 million, or
$0.83 per diluted share, in the first
nine months of 2023.
Overall operating rates at the Company's steel mills were 75% in
both the third quarter and second quarter of 2024 and 77% in the
third quarter of 2023. Operating rates in the first nine months of
2024 decreased to 77% as compared to 80% in the first nine months
of 2023.
Financial Strength
At the end of the third quarter of
2024, we had $4.86 billion in cash
and cash equivalents and short-term investments on hand. The
Company's $1.75 billion revolving
credit facility remains undrawn and does not expire until November
2026. Nucor continues to have the strongest credit ratings in
the North American steel sector (A-/A-/Baa1) with stable outlooks
at Standard & Poor's and Fitch Ratings and a positive outlook
at Moody's.
Commitment to Returning Capital to Stockholders
Nucor
repurchased approximately 2.5 million shares of its common stock
during the third quarter of 2024 at an average price of
$156.07 per share (approximately 11.0
million shares year-to-date at an average price of $172.36 per share). Nucor has returned
approximately $2.29 billion to
stockholders in the form of share repurchases and dividend payments
during the first nine months of 2024. As of September 28, 2024, Nucor had approximately
$1.42 billion remaining authorized
and available for repurchases under its share repurchase program.
This share repurchase authorization is discretionary and has no
scheduled expiration date.
On September 12, 2024, Nucor's
Board of Directors declared a cash dividend of $0.54 per share. This cash dividend is payable on
November 8, 2024, to stockholders of
record as of September 27, 2024, and
is Nucor's 206th consecutive quarterly cash
dividend.
Third Quarter of 2024 Analysis
The largest driver for
the decrease in earnings in the third quarter of 2024 as compared
to the second quarter of 2024 is the decreased earnings of the
steel mills segment, due primarily to lower average selling prices.
The steel products segment's earnings decreased in the third
quarter of 2024 as compared to the second quarter of 2024 due to
lower average selling prices and lower volumes. Earnings in the raw
materials segment are lower in the third quarter of 2024 as
compared to the second quarter of 2024 due primarily to the
non-cash impairment charge taken in the third quarter of 2024.
Fourth Quarter of 2024 Outlook
We expect consolidated
net earnings attributable to Nucor stockholders in the fourth
quarter of 2024 to decrease compared to earnings per diluted share
of $1.05 reported for the third
quarter of 2024. The largest driver for the expected decrease in
earnings in the fourth quarter of 2024 is the decreased earnings of
the steel mills segment caused by lower average selling prices and
decreased volumes. We expect earnings in the steel products segment
to decrease in the fourth quarter of 2024 as compared to the third
quarter of 2024 due to lower average selling prices and decreased
volumes. The earnings of the raw materials segment are expected to
increase in the fourth quarter of 2024 as compared to the third
quarter of 2024 (excluding the impairment charge taken during the
third quarter of 2024).
Earnings Conference Call
You are invited to listen to
the live broadcast of Nucor's conference call during which
management will discuss Nucor's third quarter results on
October 22, 2024, at 10:00 a.m. Eastern Time. The call can be accessed
via webcast from the Investor Relations section of Nucor's website
(nucor.com/investors). A presentation with supplemental information
to accompany the call has been posted to Nucor's Investor Relations
website. A playback of the webcast will be posted to the same site
within one day of the live event.
About Nucor
Nucor and its affiliates are manufacturers
of steel and steel products, with operating facilities in
the United States, Canada and Mexico. Products produced include: carbon and
alloy steel -- in bars, beams, sheet and plate; hollow structural
section tubing; electrical conduit; steel racking; steel piling;
steel joists and joist girders; steel deck; fabricated concrete
reinforcing steel; cold finished steel; precision castings; steel
fasteners; metal building systems; insulated metal panels; overhead
doors; steel grating; wire and wire mesh; and utility structures.
Nucor, through The David J. Joseph Company and its affiliates,
also brokers ferrous and nonferrous metals, pig iron and hot
briquetted iron / direct reduced iron; supplies ferro-alloys; and
processes ferrous and nonferrous scrap. Nucor is North America's largest recycler.
Non-GAAP Financial Measures
The Company uses
certain non-GAAP (Generally Accepted Accounting
Principles) financial measures in this news release, including
EBITDA, adjusted net earnings attributable to Nucor stockholders
and adjusted earnings per diluted share. Generally,
a non-GAAP financial measure is a numerical measure of a
company's performance or financial position that either excludes or
includes amounts that are not normally excluded or included in the
most directly comparable financial measure calculated and presented
in accordance with GAAP.
We define EBITDA as net earnings before noncontrolling
interests, adding back the following items: interest (income)
expense, net; provision for income taxes; losses and impairments of
assets; depreciation; and amortization. We define adjusted net
earnings attributable to Nucor stockholders as net earnings
attributable to Nucor stockholders adding back losses and
impairments of assets, net of tax. We define adjusted earnings per
diluted share as earnings per diluted share adding back the per
diluted share impact of losses and impairments of assets, net of
tax. Please note that other companies might define
their non-GAAP financial measures differently than we
do.
Management presents the non-GAAP financial measures of
EBITDA, adjusted net earnings attributable to Nucor stockholders
and adjusted earnings per diluted share in this news release
because it considers them to be important supplemental measures of
performance. Management believes that
these non-GAAP financial measures provide additional
insight for analysts and investors evaluating the Company's
financial and operational performance by providing a consistent
basis of comparison across periods.
Forward-Looking Statements
Certain statements
contained in this news release are "forward-looking statements"
that involve risks and uncertainties which we expect will or may
occur in the future and may impact our business, financial
condition and results of operations. The words "anticipate,"
"believe," "expect," "intend," "project," "may," "will," "should,"
"could" and similar expressions are intended to identify those
forward-looking statements. These forward-looking statements
reflect the Company's best judgment based on current information,
and, although we base these statements on circumstances that we
believe to be reasonable when made, there can be no assurance that
future events will not affect the accuracy of such forward-looking
information. As such, the forward-looking statements are not
guarantees of future performance, and actual results may vary
materially from the projected results and expectations discussed in
this news release. Factors that might cause the Company's actual
results to differ materially from those anticipated in
forward-looking statements include, but are not limited to: (1)
competitive pressure on sales and pricing, including pressure from
imports and substitute materials; (2) U.S. and foreign
trade policies affecting steel imports or exports; (3) the
sensitivity of the results of our operations to general market
conditions, and in particular, prevailing market steel prices and
changes in the supply and cost of raw materials, including pig
iron, iron ore and scrap steel; (4) the availability and cost of
electricity and natural gas, which could negatively affect our cost
of steel production or result in a delay or cancellation of
existing or future drilling within our natural gas drilling
programs; (5) critical equipment failures and business
interruptions; (6) market demand for steel products, which, in the
case of many of our products, is driven by the level of
nonresidential construction activity in the United
States; (7) impairment in the recorded value of inventory, equity
investments, fixed assets, goodwill or other long-lived assets; (8)
uncertainties and volatility surrounding the global economy,
including excess world capacity for steel production, inflation and
interest rate changes; (9) fluctuations in currency conversion
rates; (10) significant changes in laws or government regulations
affecting environmental compliance, including legislation and
regulations that result in greater regulation of greenhouse gas
emissions that could increase our energy costs, capital
expenditures and operating costs or cause one or more of our
permits to be revoked or make it more difficult to obtain permit
modifications; (11) the cyclical nature of the steel industry; (12)
capital investments and their impact on our performance; (13) our
safety performance; (14) our ability to integrate businesses we
acquire; and (15) the impact of any pandemic or public health
situation. These and other factors are discussed
in Nucor's regulatory filings with the United States
Securities and Exchange Commission, including those in "Item 1A.
Risk Factors" of Nucor's Annual Report on Form 10-K for
the year ended December 31, 2023. The forward-looking
statements contained in this news release speak only as of this
date, and Nucor does not assume any obligation to update
them, except as may be required by applicable law.
Tonnage
Data
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13
Weeks) Ended
|
|
|
Nine Months (39
Weeks) Ended
|
|
|
|
September
28, 2024
|
|
|
September
30, 2023
|
|
|
Percent
Change
|
|
|
September
28, 2024
|
|
|
September
30, 2023
|
|
|
Percent
Change
|
|
Steel mills total
shipments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sheet
|
|
|
2,837
|
|
|
|
2,723
|
|
|
|
4
|
%
|
|
|
8,680
|
|
|
|
8,328
|
|
|
|
4
|
%
|
Bars
|
|
|
1,926
|
|
|
|
2,001
|
|
|
|
-4
|
%
|
|
|
5,843
|
|
|
|
6,292
|
|
|
|
-7
|
%
|
Structural
|
|
|
493
|
|
|
|
530
|
|
|
|
-7
|
%
|
|
|
1,555
|
|
|
|
1,571
|
|
|
|
-1
|
%
|
Plate
|
|
|
435
|
|
|
|
460
|
|
|
|
-5
|
%
|
|
|
1,295
|
|
|
|
1,434
|
|
|
|
-10
|
%
|
Other
|
|
|
28
|
|
|
|
32
|
|
|
|
-13
|
%
|
|
|
103
|
|
|
|
135
|
|
|
|
-24
|
%
|
|
|
|
5,719
|
|
|
|
5,746
|
|
|
-
|
|
|
|
17,476
|
|
|
|
17,760
|
|
|
|
-2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales tons to
outside customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
mills
|
|
|
4,607
|
|
|
|
4,578
|
|
|
|
1
|
%
|
|
|
13,900
|
|
|
|
14,156
|
|
|
|
-2
|
%
|
Joist
|
|
|
90
|
|
|
|
127
|
|
|
|
-29
|
%
|
|
|
292
|
|
|
|
404
|
|
|
|
-28
|
%
|
Deck
|
|
|
79
|
|
|
|
104
|
|
|
|
-24
|
%
|
|
|
242
|
|
|
|
310
|
|
|
|
-22
|
%
|
Rebar fabrication
products
|
|
|
278
|
|
|
|
307
|
|
|
|
-9
|
%
|
|
|
781
|
|
|
|
918
|
|
|
|
-15
|
%
|
Tubular
products
|
|
|
213
|
|
|
|
223
|
|
|
|
-4
|
%
|
|
|
635
|
|
|
|
737
|
|
|
|
-14
|
%
|
Building
systems
|
|
|
60
|
|
|
|
71
|
|
|
|
-15
|
%
|
|
|
181
|
|
|
|
185
|
|
|
|
-2
|
%
|
Other steel
products
|
|
|
291
|
|
|
|
309
|
|
|
|
-6
|
%
|
|
|
919
|
|
|
|
921
|
|
|
-
|
|
Raw
materials
|
|
|
578
|
|
|
|
521
|
|
|
|
11
|
%
|
|
|
1,759
|
|
|
|
1,640
|
|
|
|
7
|
%
|
|
|
|
6,196
|
|
|
|
6,240
|
|
|
|
-1
|
%
|
|
|
18,709
|
|
|
|
19,271
|
|
|
|
-3
|
%
|
Condensed
Consolidated Statements of Earnings (Unaudited)
(In thousands,
except per share data)
|
|
|
|
|
|
Three Months (13
Weeks) Ended
|
|
|
Nine Months (39
Weeks) Ended
|
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
Net
sales
|
|
$
|
7,444,160
|
|
|
$
|
8,775,734
|
|
|
$
|
23,658,415
|
|
|
$
|
27,008,970
|
|
Costs, expenses and
other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
|
6,686,226
|
|
|
|
6,854,934
|
|
|
|
20,183,246
|
|
|
|
20,588,294
|
|
Marketing,
administrative and other expenses
|
|
|
244,657
|
|
|
|
385,768
|
|
|
|
883,132
|
|
|
|
1,229,051
|
|
Equity in
(earnings) losses of unconsolidated affiliates
|
|
|
(5,278)
|
|
|
|
1,083
|
|
|
|
(24,079)
|
|
|
|
(3,671)
|
|
Losses and
impairments of assets
|
|
|
123,000
|
|
|
|
-
|
|
|
|
137,150
|
|
|
|
-
|
|
Interest expense
(income), net
|
|
|
7,282
|
|
|
|
(14,133)
|
|
|
|
(32,811)
|
|
|
|
648
|
|
|
|
|
7,055,887
|
|
|
|
7,227,652
|
|
|
|
21,146,638
|
|
|
|
21,814,322
|
|
Earnings before
income taxes and noncontrolling interests
|
|
|
388,273
|
|
|
|
1,548,082
|
|
|
|
2,511,777
|
|
|
|
5,194,648
|
|
Provision for income
taxes
|
|
|
85,448
|
|
|
|
326,827
|
|
|
|
537,847
|
|
|
|
1,154,689
|
|
Net earnings before
noncontrolling interests
|
|
|
302,825
|
|
|
|
1,221,255
|
|
|
|
1,973,930
|
|
|
|
4,039,959
|
|
Earnings
attributable to noncontrolling interests
|
|
|
52,915
|
|
|
|
79,749
|
|
|
|
233,962
|
|
|
|
300,557
|
|
Net earnings
attributable to Nucor stockholders
|
|
$
|
249,910
|
|
|
$
|
1,141,506
|
|
|
$
|
1,739,968
|
|
|
$
|
3,739,402
|
|
Net earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.05
|
|
|
$
|
4.58
|
|
|
$
|
7.23
|
|
|
$
|
14.86
|
|
Diluted
|
|
$
|
1.05
|
|
|
$
|
4.57
|
|
|
$
|
7.22
|
|
|
$
|
14.83
|
|
Average shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
236,462
|
|
|
|
248,504
|
|
|
|
239,701
|
|
|
|
250,752
|
|
Diluted
|
|
|
236,768
|
|
|
|
248,916
|
|
|
|
239,800
|
|
|
|
251,179
|
|
Condensed
Consolidated Balance Sheets (Unaudited)
(In
thousands)
|
|
|
|
|
|
September 28,
2024
|
|
|
December 31,
2023
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
4,262,799
|
|
|
$
|
6,383,298
|
|
Short-term
investments
|
|
|
595,650
|
|
|
|
747,479
|
|
Accounts
receivable, net
|
|
|
2,949,190
|
|
|
|
2,953,311
|
|
Inventories,
net
|
|
|
5,126,493
|
|
|
|
5,577,758
|
|
Other current
assets
|
|
|
587,085
|
|
|
|
724,012
|
|
Total current
assets
|
|
|
13,521,217
|
|
|
|
16,385,858
|
|
Property, plant and
equipment, net
|
|
|
12,580,243
|
|
|
|
11,049,767
|
|
Restricted cash and
cash equivalents
|
|
|
-
|
|
|
|
3,494
|
|
Goodwill
|
|
|
4,273,610
|
|
|
|
3,968,847
|
|
Other intangible
assets, net
|
|
|
3,194,261
|
|
|
|
3,108,015
|
|
Other
assets
|
|
|
776,860
|
|
|
|
824,518
|
|
Total
assets
|
|
$
|
34,346,191
|
|
|
$
|
35,340,499
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Short-term
debt
|
|
$
|
213,751
|
|
|
$
|
119,211
|
|
Current portion of
long-term debt and finance lease obligations
|
|
|
1,040,380
|
|
|
|
74,102
|
|
Accounts
payable
|
|
|
1,902,927
|
|
|
|
2,020,289
|
|
Salaries, wages and
related accruals
|
|
|
974,568
|
|
|
|
1,326,390
|
|
Accrued expenses
and other current liabilities
|
|
|
1,085,160
|
|
|
|
1,054,517
|
|
Total current
liabilities
|
|
|
5,216,786
|
|
|
|
4,594,509
|
|
Long-term debt and
finance lease obligations due after one year
|
|
|
5,684,936
|
|
|
|
6,648,873
|
|
Deferred credits and
other liabilities
|
|
|
1,887,928
|
|
|
|
1,973,363
|
|
Total
liabilities
|
|
|
12,789,650
|
|
|
|
13,216,745
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Nucor stockholders'
equity:
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
152,061
|
|
|
|
152,061
|
|
Additional paid-in
capital
|
|
|
2,207,928
|
|
|
|
2,176,243
|
|
Retained
earnings
|
|
|
30,113,666
|
|
|
|
28,762,045
|
|
Accumulated other
comprehensive loss,
net of
income taxes
|
|
|
(168,233)
|
|
|
|
(162,072)
|
|
Treasury
stock
|
|
|
(11,832,564)
|
|
|
|
(9,987,643)
|
|
Total Nucor
stockholders' equity
|
|
|
20,472,858
|
|
|
|
20,940,634
|
|
Noncontrolling
interests
|
|
|
1,083,683
|
|
|
|
1,183,120
|
|
Total
equity
|
|
|
21,556,541
|
|
|
|
22,123,754
|
|
Total liabilities
and equity
|
|
$
|
34,346,191
|
|
|
$
|
35,340,499
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
(In
thousands)
|
|
|
|
|
|
Nine Months (39
Weeks) Ended
|
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
Operating
activities:
|
|
|
|
|
|
|
|
|
Net earnings before
noncontrolling interests
|
|
$
|
1,973,930
|
|
|
$
|
4,039,959
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
808,791
|
|
|
|
681,153
|
|
Amortization
|
|
|
189,146
|
|
|
|
175,701
|
|
Loss on
assets
|
|
|
137,150
|
|
|
|
-
|
|
Stock-based
compensation
|
|
|
114,280
|
|
|
|
101,107
|
|
Deferred income
taxes
|
|
|
(92,468)
|
|
|
|
(25,750)
|
|
Distributions from
affiliates
|
|
|
7,997
|
|
|
|
18,621
|
|
Equity in earnings
of unconsolidated affiliates
|
|
|
(24,079)
|
|
|
|
(3,671)
|
|
Changes in assets
and liabilities (exclusive of acquisitions and
dispositions):
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
46,823
|
|
|
|
171,621
|
|
Inventories
|
|
|
496,048
|
|
|
|
209,056
|
|
Accounts
payable
|
|
|
(206,730)
|
|
|
|
164,479
|
|
Federal income
taxes
|
|
|
16,535
|
|
|
|
240,667
|
|
Salaries, wages and
related accruals
|
|
|
(313,770)
|
|
|
|
(347,026)
|
|
Other operating
activities
|
|
|
91,979
|
|
|
|
165,692
|
|
Cash provided by
operating activities
|
|
|
3,245,632
|
|
|
|
5,591,609
|
|
Investing
activities:
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(2,293,859)
|
|
|
|
(1,496,248)
|
|
Investment in and
advances to affiliates
|
|
|
(79)
|
|
|
|
(35,106)
|
|
Sale of
business
|
|
|
1,438
|
|
|
|
-
|
|
Disposition of
plant and equipment
|
|
|
11,834
|
|
|
|
8,617
|
|
Acquisitions (net
of cash acquired)
|
|
|
(672,193)
|
|
|
|
-
|
|
Purchases of
investments
|
|
|
(1,036,908)
|
|
|
|
(1,200,136)
|
|
Proceeds from the
sale of investments
|
|
|
1,209,944
|
|
|
|
917,332
|
|
Other investing
activities
|
|
|
9,607
|
|
|
|
(35,001)
|
|
Cash used in
investing activities
|
|
|
(2,770,216)
|
|
|
|
(1,840,542)
|
|
Financing
activities:
|
|
|
|
|
|
|
|
|
Net change in
short-term debt
|
|
|
94,540
|
|
|
|
(13,142)
|
|
Repayment of
long-term debt
|
|
|
(5,000)
|
|
|
|
(7,500)
|
|
Proceeds from
exercise of stock options
|
|
|
3,357
|
|
|
|
10,350
|
|
Payment of tax
withholdings on certain stock-based compensation
|
|
|
(50,213)
|
|
|
|
(44,456)
|
|
Distributions to
noncontrolling interests
|
|
|
(333,399)
|
|
|
|
(412,404)
|
|
Cash
dividends
|
|
|
(393,837)
|
|
|
|
(387,996)
|
|
Acquisition of
treasury stock
|
|
|
(1,901,574)
|
|
|
|
(1,376,757)
|
|
Other financing
activities
|
|
|
(10,724)
|
|
|
|
(12,437)
|
|
Cash used in
financing activities
|
|
|
(2,596,850)
|
|
|
|
(2,244,342)
|
|
Effect of exchange
rate changes on cash
|
|
|
(2,559)
|
|
|
|
837
|
|
(Decrease) Increase
in cash and cash equivalents and
restricted cash and cash equivalents
|
|
|
(2,123,993)
|
|
|
|
1,507,562
|
|
Cash and cash
equivalents and restricted cash and cash
equivalents - beginning of year
|
|
|
6,386,792
|
|
|
|
4,361,220
|
|
Cash and cash
equivalents and restricted cash and cash
equivalents - end of nine months
|
|
$
|
4,262,799
|
|
|
$
|
5,868,782
|
|
Non-cash investing
activity:
|
|
|
|
|
|
|
|
|
Change in accrued
plant and equipment purchases
|
|
$
|
70,077
|
|
|
$
|
40,126
|
|
Non-GAAP Financial
Measures
|
|
Reconciliation of
EBITDA (Unaudited)
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13
Weeks) Ended
|
|
|
9 Months (39 Weeks)
Ended
|
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
Net earnings before
noncontrolling interests
|
|
$
|
302,825
|
|
|
$
|
1,221,255
|
|
|
$
|
1,973,930
|
|
|
$
|
4,039,959
|
|
Depreciation
|
|
|
281,165
|
|
|
|
232,317
|
|
|
|
808,791
|
|
|
|
681,153
|
|
Amortization
|
|
|
69,296
|
|
|
|
58,470
|
|
|
|
189,146
|
|
|
|
175,701
|
|
Losses and
impairments of assets
|
|
|
123,000
|
|
|
|
-
|
|
|
|
137,150
|
|
|
|
-
|
|
Interest (income)
expense, net
|
|
|
7,282
|
|
|
|
(14,133)
|
|
|
|
(32,811)
|
|
|
|
648
|
|
Provision for
income taxes
|
|
|
85,448
|
|
|
|
326,827
|
|
|
|
537,847
|
|
|
|
1,154,689
|
|
EBITDA
|
|
$
|
869,016
|
|
|
$
|
1,824,736
|
|
|
$
|
3,614,053
|
|
|
$
|
6,052,150
|
|
Reconciliation of
Adjusted net earnings attributable to Nucor stockholders
(Unaudited)
(In thousands,
except per share data)
|
|
|
|
|
|
Three Months (13
Weeks) Ended September 28, 2024
|
|
|
|
|
|
|
|
Diluted
EPS
|
|
Net earnings
attributable to Nucor stockholders
|
|
$
|
249,910
|
|
|
$
|
1.05
|
|
Losses and
impairments of assets, net of tax
|
|
|
103,080
|
|
|
|
0.44
|
|
Adjusted net
earnings attributable to Nucor stockholders
|
|
$
|
352,990
|
|
|
$
|
1.49
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/nucor-reports-results-for-the-third-quarter-of-2024-302282146.html
SOURCE Nucor Corporation