NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
ION
Acquisition Corp. 3 Ltd. (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on February
4, 2021. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses or entities (a “Business Combination”).
The
Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early
stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth
companies.
As
of September 30, 2022, the Company had not commenced any operations. All activity for the period from February 4, 2021 (inception) through
September 30, 2022 relates to the Company’s formation and the initial public offering (“Initial Public Offering”),
which is described below, and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The
Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company generates
non-operating income in the form of interest income on marketable securities held in the Trust Account (as defined below) from the proceeds
derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on April 29, 2021. On May 4, 2021, the
Company consummated the Initial Public Offering of 25,300,000 Class A ordinary shares (the “Public Shares”), which gives
effect to the full exercise by the underwriters of their over-allotment option in the amount of 3,300,000 Public Shares, at $10.00 per
Public Share, generating gross proceeds of $253,000,000 which is described in Note 3.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 756,000 Class A ordinary shares (the “Private
Placement Shares”) at a price of $10.00 per Private Placement Share in a private placement to ION Holdings 3, LP (the “Sponsor”),
generating gross proceeds of $7,560,000, which is described in Note 4.
Transaction
costs amounted to $14,457,724, consisting of $5,060,000 of underwriting fees, $8,855,000 of deferred underwriting fees and $542,724 of
other offering costs.
Following
the closing of the Initial Public Offering on May 4, 2021, an amount of $253,000,000 ($10.00 per Public Share) from the net proceeds
of the sale of the Public Shares in the Initial Public Offering and the sale of the Private Placement Shares was placed in a trust account
(the “Trust Account”), and invested in U.S. government securities, within the meaning set forth in Section 2(a)(16)
of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less,
or in any open-ended investment company that holds itself out as a money market fund meeting certain conditions of Rule 2a-7 of
the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination and
(ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below, except that the
interest earned on the Trust Account can be released to the Company to pay its tax obligations.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of the Private Placement Shares, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more
operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (excluding the
deferred underwriting commissions and taxes payable on the interest earned on the Trust Account). The Company will only complete a Business
Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of
the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an
investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business
Combination.
The
Company will provide the holders of the Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a
portion of their Public Shares upon the completion of the Business Combination, either (i) in connection with a general meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek
shareholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
The
Public Shareholders will be entitled to redeem their Public Shares, for an amount equal to the aggregate amount then on deposit in the
Trust Account, calculated as of two business days prior to the consummation of the Business Combination, including any interest (which
interest shall be net of taxes payable), divided by the number of then issued and outstanding Public Shares, subject to certain limitations
as described in the prospectus. Such amount is initially $10.00 per Public Share. The per-share amount to be distributed to the Public
Shareholders who properly redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the
underwriters (as discussed in Note 7). The Class A ordinary shares that are subject to redemption will be recorded at redemption
value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
The
Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001 and, if the Company
seeks shareholder approval, it receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires
the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company. If a shareholder vote
is not required and the Company decides not to hold a shareholder vote for business or other legal reasons, the Company will, pursuant
to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the
Securities and Exchange Commission (“SEC”), and file tender offer documents containing substantially the same information
as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval
in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5), Private Placement
Shares and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally,
each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote
for or against a proposed Business Combination.
Notwithstanding
the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant
to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder
is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 20% of the
Public Shares without the Company’s prior written consent.
Prior
to the Public Offering, the Sponsor (a) has agreed to waive its redemption rights with respect to any Founder Shares, Private Placement
Shares, and Public Shares held by it in connection with the completion of a Business Combination, (b) has agreed to waive its rights
to liquidating distributions from the Trust Account with respect to the Founder Shares and Private Placement Shares if the Company fails
to complete a Business Combination within the Combination Period and (c) has agreed not to propose an amendment to the Amended and
Restated Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s obligation to allow
redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company
does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision
relating to shareholders’ rights or pre-initial business combination activity, unless the Company provides the Public Shareholders
with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to
the aggregate amount then on deposit in the Trust Account, including interest (which interest shall be net of taxes payable), divided
by the number of then issued and outstanding Public Shares. However, if the Sponsor or any of its affiliates acquire Public Shares, such
Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination
within the Combination Period.
The Company will have until May 4, 2023 to consummate
a Business Combination (the “Combination Period”). However, if the Company has not completed a Business Combination within
the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as
reasonably possible but not more than 10 business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less up to $100,000 of interest to pay
dissolution expenses and which interest shall be net of taxes payable), divided by the number of then issued and outstanding Public Shares,
which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further
liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval
of the Company’s remaining Public Shareholders and its Board of Directors, liquidate and dissolve, subject, in each case, to the
Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
On October 28, 2022, the Company filed a definitive proxy statement which contains proposals (1) to amend and restate the Company’s
Memorandum and Articles of Association (the “Charter Amendment Proposal”) to change the date by which the Company must consummate
a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination, from May 4, 2023 (the “Original
Termination Date”) to the date of the Shareholder Meeting of November 17, 2022 (the “Amended Termination Date”) and
to remove the minimum net tangible asset requirement and (2) to amend the Investment Management Trust Agreement, dated April 29, 2021
(the “Trust Agreement”) by and between the Company and Continental Stock Transfer and Trust Company, a New York limited purpose
trust company, as trustee (“Continental”) to change the date on which Continental must commence the liquidation of the trust
account.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
The
Sponsor has agreed to waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares and Private
Placement Shares if the Company fails to complete a Business Combination within the Combination Period. For the avoidance of doubt, there
will be no redemption rights granted to the Private Placement Shares or liquidating distributions rights from the trust account with
respect to the Company’s Private Placement Shares if the Company fails to complete the initial business combination within the
Combination Period. However, if the Sponsor or any of its affiliates acquire Public Shares, such Public Shares will be entitled to liquidating
distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters
have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company
does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other
funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering
price per Public Share ($10.00).
In
order to protect the amounts held in the Trust Account, the Sponsor will agree that it will be liable to the Company if and to the extent
any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products
sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce
the amount of funds in the Trust Account to below the lesser of (1) $10.00 per Public Share and (2) the actual amount per Public
Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per share due to reductions
in the value of trust assets, less taxes payable; provided that such liability will not apply to any claims by a third party or
prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account nor will it apply to
any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including
liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is
deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party
claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors
by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm),
prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any
right, title, interest or claim of any kind in or to monies held in the Trust Account.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed financial statements are presented in U.S. dollars and have been prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance
with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included
in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the
SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation
of financial position, results of operations or cash flows.
In
management’s opinion, the Company has made all adjustments (consisting only of normal, recurring adjustments, except as otherwise
indicated) necessary to fairly present its financial position, results of operations and cash flows.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K
as filed with the SEC on March 30, 2022. The interim results for the three and nine months ended September 30, 2022 are not necessarily
indicative of the results to be expected for the period ending December 31, 2022 or for any future periods.
Going
Concern
In connection with the Company’s assessment of going concern
considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15,
“Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that
the mandatory liquidation and subsequent dissolution, should the Company be unable to complete a Business Combination, raises substantial
doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after May 4, 2023. On October 28, 2022, the Company filed a definitive proxy
statement which contains proposals (1) to amend and restate the Company’s Memorandum and Articles of Association to change the date
by which the Company must consummate a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business
combination, from May 4, 2023, to the date of the Shareholder Meeting of November 17, 2022, and to remove the minimum net tangible asset
requirement and (2) to amend the Trust Agreement, dated April 29, 2021 by and between the Company and Continental to change the date on
which Continental must commence the liquidation of the trust account.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies, including not being required to comply with the
independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Offering
Costs
Offering
costs consisted of legal, accounting and other expenses incurred through the balance sheet date that were directly related to the Initial
Public Offering. Offering costs amounting to $14,457,724 were initially charged to temporary equity which resulted in accretion of the
ordinary shares subject to redemption upon the completion of the Initial Public Offering to the redemption amount. As of September 30,
2022 there were $8,855,000 of deferred offering cost recorded in the accompanying balance sheet.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did not have any cash equivalents as of September 30, 2022 or December 31, 2021.
Marketable
Securities Held in Trust Account
At
September 30, 2022 and December 31, 2021, substantially all of the assets held in the Trust Account were held in mutual funds which are
invested primarily in U.S. Treasury securities.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
Class
A Ordinary Shares Subject to Possible Redemption
The
Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory
redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable ordinary shares (including
ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence
of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares
are classified as shareholders’ equity. The Company’s Public Shares feature certain redemption rights that are considered
to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, at September 30, 2022
and December 31, 2021, Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity,
outside of the shareholders’ deficit section of the Company’s balance sheets.
The
Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares
to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company
recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable Class A ordinary
shares resulted in charges against additional paid-in capital and accumulated deficit.
At
September 30, 2022 and December 31, 2021, the Class A ordinary shares subject to possible redemption and reflected in the condensed balance
sheets are reconciled in the following table:
Gross proceeds | |
$ | 253,000,000 | |
Less: | |
| | |
Redeemable Class A ordinary shares issuance costs | |
| (14,457,724 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 14,457,724 | |
| |
| | |
Class A ordinary shares subject to possible redemption at December 31, 2021 | |
$ | 253,000,000 | |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 1,421,335 | |
| |
| | |
Class A ordinary shares subject to possible redemption at September 30, 2022 | |
$ | 254,421,335 | |
Income
Taxes
The
Company accounts for income taxes under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to
financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than
not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the
Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as
income tax expense. As of September 30, 2022 and December 31, 2021, there were no unrecognized tax benefits and no amounts accrued for
interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the period presented.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
Net
Income (Loss) Per Ordinary Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. The condensed statements
of operations include a presentation of income (loss) per redeemable Class A ordinary share and income (loss) per non-redeemable Class
A ordinary share and Class B ordinary share following the two-class method of income (loss) per share. In order to determine the net
income (loss) attributable to both the redeemable Class A ordinary shares and the non-redeemable Class A ordinary shares and Class B
ordinary shares, the Company first considered the total income (loss) allocable to both sets of shares. This is calculated using the
total net income (loss) less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the accretion
to redemption value of the Class A ordinary shares subject to possible redemption was considered to be dividends paid to the Public Shareholders.
The
following tables reflect the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except per share amounts):
| |
Three
Months Ended September 30, 2022 | | |
Three
Months Ended September
30, 2021 | | |
Nine
Months Ended September 30, 2022 | | |
For
the Period from February 4, 2021 (inception) through September 30, 2021 | |
| |
| Redeemable
Class A | | |
| Non-redeemable
Class A and Class B | | |
| Redeemable
Class A | | |
| Non-redeemable
Class A and
Class B | | |
| Redeemable
Class A | | |
| Non-redeemable
Class A and
Class B | | |
| Redeemable
Class A | | |
| Non-redeemable
Class A and
Class B | |
Basic
and diluted net income (loss) per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allocation
of net income (loss) | |
$ | 747,869 | | |
$ | 209,315 | | |
$ | (164,766 | ) | |
$ | (46,115 | ) | |
$ | 651,187 | | |
$ | 182,255 | | |
$ | (257,646 | ) | |
$ | (99,176 | ) |
Adjustment
of interest income on trust account attributed to accretion of temporary equity | |
| (892,265 | ) | |
| (249,728 | ) | |
| — | | |
| — | | |
| (1,110,521 | ) | |
| (310,814 | ) | |
| — | | |
| — | |
Accretion
of temporary equity to redemption value | |
| 1,141,993 | | |
| — | | |
| — | | |
| — | | |
| 1,421,335 | | |
| — | | |
| 14,457,724 | | |
| — | |
Allocation
of net income (loss), as adjusted | |
$ | 997,597 | | |
$ | (40,413 | ) | |
$ | (164,766 | ) | |
$ | (46,115 | ) | |
$ | 962,001 | | |
$ | (128,559 | ) | |
$ | 14,200,078 | | |
$ | (99,176 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic
and diluted weighted average shares outstanding | |
| 25,300,000 | | |
| 7,081,000 | | |
| 25,300,000 | | |
| 7,081,000 | | |
| 25,300,000 | | |
| 7,081,000 | | |
| 17,057,466 | | |
| 6,565,923 | |
Basic
and diluted net income (loss) per ordinary share | |
$ | 0.04 | | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | 0.04 | | |
$ | (0.02 | ) | |
$ | 0.83 | | |
$ | (0.02 | ) |
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses
on this account and management believes the Company is not exposed to significant risks on such account.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurement,” approximates the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term
nature.
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the accompanying financial statements.
NOTE
3. INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 25,300,000 Public Shares, which gives effect to the full exercise by the underwriters
of their over-allotment option in the amount of 3,300,000 shares, at a purchase price of $10.00 per Public Share.
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor purchased 756,000 Private Placement Shares at a price of $10.00 per Private
Placement Share, for an aggregate purchase price of $7,560,000 in a private placement. A portion of the proceeds from the Private Placement
Shares were added to the proceeds from the Initial Public Offering which are held in the Trust Account. If the Company does not complete
a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Shares will be used to fund
the redemption of the Public Shares (subject to the requirements of applicable law). For the avoidance of doubt, there will be no redemption
rights granted to the Private Placement Shares or liquidating distributions rights from the trust account with respect to the Private
Placement Shares if the Company fails to complete the initial Business Combination within the Combination Period.
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
During
the period ended March 31, 2021, the Sponsor paid $25,000 to cover certain offering and formation costs of the Company in consideration
for 6,325,000 Class B ordinary shares (the “Founder Shares”). On April 6, 2021, the Company effected a share capitalization
of 862,500 shares, which resulted in 7,187,500 Founder Shares issued and outstanding as of the date thereof. On April 29, 2021, the Sponsor
surrendered 862,500 Founder Shares and, as a result, there are 6,325,000 Founder Shares issued and outstanding. All share and per share
amounts have been retroactively restated to reflect the share capitalization. The Founder Shares included up to 825,000 shares that were
subject to forfeiture depending on the extent to which the underwriters’ over-allotment option was exercised, so that the number
of Founder Shares would equal, on an as-converted basis, approximately 20% of the Company’s issued and outstanding ordinary shares
(excluding the Private Placement Shares) after the Initial Public Offering. Due to exercise of the over-allotment option in full, 825,000
Founder Shares are no longer subject to forfeiture.
The
Sponsor agreed, subject to limited exceptions, not to transfer, assign or sell any of its Founder Shares until the earliest of: (A) one
year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the closing price of the Class
A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations
and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or
(y) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction that results in all of
the Public Shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property.
Promissory
Note — Related Party
On
February 21, 2021, the Company issued an unsecured promissory note (the “Promissory Note”) to the Sponsor, pursuant to which
the Company could borrow up to an aggregate principal amount of $300,000. The Promissory Note was non-interest bearing and payable
on the earlier of (i) December 31, 2021 and (ii) the completion of the Initial Public Offering. In 2021 the Promissory Note of $146,100
was repaid at the closing of the Initial Public Offering. Borrowings under the Promissory Note are no longer available.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
Due
from Sponsor
A
portion of the proceeds from the sale of the Private Placement Shares in the amount of $1,553,900 to be held outside of the Trust Account
for working capital purposes was received by the Company on August 12, 2021 and no amount is due from the Sponsor as of September 30,
2022.
Administrative
Services Agreement
The
Company entered into an agreement commencing on April 29, 2021, pursuant to which it agreed to pay the Sponsor up to $10,000 per month
for office space, utilities and administrative and support services. Upon completion of a Business Combination or its liquidation, the
Company will cease paying these monthly fees. For the three and nine months ended September 30, 2022, the Company incurred $30,000 and
$90,000 in fees for these services. For the three months ended September 30, 2021 and the period from February 4, 2021 (inception) through
September 30, 2021, the Company incurred $30,000 and $50,000, respectively, in fees for these services of which $10,000 were recorded
as accrued expenses.
Forward
Purchase Agreements
The
Company entered into forward purchase agreements, pursuant to which the forward purchase investors (ION Crossover Partners LP, ION Asset
Management Ltd., ION Tech Fund Ltd., The Phoenix Insurance Company Ltd., The Phoenix Insurance Company Ltd. (Nostro) and The Phoenix
Excellence Pension and Provident Fund Ltd.) agreed to purchase an aggregate of up to 12,000,000 Class A ordinary shares, at a purchase
price of $10.00 per share, or up to $120.0 million in the aggregate, in private placements that will close substantially concurrently
with the closing of the Company’s initial Business Combination (the “Forward Purchase Shares”). Any reduction in the
number of Forward Purchase Shares will be made in the Company’s sole discretion. The Forward Purchase Shares will be identical
to the Public Shares, except that the holders thereof will have certain registration rights. The forward purchase agreements and the
registration rights agreement also provide that the forward purchase investors are entitled to registration rights with respect to the
Forward Purchase Shares. The proceeds from the sale of the Forward Purchase Shares may be used as part of the consideration to the sellers
in a Business Combination, expenses in connection with a Business Combination or for working capital in the post-business combination
company. The forward purchases will be required to be made regardless of whether any Class A ordinary shares are redeemed by the Public
Shareholders and are intended to provide the Company with a minimum funding level for a Business Combination. No forward purchase investor
will have the ability to approve the Business Combination prior to the signing of a material definitive agreement. The Forward Purchase
Shares will be issued only in connection with the closing of a Business Combination.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain
of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of
a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of notes may be converted upon completion
of a Business Combination into shares at a price of $10.00 per share. Such shares would be identical to the Private Placement Shares.
In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to
repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of September
30, 2022 and December 31, 2021, the Company had no borrowings under the Promissory Note and the Working Capital Loans.
NOTE
6. COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
Management
continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that
the virus could have a negative effect on the Company’s financial position, the results of its operations, and/or its search for
a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Third
Point Side Letter Agreement
Pursuant
to a side letter agreement entered into on April 15, 2021, because Third Point purchased approximately 7% of the shares sold in the Initial
Public Offering, the Company agreed to use commercially reasonable efforts to provide Third Point the opportunity to purchase at least
10% of the shares issued by the Company or its Business Combination target, as the case may be, in a private offering in order to facilitate
the Initial Business Combination.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
Registration
Rights
Pursuant
to a registration rights agreement entered into on April 29, 2021, the holders of the Founder Shares, Private Placement Shares, Forward
Purchase Shares, and any Private Placement Shares that may be issued upon conversion of Working Capital Loans (and any Class A ordinary
shares issuable upon the conversion of the Founder Shares) will be entitled to registration rights requiring the Company to register
a sale of any of the Company’s securities held by them pursuant to a registration rights agreement. The holders of these securities
will be entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the
holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion
of a Business Combination. The registration rights agreement will not contain liquidating damages or other cash settlement provisions
resulting from delays in registering the Company’s securities. The Company will bear the expenses incurred in connection with the
filing of any such registration statements.
Underwriting
Agreement
The
underwriters were provided a cash underwriting discount of $0.20 per Public Share, or $5,060,000 in the aggregate, payable upon the closing
of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $0.35 per Public Share, or $8,855,000
in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event
that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
NOTE
7. SHAREHOLDERS’ DEFICIT
Preference
Shares — The Company is authorized to issue 5,000,000 preference shares with a par value of $0.0001 per share, with such
designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors.
As of September 30, 2022 and December 31, 2021, there were no preference shares issued or outstanding.
Class
A Ordinary Shares — The Company is authorized to issue 500,000,000 Class A ordinary shares, with a par value of $0.0001
per share. Holders of Class A ordinary shares are entitled to one vote for each share. At September 30, 2022 and December 31, 2021, there
were 756,000 Class A ordinary shares issued or outstanding, excluding 25,300,000 Class A ordinary shares subject to possible redemption
which are presented as temporary equity.
Class
B Ordinary Shares — The Company is authorized to issue 50,000,000 Class B ordinary shares, with a par value of $0.0001
per share. Holders of the Class B ordinary shares are entitled to one vote for each share. At September 30, 2022 and December 31, 2021,
there were 6,325,000 Class B ordinary shares issued and outstanding.
Only
holders of Class B ordinary shares will be entitled to vote on the appointment of directors in any election held prior to or in connection
with the completion of the Business Combination. Holders of Class A ordinary shares and Class B ordinary shares will vote together as
a single class on all other matters submitted to a vote of shareholders, except as required by law.
The
Class B ordinary shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation
of a Business Combination on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations, reorganizations,
recapitalizations and the like. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed
issued in connection with a Business Combination, the number of Class A ordinary shares issuable upon conversion of all Founder Shares
will equal, in the aggregate, 20% of the total number of Class A ordinary shares outstanding (excluding the Private Placement Shares)
after such conversion (after giving effect to any redemptions of Class A ordinary shares by Public Shareholders), including the total
number of Class A ordinary shares issued, or deemed issued or issuable upon conversion or exercise of any equity-linked securities or
rights issued or deemed issued, by the Company in connection with or in relation to the consummation of a Business Combination, excluding
any Class A ordinary shares or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, or to be
issued, to any seller in a Business Combination and any Private Placement Shares issued to the Sponsor, officers or directors upon conversion
of Working Capital Loans; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
The
Private Placement Shares are identical to the Public Shares, except that the Private Placement Shares are not (i) redeemable by the Company,
(ii) transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions,
and (iii) are entitled to registration rights. For the avoidance of doubt, there are no redemption rights granted to the Private Placement
Share or liquidating distributions rights from the Trust Account with respect to the Private Placement Shares if the Company fails to
complete the initial Business Combination within the Combination Period.
ION
ACQUISITION CORP 3 LTD.
NOTES
TO CONDENSED INTERIM FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Unaudited)
NOTE
8. FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets reflects management’s estimate of amounts that the Company would have received
in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between
market participants at the measurement date. In connection with measuring the fair value of its assets, the Company seeks to maximize
the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal
assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify
assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
|
Level 1: |
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
Level 2: |
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active. |
|
Level 3: |
Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis at September
30, 2022 and December 31, 2021 which indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such
fair value.
Description | |
Level | | |
September 30, 2022 | | |
December 31, 2021 | |
Assets: | |
| | | |
| | | |
| | |
Marketable securities held in Trust Account | |
| 1 | | |
$ | 254,521,335 | | |
$ | 253,012,212 | |
NOTE
9. SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed financial
statements were issued. Based upon this review, other than described below, the Company did not identify any subsequent events that would
have required adjustment or disclosure in the condensed financial statements.
Definitive
Proxy Statement
On October 28, 2022, the Company filed a definitive
proxy statement which contains proposals (1) to amend and restate the Company’s Memorandum and Articles of Association to change
the date by which the Company must consummate a merger, share exchange, asset acquisition, share purchase, reorganization or similar
business combination, from May 4, 2023, to the date of the Shareholder Meeting of November 17, 2022, and to remove the minimum net tangible
asset requirement and (2) to amend the Trust Agreement, dated April 29, 2021, by and between the Company and Continental, pursuant to
an amendment to the Trust Agreement to change the date on which Continental must commence the liquidation of the trust account.