BEIJING, Jan. 21,
2025 /PRNewswire/ -- New Oriental Education
& Technology Group Inc. (the "Company" or "New Oriental")
(NYSE: EDU/ 9901.SEHK), a provider of private educational
services in China, today announced
its unaudited financial results for the second fiscal quarter ended
November 30, 2024, which is the
second quarter of New Oriental's fiscal year 2025.
Financial Highlights for the Second Fiscal
Quarter Ended November
30, 2024
- Total net revenues increased by 19.4% year over year to
US$1,038.6 million for the second
fiscal quarter of 2025. Total net revenues, excluding revenues
generated from East Buy private label products and livestreaming
business, increased by 31.3% year over year to US$894.2 million for the second fiscal quarter of
2025.
- Operating income decreased by 9.8% year over year to
US$19.3 million for the second fiscal
quarter of 2025. Operating income, excluding operating loss
generated from East Buy private label products and livestreaming
business, increased by 102.5% year over year to US$25.0 million for the second fiscal quarter of
2025.
- Net income attributable to New Oriental increased by 6.2% year
over year to US$31.9 million for the
second fiscal quarter of 2025.
Key Financial Results
(in thousands US$,
except per ADS(1) data)
|
2Q
FY2025
|
2Q
FY2024
|
% of
change
|
Net revenues
|
1,038,636
|
869,600
|
19.4 %
|
Operating
income
|
19,255
|
21,342
|
-9.8 %
|
Non-GAAP operating
income (2)(3)
|
27,580
|
50,902
|
-45.8 %
|
Net income attributable
to New Oriental
|
31,931
|
30,066
|
6.2 %
|
Non-GAAP net income
attributable to New Oriental (2)(3)
|
35,541
|
50,158
|
-29.1 %
|
Net income per ADS
attributable to New Oriental - basic
|
0.20
|
0.18
|
7.9 %
|
Net income per ADS
attributable to New Oriental - diluted
|
0.19
|
0.18
|
9.6 %
|
Non-GAAP net income per
ADS attributable to New Oriental - basic
(2)(3)(4)
|
0.22
|
0.30
|
-28.0 %
|
Non-GAAP net income per
ADS attributable to New Oriental - diluted
(2)(3)(4)
|
0.22
|
0.29
|
-26.4 %
|
(in thousands US$,
except per ADS(1) data)
|
1H
FY2025
|
1H
FY2024
|
% of
change
|
Net revenues
|
2,474,052
|
1,969,621
|
25.6 %
|
Operating
income
|
312,405
|
226,466
|
37.9 %
|
Non-GAAP operating
income (2)(3)
|
327,583
|
295,657
|
10.8 %
|
Net income attributable
to New Oriental
|
277,361
|
195,452
|
41.9 %
|
Non-GAAP net income
attributable to New Oriental (2)(3)
|
300,273
|
239,476
|
25.4 %
|
Net income per ADS
attributable to New Oriental - basic
|
1.69
|
1.18
|
43.1 %
|
Net income per ADS
attributable to New Oriental - diluted
|
1.68
|
1.17
|
44.3 %
|
Non-GAAP net income per
ADS attributable to New Oriental - basic
(2)(3)(4)
|
1.83
|
1.45
|
26.5 %
|
Non-GAAP net income per
ADS attributable to New Oriental - diluted
(2)(3)(4)
|
1.82
|
1.42
|
28.0 %
|
(1) Each ADS
represents ten common shares.The Hong Kong-listed shares are fully
fungible with the ADSs listed on NYSE.
|
(2) GAAP
represents Generally Accepted Accounting Principles in the United
States of America.
|
(3) New Oriental
provides net income attributable to New Oriental, operating income
and net income per ADS attributable to New Oriental on a non-GAAP
basis that excludes share-based compensation expenses and gain
(loss) from fair value change of investments to provide
supplemental information regarding its operating performance. For
more information on these non-GAAP financial measures, please see
the section captioned "About Non-GAAP Financial Measures" and the
tables captioned "Reconciliations of Non-GAAP Measures to the Most
Comparable GAAP Measures" set forth at the end of this
release.
|
(4) The Non-GAAP
net income per ADS attributable to New Oriental is computed using
Non-GAAP net income attributable to New Oriental and the same
number of shares and ADSs used in GAAP basic and diluted EPS
calculation.
|
Operating Highlights for the Second Fiscal
Quarter Ended November
30, 2024
Michael Yu, New Oriental's
Executive Chairman, commented, "We are encouraged by the sustained
healthy top line growth of 19.4% in the second fiscal quarter of
this year. Total net revenues, excluding revenues generated from
East Buy private label products and livestreaming business,
increased by 31.3% year over year. Our overseas test preparation
and overseas study consulting business increased by approximately
21.1% and 31.0% year over year, respectively. In addition, the
domestic test preparation business targeting adults and university
students recorded a growth of approximately 34.9% year over year.
Furthermore, our new educational business initiatives have
maintained strong momentum this fiscal quarter, with revenue
growth of 42.6% year over year. Among these initiatives, our
non-academic tutoring courses were offered in around 60 cities,
attracting approximately 994,000 student enrollments in this fiscal
quarter. Simultaneously, our intelligent learning system and
devices were adopted in around 60 cities, with approximately
261,000 active paid users in this fiscal quarter. With our strong
educational resources, we will continue to execute our long-term
strategy of balancing healthy and sustainable growth while
improving profitability, supported by our improving service
quality and operating efficiency."
Chenggang Zhou, New Oriental's
Chief Executive Officer, added, "In this fiscal quarter, we closely
monitored our capacity expansion to align with revenue
growth and operating efficiency. At the same time, we continued to
devote efforts to revamp our online-merge-offline
teaching system and apply new technologies to enhance user
experience and support the growth of our educational offerings.
Furthermore, for the first six months of fiscal year 2025,
East Buy expanded its private label offerings to 600 SKUs,
including healthcare and pet foods. Its private label products
contributed approximately 37% of total GMV. To reach a wider
customer base, East Buy leveraged a multi-platform approach with
online shops and livestreaming, and it is also exploring offline
channels through vending machines in EDU learning centers."
Stephen Zhihui Yang, New
Oriental's Executive President and Chief Financial Officer,
commented, "Despite the second quarter traditionally being the
slowest of the year, we managed to generate a Non-GAAP
operating profit of US$27.6 million
for the quarter and delivered a slight year over year improvement
in operating margin for our core educational business
this fiscal quarter. To better reflect New Oriental's core
educational businesses, the following operating margin numbers in
this fiscal quarter exclude the financial results of East Buy's
private label products and livestreaming business. Our GAAP
operating margin for the quarter, excluding operating margin
generated from East Buy private label products and livestreaming
business, was 2.8%, representing an improvement of 100
basis points year over year. Our Non-GAAP operating margin,
excluding operating margin generated from East Buy private label
products and livestreaming business for the quarter, was 3.2%,
representing an improvement of 12 basis points year over
year. We recorded a positive operating cash flow of
US$313.3 million this quarter and by
the end of this fiscal quarter, our cash and cash equivalents, term
deposits and short-term investments totaled approximately
US$4.8 billion. In the second half of
this fiscal year, we will continue focusing on enhancing
utilization of facilities and improving operational efficiency. We
are confident in our ability
to create sustainable value for our customers and
shareholders in the long term."
Recent Development
On August 19, 2024, New
Oriental announced its board of directors approved a special cash
dividend of US$0.06 per common share,
or US$0.6 per ADS, to holders of
common shares and ADSs of record as of the close of business on
September 9, 2024, Beijing/Hong Kong Time and New York Time,
respectively. The payment date was on or around September 23, 2024, for holders of common shares
and September 26, 2024, for holders
of ADSs. The total cash dividend distributed was approximately
US$100 million.
Share Repurchase
The Company's board of directors approved a Share Repurchase
Program in July 2022, under which the
Company is authorized to repurchase up to US$400 million of the Company's ADSs or common
shares through the next twelve months. The Company's board of
directors further approved extending the effective time of the
Share Repurchase Program to May 31,
2025, and increasing the aggregate value of shares that the
Company is authorized to repurchase from US$400 million to US$700
million. As of January 20,
2025, the Company had repurchased an aggregate of
approximately 11.2 million ADSs for approximately US$542.8 million from the open market under this
Share Repurchase Program.
Financial Results for the Second Fiscal
Quarter Ended November
30, 2024
Net Revenues
For the second fiscal quarter of 2025, New Oriental
reported net revenues of US$1,038.6
million, representing a 19.4% increase year over year. Net
revenues, excluding revenues generated from East Buy private label
products and livestreaming business, were US$894.2 million, representing a 31.3% increase
year over year. The growth was mainly driven by the increase in the
net revenues from our educational new business initiatives.
Operating Costs and Expenses
Operating costs and expenses for the quarter were US$1,019.4 million, representing a 20.2%
increase year over year. Non-GAAP operating costs and expenses for
the quarter, which exclude share-based compensation expenses, were
US$1,011.1 million, representing
a 23.5% increase year over year. The increase was primarily due to
the cost and expenses related to the accelerated capacity expansion
for educational businesses and newly integrated tourism-related
business.
- Cost of revenues for the quarter increased by 17.9% year
over year to US$498.3 million.
- Selling and marketing expenses for the quarter increased
by 26.6% year over year to US$196.1
million.
- General and administrative expenses for the quarter
increased by 20.0% year over year to US$324.9 million. Non-GAAP general and
administrative expenses for the quarter, which exclude share-based
compensation expenses, were US$319.4
million, representing a 24.7% increase year over year.
Total share-based compensation expenses for the quarter, which
were allocated to related operating costs and expenses,
decreased by 71.8% to US$8.3
million in the second fiscal quarter of 2025.
Operating Income and Operating Margin
Operating income for the quarter was US$19.3 million, representing a 9.8%
decrease year over year. Non-GAAP income from operations for
the quarter was US$27.6 million,
representing a 45.8% decrease year over year.
Operating margin for the quarter was 1.9%, compared to 2.5% in
the same period of the prior fiscal year. Non-GAAP operating margin
for the quarter, which excludes share-based compensation expenses,
for the quarter was 2.7%, compared to 5.9% in the same period of
the prior fiscal year.
Net Income and Net Income per ADS
Net income attributable to New Oriental for the quarter was
US$31.9 million, representing a 6.2%
increase year over year. Basic and diluted net income per ADS
attributable to New Oriental were US$0.20 and US$0.19, respectively.
Non-GAAP Net Income and Non-GAAP Net Income per ADS
Non-GAAP net income attributable to New Oriental for the quarter
was US$35.5 million, representing a
29.1% decrease year over year. Non-GAAP basic and diluted net
income per ADS attributable to New Oriental were US$0.22 and US$0.22, respectively.
Cash Flow
Net operating cash inflow for the second fiscal quarter of
2025 was approximately US$313.3
million and capital expenditures for the quarter were
US$60.6 million.
Balance Sheet
As of November 30, 2024, New
Oriental had cash and cash equivalents of US$1,418.2 million. In addition, the Company had
US$1,443.2 million in term deposits
and US$1,951.4 million in short-term
investment.
New Oriental's deferred revenue, which represents cash collected
upfront from customers and related revenue that will be recognized
as the services or goods are delivered, at the end of the second
quarter of fiscal year 2025 was US$1,960.6
million, an increase of 19.2% as compared to US$1,645.0 million at the end of the second
quarter of fiscal year 2024.
Financial Results for the Six Months Ended November 30, 2024
For the first six months of fiscal year 2025, New Oriental
reported net revenues of US$2,474.1
million, representing a 25.6% increase year over year.
Operating income for the first six months of fiscal year 2025
was US$312.4 million, representing a
37.9% increase year over year. Non-GAAP operating income for the
first six months of fiscal year 2025 was US$327.6 million, representing a 10.8% increase
year over year.
Operating margin for the first six months of fiscal year 2025
was 12.6%, compared to 11.5% for the same period of the prior
fiscal year. Non-GAAP operating margin for the first six months of
fiscal year 2025, which excludes share-based compensation expenses,
was 13.2%, compared to 15.0% for the same period of the prior
fiscal year.
Net income attributable to New Oriental for the first six months
of fiscal year 2025 was US$277.4
million, representing a 41.9% increase year over year. Basic
and diluted net income per ADS attributable to New Oriental for the
first six months of fiscal year 2025 amounted to US$1.69 and US$1.68, respectively.
Non-GAAP net income attributable to New Oriental for the first
six months of fiscal year 2025 was US$300.3
million, representing a 25.4% increase year over year.
Non-GAAP basic and diluted net income per ADS attributable to New
Oriental for the first six months of fiscal year 2025 amounted to
US$1.83 and US$1.82, respectively.
East Buy's Financial Highlights for the Six Months
Ended November 30, 2024
New Oriental's subsidiary, East Buy Holding Limited ("East
Buy"), a well-known private label products and livestreaming
e-commerce platform in China
listed on the Hong Kong Stock Exchange, announced its financial
results under International Financial Reporting Standards ("IFRSs")
for the first six months of fiscal year 2025. East Buy's financial
information in this section is presented in accordance with
IFRSs.
For the first six months ended November
30, 2024, East Buy recorded the total revenue from
continuing operations of RMB2.2
billion (US$304.9 million), a 9.3% decrease from the
revenue from continuing operations of RMB2.4
billion in the same period of the prior fiscal year, and
recorded a net loss from continuing operations of RMB96.5 million (US$13.5 million), compared to a net profit
from continuing operations of RMB160.7 million in the same period of the
prior fiscal year. As there was the disposal of Time with Yuhui
during the reporting period, if we excluded the financial impact
from the disposal of Time with Yuhui, which are about the one-off
expense incurred and profit generated by Time with Yuhui, the net
profit from continuing operations was RMB32.7 million for the six months ended
November 30, 2024. East Buy's gross
profit from continuing operations was RMB735.1 million (US$102.5
million) and gross profit from continuing operations margin
was 33.6% for the six months ended November
30, 2024.
The translations of RMB amounts into U.S. dollars in this
section are presented solely for the convenience of the readers.
The conversion of RMB into U.S. dollars is based on the exchange
rate set forth in the H.10 statistical release of the Board of
Governors of the Federal Reserve System as of November 30, 2024, which was RMB7.1706 to US$1.00. The percentages stated in this section
are calculated based on the RMB amounts.
Outlook for the Third Quarter of the Fiscal
Year 2025
New Oriental expects total net revenues, excluding revenues
generated from East Buy private label products and livestreaming
business, in the third quarter of the fiscal year 2025
(December 1, 2024 to February 28,
2025) to be in the range of US$1,007.3 million to US$1,032.5 million, representing year over year
increase in the range of 18% to 21%. The projected increase of
revenue in our functional currency Renminbi is expected to be in
the range of 20% to 23% for the third quarter of the fiscal year
2025.
This forecast reflects New Oriental's current and preliminary
view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call
at 8 AM on January 21, 2025, U.S. Eastern Time (9 PM on
January 21, 2025, Beijing/Hong Kong Time).
Please register in advance of the conference, using the link
provided below. Upon registering, you will be provided with
participant dial-in numbers, and unique personal PIN.
Conference call registration link:
https://register.vevent.com/register/BI41baa2efc73b4357814a196a50b55d82.
It will automatically direct you to the registration page of "New
Oriental FY2025 Q2 Earnings Conference Call" where you may fill in
your details for RSVP.
In the 10 minutes prior to the call start time, you may use the
conference access information (including dial in number(s) and
personal PIN) provided in the confirmation email received at the
point of registering.
Joining the conference call via a live webcast:
Additionally, a live and archived webcast of the conference call
will be available at http://investor.neworiental.org.
Listening to the conference call replay:
A replay of the conference call may be accessed via the webcast
on-demand by registering at
https://edge.media-server.com/mmc/p/47p7vdrz first. The replay will
be available until January 21,
2026.
About New Oriental
New Oriental is a provider of private educational services in
China offering a wide range of
educational programs, services and products to a varied student
population throughout China. New
Oriental's program, service and product offerings mainly consist of
educational services and test preparation courses, private label
products and livestreaming e-commerce, and overseas study
consulting services. New Oriental is listed on NYSE (NYSE: EDU) and
SEHK (9901.SEHK), respectively. New Oriental's ADSs, each of which
represents ten common shares, are listed and traded on the NYSE.
The Hong Kong-listed shares are
fully fungible with the ADSs listed on NYSE.
For more information about New Oriental, please visit
http://www.neworiental.org/english/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the outlook for the third quarter of fiscal year 2025,
quotations from management in this announcement, as well as New
Oriental's strategic and operational plans, contain forward-looking
statements. New Oriental may also make written or oral
forward-looking statements in its reports filed or furnished to the
U.S. Securities and Exchange Commission, in its annual reports to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
statements about New Oriental's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: our ability to effectively and efficiently manage
changes of our existing business and new business; our ability to
execute our business strategies; uncertainties in relation to the
interpretation and implementation of or proposed changes to, the
PRC laws, regulations and policies regarding the private education
industry; our ability to attract students without a significant
increase in course fees; our ability to maintain and enhance our
"New Oriental" brand; our ability to maintain consistent teaching
quality throughout our school network, or service quality
throughout our brand; our ability to achieve the benefits we expect
from recent and future acquisitions; the outcome of ongoing, or any
future, litigation or arbitration, including those relating to
copyright and other intellectual property rights; competition in
the private education sector and livestreaming e-commerce business
in China; the continuing efforts of our senior management team and
other key personnel, health epidemics and other outbreaks in China;
and general economic conditions in China. Further information
regarding these and other risks is included in our annual report on
Form 20-F and other documents filed with the Securities and
Exchange Commission. New Oriental does not undertake any obligation
to update any forward-looking statement, except as required under
applicable law. All information provided in this press release and
in the attachments is as of the date of this press release, and New
Oriental undertakes no duty to update such information, except as
required under applicable law.
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results
presented in accordance with GAAP, New Oriental uses the following
measures defined as non-GAAP financial measures by the SEC: net
income excluding share-based compensation expenses and gain (loss)
from fair value change of investments, operating income excluding
share-based compensation expenses, operating cost and expenses
excluding share-based compensation expenses, general and
administrative expenses excluding share-based compensation
expenses, operating margin excluding share-based compensation
expenses, and basic and diluted net income per ADS and per share
excluding share-based compensation expenses and gain (loss) from
fair value change of investments. The presentation of these
non-GAAP financial measures is not intended to be considered in
isolation or as a substitute for the financial information prepared
and presented in accordance with GAAP. For more information on
these non-GAAP financial measures, please see the tables captioned
"Reconciliations of non-GAAP measures to the most comparable GAAP
measures" set forth at the end of this release.
New Oriental believes that these non-GAAP financial measures
provide meaningful supplemental information regarding its
performance and liquidity by excluding share-based compensation
expenses and gain (loss) from fair value change of investments that
may not be indicative of its operating performance from a cash
perspective. New Oriental believes that both management and
investors benefit from referring to these non-GAAP financial
measures in assessing its performance and when planning and
forecasting future periods. These non-GAAP financial measures also
facilitate management's internal comparisons to New Oriental's
historical performance and liquidity. New Oriental believes these
non-GAAP financial measures are useful to investors in allowing for
greater transparency with respect to supplemental information used
by management in its financial and operational decision making. A
limitation of using these non-GAAP measures is that they exclude
share-based compensation charge and gain (loss) from fair value
change of investments that has been and will continue to be for the
foreseeable future a significant recurring expense in our business.
Management compensates for these limitations by providing specific
information regarding the GAAP amounts excluded from each non-GAAP
measure. The accompanying tables have more details on the
reconciliations between GAAP financial measures that are most
directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Ms. Rita Fong
Ms. Sisi Zhao
FTI Consulting
New Oriental Education & Technology Group Inc.
Tel: +852 3768 4548
Tel:
+86-10-6260-5568
Email: rita.fong@fticonsulting.com
Email:
zhaosisi@xdf.cn
NEW ORIENTAL
EDUCATION & TECHNOLOGY GROUP INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(In
thousands)
|
|
As of November
30
|
|
As of May
31
|
2024
|
|
2024
|
(Unaudited)
|
|
(Audited)
|
|
USD
|
|
USD
|
ASSETS:
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
1,418,215
|
|
1,389,359
|
Restricted cash,
current
|
169,596
|
|
177,411
|
Term deposits,
current
|
1,343,067
|
|
1,320,167
|
Short-term
investments
|
1,951,356
|
|
2,065,579
|
Accounts receivable,
net
|
35,591
|
|
29,689
|
Inventory,
net
|
92,659
|
|
92,806
|
Prepaid expenses and
other current assets, net
|
355,696
|
|
309,464
|
Amounts due from
related parties, current
|
5,495
|
|
4,403
|
Total current
assets
|
5,371,675
|
|
5,388,878
|
|
|
|
|
Restricted cash,
non-current
|
23,262
|
|
22,334
|
Term deposits,
non-current
|
100,148
|
|
169,203
|
Property and
equipment, net
|
715,593
|
|
507,981
|
Land use rights,
net
|
4,400
|
|
4,450
|
Amounts due from
related parties, non-current
|
13,564
|
|
7,273
|
Long-term
deposits
|
43,751
|
|
38,161
|
Intangible assets,
net
|
15,787
|
|
18,672
|
Goodwill,
net
|
103,943
|
|
103,958
|
Long-term investments,
net
|
400,971
|
|
355,812
|
Deferred tax assets,
net
|
71,520
|
|
72,727
|
Right-of-use
assets
|
710,175
|
|
653,905
|
Other non-current
assets
|
59,699
|
|
188,319
|
Total
assets
|
7,634,488
|
|
7,531,673
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
92,146
|
|
105,681
|
Accrued expenses and
other current liabilities
|
686,538
|
|
774,805
|
Income taxes
payable
|
175,594
|
|
139,822
|
Amounts due to related
parties
|
562
|
|
551
|
Deferred
revenue
|
1,960,630
|
|
1,780,063
|
Operating lease
liability, current
|
218,601
|
|
199,933
|
Total current
liabilities
|
3,134,071
|
|
3,000,855
|
|
|
|
|
Deferred tax
liabilities
|
14,554
|
|
19,407
|
Unsecured senior
notes
|
14,403
|
|
14,403
|
Operating lease
liabilities, non-current
|
489,829
|
|
447,994
|
Total long-term
liabilities
|
518,786
|
|
481,804
|
|
|
|
|
Total
liabilities
|
3,652,857
|
|
3,482,659
|
|
|
|
|
Equity
|
|
|
|
New Oriental
Education & Technology Group Inc.
shareholders' equity
|
3,699,826
|
|
3,775,934
|
Non-controlling
interests
|
281,805
|
|
273,080
|
Total
equity
|
3,981,631
|
|
4,049,014
|
|
|
|
|
Total liabilities
and equity
|
7,634,488
|
|
7,531,673
|
NEW ORIENTAL
EDUCATION & TECHNOLOGY GROUP INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands except
for per share and per ADS amounts)
|
|
|
|
|
|
For the Three Months
Ended November 30
|
|
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
USD
|
|
USD
|
|
Net
revenues
|
1,038,636
|
|
869,600
|
|
|
|
|
|
|
Operating cost and
expenses (note 1)
|
|
|
|
|
Cost of
revenues
|
498,312
|
|
422,558
|
|
Selling and
marketing
|
196,121
|
|
154,965
|
|
General and
administrative
|
324,948
|
|
270,735
|
|
Total operating cost
and expenses
|
1,019,381
|
|
848,258
|
|
Operating
income
|
19,255
|
|
21,342
|
|
Gain/(Loss) from fair
value change of investments
|
2,505
|
|
(180)
|
|
Other income,
net
|
31,008
|
|
37,002
|
|
Provision for income
taxes
|
(14,629)
|
|
(8,926)
|
|
Loss from equity method
investments
|
(6,292)
|
|
(14,506)
|
|
Net
income
|
31,847
|
|
34,732
|
|
|
|
|
|
|
Add: Net loss/(income)
attributable to non-controlling
interests
|
84
|
|
(4,666)
|
|
Net income
attributable to New Oriental Education &
Technology Group Inc.'s shareholders
|
31,931
|
|
30,066
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to New Oriental-
Basic (note 2)
|
0.02
|
|
0.02
|
|
|
|
|
|
|
Net income per share
attributable to New Oriental-
Diluted (note 2)
|
0.02
|
|
0.02
|
|
|
|
|
|
|
Net income per ADS
attributable to New Oriental-Basic
(note 2)
|
0.20
|
|
0.18
|
|
|
|
|
|
|
Net income per ADS
attributable to New Oriental-
Diluted (note 2)
|
0.19
|
|
0.18
|
|
NEW ORIENTAL
EDUCATION & TECHNOLOGY GROUP INC.
|
RECONCILIATIONS OF
NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP
MEASURES
|
(In thousands except
for per share and per ADS amounts)
|
|
|
|
For the Three Months
Ended November 30
|
|
2024
|
|
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
|
USD
|
|
USD
|
|
|
|
|
General and
administrative expenses
|
324,948
|
|
270,735
|
Less: Share-based
compensation expenses in general
and administrative expenses
|
5,527
|
|
14,649
|
Non-GAAP general and
administrative expenses
|
319,421
|
|
256,086
|
|
|
|
|
Total operating cost
and expenses
|
1,019,381
|
|
848,258
|
Less: Share-based
compensation expenses
|
8,325
|
|
29,560
|
Non-GAAP operating cost
and expenses
|
1,011,056
|
|
818,698
|
|
|
|
|
Operating
income
|
19,255
|
|
21,342
|
Add: Share-based
compensation expenses
|
8,325
|
|
29,560
|
Non-GAAP operating
income
|
27,580
|
|
50,902
|
|
|
|
|
Operating
margin
|
1.9 %
|
|
2.5 %
|
Non-GAAP operating
margin
|
2.7 %
|
|
5.9 %
|
|
|
|
|
Net income attributable
to New Oriental
|
31,931
|
|
30,066
|
Add: Share-based
compensation expenses
|
6,115
|
|
19,912
|
Less: Gain/(Loss) from
fair value change of
investments
|
2,505
|
|
(180)
|
Non-GAAP net income
attributable to New Oriental
|
35,541
|
|
50,158
|
|
|
|
|
Net income per ADS
attributable to New Oriental- Basic
(note 2)
|
0.20
|
|
0.18
|
Net income per ADS
attributable to New Oriental-
Diluted (note 2)
|
0.19
|
|
0.18
|
|
|
|
|
Non-GAAP net income per
ADS attributable to New
Oriental - Basic (note 2)
|
0.22
|
|
0.30
|
Non-GAAP net income per
ADS attributable to New
Oriental - Diluted (note 2)
|
0.22
|
|
0.29
|
|
|
|
|
Weighted average shares
used in calculating basic net
income per ADS (note 2)
|
1,629,316,430
|
|
1,655,069,348
|
Weighted average shares
used in calculating diluted
net income per ADS (note 2)
|
1,638,260,510
|
|
1,669,692,046
|
|
|
|
|
Non-GAAP net income per
share - basic
|
0.02
|
|
0.03
|
Non-GAAP net income per
share - diluted
|
0.02
|
|
0.03
|
Notes:
|
|
|
|
|
|
Note 1: Share-based
compensation expenses (in thousands) are included in the operating
cost and expenses as follows:
|
|
|
|
|
|
For the Three Months
Ended November 30
|
|
|
2024
|
|
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
|
USD
|
|
USD
|
Cost of
revenues
|
710
|
|
6,600
|
Selling and
marketing
|
2,088
|
|
8,311
|
General and
administrative
|
5,527
|
|
14,649
|
Total
|
8,325
|
|
29,560
|
|
|
|
|
Note 2: Each ADS
represents ten common shares.
|
|
|
|
|
|
|
NEW ORIENTAL
EDUCATION & TECHNOLOGY GROUP INC.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
|
|
|
|
|
For the Three Months
Ended November 30
|
|
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
USD
|
|
USD
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
313,297
|
|
300,586
|
|
Net cash provided
by/(used in) investing activities
|
210,129
|
|
(93,031)
|
|
Net cash used in
financing activities
|
(238,419)
|
|
(4,725)
|
|
Effect of exchange rate
changes
|
(25,085)
|
|
27,195
|
|
|
|
|
|
|
Net change in cash,
cash equivalents and restricted cash
|
259,922
|
|
230,025
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash at beginning of
period
|
1,351,151
|
|
1,890,721
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash at end of period
|
1,611,073
|
|
2,120,746
|
|
|
|
|
|
|
NEW ORIENTAL
EDUCATION & TECHNOLOGY GROUP INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands except
for per share and per ADS amounts)
|
|
|
|
|
For the Six Months
Ended November 30
|
|
2024
|
|
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
|
USD
|
|
USD
|
Net
revenues
|
2,474,052
|
|
1,969,621
|
|
|
|
|
Operating cost and
expenses (note 1):
|
|
|
|
Cost of
revenues
|
1,081,833
|
|
863,776
|
Selling and
marketing
|
389,813
|
|
291,086
|
General and
administrative
|
690,001
|
|
588,293
|
Total operating cost
and expenses
|
2,161,647
|
|
1,743,155
|
Operating
income
|
312,405
|
|
226,466
|
(Loss)/Gain from fair
value change of investments
|
(9,408)
|
|
7,068
|
Other income,
net
|
70,095
|
|
71,730
|
Provision for income
taxes
|
(92,180)
|
|
(71,456)
|
Loss from equity method
investments
|
(6,082)
|
|
(23,002)
|
Net
income
|
274,830
|
|
210,806
|
|
|
|
|
Add: Net loss/(income)
attributable to non-controlling
interests
|
2,531
|
|
(15,354)
|
Net income
attributable to New Oriental Education &
Technology Group Inc.'s shareholders
|
277,361
|
|
195,452
|
|
|
|
|
|
|
|
|
Net income per share
attributable to New Oriental-
Basic (note 2)
|
0.17
|
|
0.12
|
|
|
|
|
Net income per share
attributable to New Oriental-
Diluted (note 2)
|
0.17
|
|
0.12
|
|
|
|
|
Net income per ADS
attributable to New Oriental-
Basic (note 2)
|
1.69
|
|
1.18
|
|
|
|
|
Net income per ADS
attributable to New Oriental-
Diluted (note 2)
|
1.68
|
|
1.17
|
NEW ORIENTAL
EDUCATION & TECHNOLOGY GROUP INC.
|
RECONCILIATION OF
NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP
MEASURES
|
(In thousands except
for per share and per ADS amounts)
|
|
|
|
For the Six Months
Ended November 30
|
|
2024
|
|
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
|
USD
|
|
USD
|
|
|
|
|
General and
administrative expenses
|
690,001
|
|
588,293
|
Less: Share-based
compensation expenses in
general and administrative expenses
|
16,125
|
|
41,881
|
Non-GAAP general and
administrative expenses
|
673,876
|
|
546,412
|
|
|
|
|
Total operating cost
and expenses
|
2,161,647
|
|
1,743,155
|
Less: Share-based
compensation expenses
|
15,178
|
|
69,191
|
Non-GAAP operating cost
and expenses
|
2,146,469
|
|
1,673,964
|
|
|
|
|
Operating
income
|
312,405
|
|
226,466
|
Add: Share-based
compensation expenses
|
15,178
|
|
69,191
|
Non-GAAP operating
income
|
327,583
|
|
295,657
|
|
|
|
|
Operating
margin
|
12.6 %
|
|
11.5 %
|
Non-GAAP operating
margin
|
13.2 %
|
|
15.0 %
|
|
|
|
|
Net income attributable
to New Oriental
|
277,361
|
|
195,452
|
Add: Share-based
compensation expenses
|
13,504
|
|
51,092
|
Less: (Loss)/Gain from
fair value change of
investments
|
(9,408)
|
|
7,068
|
Non-GAAP net income
attributable to New Oriental
|
300,273
|
|
239,476
|
|
|
|
|
Net income per ADS
attributable to New Oriental-
Basic (note 2)
|
1.69
|
|
1.18
|
Net income per ADS
attributable to New Oriental-
Diluted (note 2)
|
1.68
|
|
1.17
|
|
|
|
|
Non-GAAP net income per
ADS attributable to New
Oriental - Basic (note 2)
|
1.83
|
|
1.45
|
Non-GAAP net income per
ADS attributable to New
Oriental - Diluted (note 2)
|
1.82
|
|
1.42
|
|
|
|
|
Weighted average shares
used in calculating basic
net income per ADS (note 2)
|
1,639,044,478
|
|
1,653,126,055
|
Weighted average shares
used in calculating diluted
net income per ADS (note 2)
|
1,648,700,192
|
|
1,667,494,807
|
|
|
|
|
Non-GAAP net income per
share - basic
|
0.18
|
|
0.14
|
Non-GAAP net income per
share - diluted
|
0.18
|
|
0.14
|
Notes:
|
|
|
|
|
|
|
|
Note 1: Share-based
compensation expenses (in thousands) are included in the operating
costs and expenses as follows:
|
|
|
|
|
|
For the Six Months
Ended November 30
|
|
2024
|
|
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
|
USD
|
|
USD
|
Cost of
revenues
|
(2,436)
|
|
11,572
|
Selling and
marketing
|
1,489
|
|
15,738
|
General and
administrative
|
16,125
|
|
41,881
|
Total
|
15,178
|
|
69,191
|
|
|
|
|
Note 2: Each ADS
represents ten common shares.
|
NEW ORIENTAL
EDUCATION & TECHNOLOGY GROUP INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
|
|
|
|
|
For the Six Months
Ended November 30
|
|
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
USD
|
|
USD
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
496,507
|
|
636,372
|
|
Net cash used in
investing activities
|
(85,027)
|
|
(301,197)
|
|
Net cash used in
financing activities
|
(391,913)
|
|
(17,716)
|
|
Effect of exchange rate
changes
|
2,402
|
|
(2,140)
|
|
|
|
|
|
|
Net change in cash,
cash equivalents and restricted cash
|
21,969
|
|
315,319
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash at beginning of
period
|
1,589,104
|
|
1,805,427
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash at end of period
|
1,611,073
|
|
2,120,746
|
|
Reconciliation between US GAAP and International Financial
Reporting Standards
Deloitte Touche Tohmatsu was engaged by the
company to conduct limited assurance engagement in accordance with
Hong Kong Standard on Assurance Engagements 3000 (Revised)
"Assurance Engagements Other Than Audits or Reviews of Historical
Financial Information" ("HKSAE 3000 (Revised)") issued by the Hong
Kong Institute of Certified Public Accountants (the "HKICPA") on
the reconciliation of the condensed consolidated statement of
operations for the six months ended November
30, 2024 and the condensed consolidated balance sheet as of
November 30, 2024 of the company and
its subsidiaries (collectively referred to as the "Group") between
the accounting policies adopted by the Group of the relevant period
in accordance with the accounting principles generally accepted in
the United States of America (the
"US GAAP") and the International Financial Reporting Standards (the
"IFRSs") issued by the International Accounting Standards Board
(together, the "Reconciliation").
The limited assurance engagement undertaken in accordance with
HKSAE 3000 (Revised) involves performing procedures to obtain
sufficient appropriate evidence about whether:
- the related adjustments and reclassifications give appropriate
effect to those criteria; and
- the Reconciliation reflects the proper application of the
adjustments and reclassifications to the differences between the
Group's accounting policies in accordance with the US GAAP and the
IFRSs.
The procedures performed by Deloitte Touche Tohmatsu were based
on their professional judgment, having regard to their
understanding of the management's process on preparing the
Reconciliation, nature, business performance and financial position
of the Group. Given the circumstances of the engagement, the
procedures performed included:
(i) Comparing the "Amounts as
reported under US GAAP" as of and for the six months ended
November 30, 2024 in the
Reconciliation as set out in the Appendix with the financial
results as of and for the six months ended November 30, 2024 prepared in accordance with the
US GAAP;
(ii) Evaluating the assessment made by
the board of directors in identifying the differences between the
accounting policies in accordance with the US GAAP and the IFRSs,
and the evidence supporting the adjustments and reclassifications
made in the Reconciliation in arriving at the "Amounts as reported
under IFRSs" in the Reconciliation as set out in the Appendix;
and
(iii) Checking the arithmetic accuracy of the
computation of the Reconciliation as set out in the Appendix.
The procedures performed by Deloitte Touche Tohmatsu in this
limited assurance engagement vary in nature and timing from, and
are less in extent than for, a reasonable assurance engagement.
Consequently, the level of assurance obtained in a limited
assurance engagement is substantially lower than the assurance that
would have been obtained had a reasonable assurance engagement been
performed. Accordingly, Deloitte Touche Tohmatsu do not express a
reasonable assurance opinion.
Based on the procedures performed and evidence obtained,
Deloitte Touche Tohmatsu have concluded that nothing has come to
their attention that causes them to believe that:
(I) The "Amounts as reported under US GAAP" as of
and for the six months ended November 30,
2024 in the Reconciliation as set out in the Appendix is not
in agreement with the financial results as of and for the six
months ended November 30, 2024
prepared in accordance with the US GAAP;
(ii) The adjustments and reclassifications made in
the Reconciliation in arriving at the "Amounts as reported under
IFRSs" in the Reconciliation as set out in the Appendix, do not
reflect, in all material respects, the different accounting
treatments according to the Group's accounting policies in
accordance with the US GAAP and the IFRSs of the relevant period;
and
(iii) The computation of the Reconciliation as set
out in the Appendix is not arithmetically accurate.
Appendix
The consolidated financial statements are prepared in accordance
with US GAAP, which differ in certain respects from IFRSs. The
effects of material differences between the consolidated financial
statements of the Group prepared under US GAAP and IFRSs are as
follows:
|
For the six months
ended November 30, 2023
|
IFRSs
adjustments
|
|
Amounts
as
reported
under
US
GAAP
|
|
Investments
measured at
fair value
|
|
Share-based
compensation
|
|
Lease
accounting
|
|
Amounts
as reported
under IFRSs
|
|
|
|
|
|
|
|
|
|
|
Note i
|
|
Note ii
|
|
Note iii
|
|
|
(US$ in
thousand)
|
Cost of
revenues
|
(863,776)
|
|
-
|
|
2,176
|
|
1,189
|
|
(860,411)
|
Selling and
marketing
|
(291,086)
|
|
-
|
|
2,356
|
|
130
|
|
(288,600)
|
General and
administrative
|
(588,293)
|
|
-
|
|
(618)
|
|
290
|
|
(588,621)
|
Operating
income
|
226,466
|
|
-
|
|
3,914
|
|
1,609
|
|
231,989
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
(144)
|
|
-
|
|
-
|
|
(9,786)
|
|
(9,930)
|
Gain/(Loss) from
fair
value change of
investments
|
7,068
|
|
11,098
|
|
-
|
|
-
|
|
18,166
|
Income before
income
taxes and loss from
equity method
investments
|
305,264
|
|
11,098
|
|
3,914
|
|
(8,177)
|
|
312,099
|
|
|
|
|
|
|
|
|
|
|
Provision for
income
taxes
|
(71,456)
|
|
(2,775)
|
|
-
|
|
-
|
|
(74,231)
|
Net
income
|
210,806
|
|
8,323
|
|
3,914
|
|
(8,177)
|
|
214,866
|
Net income
attributable
to New Oriental
Education &
Technology Group
Inc.'s shareholders
|
195,452
|
|
8,323
|
|
3,914
|
|
(8,177)
|
|
199,512
|
|
|
|
|
|
|
|
|
|
|
|
For the six months
ended November 30, 2024
|
IFRSs
adjustments
|
|
Amounts
as
reported
under US GAAP
|
|
Investments
measured at
fair value
|
|
Share-based
compensation
|
|
Lease
accounting
|
|
Amounts
as
reported
under
IFRSs
|
|
|
|
|
|
|
|
|
|
|
Note i
|
|
Note ii
|
|
Note iii
|
|
|
(US$ in
thousand)
|
|
Cost of
revenues
|
(1,081,833)
|
|
-
|
|
(3,568)
|
|
8,729
|
|
(1,076,672)
|
Selling and
marketing
|
(389,813)
|
|
-
|
|
(1,930)
|
|
971
|
|
(390,772)
|
General and
administrative
|
(690,001)
|
|
-
|
|
(3,921)
|
|
2,425
|
|
(691,497)
|
Operating
income
|
312,405
|
|
-
|
|
(9,419)
|
|
12,125
|
|
315,111
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
(182)
|
|
-
|
|
-
|
|
(15,493)
|
|
(15,675)
|
Gain/(Loss) from fair
value
change of investments
|
(9,408)
|
|
(6,106)
|
|
-
|
|
-
|
|
(15,514)
|
Income before
income
taxes and loss from
equity method
investments
|
373,092
|
|
(6,106)
|
|
(9,419)
|
|
(3,368)
|
|
354,199
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
(92,180)
|
|
1,527
|
|
-
|
|
-
|
|
(90,653)
|
Net
income
|
274,830
|
|
(4,579)
|
|
(9,419)
|
|
(3,368)
|
|
257,464
|
Net income
attributable
to New Oriental
Education & Technology
Group Inc.'s
shareholders
|
277,361
|
|
(4,579)
|
|
(9,419)
|
|
(3,368)
|
|
259,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of May 31,
2024
|
IFRSs
adjustments
|
|
Amounts
as
reported
under
US
GAAP
|
|
Investments
measured at
fair value
|
|
Share-based
compensation
|
|
Lease
accounting
|
|
Amounts
as
reported
under
IFRSs
|
|
|
|
|
|
|
|
|
|
|
|
Note i
|
|
Note ii
|
|
Note iii
|
|
|
|
(US$ in
thousand)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Long-term investments,
net
|
355,812
|
|
(184,463)
|
|
-
|
|
-
|
|
171,349
|
Financial assets at
fair value
through profit or loss
|
-
|
|
187,098
|
|
-
|
|
-
|
|
187,098
|
Right-of-use
assets
|
653,905
|
|
-
|
|
-
|
|
(16,805)
|
|
637,100
|
Total
assets
|
7,531,673
|
|
2,635
|
|
-
|
|
(16,805)
|
|
7,517,503
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
19,407
|
|
614
|
|
-
|
|
-
|
|
20,021
|
Total
liabilities
|
3,482,659
|
|
614
|
|
-
|
|
-
|
|
3,483,273
|
|
|
|
|
|
|
|
|
|
|
Total New
Oriental
Education & Technology
Group Inc. shareholders'
equity
|
3,775,934
|
|
2,021
|
|
-
|
|
(16,805)
|
|
3,761,150
|
Total
equity
|
4,049,014
|
|
2,021
|
|
-
|
|
(16,805)
|
|
4,034,230
|
Total liabilities
and equity
|
7,531,673
|
|
2,635
|
|
-
|
|
(16,805)
|
|
7,517,503
|
|
|
|
|
|
|
|
|
|
|
|
As of November 30,
2024
|
IFRSs
adjustments
|
|
Amounts
as
reported
under
US
GAAP
|
|
Investments
measured at
fair value
|
|
Share-based
compensation
|
|
Lease
accounting
|
|
Amounts
as
reported
under
IFRSs
|
|
|
|
|
|
|
|
|
|
|
|
Note i
|
|
Note ii
|
|
Note iii
|
|
|
|
(US$ in
thousand)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Long-term investments,
net
|
400,971
|
|
(224,498)
|
|
-
|
|
-
|
|
176,473
|
Financial assets at
fair
value through profit or loss
|
-
|
|
226,690
|
|
-
|
|
-
|
|
226,690
|
Right-of-use
assets
|
710,175
|
|
-
|
|
-
|
|
(20,173)
|
|
690,002
|
Total
assets
|
7,634,488
|
|
2,192
|
|
-
|
|
(20,173)
|
|
7,616,507
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
14,554
|
|
503
|
|
-
|
|
-
|
|
15,057
|
Total
liabilities
|
3,652,857
|
|
503
|
|
-
|
|
-
|
|
3,653,360
|
|
|
|
|
|
|
|
|
|
|
Total New
Oriental
Education & Technology
Group Inc. shareholders'
equity
|
3,699,826
|
|
1,689
|
|
-
|
|
(20,173)
|
|
3,681,342
|
Total
equity
|
3,981,631
|
|
1,689
|
|
-
|
|
(20,173)
|
|
3,963,147
|
Total liabilities
and equity
|
7,634,488
|
|
2,192
|
|
-
|
|
(20,173)
|
|
7,616,507
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Investments
measured at fair value
|
|
|
|
|
|
|
|
|
|
|
Under US GAAP, the
Group elects measurement alternative to the fair value measurement
for the equity securities without readily determinable fair values,
under which these investments are measured at cost, less
impairment, plus or minus observable price changes of an identical
or similar investment of the same issuer with the fair value change
recorded in the consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
For investments in
investee's shares which are determined to be debt securities, the
Group accounts for them as available-for-sale investments when they
are not classified as either trading or held-to-maturity
investments. Available-for-sale investments are reported at fair
value, with unrealized gains and losses, net of taxes recorded in
accumulated other comprehensive income or loss. Realized gains or
losses on the sales of these securities are recognized in the
consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
Under IFRSs, the
aforementioned investments are classified as financial assets at
fair value through profit or loss and measured at fair value. Fair
value changes of these long-term investments are recognized in
profit or loss.
|
|
|
|
|
|
|
|
|
|
|
(ii) Share-based
compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under US GAAP, the
Group recognized as compensation expenses net of forfeitures as
they occur using graded vesting method over the requisite service
period.
|
|
|
|
|
|
|
|
|
|
|
Under IFRSs, the
compensation expenses are recognized net of estimated forfeitures
using graded vesting method over the requisite service
period.
|
|
|
|
|
|
|
|
|
|
|
(iii) Lease
accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under US GAAP, the
amortization of the right-of-use assets and interest expense
related to the lease liabilities are recorded together as lease
expense to produce a straight-line recognition effect in profit or
loss.
|
|
|
|
|
|
|
|
|
|
|
Under IFRSs, the
amortization of the right-of-use asset is on a straight-line basis
while the interest expense related to the lease liabilities are
measured at amortized cost.
|
View original
content:https://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-second-fiscal-quarter-ended-november-30-2024-302355994.html
SOURCE New Oriental Education and Technology Group Inc.