Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 28, 2024

ALEXANDER & BALDWIN, INC.

(Exact name of registrant as specified in its charter)

Hawaii

001-35492

45-4849780

(State or other jurisdiction of
incorporation or organization)

(Commission
File Number)

(I.R.S. Employer
Identification No.)

P. O. Box 3440,

Honolulu,

Hawaii

96801

(Address of principal executive offices)

(Zip Code)

(808) 525-6611

(Registrant’s telephone number, including area code)

N/A

(Former name or former address,

if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):


☐			Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


☐			Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


☐			Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


☐			Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, without par value	ALEX	New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 if this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 if this chapter).


Emerging growth company			☐


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.			☐

Item 2.02. Results of Operations and Financial Condition.

On February 28, 2024, Alexander & Baldwin, Inc. issued a press release announcing its results of operations and financial condition as of and for the three and twelve months ended December 31, 2023. This information is being furnished as Exhibit 99.1 to this report.

Item 7.01. Regulation FD Disclosure.

On February 28, 2024, Alexander & Baldwin, Inc. (the "Company") made available on its website its Supplemental Information document, which provides certain supplemental operating and financial information as of and for the three and twelve months ended December 31, 2023 and 2022. A copy of this Supplemental Information document is being furnished as Exhibit 99.2 to this report.

Additionally, on February 28, 2024, the Company made available on its website its fourth quarter and full-year 2023 Earnings Presentation, which provides certain operating and financial information with respect to the Company. A copy of this Earnings Presentation is being furnished as Exhibit 99.3 to this report.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits


99.1			Press release announcing 202 3 fourth quarter earnings issued Feb ruary 2 8 , 202 4 .
99.2			Alexander & Baldwin, Inc.'s Supplemental Information document as of and for the three and twel ve months ended December 3 1 , 202 3 and 202 2 .
99.3			Alexander & Baldwin, Inc.'s Earnings Presentation, dated February 28, 2024.
104			Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: February 28, 2024

ALEXANDER & BALDWIN, INC.

/s/ Clayton K.Y. Chun

Clayton K.Y. Chun

Executive Vice President,

Chief Financial Officer and Treasurer

Alexander & Baldwin, Inc. Reports Fourth Quarter and Full-Year 2023 Results

HONOLULU, HI (February 28, 2024) /PRNewswire/—Alexander & Baldwin, Inc. (NYSE: ALEX) ("A&B" or "Company"), a Hawai‘i-based company focused on owning, operating, and developing high-quality commercial real estate in Hawai‘i, today announced net loss available to A&B common shareholders of $3.5 million, or $0.05 per diluted share, and Commercial Real Estate ("CRE") operating profit of $17.0 million for the fourth quarter of 2023. The Company reported net income available to A&B common shareholders of $29.7 million, or $0.41 per diluted share, and CRE operating profit of $81.2 million for the full year of 2023.

Q4 2023 Highlights

•Funds From Operations ("FFO") of $19.9 million, or $0.27 per diluted share / Core FFO of $21.0 million, or $0.29 per diluted share

•CRE Same-Store Net Operating Income ("NOI") growth of 4.3% / CRE Same-Store NOI growth of 4.8% excluding collections of previously reserved amounts

•Leased occupancy as of December 31, 2023, was 94.7%

•Comparable new and renewal leasing spreads for the improved portfolio were 11.4% and 7.0%, respectively

•Completed the sale of Grace Pacific LLC ("Grace Pacific") and the Company-owned quarry land on Maui, as well as Grace Pacific's 50% interest in Maui Paving, LLC for a combined $60.0 million (cash proceeds of $45.0 million and a $15.0 million note, which was paid in full subsequent to year-end)

Full-Year 2023 Highlights

•FFO of $79.4 million, or $1.09 per diluted share / Core FFO of $85.3 million, or $1.17 per diluted share

•CRE Same-Store NOI growth of 4.3% / CRE Same-Store NOI growth of 6.8% excluding collections of previously reserved amounts

•Comparable new and renewal leasing spreads for the improved portfolio were 8.0% and 7.6%, respectively

•Reduced general and administrative expense by $1.9 million, or 5.3%, compared to 2022

Lance Parker, president and chief executive officer, stated: "In the fourth quarter, our commercial real estate portfolio continued to perform well. CRE Same-Store NOI increased by 4.3%, and total leased occupancy ticked up from last quarter to 94.7%. Importantly, we continue to see leasing demand for our high-quality retail and industrial properties, with blended comparable leasing spreads for the quarter at 7.8%."

"We also achieved a major milestone in A&B's simplification strategy with the sale of Grace Pacific, allowing us to sharpen our focus on our core business as the preeminent commercial real estate company in Hawai‘i. As we look ahead, our experienced team is now fully-focused on creating value within our existing CRE assets through capital recycling, and the pursuit of incremental investment opportunities."

Financial Results for Q4 and FY 2023

•Net loss available to A&B common shareholders and diluted loss per share available to A&B shareholders for the fourth quarter of 2023 were $3.5 million and $0.05 per diluted share, respectively, compared to $71.6 million and $0.99 per diluted share in the same quarter of 2022. Net income available to A&B common shareholders and diluted earnings per share available to A&B shareholders for the full-year 2023 were $29.7 million and $0.41 per diluted share, respectively compared to net loss available to A&B common shareholders and diluted loss per share available to A&B shareholders of $50.8 million and $0.70 per diluted share in 2022.

•Income from continuing operations available to A&B shareholders for the fourth quarter of 2023 was $8.5 million, or $0.12 per diluted share, compared to $16.2 million, or $0.22 per diluted share, in the same quarter of 2022. Income from continuing operations available to A&B shareholders for the full-year 2023 was $40.7 million, or $0.56 per diluted share, compared to $36.9 million, or $0.50 per diluted share in 2022.

•FFO and FFO per diluted share for the fourth quarter of 2023 were $19.9 million and $0.27 per diluted share, respectively, compared to $25.3 million and $0.35 per diluted share, in the same quarter of 2022. FFO and FFO per diluted share for the full-year 2023 were $79.4 million and $1.09 per diluted share, respectively, compared to $73.4 million and $1.01 per diluted share in 2022.

•Core FFO and Core FFO per diluted share for the fourth quarter of 2023 were $21.0 million and $0.29 per diluted share, respectively, compared to $22.2 million and $0.31 per diluted share in the same quarter of 2022. The change in Core FFO from the prior year quarter was due primarily to higher interest expense. Core FFO and Core FFO per diluted share for the full-year 2023 were $85.3 million and $1.17 per diluted share, respectively, compared to $82.2 million and $1.13 per diluted share in 2022. The increase in full-year Core FFO was due primarily to higher CRE income, partially offset by higher interest expense.

CRE Highlights for Q4 and FY 2023

•CRE operating revenue for the fourth quarter of 2023 was flat compared to the same quarter in 2022 at $48.4 million. CRE operating revenue for the full-year 2023 increased $6.8 million, or 3.6%, to $194.0 million compared to $187.2 million in 2022.

•CRE operating profit for the fourth quarter of 2023 decreased by $4.2 million, or 19.8%, to $17.0 million, compared to $21.2 million in the same quarter of 2022. The decrease is related primarily to the impairment of assets recognized as a result of the abandonment of potential CRE development projects and changes in the expected holding period assumption for a CRE improved property. CRE operating profit for the full-year 2023 decreased by $0.3 million, or 0.4%, to $81.2 million, compared to $81.5 million in 2022.

•CRE NOI for the fourth quarter of 2023 increased by $1.4 million, or 4.7%, to $30.6 million, compared to $29.2 million in the same quarter of 2022. CRE NOI for the full-year 2023 increased by $5.5 million, or 4.7%, to $123.3 million, compared to $117.8 million in 2022.

•CRE Same-Store NOI for the fourth quarter of 2023 increased by $1.2 million, or 4.3%, to $30.1 million, compared to $28.9 million in the same quarter of 2022. CRE Same-Store NOI for the full-year 2023 increased $5.1 million, or 4.3%, to $122.4 million, compared to $117.4 million in 2022.

•Collections of previously reserved amounts in the fourth quarter of 2023 were $0.4 million compared to $0.5 million in the same quarter of 2022. Collections of previously reserved amounts in 2023 were $2.1 million compared to $4.7 million in 2022.

•During the fourth quarter of 2023, the Company executed a total of 50 improved-property leases, covering approximately 114,300 square feet of gross leasable area ("GLA"). There were 239 leases executed in 2023, comprised of 233 improved-property, covering approximately 623,600 square feet of GLA and six ground leases.

•Comparable leasing spreads in our improved property portfolio were 7.8% for the fourth quarter of 2023, 14.7% for industrial spaces and 7.4% for retail spaces. Full-year comparable leasing spreads for the improved property portfolio were 7.7%, 7.5% for industrial spaces and 7.8% for retail spaces.

•Significant leases executed in our improved property portfolio during the fourth quarter of 2023 included:

◦Two leases at Pearl Highlands Center totaling approximately 46,600 square feet of GLA and $1.8 million of annualized base rent ("ABR").

◦Nine leases related to properties located in Kailua, including Aikahi Park Shopping Center, totaling approximately 11,100 square feet of GLA and $0.6 million of ABR.

•Significant leases executed in our improved property portfolio in 2023 included:

◦Fifty-one leases related to properties located in Kailua, including Aikahi Park Shopping Center, totaling approximately 85,100 square feet of GLA and $3.4 million of ABR.

◦Eight leases at Pearl Highlands Center totaling approximately 92,300 square feet of GLA and $3.3 million of ABR.

◦Twelve leases at Laulani Village totaling approximately 41,700 square feet of GLA and $1.9 million of ABR.

◦Fifteen leases at Queens' Marketplace totaling approximately 35,700 square feet of GLA and $1.5 million of ABR.

◦Seventeen leases at Waipio Industrial totaling approximately 63,000 square feet of GLA and $1.2 million of ABR.

•Significant leasing activity in the ground portfolio during the year included the ground lease renewal at Windward City Shopping Center which increased ABR from $2.8 million to $3.9 million, an increase of $1.1 million, or approximately 39%.

•Overall leased and Same-Store leased occupancy was 95.5% as of December 31, 2023, a decrease of 30 basis points compared to December 31, 2022.

◦Leased occupancy in the retail portfolio was 94.3% as of December 31, 2023, an increase of 50 basis points compared to December 31, 2022. Same-Store leased occupancy in the retail portfolio was 95.6% as of December 31, 2023, an increase of 60 basis points compared to December 31, 2022.

◦Leased occupancy in the industrial portfolio was 96.8% as of December 31, 2023, a decrease of 160 basis points compared to December 31, 2022. Same-Store leased occupancy in the industrial portfolio was 96.7% as of December 31, 2023, a decrease of 170 basis points compared to December 31, 2022.

CRE Investment Activity for Q4 and FY 2023

•In the fourth quarter of 2023, the Company began permitting for a 29,500-square-foot warehouse and distribution center at Maui Business Park II. The single-user space includes 32' clear height and can accommodate up to 14 dock-high loading bays. Construction of this pre-leased space will begin in the second half of 2024, with an in-service date expected in the fourth quarter of 2025.

•In the fourth quarter of 2023, the Company completed construction of a 464-kilowatt rooftop photovoltaic system at Kaka‘ako Commerce Center, the second of many on-site renewable energy generation projects planned for our CRE portfolio.

•In the third quarter of 2023, the Company completed the Manoa Marketplace redevelopment project. The project is expected to generate a stabilized yield on total estimated project costs in the range of 8.0% to 8.5%.

•In the second quarter of 2023, the Company completed the sale-leaseback acquisition of a 33,000-square-foot industrial property located on the island of O‘ahu for $9.5 million, representing a going-in cap rate of 5.6%.

Land Operations

•Land Operations operating profit was $6.3 million for the quarter ended December 31, 2023, compared to an operating profit of $5.7 million for the quarter ended December 31, 2022. Land Operations operating profit for the full-year 2023 was $10.8 million compared to an operating loss of $1.4 million in 2022. The change in full-year Land Operations operating profit is due primarily to activity that occurred in 2022 that did not occur in 2023, including charges to the Land Operations segment related to the termination of the defined benefit pension plans, partially offset by the gain on disposal recognized upon the sale of conservation and agricultural land on the island of Kaua‘i and 100% of the Company's ownership interest in McBryde Resources, Inc.

•Land Operations Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") was $6.3 million for the fourth quarter of 2023, as compared to $10.7 million in the fourth quarter of 2022. Land Operations Adjusted EBITDA was $10.8 million for the full-year 2023 compared to $67.0 million in 2022. The change in full-year Land Operations Adjusted EBITDA is due primarily to charges to the Land Operations segment related to the termination of the defined benefit pension plans that occurred in 2022.

Balance Sheet, Market Value and Liquidity

•As of December 31, 2023, the Company had an equity market capitalization of $1.4 billion and $464.0 million in total debt, for a total market capitalization of approximately $1.8 billion. The Company's debt-to-total market capitalization was 25.2% as of December 31, 2023. The Company's debt has a weighted-average maturity of 2.5 years, with a weighted-average interest rate of 4.41%. At year end, 92% of the Company's debt was at fixed rates.

•As of December 31, 2023, the Company had total liquidity of $476.5 million, consisting of cash on hand of $13.5 million and $463.0 million available on its revolving line of credit.

•Net Debt to Trailing Twelve Months ("TTM") Consolidated Adjusted EBITDA was 4.2 times as of December 31, 2023, with TTM Consolidated Adjusted EBITDA of $108.1 million for the period ended December 31, 2023.

•During the quarter ended December 31, 2023, the Company repurchased 89,781 of its common shares at a weighted-average price of $16.34 per share, for a total investment of $1.5 million. During 2023, the Company repurchased 181,491 of its common shares at a weighted-average price of $16.53 per share, for a total investment of $3.0 million. These shares were retired upon repurchase.

Dividend

•The Company paid a fourth quarter 2023 dividend of $0.2225 per share on January 8, 2024.

•The Company's Board declared a first quarter 2024 dividend of $0.2225 per share, payable on April 5, 2024, to shareholders of record as of the close of business on March 15, 2024.

2024 Full-Year Guidance

In 2024, the Company will no longer report Core FFO and will begin to report Adjusted FFO. The Company will also provide full-year guidance for FFO per share and Adjusted FFO per share in addition to CRE Same-Store NOI growth % and CRE Same-Store NOI growth %.

•Full-year 2024 guidance is as follows.


						Initial 2024 Guidance
CRE Same-Store NOI growth %						1.0% to 2.0%
CRE Same-Store NOI growth %, excluding collections of prior year reserves						2.0% to 3.0%
FFO per diluted share						$0.95 to $1.05
Adjusted FFO per diluted share						$0.80 to $0.90

•FFO per diluted share guidance is comprised of:


						Initial 2024 Guidance
FFO per share related to Land Operations						$(0.04) to $0.01
FFO per share related to CRE and Corporate						$0.99 to $1.04
FFO per diluted share						$0.95 to $1.05

ABOUT ALEXANDER & BALDWIN

Alexander & Baldwin, Inc. (NYSE: ALEX) (A&B) is the only publicly-traded real estate investment trust to focus exclusively on Hawai‘i commercial real estate and is the state's largest owner of grocery-anchored, neighborhood shopping centers. A&B owns, operates and manages approximately 3.9 million square feet of commercial space in Hawai‘i, including 22 retail centers, 13 industrial assets and four office properties, as well as 142.0 acres of ground lease assets. A&B is expanding and strengthening its CRE portfolio and achieving its strategic focus on commercial real estate in Hawai‘i. Over its 154-year history, A&B has evolved with the state's economy and played a leadership role in the development of the agricultural, transportation, tourism, construction, residential and commercial real estate industries. Learn more about A&B at www.alexanderbaldwin.com.

###


Contact:
Clayton Chun
(808) 525-8475
investorrelations@abhi.com

ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES

SEGMENT DATA & OTHER FINANCIAL INFORMATION

(amounts in millions, except per share data; unaudited)


	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Operating Revenue:
Commercial Real Estate	$	48.4	$	48.4	$	194.0	$	187.2
Land Operations	4.5		22.4		14.9		43.3
Total operating revenue	52.9		70.8		208.9		230.5
Operating Profit (Loss):
Commercial Real Estate	17.0		21.2		81.2		81.5
Land Operations	6.3		5.7		10.8		(1.4)
Total operating profit (loss)	23.3		26.9		92.0		80.1

Interest expense	(6.0)		(5.3)		(23.0)		(22.0)
Corporate and other expense	(8.8)		(5.6)		(28.2)		(39.3)
Income (Loss) from Continuing Operations Before Income Taxes	8.5		16.0		40.8		18.8
Income tax benefit (expense)	—		0.2		—		18.3
Income (Loss) from Continuing Operations	8.5		16.2		40.8		37.1
Income (loss) from discontinued operations, net of income taxes	(11.7)		(87.9)		(7.8)		(86.6)
Net Income (Loss)	(3.2)		(71.7)		33.0		(49.5)

Loss (income) attributable to discontinued noncontrolling interest	(0.3)		0.1		(3.2)		(1.1)
Net Income (Loss) Attributable to A&B Shareholders	$	(3.5)	$	(71.6)	$	29.8	$	(50.6)

Basic Earnings (Loss) Per Share of Common Stock:
Continuing operations available to A&B shareholders	$	0.12	$	0.22	$	0.56	$	0.51
Discontinued operations available to A&B shareholders	(0.17)		(1.21)		(0.15)		(1.21)
Net income (loss) available to A&B shareholders	$	(0.05)	$	(0.99)	$	0.41	$	(0.70)

Diluted Earnings (Loss) Per Share of Common Stock:
Continuing operations available to A&B shareholders	$	0.12	$	0.22	$	0.56	$	0.50
Discontinued operations available to A&B shareholders	(0.17)		(1.21)		(0.15)		(1.20)
Net income (loss) available to A&B shareholders	$	(0.05)	$	(0.99)	$	0.41	$	(0.70)

Weighted-Average Number of Shares Outstanding:
Basic	72.4		72.5		72.6		72.6
Diluted	72.7		72.7		72.8		72.8

Amounts Available to A&B Common Shareholders:
Continuing operations available to A&B common shareholders	$	8.5	$	16.2	$	40.7	$	36.9
Discontinued operations available to A&B common shareholders	(12.0)		(87.8)		(11.0)		(87.7)
Net income (loss) available to A&B common shareholders	$	(3.5)	$	(71.6)	$	29.7	$	(50.8)

ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in millions; unaudited)


	December 31,		December 31,
	2023		2022
ASSETS
Real estate investments
Real estate property	$	1,609.0	$	1,598.9
Accumulated depreciation	(227.3)		(202.3)
Real estate property, net	1,381.7		1,396.6
Real estate developments	58.1		59.9
Investments in real estate joint ventures and partnerships	6.9		7.5
Real estate intangible assets, net	36.3		43.6
Real estate investments, net	1,483.0		1,507.6
Cash and cash equivalents	13.5		33.3
Restricted cash	0.2		1.0
Accounts receivable, net	4.5		6.1

Operating lease right-of-use assets	1.7		5.4
Goodwill	8.7		8.7
Other receivables	23.6		6.9
Prepaid expenses and other assets	97.0		91.5
Assets held for sale	14.0		126.8
Total assets	$	1,646.2	$	1,787.3

LIABILITIES AND EQUITY
Liabilities:
Notes payable and other debt	$	464.0	$	472.2
Accounts payable	5.8		4.5
Operating lease liabilities	1.1		4.9
Accrued pension and post-retirement benefits	10.0		10.1
Deferred revenue	70.4		68.8
Accrued and other liabilities	91.8		102.1
Liabilities associated with assets held for sale	0.1		81.0

Redeemable Noncontrolling Interest	—		8.0
Equity	1,003.0		1,035.7
Total liabilities and equity	$	1,646.2	$	1,787.3

ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED CASH FLOWS

(amounts in millions; unaudited)


	Twelve Months Ended December 31,
	2023		2022
Cash Flows from Operating Activities:
Net income (loss)	$	33.0	$	(49.5)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
Loss (income) from discontinued operations	7.8		86.6
Depreciation and amortization	36.8		38.0
Income tax expense (benefit)	—		(18.1)
Loss (gain) from disposals and asset transactions, net	(1.1)		(54.0)
Impairment of assets	4.8		5.0
Loss (gain) from de-designation of interest rate swaps	2.7		—
Share-based compensation expense	6.1		4.9
Loss (income) related to joint ventures, net of operating cash distributions	(1.8)		(0.9)
Pension termination	—		76.9
Changes in operating assets and liabilities:
Trade and other receivables	0.1		(3.9)

Prepaid expenses, income tax receivable and other assets	(0.9)		(1.7)
Development/other property inventory	(3.5)		10.5
Accrued pension and post-retirement benefits	—		(27.1)
Accounts payable	1.1		0.8
Accrued and other liabilities	(9.6)		(0.3)
Operating cash flows from continuing operations	75.5		67.2
Operating cash flows from discontinued operations	(8.4)		(33.2)
Net cash provided by (used in) operations	67.1		34.0

Cash Flows from Investing Activities:
Capital expenditures for acquisitions	(9.5)		—
Capital expenditures for property, plant and equipment	(21.7)		(21.7)
Proceeds from disposal of assets	3.4		73.1
Payments for purchases of investments in affiliates and other investments	(0.3)		(0.5)
Distributions of capital and other receipts from investments in affiliates and other investments	0.5		0.1
Investing cash flows from continuing operations	(27.6)		51.0
Investing cash flows from discontinued operations	34.7		(6.4)
Net cash provided by (used in) investing activities	7.1		44.6

Cash Flows from Financing Activities:

Payments of notes payable and other debt and deferred financing costs	(35.1)		(23.2)
Borrowings (payments) on line-of-credit agreement, net	25.0		(38.0)

Cash dividends paid	(64.3)		(57.7)
Repurchases of common stock and other payments	(5.4)		(7.3)
Financing cash flows from continuing operations	(79.8)		(126.2)
Financing cash flows from discontinued operations	(15.1)		11.0
Net cash provided by (used in) financing activities	(94.9)		(115.2)

Cash, Cash Equivalents, Restricted Cash, and Cash included in Assets Held for Sale
Net increase (decrease) in cash, cash equivalents, restricted cash, and cash included in assets held for sale	(20.7)		(36.6)
Balance, beginning of period	34.4		71.0
Balance, end of period	$	13.7	$	34.4

USE OF NON-GAAP FINANCIAL MEASURES

The Company uses non-GAAP measures when evaluating operating performance because management believes that they provide additional insight into the Company's and segments' core operating results, and/or the underlying business trends affecting performance on a consistent and comparable basis from period to period. These measures generally are provided to investors as an additional means of evaluating the performance of ongoing core operations. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for or superior to, financial measures calculated in accordance with GAAP.

NOI is a non-GAAP measure used internally in evaluating the unlevered performance of the Company's Commercial Real Estate portfolio. The Company believes NOI provides useful information to investors regarding the Company's financial condition and results of operations because it reflects only the contract-based income and cash-based expense items that are incurred at the property level. When compared across periods, NOI can be used to determine trends in earnings of the Company's properties as this measure is not affected by non-contract-based revenue (e.g., straight-line lease adjustments required under GAAP); by non-cash expense recognition items (e.g., the impact of depreciation and amortization expense or impairments); or by other expenses or gains or losses that do not directly relate to the Company's ownership and operations of the properties (e.g., indirect selling, general, administrative and other expenses, as well as lease termination income). The Company believes the exclusion of these items from operating profit (loss) is useful because the resulting measure captures the contract-based revenue that is realizable (i.e., assuming collectability is deemed probable) and the direct property-related expenses paid or payable in cash that are incurred in operating the Company's Commercial Real Estate portfolio, as well as trends in occupancy rates, rental rates and operating costs. NOI should not be viewed as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

The Company reports NOI and Occupancy on a Same-Store basis, which includes the results of properties that were owned and operated for the entirety of the prior calendar year and current reporting period, year-to-date. The Company believes that reporting on a Same-Store basis provides investors with additional information regarding the operating performance of comparable assets separate from other factors (such as the effect of developments, redevelopments, acquisitions or dispositions).

Reconciliations of Commercial Real Estate operating profit (loss) to Commercial Real Estate NOI and Same-Store NOI are as follows:


	Three Months Ended December 31,
(amounts in millions; unaudited)	2023		2022		Change1
CRE Operating Profit (Loss)	$	17.0	$	21.2	$	(4.2)
Plus: Depreciation and amortization	9.2		9.1		0.1
Less: Straight-line lease adjustments	(0.9)		(2.6)		1.7
Less: Favorable/(unfavorable) lease amortization	(0.3)		(0.3)		—

Plus: Other (income)/expense, net	—		0.2		(0.2)
Plus: Impairment losses - abandoned development costs	4.2		—		4.2
Plus: Selling, general, administrative and other expenses	1.4		1.6		(0.2)
NOI	30.6		29.2		1.4
Less: NOI from acquisitions, dispositions, and other adjustments	(0.5)		(0.3)		(0.2)
Same-Store NOI	$	30.1	$	28.9	$	1.2
Less: Collections of amounts reserved in previous years	0.4		0.5		(0.1)
Same-Store NOI excluding collections of amounts reserved in previous years	$	29.7	$	28.4	$	1.3
1 Amounts in this table are rounded to the nearest tenth of a million, but percentages were calculated based on thousands. Accordingly, a recalculation of some percentages, if based on the reported data, may be slightly different.


	Twelve Months Ended December 31,
(amounts in millions; unaudited)		2023		2022		Change1
CRE Operating Profit (Loss)		$	81.2	$	81.5	$	(0.3)
Plus: Depreciation and amortization		36.5		36.5		—
Less: Straight-line lease adjustments		(5.1)		(6.3)		1.2
Less: Favorable/(unfavorable) lease amortization		(1.1)		(1.1)		—
Less: Termination income		(0.1)		(0.1)		—
Plus: Other (income)/expense, net		0.1		0.5		(0.4)
Plus: Impairment losses - abandoned development costs		4.8		—		4.8
Plus: Selling, general, administrative and other expenses		7.0		6.8		0.2
NOI		123.3		117.8		5.5
Less: NOI from acquisitions, dispositions, and other adjustments		(0.9)		(0.4)		(0.5)
Same-Store NOI		$	122.4	$	117.4	$	5.0
Less: Collections of amounts reserved in previous years		2.1		4.7		(2.6)
Same-Store NOI excluding collections of amounts reserved in previous years		$	120.3	$	112.7	$	7.6
1 Amounts in this table are rounded to the nearest tenth of a million, but percentages were calculated based on thousands. Accordingly, a recalculation of some percentages, if based on the reported data, may be slightly different.

FFO is presented by the Company as a widely used non-GAAP measure of operating performance for real estate companies. The Company believes that, subject to the following limitations, FFO provides a supplemental measure to net income (calculated in accordance with GAAP) for comparing its performance and operations to those of other REITs. FFO does not represent an alternative to net income calculated in accordance with GAAP. In addition, FFO does not represent cash generated from operating activities in accordance with GAAP, nor does it represent cash available to pay distributions and should not be considered as an alternative to cash flow from operating activities, determined in accordance with GAAP, as a measure of the Company’s liquidity. The Company presents different forms of FFO:

accurately reflect the operating performance of its core business (i.e., corporate expenses and interest expense attributable to this core business) or to exclude items that are non-recurring, infrequent, unusual and unrelated to the core business operating performance (i.e., not likely to recur within two years or has not occurred within the prior two years). The Company believes such adjustments facilitate the comparable measurement of the Company's core operating performance over time. The Company believes that Core FFO, which is a supplemental non-GAAP financial measure, provides an additional and useful means to assess and compare the operating performance of REITs.

•FFO represents the Nareit-defined non-GAAP measure for the operating performance of the Company as a whole. The Company's calculation refers to net income (loss) available to A&B common shareholders as its starting point in the calculation of FFO.

The Company presents both non-GAAP measures and reconciles each to the most directly-comparable GAAP measure as well as reconciling FFO to Core FFO. The Company's FFO and Core FFO may not be comparable to such metrics reported by other REITs due to possible differences in the interpretation of the current Nareit definition used by such REITs.

Reconciliations of net income (loss) available to A&B common shareholders to FFO and Core FFO are as follows:


	Three Months Ended December 31,				Twelve Months Ended December 31,
(amounts in millions; unaudited)	2023		2022		2023		2022
Net Income (Loss) available to A&B common shareholders	$	(3.5)	$	(71.6)	$	29.7	$	(50.8)
Depreciation and amortization of commercial real estate properties	9.2		9.1		36.5		36.5

Impairment losses - CRE properties	2.2		—		2.2		—
(Income) loss from discontinued operations, net of income taxes	11.7		87.9		7.8		86.6
Income (loss) attributable to discontinued noncontrolling interest	0.3		(0.1)		3.2		1.1
FFO	$	19.9	$	25.3	$	79.4	$	73.4
Exclude items not related to core business:
Land Operations operating (profit) loss	(6.3)		(5.7)		(10.8)		1.4

Income tax expense (benefit)	—		(0.2)		—		(18.3)
Interest rate derivative fair value adjustment	2.7		—		2.7		—
Non-core business interest expense	2.7		2.8		11.4		11.0
Impairment losses - abandoned development costs	2.0		—		2.6		—
Pension termination - CRE and Corporate	—		—		—		14.7
Core FFO	$	21.0	$	22.2	$	85.3	$	82.2

Reconciliations of Core FFO starting from Commercial Real Estate operating profit (loss) are as follows:


	Three Months Ended December 31,				Twelve Months Ended December 31,
(amounts in millions except per share amounts; unaudited)	2023		2022		2023		2022
Commercial Real Estate Operating Profit (Loss)	$	17.0	$	21.2	$	81.2	$	81.5
Depreciation and amortization of commercial real estate properties	9.2		9.1		36.5		36.5
Corporate and other expense	(8.8)		(5.6)		(28.2)		(39.3)
Core business interest expense	(3.3)		(2.5)		(11.6)		(11.0)
Impairment losses - CRE properties	2.2		—		2.2		—
Impairment losses - abandoned development costs	2.0		—		2.6		—
Interest rate derivative fair value adjustment	2.7		—		2.7		—
Distributions to participating securities	—		—		(0.1)		(0.2)
Pension termination - CRE and Corporate	—		—		—		14.7
Core FFO	$	21.0	$	22.2	$	85.3	$	82.2

FFO per diluted share	$	0.27	$	0.35	$	1.09	$	1.01
Core FFO per diluted share	$	0.29	$	0.31	$	1.17	$	1.13
Weighted average diluted shares outstanding (FFO/Core FFO)	72.7		72.7		72.8		72.8

The Company may report various forms of Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), on a consolidated basis or a segment basis (e.g., “Consolidated EBITDA” or “Land Operations EBITDA”), as non-GAAP measures used by the Company in evaluating the Company’s and segments’ operating performance on a consistent and comparable basis from period to period. The Company provides this information to investors as an additional means of evaluating the performance of the Company’s and segments’ ongoing operations.

Consolidated EBITDA is calculated by adjusting the Company’s consolidated net income (loss) to exclude the impact of interest expense, income taxes and depreciation and amortization. Land Operations EBITDA is calculated by adjusting Land Operations operating profit (which excludes interest expense and income taxes) to add back depreciation and amortization recorded at the Land Operations segment.

The Company also adjusts Consolidated EBITDA or Land Operations EBITDA (to arrive at “Consolidated Adjusted EBITDA” or “Land Operations Adjusted EBITDA”) for items identified as non-recurring, infrequent or unusual that are not expected to recur in the Company’s core business or segment’s normal operations.

As an illustrative example, the Company identified non-cash pension termination charges as a non-recurring, infrequent or unusual item that is not expected to recur in the consolidated or segment’s normal operations (or in the Company’s core business). By excluding these items from Segment EBITDA and Consolidated EBITDA to arrive at Segment Adjusted EBITDA or Consolidated Adjusted EBITDA, the Company believes it provides meaningful supplemental information about its core operating performance and facilitates comparisons to historical operating results. Such non-GAAP measures should not be viewed as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Reconciliations of the Company's consolidated net income to Consolidated EBITDA and Consolidated Adjusted EBITDA are as follows:


	TTM December 31,
(amounts in millions, unaudited)	2023		2022
Net Income (Loss)	$	33.0	$	(49.5)
Adjustments:
Depreciation and amortization	36.8		38.0
Interest expense	23.0		22.0
Income tax expense (benefit)	—		(18.3)
Depreciation and amortization related to discontinued operations	—		5.8
Interest expense related to discontinued operations	0.5		0.2
Consolidated EBITDA	$	93.3	$	(1.8)
Asset impairments	4.8		5.0
Pension termination	—		76.9
Interest rate swap fair value adjustment	2.7		—
(Income) loss from discontinued operations, net of income taxes and excluding depreciation, amortization and interest expense	7.3		80.6
Consolidated Adjusted EBITDA	$	108.1	$	160.7

FORWARD-LOOKING STATEMENTS

Statements in this release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties that could cause actual results to differ materially from those contemplated by the relevant forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding possible or assumed future results of operations, business strategies, growth opportunities and competitive positions. Such forward-looking statements speak only as of the date the statements were made and are not guarantees of future performance. Forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors that could cause actual results and the timing of certain events to differ materially from those expressed in or implied by the forward-looking statements. These factors include, but are not limited to, prevailing market conditions and other factors related to the Company's REIT status and the Company's business, the evaluation of alternatives by the Company related to its non-core assets and business, and the risk factors discussed in the Company's most recent Form 10-K, Form 10-Q and other filings with the Securities and Exchange Commission. The information in this release should be evaluated in light of these important risk factors. We do not undertake any obligation to update the Company's forward-looking statements.

Alexander & Baldwin, Inc.

Table of Contents


Company Overview
Company Profile			4
Glossary of Terms			6
Statement on Management's Use of Non-GAAP Financial Measures			8
Financial Summary
Table 1 – Condensed Consolidated Balance Sheets			11
Table 2 – Condensed Consolidated Statements of Operations			12
Table 3 – Segment Results			13
Table 4 – Condensed Consolidated Statements of Cash Flows			15
Table 5 – Debt Summary			16
Table 6 – Capitalization & Financial Ratios			17
Table 7 – Consolidated Metrics			18
Commercial Real Estate
Table 8 – CRE Metrics			21
Table 9 – Occupancy			23
Table 10 – NOI and Same-Store NOI by Type			24
Table 11 – Improved Property Report			26
Table 12 – Ground Lease Report			28
Table 13 – Top 10 Tenants Ranked by ABR			29
Table 14 – Lease Expiration Schedule			30
Table 15 – New & Renewal Lease Summary			31
Table 16 – Portfolio Redevelopment & Development Summary			32
Table 17 – Transactional Activity (2022 - 2023)			33
Land Operations
Table 18 – Statement of Operating Profit, EBITDA and Adjusted EBITDA			35
Table 19 – Core Real Estate Development-for-sale Projects			36
Table 20 – Components of Land Operations			37

Forward-Looking Statements

Statements in this Supplemental Information document that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties that could cause actual results to differ materially from those contemplated by the relevant forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding possible or assumed future results of operations, business strategies, growth opportunities and competitive positions. Such forward-looking statements speak only as of the date the statements were made and are not guarantees of future performance. Forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors that could cause actual results and the timing of certain events to differ materially from those expressed in or implied by the forward-looking statements. These factors include, but are not limited to, prevailing market conditions and other factors related to the Company's REIT status and the Company's business, the evaluation of alternatives by the Company related to its non-core assets and business, and the risk factors discussed in the Company's most recent Form 10-K, Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”). The information in this Supplemental Information document should be evaluated in light of these important risk factors. We do not undertake any obligation to update the Company's forward-looking statements.

Basis of Presentation

The information contained in this Supplemental Information document does not purport to disclose all items required by accounting principles generally accepted in the United States of America ("GAAP").

Company Overview

Alexander & Baldwin, Inc.

Company Overview
Company Profile

Alexander & Baldwin, Inc. ("A&B" or the "Company") is a fully integrated real estate investment trust ("REIT") headquartered in Honolulu, Hawai‘i. The Company has a history of over 150 years of being an integral piece of Hawai‘i and its economy making it uniquely qualified to create value for shareholders through a strategy focused on asset management and growth primarily in its commercial real estate holdings in Hawai‘i.

The Company operates in two reportable segments: Commercial Real Estate ("CRE") and Land Operations, and is composed of the following as of December 31, 2023:

•A commercial real estate portfolio composed of 22 retail centers, 13 industrial assets, and four office properties, representing a total of 3.9 million square feet of improved properties, including 2.5 million square feet of largely grocery/drugstore-anchored retail centers, as well as 142.0 acres of ground lease assets throughout the Hawaiian islands; and

•A land operations portfolio consisting of approximately 3,652 acres of legacy landholdings and assets that are subject to the Company's simplification and monetization efforts, and 53 acres of core landholdings, including development-for-hold and development-for-sale activities on Oahu and Maui.

In November 2023, the Company completed the sale of its interests in Grace Pacific, a materials and construction company, and the Company-owned quarry land on Maui (collectively, the “Grace Disposal Group”). The assets and liabilities associated with the Grace Disposal Group were classified as held for sale in the consolidated balance sheet as of December 31, 2022, and financial results are classified as discontinued operations in the consolidated statements of operations and cash flows for all periods presented.

Throughout this Supplemental Information document, references to "we," "our," "us" and "our Company" refer to Alexander & Baldwin, Inc., together with its consolidated subsidiaries.


Executive Officers

Lance Parker	Clayton Chun
President & Chief Executive Officer	Executive Vice President, Chief Financial Officer & Treasurer

Jeffrey Pauker	Meredith Ching
Executive Vice President & Chief Investment Officer	Executive Vice President, External Affairs




Contact Information	Equity Research

Corporate Headquarters	Janney Montgomery Scott	JMP Securities
822 Bishop Street	Rob Stevenson	Mitch Germain
Honolulu, HI 96813	(646) 840-3217	(212) 906-3537
	robstevenson@janney.com	mgermain@jmpsecurities.com
Investor Relations
Clayton Chun	Piper Sandler & Co.	Sidoti & Company, LLC
Executive Vice President, Chief Financial Officer & Treasurer	Alexander Goldfarb	Brendan McCarthy, CFA
(808) 525-6606	(212) 466-7937	(212) 453-7057
investorrelations@abhi.com	alexander.goldfarb@psc.com	bmccarthy@sidoti.com

Transfer Agent & Registrar
Computershare	Other Company Information
P.O. Box 43006
Providence, RI 02940-3006	Stock exchange listing:	NYSE: ALEX
(866) 442-6551	Corporate website:	www.alexanderbaldwin.com
	Market capitalization at December 31, 2023:	$1.4B
Overnight Correspondence	3-month average trading volume:	304K
Computershare	Independent auditor:	Deloitte & Touche LLP
150 Royall Street, Suite 101
Canton, MA 02021

Shareholder website: www.computershare.com/investor
Online inquiries: www-us.computershare.com/investor/contact

Alexander & Baldwin, Inc.

Company Overview
Glossary of Terms


ABR			Annualized Base Rent ("ABR") is the current month's contractual base rent multiplied by 12. Base rent is presented without consideration of percentage rent that may, in some cases, be significant.

Comparable Lease			Comparable Leases are either renewals (executed for the same units) or new leases (executed for units that have been vacated in the previous 12 months) for comparable space and comparable lease terms. Expansions, contractions and strategic short-term renewals are excluded from the Comparable Lease pool.

CRE Portfolio			Composed of (1) retail, industrial and office improved properties subject to operating leases ("Improved Portfolio") and (2) assets subject to ground leases ("Ground Leases") within the CRE segment.

Debt-service Coverage Ratio			The ratio of Consolidated Adjusted EBITDA to the sum of debt service – which includes interest expense, principal payments for financing leases and term debt, as well as principal amortization of mortgage debt, but excludes balloon payments – for the trailing twelve months.

EBITDA and Segment Adjusted (or Consolidated Adjusted) EBITDA			Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") is calculated on a consolidated basis ("Consolidated EBITDA") by adjusting the Company’s consolidated net income (loss) to exclude the impact of interest expense, income taxes and depreciation and amortization. EBITDA is calculated for each segment ("Segment EBITDA" or "Commercial Real Estate EBITDA" and "Land Operations EBITDA") by adjusting segment operating profit (which excludes interest expense and income taxes) to add back depreciation and amortization recorded at the respective segment. Segment Adjusted EBITDA (or Consolidated Adjusted EBITDA) is calculated by adjusting Segment EBITDA (or Consolidated EBITDA) for items identified as non-recurring, infrequent or unusual that are not expected to recur in the segment’s normal operations (or in the Company’s core business). Segment Adjusted EBITDA may also be referred to as CRE Adjusted EBITDA or Land Operations Adjusted EBITDA (when applicable).

FFO			The Company's Funds From Operations ("FFO") measures begin with the National Association of Real Estate Investment Trusts ("Nareit") definition and certain adjustments are made to reflect the operating performance of the core commercial real estate business. FFO is presented by the Company as a widely used non-GAAP measure of operating performance for real estate companies. Nareit defines FFO as follows: net income (loss) available to A&B common shareholders (calculated in accordance with GAAP), excluding (1) depreciation and amortization related to real estate, (2) gains and losses from the sale of certain real estate assets, (3) gains and losses from change in control, (4) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, and (5) income (loss) from discontinued operations that are incidental to CRE. "Core FFO" represents a non-GAAP measure relevant to the operating performance of the Company's commercial real estate business (i.e., its core business). Core FFO is calculated by adjusting CRE operating profit to exclude items noted above (i.e., depreciation and amortization related to real estate included in CRE operating profit) and to make further adjustments to include expenses not included in CRE operating profit but that are necessary to accurately reflect the operating performance of its core business (i.e., corporate expenses and interest expense attributable to this core business) or to exclude items that are non-recurring, infrequent, unusual and unrelated to the core business operating performance (i.e., not likely to recur within two years or has not occurred within the prior two years). The Company presents both non-GAAP measures and reconciles each to the most directly-comparable GAAP measure as well as reconciling FFO to Core FFO. The Company's FFO and Core FFO may not be comparable to such metrics reported by other REITs due to possible differences in the interpretation of the current Nareit definition used by such REITs.

GAAP			Generally accepted accounting principles in the United States of America.

GLA			Gross leasable area ("GLA") measured in square feet ("SF"). GLA is periodically adjusted based on remeasurement or reconfiguration of space and may change period over period for these remeasurements.

Maintenance Capital Expenditures			As it relates to CRE segment capital expenditures (i.e., capitalizable costs on a cash basis), normalized recurring expenditures necessary to maintain building value, the current income stream and position in the market. Such expenditures may include building/area improvements and tenant space improvements.

Net Debt			Net Debt is calculated by adjusting the Company's total debt to its notional amount (by excluding unamortized premium, discount and capitalized loan fees) and by subtracting cash and cash equivalents recorded in the Company's consolidated balance sheets.


NOI			Net Operating Income ("NOI") represents total Commercial Real Estate contract-based operating revenue that is realizable (i.e., assuming collectability is deemed probable) less the direct property-related operating expenses paid or payable in cash. The calculation of NOI excludes the impact of depreciation and amortization (e.g., depreciation related to capitalized costs for improved properties, other capital expenditures for building/area improvements and tenant space improvements, as well as amortization of leasing commissions); straight-line lease adjustments (including amortization of lease incentives); amortization of favorable/unfavorable lease assets/liabilities; lease termination income; interest and other income (expense), net; selling, general, administrative and other expenses (not directly associated with the property); and impairment of commercial real estate assets.

Occupancy			The Physical Occupancy percentage calculates the square footage leased and commenced (i.e., measured when the lessee has physical access to the space) as a percentage of total available improved property space at the end of the period reported. The Leased Occupancy percentage calculates the square footage leased (i.e., the space has been committed to by a lessee under a signed lease agreement) as a percentage of total available improved property square footage as of the end of the period reported. The Economic Occupancy percentage calculates the square footage under leases for which the lessee is contractually obligated to make lease-related payments (i.e., subsequent to the rent commencement date) to total available improved property square footage as of the end of the period reported.

PSF			Per square foot of GLA.

Rent Spread			Percentage change in ABR in the first year of a signed lease relative to the ABR in the last year of the prior lease.

Same-Store			The Company reports NOI and Occupancy on a Same-Store basis, which includes the results of properties that were owned and operated for the entirety of the prior calendar year and current reporting period, year-to-date. The Same-Store pool excludes properties under development or redevelopment and also excludes properties acquired or sold during either of the comparable reporting periods. New developments and redevelopments are moved into the Same-Store pool after one full calendar year of stabilized operation. Management judgment is involved in the classification of properties for exclusion from the same-store pool when they are no longer considered stabilized due to redevelopment or other factors.

Stabilization			New developments and redevelopments are generally considered stabilized upon the initial attainment of 90% economic occupancy.

Straight-line Rent			Non-cash revenue related to a GAAP requirement to average tenant rents over the life of the lease, regardless of the actual cash collected in the reporting period.

TTM			Trailing twelve months.

Year Built			Year of most recent repositioning/redevelopment or year built if no repositioning/redevelopment has occurred.

Alexander & Baldwin, Inc.

Company Overview
Statement on Management's Use of Non-GAAP Financial Measures

The Company presents the following non-GAAP financial measures in this Supplemental Information document:

•Consolidated EBITDA

•Consolidated Adjusted EBITDA

•FFO

•Core FFO

•Commercial Real Estate NOI and Same-Store NOI

•Commercial Real Estate EBITDA and Commercial Real Estate Adjusted EBITDA

•Land Operations EBITDA and Land Operations Adjusted EBITDA

The Company may report various forms of EBITDA (e.g., Segment EBITDA — also referred to as Commercial Real Estate EBITDA and Land Operations EBITDA — and Consolidated EBITDA) as non-GAAP measures used by the Company in evaluating the segments' and Company's operating performance on a consistent and comparable basis from period to period. The Company provides this information to investors as an additional means of evaluating the performance of the segments' and Company’s ongoing operations.

The Company also adjusts Segment EBITDA or Consolidated EBITDA to arrive at Segment Adjusted EBITDA or Consolidated Adjusted EBITDA for items identified as non-recurring, infrequent or unusual that are not expected to recur in the segment’s normal operations (or in the Company’s core business). Segment Adjusted EBITDA may also be referred to as CRE Adjusted EBITDA or Land Operations Adjusted EBITDA (when applicable).

As an illustrative example, the Company identified non-cash impairment and pension termination charges as non-recurring, infrequent or unusual items that are not expected to recur in the consolidated or segment’s normal operations (or in the Company’s core business). By excluding these items from Segment EBITDA and Consolidated EBITDA to arrive at Segment Adjusted EBITDA or Consolidated Adjusted EBITDA, the Company believes it provides meaningful supplemental information about its core operating performance and facilitates comparisons to historical operating results. Such non-GAAP measures should not be viewed as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

•Core FFO represents a non-GAAP measure relevant to the operating performance of the Company's commercial real estate business (i.e., its core business). Core FFO is calculated by adjusting CRE operating profit to exclude items in a manner consistent with FFO (i.e., depreciation and amortization related to real estate included in CRE operating profit) and to make further adjustments to include expenses not included in CRE operating profit but that are necessary to accurately reflect the operating performance of its core business (i.e., corporate expenses and interest expense attributable to this core business) or to exclude items that are non-recurring, infrequent, unusual and unrelated to the core business operating performance (i.e., not likely to recur within two years or has not occurred within the prior two years). The Company believes such adjustments facilitate the comparable measurement of the Company's core operating performance over time. The Company believes that Core FFO, which is a supplemental non-GAAP financial measure, provides an additional and useful means to assess and compare the operating performance of REITs.

based revenue (e.g., straight-line lease adjustments required under GAAP); by non-cash expense recognition items (e.g., the impact of depreciation and amortization expense or impairments); or by other expenses or gains or losses that do not directly relate to the Company's ownership and operations of the properties (e.g., indirect selling, general, administrative and other expenses, as well as lease termination income). The Company believes the exclusion of these items from operating profit (loss) is useful because the resulting measure captures the contract-based revenue that is realizable (i.e., assuming collectability is deemed probable) and the direct property-related expenses paid or payable in cash that are incurred in operating the Company's Commercial Real Estate portfolio, as well as trends in occupancy rates, rental rates and operating costs. NOI should not be viewed as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

The calculations of these financial measures are described in the Glossary of Terms of this Supplemental Information document. To emphasize, the Company's methods of calculating non-GAAP measures may differ from methods employed by other companies and thus may not be comparable to such other companies.

Required reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated and presented in accordance with GAAP are set forth in the following tables of this Supplemental Information document:

•Refer to Table 7 – Consolidated Metrics for a reconciliation of consolidated net income to Consolidated EBITDA and Consolidated Adjusted EBITDA, a reconciliation of consolidated net income (loss) available to A&B common shareholders to FFO and Core FFO, as well as a reconciliation of Commercial Real Estate operating profit to Core FFO.

•Refer to Table 8 – CRE Metrics for a reconciliation of Commercial Real Estate operating profit to NOI and Same-Store NOI and a reconciliation of Commercial Real Estate operating profit to Commercial Real Estate EBITDA and Commercial Real Estate Adjusted EBITDA.

•Refer to Table 18 – Statement of Operating Profit, EBITDA and Adjusted EBITDA for a reconciliation of Land Operations operating profit to Land Operations EBITDA and Land Operations Adjusted EBITDA.

Financial Summary

Alexander & Baldwin, Inc.

Financial Summary
Table 1 – Condensed Consolidated Balance Sheets

(amounts in millions; unaudited)


	December 31,		December 31,
	2023		2022
ASSETS
Real estate investments
Real estate property	$	1,609.0	$	1,598.9
Accumulated depreciation	(227.3)		(202.3)
Real estate property, net	1,381.7		1,396.6
Real estate developments	58.1		59.9
Investments in real estate joint ventures and partnerships	6.9		7.5
Real estate intangible assets, net	36.3		43.6
Real estate investments, net	1,483.0		1,507.6
Cash and cash equivalents	13.5		33.3
Restricted cash	0.2		1.0
Accounts receivable, net of allowances (credit losses and doubtful accounts) of $2.9 million and $2.5 million as of December 31, 2023, and December 31, 2022, respectively	4.5		6.1

Operating lease right-of-use assets	1.7		5.4
Goodwill	8.7		8.7
Other receivables, net of allowances of $3.5 million and $2.7 million as of December 31, 2023, and December 31, 2022, respectively	23.6		6.9
Prepaid expenses and other assets	97.0		91.5
Assets held for sale	14.0		126.8
Total assets	$	1,646.2	$	1,787.3

LIABILITIES AND EQUITY
Liabilities:
Notes payable and other debt	$	464.0	$	472.2
Accounts payable	5.8		4.5
Operating lease liabilities	1.1		4.9
Accrued pension and post-retirement benefits	10.0		10.1
Deferred revenue	70.4		68.8
Accrued and other liabilities	91.8		102.1
Liabilities associated with assets held for sale	0.1		81.0
Total liabilities	643.2		743.6
Commitments and Contingencies
Redeemable Noncontrolling Interest	—		8.0
Equity:
Common stock - no par value; authorized, 225.0 million shares; outstanding, 72.4 million and 72.5 million shares at December 31, 2023 and December 31, 2022, respectively	1,809.1		1,808.4
Accumulated other comprehensive income (loss)	3.2		1.8
Distributions in excess of accumulated earnings	(809.3)		(774.5)


Total A&B shareholders' equity	1,003.0		1,035.7
Total liabilities and equity	$	1,646.2	$	1,787.3

Alexander & Baldwin, Inc.

Financial Summary
Table 2 – Condensed Consolidated Statements of Operations

(amounts in millions, except per share data; unaudited)


	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Operating Revenue:
Commercial Real Estate	$	48.4	$	48.4	$	194.0	$	187.2
Land Operations	4.5		22.4		14.9		43.3
Total operating revenue	52.9		70.8		208.9		230.5
Operating Costs and Expenses:
Cost of Commercial Real Estate	25.9		25.5		101.0		98.7
Cost of Land Operations	(2.2)		15.4		5.6		34.2
Selling, general and administrative	7.8		8.2		34.0		35.9
Impairment of assets	4.2		—		4.8		—
Total operating costs and expenses	35.7		49.1		145.4		168.8

Gain (loss) on disposal of non-core assets, net	—		—		1.1		54.0

Operating Income (Loss)	17.2		21.7		64.6		115.7
Other Income and (Expenses):
Income (loss) related to joint ventures	0.0		(0.7)		1.9		1.6

Pension termination	—		—		—		(76.9)
Interest and other income (expense), net	(2.7)		0.3		(2.7)		0.4
Interest expense	(6.0)		(5.3)		(23.0)		(22.0)
Income (Loss) from Continuing Operations Before Income Taxes	8.5		16.0		40.8		18.8
Income tax benefit (expense)	—		0.2		—		18.3
Income (Loss) from Continuing Operations	8.5		16.2		40.8		37.1
Income (loss) from discontinued operations, net of income taxes	(11.7)		(87.9)		(7.8)		(86.6)
Net Income (Loss)	(3.2)		(71.7)		33.0		(49.5)

Loss (income) attributable to discontinued noncontrolling interest	(0.3)		0.1		(3.2)		(1.1)
Net Income (Loss) Attributable to A&B Shareholders	$	(3.5)	$	(71.6)	$	29.8	$	(50.6)

Earnings (Loss) Per Share Available to A&B Shareholders:
Basic Earnings (Loss) Per Share of Common Stock:
Continuing operations available to A&B shareholders	$	0.12	$	0.22	$	0.56	$	0.51
Discontinued operations available to A&B shareholders	(0.17)		(1.21)		(0.15)		(1.21)
Net income (loss) available to A&B shareholders	$	(0.05)	$	(0.99)	$	0.41	$	(0.70)

Diluted Earnings (Loss) Per Share of Common Stock:
Continuing operations available to A&B shareholders	$	0.12	$	0.22	$	0.56	$	0.50
Discontinued operations available to A&B shareholders	(0.17)		(1.21)		(0.15)		(1.20)
Net income (loss) available to A&B shareholders	$	(0.05)	$	(0.99)	$	0.41	$	(0.70)

Weighted-Average Number of Shares Outstanding:
Basic	72.4		72.5		72.6		72.6
Diluted	72.7		72.7		72.8		72.8

Amounts Available to A&B Common Shareholders:
Continuing operations available to A&B common shareholders	$	8.5	$	16.2	$	40.7	$	36.9
Discontinued operations available to A&B common shareholders	(12.0)		(87.8)		(11.0)		(87.7)
Net income (loss) available to A&B common shareholders	$	(3.5)	$	(71.6)	$	29.7	$	(50.8)

Alexander & Baldwin, Inc.

Financial Summary
Table 3 – Segment Results

(amounts in millions; unaudited)


	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Operating Revenue:
Commercial Real Estate	$	48.4	$	48.4	$	194.0	$	187.2
Land Operations	4.5		22.4		14.9		43.3
Total operating revenue	52.9		70.8		208.9		230.5
Operating Profit (Loss):
Commercial Real Estate1	17.0		21.2		81.2		81.5
Land Operations2,3	6.3		5.7		10.8		(1.4)
Total operating profit (loss)	23.3		26.9		92.0		80.1

Interest expense	(6.0)		(5.3)		(23.0)		(22.0)
Corporate and other expense4	(8.8)		(5.6)		(28.2)		(39.3)
Income (Loss) from Continuing Operations Before Income Taxes	8.5		16.0		40.8		18.8
Income tax benefit (expense)	—		0.2		—		18.3
Income (Loss) from Continuing Operations	8.5		16.2		40.8		37.1
Income (loss) from discontinued operations, net of income taxes	(11.7)		(87.9)		(7.8)		(86.6)
Net Income (Loss)	(3.2)		(71.7)		33.0		(49.5)
Loss (income) attributable to discontinued noncontrolling interest	(0.3)		0.1		(3.2)		(1.1)
Net Income (Loss) Attributable to A&B Shareholders	$	(3.5)	$	(71.6)	$	29.8	$	(50.6)

1 Commercial Real Estate segment operating profit (loss) includes intersegment operating revenue, primarily from the Land Operations segment, that is eliminated in the consolidated results of operations, and pension termination charges of zero and $0.7 million related to the 2022 termination of the defined benefit plans for the three and twelve months ended December 31, 2022, respectively.
2 Land Operations segment operating profit (loss) includes equity in earnings (losses) from the Company's joint ventures.
3 For the twelve months ended December 31, 2022, Land Operations segment operating profit (loss) includes pension termination charges of $62.2 million related to the 2022 termination of the defined benefit plans as well as a gain on the sale of non-core assets, net, of $54.0 million. Land Operations segment operating profit (loss) includes a gain on sale of non-core assets, net, of $1.1 million for the twelve months ended December 31, 2023, related to the sale of the Company's legacy trucking business. No such amounts are recorded in the three months ended December 31, 2023 and 2022.

4 Corporate and other expense includes pension termination charges of zero and $14.0 million for the three and twelve months ended December 31, 2022, respectively, related to the 2022 termination of the defined benefit plans.


	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Selling, general and administrative expense by segment:
Commercial Real Estate	$	1.4	$	1.6	$	7.0	$	6.8
Land Operations	0.4		0.5		1.8		3.5
Corporate	6.0		6.1		25.2		25.6
Total selling, general and administrative expense	$	7.8	$	8.2	$	34.0	$	35.9


	December 31, 2023		December 31, 2022
Identifiable assets by segment:
Commercial Real Estate	$	1,479.8	$	1,499.9
Land Operations	112.4		112.0
Assets Held for Sale	14.0		126.8
Corporate	40.0		48.6
Total assets	$	1,646.2	$	1,787.3

Book value by segment:
Commercial Real Estate	$	1,250.9	$	1,265.8
Land Operations	13.4		4.8
Assets Held for Sale, net	13.9		45.8
Corporate1	(275.2)		(272.7)
Total2,3	$	1,003.0	$	1,043.7

1 Primarily composed of corporate debt, partially offset by other assets and liabilities, net.
2 Equals the sum of consolidated total equity and the redeemable noncontrolling interest presented on the consolidated balance sheet as of December 31, 2022.
3 Book value attributable to A&B as of December 31, 2022 was $1,035.7 million, which is book value noted above less redeemable noncontrolling interest of $8.0 million. Subsequent to the sale of the Grace Disposal Group in November 2023, the Company no longer had redeemable noncontrolling interests.

Alexander & Baldwin, Inc.

Financial Summary
Table 4 – Condensed Consolidated Statements of Cash Flows

(amounts in millions; unaudited)


	Twelve Months Ended December 31,
	2023		2022
Cash Flows from Operating Activities:
Net income (loss)	$	33.0	$	(49.5)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
Loss (income) from discontinued operations	7.8		86.6
Depreciation and amortization	36.8		38.0
Income tax expense (benefit)	—		(18.1)
Loss (gain) from disposals and asset transactions, net	(1.1)		(54.0)
Impairment of assets	4.8		5.0
Loss (gain) from de-designation of interest rate swaps	2.7		—
Share-based compensation expense	6.1		4.9
Loss (income) related to joint ventures, net of operating cash distributions	(1.8)		(0.9)
Pension termination	—		76.9
Changes in operating assets and liabilities:
Trade and other receivables	0.1		(3.9)
Prepaid expenses, income tax receivable and other assets	(0.9)		(1.7)
Development/other property inventory	(3.5)		10.5
Accrued pension and post-retirement benefits	—		(27.1)
Accounts payable	1.1		0.8
Accrued and other liabilities	(9.6)		(0.3)
Operating cash flows from continuing operations	75.5		67.2
Operating cash flows from discontinued operations	(8.4)		(33.2)
Net cash provided by (used in) operations	67.1		34.0

Cash Flows from Investing Activities:
Capital expenditures for acquisitions	(9.5)		—
Capital expenditures for property, plant and equipment	(21.7)		(21.7)
Proceeds from disposal of assets	3.4		73.1
Payments for purchases of investments in affiliates and other investments	(0.3)		(0.5)
Distributions of capital and other receipts from investments in affiliates and other investments	0.5		0.1
Investing cash flows from continuing operations	(27.6)		51.0
Investing cash flows from discontinued operations	34.7		(6.4)
Net cash provided by (used in) investing activities	7.1		44.6

Cash Flows from Financing Activities:

Payments of notes payable and other debt and deferred financing costs	(35.1)		(23.2)
Borrowings (payments) on line-of-credit agreement, net	25.0		(38.0)

Cash dividends paid	(64.3)		(57.7)
Repurchases of common stock and other payments	(5.4)		(7.3)
Financing cash flows from continuing operations	(79.8)		(126.2)
Financing cash flows from discontinued operations	(15.1)		11.0
Net cash provided by (used in) financing activities	(94.9)		(115.2)

Cash, Cash Equivalents, Restricted Cash, and Cash included in Assets Held for Sale
Net increase (decrease) in cash, cash equivalents, restricted cash, and cash included in assets held for sale	(20.7)		(36.6)
Balance, beginning of period	34.4		71.0
Balance, end of period	$	13.7	$	34.4

Alexander & Baldwin, Inc.

Financial Summary
Table 5 – Debt Summary

As of December 31, 2023

(dollars in millions; unaudited)


						Scheduled Principal Payments
Debt	Interest Rate (%)	Weighted-average Interest Rate (%)	Maturity Date		Weighted-average Maturity (Years)	2024		2025		2026		2027		2028		Thereafter		Total Principal		Premium (discount)/debt issuance costs, net		Total
Secured:
Laulani Village	3.93%	3.93%	2024		0.4	$	57.8	$	—	$	—	$	—	$	—	$	—	$	57.8	$	(0.1)	$	57.7
Pearl Highlands	4.15%	4.15%	2024		1.0	75.1		—		—		—		—		—		75.1		0.2		75.3
Photovoltaic Financing	(1)	4.75%	(1)		3.6	0.3		0.3		0.3		2.0		1.2		—		4.1		—		4.1
Manoa Marketplace	(2)	3.14%	2029		5.1	1.8		1.9		1.9		2.0		2.1		43.0		52.7		(0.1)		52.6
Subtotal / Wtd Avg		3.81%			2.0	$	135.0	$	2.2	$	2.2	$	4.0	$	3.3	$	43.0	$	189.7	$	—	$	189.7

Unsecured:
Series A Note	5.53%	5.53%	2024		0.6	$	7.1	$	—	$	—	$	—	$	—	$	—	$	7.1	$	—	$	7.1
Series J Note	4.66%	4.66%	2025		1.3	—		10.0		—		—		—		—		10.0		—		10.0
Series B Note	5.55%	5.55%	2026		0.9	9.0		16.0		2.0		—		—		—		27.0		—		27.0
Series C Note	5.56%	5.56%	2026		1.8	2.0		3.0		4.0		—		—		—		9.0		—		9.0
Series F Note	4.35%	4.35%	2026		1.9	2.4		3.3		4.0		—		—		—		9.7		—		9.7
Series H Note	4.04%	4.04%	2026		2.9	—		—		50.0		—		—		—		50.0		—		50.0
Series K Note	4.81%	4.81%	2027		3.3	—		—		—		34.5		—		—		34.5		(0.1)		34.4
Series G Note	3.88%	3.88%	2027		2.1	6.5		6.0		7.0		2.6		—		—		22.1		—		22.1
Series L Note	4.89%	4.89%	2028		4.3	—		—		—		—		18.0		—		18.0		—		18.0
Series I Note	4.16%	4.16%	2028		5.0	—		—		—		—		25.0		—		25.0		—		25.0
Term Loan 5	4.30%	4.30%	2029		6.0	—		—		—		—		—		25.0		25.0		—		25.0
Subtotal / Wtd Avg		4.55%			3.1	$	27.0	$	38.3	$	67.0	$	37.1	$	43.0	$	25.0	$	237.4	$	(0.1)	$	237.3

Revolving Credit Facilities:
A&B Revolver	(3)	6.50%	2025	(4)	1.7	$	—	$	37.0	$	—	$	—	$	—	$	—	$	37.0	$	—	$	37.0
Subtotal / Wtd Avg		6.50%			1.7	$	—	$	37.0	$	—	$	—	$	—	$	—	$	37.0	$	—	$	37.0
Total / Wtd Avg		4.41%			2.5	$	162.0	$	77.5	$	69.2	$	41.1	$	46.3	$	68.0	$	464.1	$	(0.1)	$	464.0

(1) Financing leases have a weighted average discount rate of 4.75% and maturity dates ranging from 2027 to 2028.
(2) Loan has a stated interest rate of SOFR plus 1.35% but is swapped through maturity to a 3.14% fixed rate. Prior to August 1, 2023, loan had a stated interest rate of LIBOR plus 1.35%.
(3) Loan has a stated interest rate of SOFR plus 1.05% based on a pricing grid, plus a SOFR adjustment of 0.10%. Prior to April 28, 2023, loan had a stated interest rate of LIBOR plus 1.05% based on a pricing grid. $50.0 million was swapped through June 2022 to a 2.40% fixed rate.
(4) A&B Revolver has two six-month optional term extensions.

Alexander & Baldwin, Inc.

Financial Summary
Table 6 – Capitalization & Financial Ratios

As of December 31, 2023

(dollars in millions, except stock price; unaudited)


Debt
Secured debt			$	189.7
Unsecured term debt			237.3
Unsecured revolving credit facility			37.0
Total debt (A)			$	464.0
Add: Net unamortized deferred financing cost / discount (premium)			0.1
Less: Cash and cash equivalents			(13.5)
Net Debt			$	450.6

Market Capitalization	Shares	Stock Price	Market Value
Common stock (NYSE:ALEX)	72,447,510	$19.02	$	1,378.0
Total equity market capitalization (B)			$	1,378.0

Total Market Capitalization (C) = (A) + (B)			$	1,842.0
Total Debt to Total Market Capitalization (A) / (C)			25.2%

Liquidity
Cash on hand			$	13.5
Unused committed line of credit			463.0
Total liquidity			$	476.5

Financial Ratios
Net Debt to TTM Consolidated Adjusted EBITDA1			4.2
Debt-service Coverage Ratio2			1.9
Fixed-rate debt to total debt			92.0%
Unencumbered CRE Property Ratio3			77.4%

1 Consolidated Adjusted EBITDA for the trailing twelve months is $108.1 million and is calculated on Table 7.

2 The ratio of Consolidated Adjusted EBITDA ($108.1 million) to the sum of debt service ($58.0 million) – which includes interest expense, principal payments for financing leases and term debt, as well as principal amortization of mortgage debt, but excludes balloon payments – for the trailing twelve months.

3 Measured using gross book value, represents unencumbered CRE property ($1,251.4 million) as a percent of total CRE property ($1,616.6 million).

Alexander & Baldwin, Inc.

Financial Summary
Table 7 – Consolidated Metrics

(amounts in millions, except per share data; unaudited)


Consolidated EBITDA & Consolidated Adjusted EBITDA

	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Net Income (Loss)	$	(3.2)	$	(71.7)	$	33.0	$	(49.5)
Adjustments:
Depreciation and amortization	9.2		9.2		36.8		38.0
Interest expense	6.0		5.3		23.0		22.0
Income tax expense (benefit)	—		(0.2)		—		(18.3)
Depreciation and amortization related to discontinued operations	—		1.5		—		5.8
Interest expense related to discontinued operations	—		0.1		0.5		0.2
Consolidated EBITDA	$	12.0	$	(55.8)	$	93.3	$	(1.8)
Asset impairments	4.2		5.0		4.8		5.0
Pension termination	—		—		—		76.9
Interest rate swap fair value adjustment	2.7		—		2.7		—
(Income) loss from discontinued operations, net of income taxes and excluding depreciation, amortization and interest expense	11.7		86.3		7.3		80.6
Consolidated Adjusted EBITDA	$	30.6	$	35.5	$	108.1	$	160.7

Other discrete items impacting the respective periods - income/(loss):
Income (loss) attributable to discontinued noncontrolling interest	$	0.3	$	(0.1)	$	3.2	$	1.1

Gain (loss) on disposal of non-core assets, net	$	—	$	—	$	1.1	$	54.0


FFO and Core FFO

	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Net Income (Loss) available to A&B common shareholders	$	(3.5)	$	(71.6)	$	29.7	$	(50.8)
Depreciation and amortization of commercial real estate properties	9.2		9.1		36.5		36.5

Impairment losses - CRE properties	2.2		—		2.2		—
(Income) loss from discontinued operations, net of income taxes	11.7		87.9		7.8		86.6
Income (loss) attributable to discontinued noncontrolling interest	0.3		(0.1)		3.2		1.1
FFO	$	19.9	$	25.3	$	79.4	$	73.4
Exclude items not related to core business:
Land Operations operating (profit) loss	(6.3)		(5.7)		(10.8)		1.4

Income tax expense (benefit)	—		(0.2)		—		(18.3)
Interest rate derivative fair value adjustment	2.7		—		2.7		—
Non-core business interest expense	2.7		2.8		11.4		11.0
Impairment losses - abandoned development costs	2.0		—		2.6		—
Pension termination - CRE and Corporate	—		—		—		14.7
Core FFO	$	21.0	$	22.2	$	85.3	$	82.2


Commercial Real Estate Operating Profit (Loss)	$	17.0	$	21.2	$	81.2	$	81.5
Depreciation and amortization of commercial real estate properties	9.2		9.1		36.5		36.5
Corporate and other expense	(8.8)		(5.6)		(28.2)		(39.3)
Core business interest expense	(3.3)		(2.5)		(11.6)		(11.0)
Impairment losses - CRE properties	2.2		—		2.2		—
Impairment losses - abandoned development costs	2.0		—		2.6		—
Interest rate derivative fair value adjustment	2.7		—		2.7		—
Distributions to participating securities	—		—		(0.1)		(0.2)
Pension termination - CRE and Corporate	—		—		—		14.7
Core FFO	$	21.0	$	22.2	$	85.3	$	82.2

Net income available to A&B common shareholders per diluted share	$	(0.05)	$	(0.99)	$	0.41	$	(0.70)
FFO per diluted share	$	0.27	$	0.35	$	1.09	$	1.01
Core FFO per diluted share	$	0.29	$	0.31	$	1.17	$	1.13

Weighted average diluted shares outstanding (FFO/Core FFO)	72.7		72.7		72.8		72.8


Other Discrete Items

	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Other discrete items impacting the respective periods - income/(loss):
CRE segment straight-line lease adjustments	$	0.9	$	2.6	$	5.1	$	6.3
CRE segment favorable/(unfavorable) lease amortization	$	0.3	$	0.3	$	1.1	$	1.1
Amortization of share-based compensation	$	0.8	$	0.3	$	6.1	$	4.9

Commercial Real Estate

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 8 – CRE Metrics

(dollars in millions; unaudited)


NOI and Same-Store NOI1	Three Months Ended December 31,						Twelve Months Ended December 31,
	2023			2022			2023		2022
Operating Revenue:
Base rental income, net	$	33.5		$	34.0		$	133.7	$	129.6
Percentage rent	1.3			1.3			7.0		7.3
Recoveries from tenants	10.8			10.3			43.8		40.2
Excise tax recoveries from tenants	2.1			2.0			8.4		8.0
Revenues deemed uncollectible, net	0.3			0.3			(0.5)		0.8
Other revenue	0.4			0.5			1.6		1.3
Total Commercial Real Estate operating revenue	$	48.4		$	48.4		$	194.0	$	187.2
Operating Costs and Expenses:
Property operations	12.8			12.9			49.6		48.2
Property taxes	3.9			3.5			14.9		14.0
Depreciation and amortization	9.2			9.1			36.5		36.5
Total Commercial Real Estate operating costs and expenses	$	25.9		$	25.5		$	101.0	$	98.7
Selling, general and administrative	(1.4)			(1.6)			(7.0)		(6.8)
Intersegment operating revenues2	0.1			0.1			0.1		0.3
Impairment of assets	(4.2)			—			(4.8)		—
Pension termination	—			—			—		(0.7)
Interest and other income (expense), net	—			(0.2)			(0.1)		0.2
Operating Profit (Loss)	$	17.0		$	21.2		$	81.2	$	81.5
Plus: Depreciation and amortization	9.2			9.1			36.5		36.5
Less: Straight-line lease adjustments	(0.9)			(2.6)			(5.1)		(6.3)
Less: Favorable/(unfavorable) lease amortization	(0.3)			(0.3)			(1.1)		(1.1)
Less: Termination income	—			—			(0.1)		(0.1)
Plus: Other (income)/expense, net	—			0.2			0.1		0.5
Plus: Impairment of assets	4.2			—			4.8		—
Plus: Selling, general, administrative and other expenses	1.4			1.6			7.0		6.8
NOI	$	30.6		$	29.2		$	123.3	$	117.8
Less: NOI from acquisitions, dispositions and other adjustments	(0.5)			(0.3)			(0.9)		(0.4)
Same-Store NOI	$	30.1		$	28.9		$	122.4	$	117.4

Occupancy:
Leased Occupancy	94.7		%	95.0		%
Physical Occupancy	94.1		%	94.2		%
Economic Occupancy	93.0		%	93.6		%

1 Prior period amounts have been reclassified to conform to the current period presentation.
2 Primarily intersegment operating revenue (e.g., base rental income and expense recoveries) from leases with entities that are part of Land Operations. Such operating revenue (and also the related expense recorded by these entities in other segments) is eliminated in the consolidated results of operations.




Other Discrete Items
	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
CRE segment capital expenditures:
Property acquisitions	$	—	$	—	$	9.5	$	—
Development and redevelopment	0.8		2.0		6.9		6.8
CRE building/area improvements (Maintenance Capital Expenditures)	6.2		7.2		11.4		10.7
CRE tenant space improvements (Maintenance Capital Expenditures)	1.2		1.5		3.3		3.9
CRE tenant space improvements - nonrecurring (Maintenance Capital Expenditures)	—		—		0.1		—
Total CRE capital expenditures	$	8.2	$	10.7	$	31.2	$	21.4

Leasing commissions paid:	$	0.3	$	0.3	$	1.4	$	1.3


Commercial Real Estate EBITDA & Adjusted EBITDA

	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Commercial Real Estate Operating Profit (Loss)	$	17.0	$	21.2	$	81.2	$	81.5
Depreciation and amortization	9.2		9.1		36.5		36.5
Commercial Real Estate EBITDA	$	26.2	$	30.3	$	117.7	$	118.0
Impairment of assets	4.2		—		4.8		—
Commercial Real Estate Adjusted EBITDA	$	30.4	$	30.3	$	122.5	$	118.0

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 9 – Occupancy

(unaudited)


Leased Occupancy

	As of	As of	Basis Point Change
	December 31, 2023	December 31, 2022
Retail	94.3%	93.8%	50
Industrial	96.8%	98.4%	(160)
Office	84.2%	88.2%	(400)
Total Leased Occupancy	94.7%	95.0%	(30)


Economic Occupancy

	As of	As of	Basis Point Change
	December 31, 2023	December 31, 2022
Retail	92.1%	91.7%	40
Industrial	96.0%	98.2%	(220)
Office	82.8%	87.7%	(490)
Total Economic Occupancy	93.0%	93.6%	(60)


Same-Store Leased Occupancy
	As of	As of	Basis Point Change
	December 31, 2023	December 31, 2022
Retail	95.6%	95.0%	60
Industrial	96.7%	98.4%	(170)
Office	84.2%	88.2%	(400)
Total Same-Store Leased Occupancy	95.5%	95.8%	(30)


Same-Store Economic Occupancy
	As of	As of	Basis Point Change
	December 31, 2023	December 31, 2022
Retail	93.4%	93.0%	40
Industrial	95.9%	98.2%	(230)
Office	82.8%	87.7%	(490)
Total Same-Store Economic Occupancy	93.8%	94.4%	(60)

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 10 – NOI and Same-Store NOI by Type

(dollars in thousands; unaudited)


NOI
	Three Months Ended December 31,				Percentage Change	Q4 2023 as a % of NOI	Q4 2022 as a % of NOI
	2023		2022
Retail	$	19,111	$	18,268	4.6%	62.5%	62.6%
Industrial	5,357		5,098		5.1%	17.5%	17.5%
Office	1,031		1,000		3.1%	3.4%	3.4%
Total Improved Portfolio	25,499		24,366		4.6%	83.4%	83.5%
Ground	5,058		4,814		5.1%	16.6%	16.5%
Other	1		2		NM	—%	—%
Total CRE Portfolio	$	30,558	$	29,182	4.7%	100.0%	100.0%


Same-Store NOI
	Three Months Ended December 31,				Percentage Change	Q4 2023 as a % of NOI	Q4 2022 as a % of NOI
	2023		2022
Retail	$	18,803	$	17,982	4.6%	62.5%	62.3%
Industrial	5,190		5,061		2.5%	17.2%	17.5%
Office	1,031		1,002		2.9%	3.4%	3.5%
Total Improved Portfolio	$	25,024	$	24,045	4.1%	83.1%	83.3%
Ground	5,059		4,810		5.2%	16.8%	16.7%
Other	5		—		NM	—%	—%
Total CRE Portfolio	$	30,088	$	28,855	4.3%	100.0%	100.0%



NOI
	Twelve Months Ended December 31,				Percentage Change	YTD 2023 as a % of NOI	YTD 2022 as a % of NOI
	2023		2022
Retail	$	78,133	$	75,820	3.1%	63.4%	64.4%
Industrial	20,429		20,174		1.3%	16.6%	17.1%
Office	4,629		4,043		14.5%	3.8%	3.4%
Total Improved Portfolio	103,191		100,037		3.2%	83.8%	84.9%
Ground	20,041		17,720		13.1%	16.3%	15.0%
Other	60		2		NM	—%	—%
Total CRE Portfolio	$	123,292	$	117,759	4.7%	100.0%	100.0%



Same-Store NOI
	Twelve Months Ended December 31,				Percentage Change	YTD 2023 as a % of SS NOI	YTD 2022 as a % of SS NOI
	2023		2022
Retail	$	77,825	$	75,534	3.0%	63.6%	64.4%
Industrial	19,958		20,098		(0.7)%	16.3%	17.1%
Office	4,629		4,045		14.4%	3.8%	3.4%
Total Improved Portfolio	$	102,412	$	99,677	2.7%	83.7%	84.9%
Ground	20,031		17,689		13.2%	16.4%	15.1%
Other	5		—		NM	—%	—%
Total CRE Portfolio	$	122,448	$	117,366	4.3%	100.0%	100.0%

Changes in the Same-Store portfolio as it relates to the comparable prior period and the current period are as follows:

Dispositions

Additions

Date

Property

Date

Property

2/23

Residual Kauai land

1/22

Kahai Street Industrial

1/22

228 Kalihi Street

Properties classified as held-for-sale

Date

Property

11/23

Waipouli Town Center

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 11 – Improved Property Report

(dollars in thousands, except per square foot data; unaudited)


	Property		Island	Year Built/ Renovated	Current GLA (SF)	Leased / Economic Occupancy		ABR	ABR PSF	2023 NOI	2023 % NOI to Improved Portfolio NOI	Retail Anchor Tenants
	Retail:
1	Pearl Highlands Center		Oahu	1992-1994	412,200	99.8%	99.5%	$10,993	$26.78	$11,634	11.3%	Sam's Club, Regal Cinemas, 24 Hour Fitness, Ulta Salon, Ross
2	Kailua Retail		Oahu	1947-2014	326,100	95.8%	94.9%	12,534	41.04	12,190	11.8%	Whole Foods Market, Foodland, CVS/Longs Drugs, Ulta Salon
3	Laulani Village		Oahu	2012	175,300	98.3%	97.5%	6,844	40.04	6,523	6.3%	Safeway, Ross, Walgreens, Petco
4	Waianae Mall		Oahu	1975	170,800	93.0%	91.9%	3,893	25.09	3,554	3.4%	CVS/Longs Drugs, City Mill
5	Manoa Marketplace		Oahu	1977, 2023	142,000	97.4%	92.3%	4,646	36.12	4,646	4.5%	Safeway, CVS/Longs Drugs
6	Queens' MarketPlace		Hawai‘i Island	2007	134,000	90.3%	82.9%	4,684	48.81	4,922	4.8%	Island Gourmet Market
7	Kaneohe Bay Shopping Center (Leasehold)		Oahu	1971	125,500	98.0%	97.2%	3,194	26.18	2,571	2.5%	Safeway, CVS/Longs Drugs
8	Hokulei Village		Kauai	2015	119,000	99.2%	99.2%	4,259	37.12	4,104	4.0%	Safeway, Petco
9	Pu‘unene Shopping Center		Maui	2017	118,000	78.4%	72.1%	4,323	51.55	3,896	3.8%	Planet Fitness, Petco, Ulta Salon, Target (shadow-anchored)
10	Waipio Shopping Center		Oahu	1986, 2004	113,800	98.4%	98.4%	3,574	32.56	3,824	3.7%	Foodland
11	Aikahi Park Shopping Center		Oahu	1971, 2022	97,300	92.5%	88.6%	3,487	40.94	3,014	2.9%	Safeway
12	Lanihau Marketplace		Hawai‘i Island	1987	88,300	97.2%	92.1%	1,500	18.45	1,444	1.4%	Sack N Save, CVS/Longs Drugs
13	The Shops at Kukui‘ula		Kauai	2009	85,900	98.5%	86.3%	3,488	48.07	3,695	3.6%	CVS/Longs Drugs, Eating House, Living Foods
14	Ho‘okele Shopping Center		Maui	2019	71,400	96.1%	96.1%	2,861	41.72	2,676	2.6%	Safeway
15	Kunia Shopping Center		Oahu	2004	60,600	93.4%	91.7%	2,259	40.66	2,344	2.3%	—
16	Waipouli Town Center	(1)	Kauai	1980	56,600	39.8%	36.6%	449	21.72	307	0.3%	Autozone
17	Kahului Shopping Center		Maui	1951	50,900	84.5%	84.5%	777	18.05	135	0.1%	—
18	Lau Hala Shops		Oahu	2018	46,300	100.0%	100.0%	2,690	58.14	2,490	2.4%	UFC Gym, Down to Earth
19	Napili Plaza		Maui	1991	45,600	100.0%	98.7%	1,398	31.96	1,194	1.2%	Napili Market
20	Gateway Mililani Mauka		Oahu	2008, 2013	34,900	90.5%	88.8%	1,823	60.58	1,801	1.7%	CVS/Longs Drugs (shadow-anchored)
21	Port Allen Marina Center		Kauai	2002	23,600	91.9%	91.9%	593	31.28	741	0.7%	—
22	The Collection		Oahu	2017	5,900	100.0%	100.0%	348	58.98	428	0.4%	—
	Subtotal – Retail				2,504,000	94.3%	92.1%	$80,617	$35.53	$78,133	75.7%


	Property		Island	Year Built/ Renovated	Current GLA (SF)	Leased / Economic Occupancy		ABR	ABR PSF	2023 NOI	2023 % NOI to Improved Portfolio NOI	Retail Anchor Tenants
	Industrial:
23	Komohana Industrial Park		Oahu	1990	238,300	100.0%	100.0%	$3,602	$15.12	$5,670	5.4%
24	Kaka‘ako Commerce Center		Oahu	1969	197,900	83.3%	82.8%	2,428	14.98	1,679	1.6%
25	Waipio Industrial		Oahu	1988-1989	158,400	100.0%	99.4%	2,860	18.17	2,635	2.5%
26	Opule Industrial		Oahu	2005-2006, 2018	151,500	100.0%	100.0%	2,627	17.34	2,664	2.6%
27	P&L Warehouse		Maui	1970	104,100	100.0%	100.0%	1,663	15.97	1,716	1.7%
28	Kapolei Enterprise Center		Oahu	2019	93,100	100.0%	100.0%	1,657	17.81	1,600	1.6%
29	Honokohau Industrial		Hawai‘i Island	2004-2006, 2008	86,700	100.0%	98.0%	1,355	15.95	1,296	1.3%
30	Kailua Industrial / Other		Oahu	1951-1974	69,000	98.0%	89.3%	1,256	20.39	898	0.9%
31	Port Allen Center		Kauai	1983, 1993	64,600	93.3%	93.3%	802	13.29	725	0.7%
32	Harbor Industrial		Maui	1930	51,100	94.9%	94.9%	634	13.08	712	0.7%
33	Kaomi Loop Industrial	(1)	Oahu	2005	33,200	100.0%	100.0%	527	15.85	331	0.3%
34	Kahai Street Industrial		Oahu	1973	27,900	100.0%	100.0%	365	13.09	362	0.4%
35	Maui Lani Industrial	(1)	Maui	2010	8,400	100.0%	100.0%	156	18.57	141	0.1%
	Subtotal – Industrial				1,284,200	96.8%	96.0%	$19,932	$16.19	$20,429	19.8%

	Office:
36	Kahului Office Building		Maui	1974	59,100	79.7%	77.0%	$1,553	$34.15	$1,652	1.6%
37	Gateway at Mililani Mauka South		Oahu	1992, 2006	37,100	100.0%	100.0%	1,816	48.89	1,802	1.7%
38	Kahului Office Center		Maui	1991	35,800	88.5%	87.2%	998	31.97	1,229	1.2%
39	Lono Center		Maui	1973	13,700	49.6%	49.6%	190	33.32	(54)	—%
	Subtotal – Office				145,700	84.2%	82.8%	$4,557	$38.12	$4,629	4.5%
	Total – Hawai‘i Improved Portfolio				3,933,900	94.7%	93.0%	$105,106	$29.04	$103,191	100.0%

(1) Property is currently not included in the Same-Store pool.

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 12 – Ground Lease Report

(dollars in thousands; unaudited)


	Property Name	Location (City, Island)	Acres	Property Type	Exp. Year	Current ABR		2023 NOI		Next Rent Step	Step Type	Next ABR ($ in $000)	Previous Rent Step	Previous Step Type	Previous ABR ($ in $000)
1	Windward City Shopping Center	Kaneohe, Oahu	15.4	Retail	2035	$	3,886	$	3,873	2033	FMV Reset	FMV	2023	FMV Reset	$	2,800
2	Owner/Operator	Kapolei, Oahu	36.4	Industrial	2025	3,300		3,300		2024	Fixed Step	3,420	2023	Fixed Step	3,203
3	Owner/Operator	Honolulu, Oahu	9.0	Retail	2045	2,075		2,075		2025	Fixed Step	2,283	2020	Fixed Step	1,886
4	Kaimuki Shopping Center	Honolulu, Oahu	2.8	Retail	2040	2,039		2,034		2026	Fixed Step	2,345	2022	FMV Reset	1,728
5	S&F Industrial	Pu'unene, Maui	52.0	Heavy Industrial	2059	1,275		1,458		2024	Fixed Step	1,433	2019	Fixed Step	751
6	Owner/Operator	Kaneohe, Oahu	3.7	Retail	2048	1,059		1,022		2028	Fixed Step	1,133	2023	Fixed Step	990
7	Pali Palms Plaza	Kailua, Oahu	3.3	Office	2037	992		1,001		2032	FMV Reset	FMV	2022	Negotiated	200
8	Windward Town and Country Plaza I	Kailua, Oahu	3.4	Retail	2062	963		962		2032	Fixed Step	1,233	2022	Fixed Step	753
9	Windward Town and Country Plaza II	Kailua, Oahu	2.2	Retail	2062	621		620		2032	Fixed Step	795	2022	Fixed Step	485
10	Kailua Post Office	Kailua, Oahu	1.2	Retail	MTM1	555		395		—	—	—	2023	Negotiated	555
11	Owner/Operator	Kailua, Oahu	1.9	Retail	2034	450		259		2024	Fixed Step	470	2019	Negotiated	641
12	Owner/Operator	Honolulu, Oahu	0.5	Retail	2028	385		390		2024	Fixed Step	394	2023	Fixed Step	375
13	Owner/Operator	Honolulu, Oahu	0.5	Parking	2028	359		353		2024	Fixed Step	370	2023	Fixed Step	349
14	Owner/Operator	Kahului, Maui	0.8	Retail	2026	272		266		2024	Fixed Step	280	2023	Fixed Step	264
15	Seven-Eleven Kailua Center	Kailua, Oahu	0.9	Retail	2033	263		263		2024	Fixed Step	336	2023	Fixed Step	258
16	Owner/Operator	Honolulu, Oahu	0.7	Industrial	2027	252		251		2024	Fixed Step	259	2023	Fixed Step	245
17	Owner/Operator	Kahului, Maui	0.8	Industrial	2025	238		234		2024	Fixed Step	249	2023	Fixed Step	228
18	Owner/Operator	Kahului, Maui	0.4	Retail	2027	186		269		2024	Fixed Step	190	2023	Fixed Step	181
19	Owner/Operator	Kailua, Oahu	0.4	Retail	2025	183		182		2024	Fixed Step	189	2023	Fixed Step	174
20	Owner/Operator	Kahului, Maui	0.9	Retail	2025	146		146		2024	Fixed Step	151	2023	Fixed Step	142
	Remainder2	Various	4.8	Various	Various	875		688		Various	Various	—	Various	Various	—
	Total - Ground Leases		142.0			$	20,374	$	20,041
	1 Lease is currently month-to-month.
	2A portion of these properties is currently not included in the Same-Store pool.

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 13 – Top 10 Tenants Ranked by ABR

As of December 31, 2023

(dollars in thousands; unaudited)


Tenant1	Number of Leases	ABR		% of Total Improved Portfolio ABR	GLA (SF)	% of Total Improved Portfolio GLA
Albertsons Companies (including Safeway)	7	$	7,608	7.2%	286,024	7.3%
Sam's Real Estate Business Trust	1	3,308		3.1%	180,908	4.6%
CVS Corporation (including Longs Drugs)	6	2,889		2.7%	150,411	3.8%
Foodland Supermarket & related companies	7	2,184		2.1%	113,725	2.9%
Coleman World Group	2	2,004		1.9%	115,495	2.9%
Ross Dress for Less, Inc.	2	1,992		1.9%	65,484	1.7%
GP/RM Prestress, LLC2	1	1,746		1.7%	N/A	N/A
Ulta Salon, Cosmetics & Fragrance, Inc.	3	1,665		1.6%	33,985	0.9%
24 Hour Fitness USA, Inc.	1	1,513		1.4%	45,870	1.2%
Petco Animal Supplies Stores, Inc.	3	1,448		1.4%	34,282	0.9%
Total	33	$	26,357	25.0%	1,026,184	26.2%

1 The table excludes ground leases as such leases would not be comparable from a GLA perspective.
2 The leased premises in the GP/RM Prestress, LLC lease includes warehouse and yard space. Due to the yard space, GLA is not presented due to lack of comparability.

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 14 – Lease Expiration Schedule

As of December 31, 2023

(dollars in thousands, except per square foot data; unaudited)


Total Improved Portfolio
Expiration Year	Number of Leases	Square Footage of Expiring Leases	% of Total Improved Portfolio Leased GLA	ABR Expiring		% of Total Improved Portfolio Expiring ABR	ABR Expiring PSF
2024	145	444,567	12.3%	$	12,081	11.5%	$	27.17
2025	123	487,677	13.5%	12,223		11.6%	25.06
2026	136	373,738	10.3%	10,774		10.3%	28.83
2027	112	341,380	9.4%	11,704		11.1%	34.28
2028	109	369,424	10.2%	13,725		13.1%	37.15
2029	51	326,838	9.0%	12,034		11.4%	36.82
2030	26	164,749	4.6%	4,213		4.0%	25.57
2031	10	91,362	2.5%	2,363		2.2%	25.86
2032	22	117,270	3.2%	4,162		4.0%	35.49
2033	17	92,642	2.6%	2,894		2.8%	31.24
Thereafter	25	593,964	16.4%	14,279		13.6%	24.04
Month-to-month	81	216,084	6.0%	4,654		4.4%	21.54
Total	857	3,619,695	100.0%	$	105,106	100.0%	$	29.04

Retail Portfolio
Expiration Year	Number of Leases	Square Footage of Expiring Leases	% of Total Retail Leased GLA	ABR Expiring		% of Total Retail Expiring ABR	ABR Expiring PSF
2024	93	243,355	10.7%	$	8,318	10.3%	$	34.18
2025	86	185,717	8.2%	7,070		8.8%	38.07
2026	89	112,227	5.0%	5,826		7.2%	51.91
2027	90	166,911	7.4%	8,453		10.5%	50.64
2028	90	271,873	12.0%	11,922		14.8%	43.85
2029	45	287,083	12.7%	10,946		13.6%	38.13
2030	21	81,607	3.6%	2,626		3.3%	32.18
2031	9	63,482	2.8%	1,997		2.5%	31.46
2032	19	100,480	4.4%	3,853		4.8%	38.35
2033	15	39,203	1.7%	2,120		2.6%	54.08
Thereafter	22	578,214	25.4%	13,928		17.2%	24.09
Month-to-month	41	138,620	6.1%	3,558		4.4%	25.67
Total	620	2,268,772	100.0%	$	80,617	100.0%	$	35.53

Industrial Portfolio
Expiration Year	Number of Leases	Square Footage of Expiring Leases	% of Total Industrial Leased GLA	ABR Expiring		% of Total Industrial Expiring ABR	ABR Expiring PSF
2024	40	166,250	13.5%	$	2,624	13.2%	$	15.78
2025	31	286,894	23.2%	4,593		23.0%	16.01
2026	40	239,910	19.5%	3,919		19.7%	16.34
2027	12	156,966	12.8%	2,612		13.1%	16.64
2028	14	91,032	7.4%	1,596		8.0%	17.53
2029	3	27,763	2.3%	487		2.4%	17.54
2030	1	74,990	6.1%	1,320		6.6%	17.60
2031	1	27,880	2.3%	365		1.8%	13.09
2032	2	15,400	1.3%	258		1.3%	16.75
2033	2	53,439	4.3%	774		3.9%	14.48
Thereafter	3	15,750	1.2%	352		1.8%	22.35
Month-to-month	38	75,109	6.1%	1,032		5.2%	13.74
Total	187	1,231,383	100.0%	$	19,932	100.0%	$	16.19

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 15 – New & Renewal Lease Summary

As of December 31, 2023

(unaudited)


								Comparable Leases Only1
Total - New and Renewal Leases	Leases	GLA (SF)	New ABR/SF		TI / SF		Wtd Avg Lease Term (Years)	Leases	GLA (SF)	New ABR/SF		Old ABR/SF		Rent Spread2
4th Quarter 2023	50	114,298	$	41.54	$	7.06	4.3	35	46,053	$	48.05	$	44.58	7.8%
3rd Quarter 2023	62	149,939	$	27.32	$	3.19	3.5	37	74,263	$	28.29	$	25.44	11.2%
2nd Quarter 2023	72	220,064	$	29.26	$	19.14	5.6	44	125,302	$	29.28	$	27.67	5.8%
1st Quarter 2023	49	139,302	$	30.66	$	4.09	5.2	32	76,139	$	27.36	$	25.48	7.4%
Trailing four quarters	233	623,603	$	31.36	$	9.73	4.8	148	321,757	$	31.28	$	29.06	7.7%

Total - New Leases	Leases	GLA (SF)	New ABR/SF		TI / SF		Wtd Avg Lease Term (Years)	Leases	GLA (SF)	New ABR/SF		Old ABR/SF		Rent Spread2
4th Quarter 2023	16	17,597	$	44.43	$	41.62	5.0	9	9,493	$	43.06	$	38.66	11.4%
3rd Quarter 2023	24	42,419	$	25.65	$	10.38	3.9	9	17,517	$	18.76	$	17.79	5.5%
2nd Quarter 2023	29	98,376	$	28.49	$	41.73	7.6	11	30,169	$	25.96	$	23.59	10.1%
1st Quarter 2023	14	22,912	$	36.41	$	21.92	5.1	6	10,258	$	29.95	$	29.45	1.7%
Trailing four quarters	83	181,304	$	30.37	$	31.88	6.2	35	67,437	$	27.10	$	25.09	8.0%

Total - Renewal Leases	Leases	GLA (SF)	New ABR/SF		TI / SF		Wtd Avg Lease Term (Years)	Leases	GLA (SF)	New ABR/SF		Old ABR/SF		Rent Spread2
4th Quarter 2023	34	96,701	$	41.02	$	0.77	4.2	26	36,560	$	49.35	$	46.12	7.0%
3rd Quarter 2023	38	107,520	$	27.98	$	0.36	3.4	28	56,746	$	31.23	$	27.81	12.3%
2nd Quarter 2023	43	121,688	$	29.88	$	0.88	4.0	33	95,133	$	30.33	$	28.96	4.7%
1st Quarter 2023	35	116,390	$	29.53	$	0.58	5.2	26	65,881	$	26.95	$	24.87	8.4%
Trailing four quarters	150	442,299	$	31.76	$	0.65	4.2	113	254,320	$	32.39	$	30.11	7.6%


	Three Months Ended December 31, 2023							Year Ended December 31, 2023
	Leases	GLA (SF)	ABR/SF4		Rent Spread2			Leases	GLA (SF)	ABR/SF4		Rent Spread2
Retail	38	95,568	$	45.78	7.4%			157	360,771	$	41.85	7.8%
Industrial	9	15,260	$	17.92	14.7%			65	247,591	$	16.13	7.5%
Office	3	3,470	$	28.74	5.9%			11	15,241	$	30.54	4.4%
Subtotal - Improved	50	114,298	$	41.54	7.8%			233	623,603	$	31.36	7.7%

Ground	—	N/A3	N/A		N/A			6	N/A3	$	5.0	37.8%

1 Per Glossary of Terms, Comparable Leases are either renewals (executed for the same units) or new leases (executed for units that have been vacated in the previous 12 months) for comparable space and comparable lease terms. Expansions, contractions and strategic short-term renewals are excluded from the Comparable Lease pool.

2 Rent Spread is calculated for Comparable Leases, a subset of the total population of leases for the period presented.

3 Not applicable for ground leases as such leases would not be comparable from a GLA (SF) perspective

4 Current ABR, in millions, is presented for ground leases

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 16 – Portfolio Redevelopment & Development Summary

As of December 31, 2023

(dollars in millions; unaudited)

Project

Asset Class

In-service Date

Target
Stabilization

Total Estimated
Project Costs

Costs Incurred
to Date

Estimated
Incremental
Stabilized
NOI

Estimated
Stabilized
Yield

Estimated
GLA (SF)

%
Leased

Development

Maui Business Park - Build to Suit

Industrial

4Q2025

$12.6 - $13.2

0.9

1.0

7.8 - 8.1%

29,550

100.0%

Alexander & Baldwin, Inc.

Commercial Real Estate
Table 17 – Transactional Activity (2022 - 2023)

As of December 31, 2023

(dollars in millions; unaudited)

Acquisitions

Property

Type

Location

Date
(Month/Year)

Purchase Price

GLA (SF)

Kaomi Loop Industrial

Industrial

Oahu, HI

05/23

9.5

33,200

Maui Lani Industrial

Industrial

Maui, HI

06/22

N/A1

8,400

Total

9.5

41,600

1 Represents an intercompany acquisition transaction from GPRS, a subsidiary of Grace Pacific.

Transfers In

Property

Type

Location

Date
(Month/Year)

Purchase Price

GLA (SF)

Maui Business Park II - 2.4 acre parcel for build-to-suit development

Industrial

Kahului, Maui

12/2023

N/A1

N/A2

1 Represents an intercompany transaction. Land and land improvements transferred from Land Operations segment.

2 Transfer of land and land improvements only.

Land Operations

Alexander & Baldwin, Inc.

Land Operations
Table 18 – Statement of Operating Profit, EBITDA and Adjusted EBITDA

(amounts in millions; unaudited)


	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Development sales revenue	$	—	$	1.8	$	—	$	8.1
Unimproved/other property sales revenue	4.2		17.9		12.3		19.9
Other operating revenue1	0.3		2.7		2.6		15.3
Total Land Operations operating revenue	$	4.5	$	22.4	$	14.9	$	43.3
Land Operations operating costs and expenses2	2.2		(15.4)		(5.6)		(34.2)
Selling, general and administrative	(0.4)		(0.5)		(1.8)		(3.5)

Intersegment operating charges, net3	0.1		(0.1)		—		(0.3)
Gain (loss) on disposal of non-core assets, net	—		—		1.1		54.0
Earnings (loss) from joint ventures	—		(0.7)		1.9		1.6
Pension termination	—		—		—		(62.2)
Interest and other income (expense), net	(0.1)		—		0.3		(0.1)
Total Land Operations operating profit (loss)	$	6.3	$	5.7	$	10.8	$	(1.4)


	Three Months Ended December 31,				Twelve Months Ended December 31,
	2023		2022		2023		2022
Land Operations Operating Profit (Loss)	$	6.3	$	5.7	$	10.8	$	(1.4)
Land Operations depreciation and amortization	—		—		—		1.2
Land Operations EBITDA	$	6.3	$	5.7	$	10.8	$	(0.2)
Impairment of assets	—		5.0		—		5.0
Pension termination	—		—		—		62.2
Land Operations Adjusted EBITDA	$	6.3	$	10.7	$	10.8	$	67.0

1 Other operating revenue includes revenue related to trucking and licensing and leasing of non-core legacy agricultural lands during the periods ended 2023 and 2022. Other revenue also includes renewable energy during the twelve months ended December 31, 2022.
2 Operating costs and expenses includes the impact of a favorable resolution of certain contingent environmental liabilities, primarily related to the sale of agricultural land on Maui in 2018, during the year ended December 31, 2023.
3 Intersegment operating charges primarily from CRE that are eliminated in the consolidated results of operations.

Alexander & Baldwin, Inc.

Land Operations
Table 19 – Core Real Estate Development-for-sale Projects

As of December 31, 2023

(dollars in millions, except per square foot amounts; unaudited)

Project

Location

Product Type

Total Acres

Remaining Sellable Acres1

Acres Under Contract2

Target Sales Price
Range per SF for Remaining

Estimated Total

Project Cost

Total Project Costs Incurred to Date

A&B Net
Book Value

Estimated Project Completion

Maui Business Park (Phase II)

Kahului, Maui

Light industrial lots

46.7 acres

34.2 acres

12.5 acres

$38-$58 per SF

2030+

1 Remaining sellable acres may change due to updates in overall development plan that results in modification of planned roads and easements.

2 12.5 acres is under contract and will close upon subdivision completion and is therefore excluded from remaining sellable acres.

Alexander & Baldwin, Inc.

Land Operations
Table 20 – Components of Land Operations

As of December 31, 2023

(dollars in millions; unaudited)


	Acres	Carrying Value
ASSETS
Real estate investments
Core real estate investments
Kapolei Business Park West	3	$	6.2
Maui Business Park II1	50	20.4
Non-core real estate investments
Other real estate development	192	$	37.7
Agricultural land	2,680	0.2
Urban land, not in active development	16	—
Conservation & preservation	764	0.9


Investments in real estate joint ventures and partnerships		6.9
Total real estate investments, net	3,705	72.3
Accounts receivable and other receivables, net		7.9
Other investments in affiliates		31.7
Other assets		0.5
Total assets		$	112.4

LIABILITIES
Maui agricultural land sale deferred revenue and reserves		$	70.1
Environmental remediation		15.8
Land development warranty and post-closing obligations		3.8
Other liabilities		9.3
Total liabilities		$	99.0

Land Operations Book Value		$	13.4

1 Includes existing and planned roads and easements not available for sale, and 12.5 acres under contract with a delayed closing pending subdivision completion.

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Premier Commercial Real Estate Company Fourth Quarter and Full-Year 2023 Earnings Presentation February 28, 2024

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Safe Harbor Statement Statements in this presentation that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties that could cause actual results to differ materially from those contemplated by the relevant forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding possible or assumed future results of operations, business strategies, growth opportunities and competitive positions. Such forward-looking statements speak only as of the date the statements were made and are not guarantees of future performance. Forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors that could cause actual results and the timing of certain events to differ materially from those expressed in or implied by the forward-looking statements. These factors include, but are not limited to, prevailing market conditions and other factors related to the Company's REIT status and the Company's business, results of operations, and liquidity and financial condition, as well as other factors discussed in the Company's most recent Form 10-K, Form 10-Q and other filings with the SEC. The information in this presentation should be evaluated in light of these important risk factors. We do not undertake any obligation to update the Company's forward-looking statements.

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Agenda A L E X A N D E R & B A L D W I N 3 Lance Parker, President & CEO Real Estate and Strategic Update Clayton Chun, EVP, CFO & Treasurer Financial Matters Lance Parker, President & CEO Closing Remarks Q&A

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Lance Parker, President & CEO Real Estate and Strategic Update

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin N O I G r o w t h 4.7% S a m e - S t o r e N O I G r o w t h 4.3% S a m e - S t o r e N O I G r o w t h (excluding collections of prior year reserves) 4.8% C o r e F u n d s F r o m O p e r a t i o n s $0.29 per diluted share S a m e - S t o r e L e a s e d O c c u p a n c y 95.5% + 100 basis points from prior quarter S a m e - S t o r e E c o n o m i c O c c u p a n c y 93.8% + 100 basis points from prior quarter S p r e a d s f o r N e w L e a s e s 11.4% S p r e a d s f o r R e n e w a l L e a s e s 7.0% Q4 2023 CRE Results R E A L E S T A T E U P D A T E 5

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin N O I G r o w t h 4.7% S a m e - S t o r e N O I G r o w t h 4.3% S a m e - S t o r e N O I G r o w t h (excluding collections of prior year reserves) 6.8% C o r e F u n d s F r o m O p e r a t i o n s $1.17 per diluted share S p r e a d s f o r N e w I m p r o v e d P r o p e r t y L e a s e s 8.0% S p r e a d s f o r R e n e w a l I m p r o v e d P r o p e r t y L e a s e s 7.6% S p r e a d f o r R e n e w a l G r o u n d L e a s e s 37.8% A B R f o r S N O L e a s e s a t D e c e m b e r 3 1 , 2 0 2 3 $2.8 million Full-Year 2023 CRE Results R E A L E S T A T E U P D A T E 6

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Fourth Quarter Accomplishments S T R A T E G I C U P D A T E 7 ✓ Pre-leased ground-up development • 30,000 sq. ft. with 32’ clear height • Space for up to 14 dock-high loading bays • Q4 2025 in-service date • $1 million of ABR when economic Warehouse / Distribution @ Maui Business Park Photovoltaic @ Kaka‘ako Commerce Center ✓ Completed PV installation and go-live • $0.2 million incremental NOI impact • 968 PV panels across 24k sq. ft. • 464 kW system offsets ~37% of consumption Rendering

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Fourth Quarter Accomplishments S T R A T E G I C U P D A T E 8 • Sold Grace Pacific and related assets for $60 million: • $45 million in cash at closing • $15 million promissory note was paid in January 2024 • With the sale complete, A&B has no continuing interest or involvement • focus on growing CRE portfolio • utilize full strength of balance sheet to fund growth • simplify reporting metrics The Grace sale is significant, because we can …

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Full-Year Accomplishments S T R A T E G I C U P D A T E 9 Acquisition Kaomi Loop Industrial • Renovation of a strategically located urban-Honolulu asset • Estimated return of 8.0%-8.5% on capital invested to refresh the asset • Off-market sale leaseback acquisition • 33,200-square-foot asset • $9.5M acquisition cost @ 7%+ IRR • Stabilized asset with 10-year lease term Renovation Manoa Marketplace

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Visitor Arrivals2 vs ALEX Occupancy3 Unemployment1 Resilient Portfolio S T R A T E G I C U P D A T E 1 0 Positioned well, with a high-quality, needs-based portfolio that has proven to be resilient 10.4M 2.7M 6.8M 9.2M 9.6M 93.9% 93.5% 94.3% 95.0% 94.7% 50.0% 55.0% 60.0% 65.0% 70.0% 75.0% 80.0% 85.0% 90.0% 95.0% 100.0% 0.0M 2.0M 4.0M 6.0M 8.0M 10.0M 12.0M 2019 2020 2021 2022 2023 Visitor Arrivals Occupancy 2.3% 10.8% 3.3% 3.7% 2.9% 3.6% 6.7% 4.2% 3.6% 3.7% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 2019 2020 2021 2022 2023 State of Hawaii US Average 1 US unemployment from U.S. Bureau of Labor Statistics, Hawaii unemployment from Hawaii Department of Business, Economic Development & Tourism 2 Visitor arrivals from Hawaii Department of Business, Economic Development & Tourism 3 From previous filings

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Financial Matters Clayton Chun, EVP, CFO & Treasurer

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Quarterly Results Q4 2023 Net income / (loss)1 $(3.5)M $(0.05) per diluted share Income from continuing operations1 $8.5M $0.12 per diluted share FFO $19.9M $0.27 per diluted share Core FFO $21.0M $0.29 per diluted share Quarterly results for 4Q 2023 benefited from collections of previously reserved amounts of approximately $0.4 million, or $0.01 per diluted share, compared to $0.5 million, or $0.01 per diluted share in 4Q 2022 F I N A N C I A L M A T T E R S 1: Represents amounts available to A&B common shareholders. Financial Results 1 2 Full-Year Results Full-Year 2023 Net income / (loss)1 $29.7M $0.41 per diluted share Income from continuing operations1 $40.7M $0.56 per diluted share FFO $79.4M $1.09 per diluted share Core FFO $85.3M $1.17 per diluted share Full-year results for 2023 benefited from collections of previously reserved amounts of approximately $2.1 million, or $0.03 per diluted share, compared to $4.7 million, or $0.06 per diluted share, in the comparable period of 2022

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin F I N A N C I A L M A T T E R S 1 3 Other Financial Results G&A • Fourth quarter 2023 Adjusted EBITDA of $6.3 million compared to $10.7 million in 2022 • Full-year 2023 Adjusted EBITDA of $10.8 million compared to $67.0 million in 2022 • Fourth quarter loss of $11.7 million compared to $87.9 million in 2022 • Full-year 2023 loss of $7.8 million compared to $86.6 million in 2022 Land Operations Discontinued Operations • Fourth quarter 2023 G&A of $7.8 million compared to $8.2 million in 2022 • Full-year 2023 G&A of $34.0 million compared to $35.9 million in 2022

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin 1 4 Strong & Flexible Balance Sheet1 B A L A N C E S H E E T TOTAL LIQUIDITY CASH UNDRAWN REVOLVER $477M $14M $463M Board declared first quarter dividend of $0.2225 per share payable on April 5, 2024, to shareholders of record on March 15, 2024 Share Repurchase Dividend Repurchased nearly 90,000 common shares in 4Q 2023 at an average price of $16.34 per share 10% Secured Debt 13% Unsecured Term Debt 2% Unsecured Revolving Credit 75% Equity Market Cap Total Market Capitalization 41% Secured Fixed 51% Unsecured Fixed Rate 8% Unsecured Variable Rate Outstanding Debt • Net Debt / TTM Consolidated Adjusted EBITDA of 4.2x • Plan to refinance the Laulani Village mortgage that matures in May 2024 with unsecured debt $464 million total debt 1 All debt and liquidity metrics are as of December 31, 2023

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Guidance Clayton Chun, EVP, CFO & Treasurer

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Metric 2024 (E) CRE Same-Store NOI 1.0% to 2.0% Same Store NOI, excluding collections of amounts reserved in previous years 2.0% to 3.0% FFO per diluted share $0.95 to $1.05 AFFO per diluted share $0.80 to $0.90 Initial Full-Year 2024 Guidance G U I D A N C E 1 6

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin $0.83 $0.94 $0.18 $0.15 $0.50 $0.55 $0.60 $0.65 $0.70 $0.75 $0.80 $0.85 $0.90 $0.95 $1.00 $1.05 $1.10 2022 2023 2024 1Land Operations FFO per share is calculated as Total Land Operations operating profit divided by weighted-average diluted shares outstanding, as reported in the respective period. 2022 Land Operations FFO includes $14.8 million related to Land Operations’ proportional share of income tax benefit from the pension termination. CRE and corporate-related FFO is calculated as total FFO minus the portion of FFO related to Land Operations. As a result, it includes the impact of commercial real estate and corporate-related activities. G U I D A N C E 1 7 FFO Guidance Considerations1 FFO per share – CRE and Corporate-related $0.99 to $1.04 $1.01 per share $1.09 per share Guidance 2024 FFO / Share $0.95 to $1.05 FFO per share - Land Operations $(0.04) to $0.01

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Closing Remarks Lance Parker, President & CEO

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Q&A

NYSE: ALEXAlexander & BaldwinPartners for Hawai‘i Appendix

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Statement On Use Of Non-GAAP Financial Measures The Company presents certain non-GAAP financial measures in this presentation. The Company uses these non-GAAP measures when evaluating operating performance because management believes that they provide additional insight into the Company’s and segments' core operating results, and/or the underlying business trends affecting performance on a consistent and comparable basis from period to period. These measures generally are provided to investors as an additional means of evaluating the performance of ongoing core operations. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for or superior to, financial measures calculated in accordance with GAAP. The Company’s methods of calculating non-GAAP measures may differ from methods employed by other companies and thus may not be comparable to such other companies. Required reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated and presented in accordance with GAAP are set forth in the following slides. Additional information on non-GAAP financial measures is included in the Company’s quarterly Supplemental Information report, which is furnished to the SEC and available at www.alexanderbaldwin.com.

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin CRE Net Operating Income A P P E N D I X 2 2 D O L L A R S I N M I L L I O N S ; A S O F D E C E M B E R 3 1 , 2 0 2 3 2023 2022 2023 2022 CRE Operating Prof it (Loss) $ 17.0 $ 21.2 $ 81.2 $ 81.5 Plus: Depreciation and amortization 9.2 9.1 36.5 36.5 Less: Straight-line lease adjustments (0.9) (2.6) (5.1) (6.3) Less: Favorable/(unfavorable) lease amortization (0.3) (0.3) (1.1) (1.1) Less: Termination income — — (0.1) (0.1) Plus: Other (income)/expense, net — 0.2 0.1 0.5 Plus: Impairment losses - abandoned development costs 4.2 — 4.8 — Plus: Selling, general, administrative and other expenses 1.4 1.6 7.0 6.8 NOI $ 30.6 $ 29.2 $ 123.3 $ 117.8 Less: NOI from acquisitions, dispositions, and other adjustments 0.5 0.3 0.9 0.4 Same-Store NOI $ 30.1 $ 28.9 $ 122.4 $ 117.4 Less: Collections of amounts reserved in previous years 0.4 0.5 2.1 4.7 Same-Store NOI excluding collections of amounts reserved in previous years $ 29.7 $ 28.4 $ 120.3 $ 112.7 Same-Store NOI Growth 4.3% 4.3% Same-Store NOI growth, excluding collections of amounts reserved in previous years 4.8% 6.8% Three Months Ended December 31, Twelve Months Ended December 31,

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin A P P E N D I X 2 3 Funds From Operations (FFO) And Core FFO I N M I L L I O N S E X C E P T P E R S H A R E D A T A ; A S O F D E C E M B E R 3 1 , 2 0 2 3 2023 2022 2023 2022 Net Income (Loss) available to A&B common shareholders $ (3.5) $ (71.6) $ 29.7 $ (50.8) Depreciation and amortization of commercial real estate properties 9.2 9.1 36.5 36.5 Gain on the disposal of commercial real estate properties, net — — — — Impairment losses - CRE properties 2.2 — 2.2 — (Income) loss from discontinued operations, net of income taxes 11.7 87.9 7.8 86.6 Income (loss) attributable to discontinued noncontrolling interest 0.3 (0.1) 3.2 1.1 FFO $ 19.9 $ 25.3 $ 79.4 $ 73.4 Exclude items not related to core business: Land Operations operating (profit) loss (6.3) (5.7) (10.8) 1.4 Income (loss) attributable to continuing noncontrolling interest — — — — Income tax expense (benefit) — (0.2) — (18.3) Pension termination - CRE and Corporate — — — 14.7 Impairment losses - abandoned development costs 2.0 — 2.6 — Interest rate derivative fair value adjustment 2.7 — 2.7 — Non-core business interest expense 2.7 2.8 11.4 11.0 Core FFO $ 21.0 $ 22.2 $ 85.3 $ 82.2 FFO per diluted share $ 0.27 $ 0.35 $ 1.09 $ 1.01 Core FFO per diluted share $ 0.29 $ 0.31 $ 1.17 $ 1.13 Weighted average diluted shares outstanding (FFO/Core FFO) 72.7 72.7 72.8 72.8 Three Months Ended December 31, Twelve Months Ended December 31,

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Consolidated Adjusted EBITDA A P P E N D I X 2 4 D O L L A R S I N M I L L I O N S ; A S O F D E C E M B E R 3 1 , 2 0 2 3 2023 2022 2023 2022 Net Income (Loss) $ (3.2) $ (71.7) $ 33.0 $ (49.5) Adjustments: Depreciation and amortization 9.2 9.2 36.8 # 38.0 Interest expense 6.0 5.3 23.0 22.0 Income tax expense (benefit) — (0.2) — (18.3) Depreciation and amortization related to discontinued operations — 1.5 — 5.8 Interest expense related to discontinued operations — 0.1 0.5 0.2 Consolidated EBITDA $ 12.0 $ (55.8) $ 93.3 $ (1.8) Asset impairments 4.2 5.0 4.8 5.0 Interest rate swap fair value adjustment 2.7 — 2.7 — (Income) loss from discontinued operations, net of income taxes and excluding depreciation, amortization and interest expense 11.7 86.3 7.3 80.6 Pension termination — — — 76.9 Consolidated Adjusted EBITDA $ 30.6 $ 35.5 $ 108.1 $ 160.7 Three Months Ended December 31, Twelve Months Ended December 31,

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Net Debt A P P E N D I X 2 5 D O L L A R S I N M I L L I O N S ; A S O F D E C E M B E R 3 1 , 2 0 2 3 December 31, 2023 Debt Secured debt $ 189.7 Unsecured term debt 237.3 Unsecured revolving credit facility 37.0 Total Debt $ 464.0 Add: Net unamortized deferred financing cost / discount (premium) 0.1 Less: Cash and cash equivalents (13.5) Net Debt $ 450.6

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin Land Operations Adjusted EBITDA A P P E N D I X 2 6 D O L L A R S I N M I L L I O N S ; A S O F D E C E M B E R 3 1 , 2 0 2 3 2023 2022 2023 2022 Land Operations Operating Prof it (Loss) $ 6.3 $ 5.7 $ 10.8 $ (1.4) Land Operations depreciation and amortization — — — 1.2 Land Operations EBITDA $ 6.3 $ 5.7 $ 10.8 $ (0.2) Impairment of assets — 5.0 — 5.0 Pension termination — — — 62.2 Land Operations Adjusted EBITDA $ 6.3 $ 10.7 $ 10.8 $ 67.0 Three Months Ended December 31, Twelve Months Ended December 31,

Partners for Hawai‘i NYSE: ALEXAlexander & Baldwin As part of the Company’s simplification process, Management will no longer report on or guide to Core FFO in 2024. Instead, Management will report and guide to AFFO. For comparative purposes, a reconciliation between Core FFO and AFFO is provided below. AFFO represents a non-GAAP measure relevant to the operating performance of the Company as compared to other real estate companies. The Company’s calculation refers to FFO as its starting point, adjusted to exclude: (1) items that are non-recurring, infrequent, unusual and unrelated to the core business operating performance (i.e., not likely to recur within two years or has not occurred within the prior two years); and (2) non-cash adjustments, including but not limited to straight-line rent, favorable / unfavorable lease amortization, amortization of deferred financing costs, market debt and swap adjustments, and share-based compensation. AFFO further reduces FFO for normalized recurring expenditures that are necessary to maintain our properties including but not limited to recurring capital expenditures, tenant improvement costs, and leasing commissions paid. Adjusted FFO provides further insight into our performance by focusing on the revenues and expenditures directly involved in our operations and the management of our entire portfolio. 1Balance represents Land Operations profit / (loss) excluding inter segment operating charges (net), (gain) / loss on sale of business, (earnings) / loss from joint ventures, pension termination (net of tax), impairment of assets and the non-cash impact of changes in certain legal, environmental and other reserves. See Table 18 within our Supplemental Information for more details. Core FFO to Adjusted FFO (AFFO) Bridge D O L L A R S I N M I L L I O N S ; A S O F D E C E M B E R 3 1 , 2 0 2 3 A P P E N D I X 2 7 2023 2022 Core FFO $ 85.3 $ 82.2 Land Operations activities that do not meet exclusion definition, net 1 3.9 16.3 Non-core business interest expense (11.4) (11.0) Maintenance Capital Expenditures (recurring) (13.7) (14.6) Leasing commissions (1.4) (1.3) Non-cash debt adjustments 1.0 1.0 CRE segment straight-line lease and (favorable)/unfavorable lease amortization adjustments (6.3) (7.4) Amortization of share-based compensation 6.1 4.9 AFFO $ 63.5 $ 70.1 Weighted average diluted shares outstanding (FFO) 72.8 72.8 Twelve Months Ended

Cover Page	Feb. 28, 2024
Cover [Abstract]
Document Type	8-K
Date of Report	Feb. 28, 2024
Entity Registrant Name	ALEXANDER & BALDWIN, INC.
Entity Incorporation, State or Country Code	HI
Entity File Number	001-35492
Entity Tax Identification Number	45-4849780
Entity Address, City or Town	HI
Entity Address, City or Town	Honolulu,
Entity Address, Postal Zip Code	96801
Entity Address, Address Line One	P. O. Box 3440,
City Area Code	(808)
Local Phone Number	525-6611
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Title of 12(b) Security	Common Stock, without par value
Trading Symbol	ALEX
Security Exchange Name	NYSE
Entity Emerging Growth Company	false
Entity Central Index Key	0001545654
Amendment Flag	false

Alexander and Baldwin (NYSE:ALEX)
Historical Stock Chart
Von Mär 2024 bis Apr 2024

Click Here for more Alexander and Baldwin Charts.

Alexander and Baldwin (NYSE:ALEX)
Historical Stock Chart
Von Apr 2023 bis Apr 2024

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

ALEX Alexander and Baldwin Holdings Inc

News Alexander and Baldwin Holdings Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen

Trends

Toplisten

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

ALEX Alexander and Baldwin Holdings Inc

News Alexander and Baldwin Holdings Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen