HONOLULU, May 4, 2023
/PRNewswire/ -- Alexander & Baldwin, Inc. (NYSE: ALEX)
("A&B" or "Company"), a Hawai'i-based company focused on owning
and operating high-quality commercial real estate in Hawai'i, today
announced financial results for the first quarter of 2023.
Chris Benjamin, A&B chief
executive officer, stated: "Our commercial real estate ("CRE")
portfolio performed well in the first quarter of 2023, continuing
last year's momentum. CRE operating profit grew by 1.0% over the
same quarter in 2022 to $20.9
million, and Same-Store Net Operating Income ("Same-Store
NOI") increased by 2.2% to $30.4
million. Total leased occupancy was strong at 93.9%, and we
continue to see robust leasing demand for our high-quality retail
and industrial properties, with leasing spreads for the quarter at
7.4%."
"Our growth efforts continue. Earlier this week, we closed on
the off-market acquisition of a 33,000 square foot industrial
property on O'ahu for $9.5 million
and are tracking a steady pipeline of potential opportunities.
While the interest rate environment has slowed the deal market, we
remain disciplined and expect that our deep local roots and ample
liquidity will serve as competitive advantages, allowing us to move
quickly as opportunities arise across our target markets and
preferred asset classes. We also advanced our redevelopment efforts
at Manoa Marketplace and remain on track for completion in the
third quarter of 2023. We continue to review value-add
opportunities within our portfolio."
"As I prepare to retire on June
30, I want to thank the entire A&B family. The Company's
pivot to a Hawai'i-focused commercial real estate business is
nearly complete and I have the utmost confidence that Lance will
lead our outstanding team in demonstrating the strength of the
A&B platform and creating value for shareholders in 2023 and
beyond. It has been a privilege to lead A&B as chief executive
officer during this important period of transformation for the
Company."
Financial Results for Q1
2023
- Net income (loss) attributable to A&B common shareholders
and diluted earnings (loss) per share available to A&B
shareholders for the first quarter of 2023 were $5.3 million and $0.07 per share, respectively, compared to
$10.5 million and $0.14 per share in the same quarter of 2022.
Income from continuing operations and continuing operations
available to A&B shareholders per diluted share were
$9.5 million and $0.13 per share, respectively, compared to
$9.6 million and $0.13 per share in the same quarter of 2022.
- Nareit-defined Funds From Operations ("FFO") and FFO
per-diluted share for the first quarter of 2023 were $18.6 million and $0.26 per share, respectively, compared to
$18.8 million and $0.26 per share in the same quarter of 2022.
- Core FFO and Core FFO per-diluted share for the first quarter
of 2023 were $21.2 million and
$0.29 per share, respectively,
compared to $20.8 million and
$0.29 per share in the same quarter
of 2022.
CRE Highlights for Q1 2023
- CRE revenue increased by $1.6
million, or 3.5%, to $47.9
million, as compared to $46.3
million in the same quarter of 2022, primarily due to higher
base rents.
- CRE operating profit increased by $0.2
million, or 1.0%, to $20.9
million as compared to $20.7
million in the same quarter of 2022.
- CRE net operating income ("NOI") increased by $0.6 million, or 2.2%, to $30.4 million, as compared to $29.8 million in the same quarter of 2022.
- CRE Same-Store NOI increased 2.2% compared to the prior year
first quarter.
-
- Excluding collections of previously reserved amounts of
$0.7 million in the first quarter of
2023 and $2.0 million in the same
quarter of 2022, CRE Same-Store NOI increased 7.1% compared to the
prior year first quarter.
- During the first quarter of 2023, the Company executed a total
of 49 leases, covering approximately 139,300 square feet of gross
leasable area ("GLA").
- Comparable leasing spreads were 7.4% portfolio-wide for the
first quarter of 2023, 10.2% for industrial spaces and 6.0% for
retail spaces.
- Significant leases executed during the first quarter of 2023
included:
-
- Eleven leases related to properties located in Kailua, including Aikahi Park Shopping Center,
totaling approximately 24,000 square feet of GLA.
- Three leases at Laulani Village totaling approximately 32,000
square feet of GLA.
- Both overall leased and Same-Store leased occupancy were 93.9%
as of March 31, 2023, a decrease of
60 basis points compared to March 31,
2022.
-
- Both leased and Same-Store leased occupancy in the retail
portfolio were 93.6% as of March 31,
2023, an increase of 50 basis points compared to
March 31, 2022, primarily due to
strong leasing activity in Kailua
and Laulani Village.
- Leased occupancy in the industrial portfolio was 95.2% as of
March 31, 2023, a decrease of 280
basis points compared to March 31,
2022, primarily due to the expected move out of one tenant
at Kaka`ako Commerce Center. Same-Store leased occupancy in the
industrial portfolio was 95.1% as of March
31, 2023, a decrease of 290 basis points compared to
March 31, 2022.
CRE Investment
Activity
- The Manoa Marketplace redevelopment project is progressing and
remains on budget and on schedule for completion in the third
quarter of 2023. Efforts to enhance the visitor experience at this
well-located neighborhood center are expected to realize between
8.0% and 8.5% stabilized yield on total estimated project costs
ranging between $8.0 million -
$8.8 million.
- On May 3, 2023, the Company
completed the acquisition of a 33,000-square-foot industrial
property located on the island of O'ahu for $9.5 million, representing a going-in cap rate of
5.6%. The acquisition is expected to be accretive to long-term
value.
Land Operations
- Land Operations operating loss was $0.1
million for the quarter ended March
31, 2023, as compared to an operating profit of $1.7 million for the quarter ended March 31, 2022. The year-over-year decline in
operating profit was primarily attributable to the sale of five
Maui Business Park II lots in the first quarter of 2022 compared to
no lot sales in the first quarter of 2023, offset by the gain on
disposal of the Company's legacy trucking and storage business in
the Land Operations Segment.
- Land Operations Adjusted Earnings Before Interest, Taxes,
Depreciation and Amortization ("Adjusted EBITDA") was $(0.1) million for the first quarter of 2023, as
compared to $4.6 million in the first
quarter of 2022.
Balance Sheet, Market Value,
Liquidity and Adjusted EBITDA
- As of March 31, 2023, the Company
had an equity market capitalization of $1.4
billion and $479.2 million in
total debt, for a total market capitalization of approximately
$1.9 billion. The Company's
debt-to-total market capitalization was 25.9% as of March 31, 2023. The Company's debt has a
weighted-average maturity of 3.2 years, with a weighted-average
interest rate of 4.4%. Ninety-two percent of the Company's debt was
at fixed rates at quarter end.
- As of March 31, 2023, the Company
had total liquidity of $472.6
million, consisting of cash on hand of $10.7 million and $461.9
million available on its revolving line of credit.
- The Company reported Consolidated Adjusted EBITDA of
$156.0 million for the twelve-month
period ended March 31, 2023, compared
to $138.6 million for the same period
ended March 31, 2022. Net Debt to
Trailing Twelve Months ("TTM") Consolidated Adjusted EBITDA was 3.0
times as of March 31, 2023, compared
to 3.5 times for the same period last year.
Dividend
- The Company paid a first quarter 2023 dividend of $0.22 per share on April
4, 2023.
- The Company's Board declared a second quarter 2023 dividend of
$0.22 per share, payable on
July 5, 2023, to shareholders of
record as of the close of business on June
16, 2023.
ABOUT ALEXANDER &
BALDWIN
Alexander & Baldwin, Inc. (NYSE: ALEX) (A&B) is the
only publicly-traded real estate investment trust to focus
exclusively on Hawai'i commercial real estate and is the state's
largest owner of grocery-anchored, neighborhood shopping centers.
A&B owns, operates and manages approximately 3.9 million square
feet of commercial space in Hawai'i, including 22 retail centers,
13 industrial assets and four office properties, as well as 142.0
acres of ground leases. A&B is expanding and strengthening its
Hawai'i CRE portfolio and achieving its strategic focus on
commercial real estate by monetizing its remaining non-core assets.
Over its 153-year history, A&B has evolved with the state's
economy and played a leadership role in the development of the
agricultural, transportation, tourism, construction, residential
and commercial real estate industries. Learn more about A&B at
www.alexanderbaldwin.com.
Contact:
|
Clayton Chun
|
(808)
525-8475
|
investorrelations@abhi.com
|
ALEXANDER &
BALDWIN, INC. AND SUBSIDIARIES SEGMENT DATA & OTHER
FINANCIAL INFORMATION (amounts in millions, except per share
data; unaudited)
|
|
|
|
Three Months Ended
March 31,
|
|
|
2023
|
|
2022
|
Operating
Revenue:
|
|
|
|
|
Commercial Real
Estate
|
|
$
47.9
|
|
$
46.3
|
Land
Operations
|
|
2.5
|
|
12.9
|
Total operating
revenue
|
|
50.4
|
|
59.2
|
Operating Profit
(Loss):
|
|
|
|
|
Commercial Real
Estate
|
|
20.9
|
|
20.7
|
Land
Operations
|
|
(0.1)
|
|
1.7
|
Total operating
profit (loss)
|
|
20.8
|
|
22.4
|
Interest
expense
|
|
(5.0)
|
|
(5.7)
|
Corporate and other
expense
|
|
(6.3)
|
|
(7.1)
|
Income (Loss) from
Continuing Operations
|
|
9.5
|
|
9.6
|
Income (loss) from
discontinued operations, net of income taxes
|
|
(4.2)
|
|
1.4
|
Net Income
(Loss)
|
|
$
5.3
|
|
$
11.0
|
Loss (income)
attributable to discontinued noncontrolling interest
|
|
—
|
|
(0.5)
|
Net Income (Loss)
Attributable to A&B Shareholders
|
|
$
5.3
|
|
$
10.5
|
|
|
|
|
|
Basic Earnings
(Loss) Per Share of Common Stock:
|
|
|
|
|
Continuing operations
available to A&B shareholders
|
|
$
0.13
|
|
$
0.13
|
Discontinued
operations available to A&B shareholders
|
|
(0.06)
|
|
0.01
|
Net income (loss)
available to A&B shareholders
|
|
$
0.07
|
|
$
0.14
|
|
|
|
|
|
Diluted Earnings
(Loss) Per Share of Common Stock:
|
|
|
|
|
Continuing operations
available to A&B shareholders
|
|
$
0.13
|
|
$
0.13
|
Discontinued
operations available to A&B shareholders
|
|
(0.06)
|
|
0.01
|
Net income (loss)
available to A&B shareholders
|
|
$
0.07
|
|
$
0.14
|
|
|
|
|
|
Weighted-Average
Number of Shares Outstanding:
|
|
|
|
|
Basic
|
|
72.5
|
|
72.6
|
Diluted
|
|
72.6
|
|
72.8
|
|
|
|
|
|
Amounts Available to
A&B Common Shareholders:
|
|
|
|
|
Continuing operations
available to A&B common shareholders
|
|
$
9.5
|
|
$
9.6
|
Discontinued
operations available to A&B common shareholders
|
|
(4.2)
|
|
0.9
|
Net income (loss)
available to A&B common shareholders
|
|
$
5.3
|
|
$
10.5
|
|
|
|
|
|
ALEXANDER &
BALDWIN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED
BALANCE SHEETS (amounts in millions; unaudited)
|
|
|
March
31,
|
|
December
31,
|
|
|
2023
|
|
2022
|
ASSETS
|
|
|
|
|
Real estate
investments
|
|
|
|
|
Real estate
property
|
|
$
1,600.7
|
|
$
1,598.9
|
Accumulated
depreciation
|
|
(209.3)
|
|
(202.3)
|
Real estate property,
net
|
|
1,391.4
|
|
1,396.6
|
Real estate
developments
|
|
59.9
|
|
59.9
|
Investments in real
estate joint ventures and partnerships
|
|
7.4
|
|
7.5
|
Real estate intangible
assets, net
|
|
41.8
|
|
43.6
|
Real estate
investments, net
|
|
1,500.5
|
|
1,507.6
|
Cash and cash
equivalents
|
|
10.7
|
|
33.3
|
Restricted
cash
|
|
1.0
|
|
1.0
|
Accounts receivable,
net
|
|
4.2
|
|
6.1
|
Other property,
net
|
|
2.3
|
|
2.5
|
Operating lease
right-of-use assets
|
|
3.0
|
|
5.4
|
Goodwill
|
|
8.7
|
|
8.7
|
Other
receivables
|
|
8.0
|
|
6.9
|
Prepaid expenses and
other assets
|
|
92.6
|
|
89.0
|
Assets held for
sale
|
|
125.1
|
|
126.8
|
Total
assets
|
|
$
1,756.1
|
|
$
1,787.3
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Liabilities:
|
|
|
|
|
Notes payable and
other debt
|
|
$
479.2
|
|
$
472.2
|
Accounts
payable
|
|
4.9
|
|
4.5
|
Operating lease
liabilities
|
|
2.9
|
|
4.9
|
Accrued pension and
post-retirement benefits
|
|
10.1
|
|
10.1
|
Deferred
revenue
|
|
71.9
|
|
68.8
|
Accrued and other
liabilities
|
|
81.7
|
|
102.1
|
Liabilities associated
with assets held for sale
|
|
77.8
|
|
81.0
|
Redeemable
Noncontrolling Interest
|
|
7.6
|
|
8.0
|
Equity
|
|
1,020.0
|
|
1,035.7
|
Total liabilities and
equity
|
|
$
1,756.1
|
|
$
1,787.3
|
|
|
|
|
|
|
|
|
|
|
ALEXANDER &
BALDWIN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED
CASH FLOWS (amounts in millions; unaudited)
|
|
|
Three Months Ended
March 31,
|
|
|
2023
|
|
2022
|
Cash Flows from
Operating Activities:
|
|
|
|
|
Net income
(loss)
|
|
$
5.3
|
|
$
11.0
|
Adjustments to
reconcile net income (loss) to net cash provided by (used in)
operations:
|
|
|
|
|
Loss (income) from
discontinued operations
|
|
4.2
|
|
(1.4)
|
Depreciation and
amortization
|
|
9.2
|
|
9.9
|
Loss (gain) from
disposals and asset transactions, net
|
|
(1.1)
|
|
—
|
Share-based
compensation expense
|
|
1.6
|
|
1.5
|
Equity in (income)
loss from affiliates, net of operating cash
distributions
|
|
(0.4)
|
|
0.1
|
Pension
termination
|
|
—
|
|
3.2
|
Changes in operating
assets and liabilities:
|
|
|
|
|
Trade and other
receivables
|
|
(1.4)
|
|
(0.8)
|
Prepaid expenses,
income tax receivable and other assets
|
|
(1.2)
|
|
(5.7)
|
Development/other
property inventory
|
|
(0.1)
|
|
3.1
|
Accrued pension and
post-retirement benefits
|
|
—
|
|
0.8
|
Accounts
payable
|
|
0.2
|
|
0.3
|
Accrued and other
liabilities
|
|
(3.6)
|
|
(4.8)
|
Operating cash flows
from continuing operations
|
|
12.7
|
|
17.2
|
Operating cash flows
from discontinued operations
|
|
(7.2)
|
|
(9.9)
|
Net cash provided by
(used in) operations
|
|
5.5
|
|
7.3
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
Capital expenditures
for property, plant and equipment
|
|
(3.0)
|
|
(2.2)
|
Proceeds from disposal
of assets
|
|
1.6
|
|
—
|
Payments for purchases
of investments in affiliates and other investments
|
|
(0.1)
|
|
(0.1)
|
Investing cash flows
from continuing operations
|
|
(1.5)
|
|
(2.3)
|
Investing cash flows
from discontinued operations
|
|
2.2
|
|
(1.6)
|
Net cash provided by
(used in) investing activities
|
|
0.7
|
|
(3.9)
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
Payments of notes
payable and other debt and deferred financing costs
|
|
(18.0)
|
|
(10.2)
|
Borrowings (payments)
on line-of-credit agreement, net
|
|
25.0
|
|
—
|
Cash dividends
paid
|
|
(32.0)
|
|
(27.0)
|
Repurchases of common
stock and other payments
|
|
(2.4)
|
|
(2.2)
|
Financing cash flows
from continuing operations
|
|
(27.4)
|
|
(39.4)
|
Financing cash flows
from discontinued operations
|
|
(0.4)
|
|
(0.3)
|
Net cash provided by
(used in) financing activities
|
|
(27.8)
|
|
(39.7)
|
|
|
|
|
|
Cash, Cash
Equivalents, Restricted Cash, and Cash included in Assets Held for
Sale
|
|
|
|
|
Net increase
(decrease) in cash, cash equivalents, restricted cash, and cash
included in assets
held for sale
|
|
(21.6)
|
|
(36.3)
|
Balance, beginning of
period
|
|
34.4
|
|
71.0
|
Balance, end of
period
|
|
$
12.8
|
|
$
34.7
|
USE OF NON-GAAP FINANCIAL
MEASURES
The Company uses non-GAAP measures when evaluating operating
performance because management believes that they provide
additional insight into the Company's and segments' core operating
results, and/or the underlying business trends affecting
performance on a consistent and comparable basis from period to
period. These measures generally are provided to investors as an
additional means of evaluating the performance of ongoing core
operations. The non-GAAP financial information presented herein
should be considered supplemental to, and not as a substitute for
or superior to, financial measures calculated in accordance with
GAAP.
NOI is a non-GAAP measure used internally in evaluating the
unlevered performance of the Company's Commercial Real Estate
portfolio. The Company believes NOI provides useful information to
investors regarding the Company's financial condition and results
of operations because it reflects only the contract-based income
and cash-based expense items that are incurred at the property
level. When compared across periods, NOI can be used to determine
trends in earnings of the Company's properties as this measure is
not affected by non-contract-based revenue (e.g., straight-line
lease adjustments required under GAAP); by non-cash expense
recognition items (e.g., the impact of depreciation and
amortization expense or impairments); or by other expenses or gains
or losses that do not directly relate to the Company's ownership
and operations of the properties (e.g., indirect selling, general,
administrative and other expenses, as well as lease termination
income). The Company believes the exclusion of these items from
operating profit (loss) is useful because the resulting measure
captures the contract-based revenue that is realizable (i.e.,
assuming collectability is deemed probable) and the direct
property-related expenses paid or payable in cash that are incurred
in operating the Company's Commercial Real Estate portfolio, as
well as trends in occupancy rates, rental rates and operating
costs. NOI should not be viewed as a substitute for, or superior
to, financial measures calculated in accordance with GAAP.
The Company reports NOI and Occupancy on a Same-Store basis,
which includes the results of properties that were owned and
operated for the entirety of the prior calendar year and current
reporting period, year-to-date. The Company believes that reporting
on a Same-Store basis provides investors with additional
information regarding the operating performance of comparable
assets separate from other factors (such as the effect of
developments, redevelopments, acquisitions or dispositions).
Reconciliations of Commercial Real Estate operating profit
(loss) to Commercial Real Estate NOI and Same-Store NOI are as
follows:
|
|
Three Months Ended
March 31,
|
|
|
(amounts in millions;
unaudited)
|
|
2023
|
|
2022
|
|
Change1
|
CRE Operating Profit
(Loss)
|
|
$
20.9
|
|
$
20.7
|
|
$
0.2
|
Plus: Depreciation and
amortization
|
|
9.1
|
|
9.2
|
|
(0.1)
|
Less: Straight-line
lease adjustments
|
|
(1.3)
|
|
(1.5)
|
|
0.2
|
Less:
Favorable/(unfavorable) lease amortization
|
|
(0.3)
|
|
(0.2)
|
|
(0.1)
|
Plus: Selling,
general, administrative and other expenses
|
|
2.0
|
|
1.6
|
|
0.4
|
NOI
|
|
30.4
|
|
29.8
|
|
0.6
|
Less: NOI from
acquisitions, dispositions, and other adjustments
|
|
—
|
|
(0.1)
|
|
0.1
|
Same-Store
NOI
|
|
$
30.4
|
|
$
29.7
|
|
$
0.7
|
1 Amounts in
this table are rounded to the nearest tenth of a million, but
percentages were calculated based on thousands. Accordingly, a
recalculation of
some percentages, if based on the reported data, may be slightly
different
|
FFO is presented by the Company as a widely used non-GAAP
measure of operating performance for real estate companies. The
Company believes that, subject to the following limitations, FFO
provides a supplemental measure to net income (calculated in
accordance with GAAP) for comparing its performance and operations
to those of other REITs. FFO does not represent an alternative to
net income calculated in accordance with GAAP. In addition, FFO
does not represent cash generated from operating activities in
accordance with GAAP, nor does it represent cash available to pay
distributions and should not be considered as an alternative to
cash flow from operating activities, determined in accordance with
GAAP, as a measure of the Company's liquidity. The Company presents
different forms of FFO:
- Core FFO represents a non-GAAP measure relevant to the
operating performance of the Company's commercial real estate
business (i.e., its core business). Core FFO is calculated by
adjusting CRE operating profit to exclude items in a manner
consistent with FFO (i.e., depreciation and amortization related to
real estate included in CRE operating profit) and to make further
adjustments to include expenses not included in CRE operating
profit but that are necessary to accurately reflect the operating
performance of its core business (i.e., corporate expenses and
interest expense attributable to this core business) or to exclude
items that are non-recurring, infrequent, unusual and unrelated to
the core business operating performance (i.e., not likely to recur
within two years or has not occurred within the prior two years).
The Company believes such adjustments facilitate the comparable
measurement of the Company's core operating performance over time.
The Company believes that Core FFO, which is a supplemental
non-GAAP financial measure, provides an additional and useful means
to assess and compare the operating performance of REITs.
- FFO represents the Nareit-defined non-GAAP measure for the
operating performance of the Company as a whole. The Company's
calculation refers to net income (loss) available to A&B common
shareholders as its starting point in the calculation of FFO.
The Company presents both non-GAAP measures and reconciles each
to the most directly-comparable GAAP measure as well as reconciling
FFO to Core FFO. The Company's FFO and Core FFO may not be
comparable to FFO non-GAAP measures reported by other REITs. These
other REITs may not define the term in accordance with the current
Nareit definition or may interpret the current Nareit definition
differently.
Reconciliations of net income (loss) available to A&B common
shareholders to FFO and Core FFO are as follows:
|
|
Three Months Ended
March 31,
|
(amounts in millions;
unaudited)
|
|
2023
|
|
2022
|
Net Income (Loss)
available to A&B common shareholders
|
|
$
5.3
|
|
$
10.5
|
Depreciation and
amortization of commercial real estate properties
|
|
9.1
|
|
9.2
|
(Income) loss from
discontinued operations, net of income taxes
|
|
4.2
|
|
(1.4)
|
Income (loss)
attributable to discontinued noncontrolling interest
|
|
—
|
|
0.5
|
FFO
|
|
$
18.6
|
|
$
18.8
|
Exclude items not
related to core business:
|
|
|
|
|
Land Operations
operating (profit) loss
|
|
0.1
|
|
(1.7)
|
Non-core business
interest expense
|
|
2.5
|
|
2.8
|
Pension termination -
CRE and Corporate
|
|
—
|
|
0.9
|
Core
FFO
|
|
$
21.2
|
|
$
20.8
|
Reconciliations of Core FFO starting from Commercial Real Estate
operating profit (loss) are as follows:
|
|
Three Months Ended
March 31,
|
(amounts in millions;
unaudited)
|
|
2023
|
|
2022
|
Commercial Real
Estate Operating Profit (Loss)
|
|
$
20.9
|
|
$
20.7
|
Depreciation and
amortization of commercial real estate properties
|
|
9.1
|
|
9.2
|
Corporate and other
expense
|
|
(6.3)
|
|
(7.1)
|
Core business interest
expense
|
|
(2.5)
|
|
(2.9)
|
Pension termination -
CRE and Corporate
|
|
—
|
|
0.9
|
Core
FFO
|
|
$
21.2
|
|
$
20.8
|
The Company may report various forms of Earnings Before
Interest, Taxes, Depreciation and Amortization ("EBITDA"), on a
consolidated basis or a segment basis (e.g., "Consolidated EBITDA"
or "Land Operations EBITDA"), as non-GAAP measures used by the
Company in evaluating the Company's and segments' operating
performance on a consistent and comparable basis from period to
period. The Company provides this information to investors as an
additional means of evaluating the performance of the Company's and
segments' ongoing operations.
Consolidated EBITDA is calculated by adjusting the Company's
consolidated net income (loss) to exclude the impact of interest
expense, income taxes and depreciation and amortization. Land
Operations EBITDA is calculated by adjusting Land Operations
operating profit (which excludes interest expense and income taxes)
to add back depreciation and amortization recorded at the Land
Operations segment.
The Company also adjusts Consolidated EBITDA or Land Operations
EBITDA (to arrive at "Consolidated Adjusted EBITDA" or "Land
Operations Adjusted EBITDA") for items identified as non-recurring,
infrequent or unusual that are not expected to recur in the
Company's core business or segment's normal operations.
As an illustrative example, the Company identified non-cash
pension termination charges as a non-recurring, infrequent or
unusual item that is not expected to recur in the consolidated or
segment's normal operations (or in the Company's core business). By
excluding these items from Segment EBITDA and Consolidated EBITDA
to arrive at Segment Adjusted EBITDA or Consolidated Adjusted
EBITDA, the Company believes it provides meaningful supplemental
information about its core operating performance and facilitates
comparisons to historical operating results. Such non-GAAP measures
should not be viewed as a substitute for, or superior to, financial
measures calculated in accordance with GAAP.
Reconciliations of the Company's consolidated net income to
Consolidated EBITDA and Consolidated Adjusted EBITDA are as
follows:
|
|
TTM March
31,
|
(amounts in millions,
unaudited)
|
|
2023
|
|
2022
|
Net Income
(Loss)
|
|
$
(55.2)
|
|
$
36.9
|
Adjustments:
|
|
|
|
|
Depreciation and
amortization
|
|
37.3
|
|
39.4
|
Interest
expense
|
|
21.3
|
|
24.9
|
Income tax expense
(benefit)
|
|
(18.3)
|
|
(0.1)
|
Depreciation and
amortization related to discontinued operations
|
|
4.4
|
|
9.7
|
Interest expense
related to discontinued operations
|
|
0.4
|
|
0.1
|
Consolidated
EBITDA
|
|
$
(10.1)
|
|
$
110.9
|
Asset impairments
related to the Land Operations Segment
|
|
5.0
|
|
—
|
Pension
termination
|
|
73.7
|
|
3.2
|
(Income) loss from
discontinued operations, net of income taxes and excluding
depreciation,
amortization and interest expense
|
|
87.4
|
|
24.5
|
Consolidated
Adjusted EBITDA
|
|
$
156.0
|
|
$
138.6
|
FORWARD-LOOKING
STATEMENTS
Statements in this release that are not historical facts are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and involve a number of
risks and uncertainties that could cause actual results to differ
materially from those contemplated by the relevant forward-looking
statements. These forward-looking statements include, but are not
limited to, statements regarding possible or assumed future results
of operations, business strategies, growth opportunities and
competitive positions. Such forward-looking statements speak only
as of the date the statements were made and are not guarantees of
future performance. Forward-looking statements are subject to a
number of risks, uncertainties, assumptions and other factors that
could cause actual results and the timing of certain events to
differ materially from those expressed in or implied by the
forward-looking statements. These factors include, but are not
limited to, prevailing market conditions and other factors related
to the Company's REIT status and the Company's business, the
evaluation of alternatives by the Company related to its non-core
assets and business, and the risk factors discussed in the
Company's most recent Form 10-K, Form 10-Q and other filings with
the Securities and Exchange Commission. The information in this
release should be evaluated in light of these important risk
factors. We do not undertake any obligation to update the Company's
forward-looking statements.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/alexander--baldwin-inc-reports-first-quarter-2023-results-301815859.html
SOURCE Alexander & Baldwin, Inc.