UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] Quarterly Report
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of
1934
For the quarterly
period ended: March 31, 2010
Commission file
number: 0-10997
WEST COAST BANCORP
(Exact name of registrant as specified in its charter)
Oregon
|
93-0810577
|
(State or other jurisdiction
|
I.R.S. Employer Identification
Number
|
of incorporation or
organization)
|
|
5335 Meadows Road –
Suite 201, Lake Oswego, Oregon 97035
(Address of principal executive
offices)(Zip code)
(503)
684-0884
(Registrant's
telephone number, including area code)
Indicate by check
mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.
Yes [ X ] No
[ ]
Indicate by check
mark whether the registrant has submitted electronically and posted on its
corporate website, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post
such files).
Yes [ ] No
[ ]
Indicate by check
mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a small reporting company. See the definitions of
“large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act (check one):
[ ] Large
Accelerated Filer [ ] Accelerated Filer [ ]
Non-accelerated Filer [ X ] Smaller Reporting Company
Indicate by check
mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes [ ] No
[ X ]
Indicate the number
of shares outstanding of each of the issuer’s classes of common stock, as of the
latest practicable date.
Common Stock, no par value: 93,723,143 shares outstanding as of April 30,
2010
Table of Contents
|
|
|
|
PAGE
|
PART I: FINANCIAL
INFORMATION
|
|
3
|
|
|
|
Item 1.
|
|
Financial Statements
(Unaudited)
|
|
3
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
3
|
|
|
CONSOLIDATED STATEMENTS OF
LOSS
|
|
4
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
5
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
|
|
6
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
7
|
|
|
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
|
24
|
|
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures
About Market Risk
|
|
44
|
|
|
|
|
|
Item
4.
|
|
Controls and
Procedures
|
|
44
|
|
|
|
|
|
PART II: OTHER
INFORMATION
|
|
45
|
|
|
|
Item 1.
|
|
Legal
Proceedings
|
|
45
|
|
|
|
|
|
Item
1A.
|
|
Risk Factors
|
|
45
|
|
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities
and Use of Proceeds
|
|
46
|
|
|
|
|
|
Item 3.
|
|
Defaults Upon Senior
Securities
|
|
46
|
|
|
|
|
|
Item 4.
|
|
[Reserved]
|
|
46
|
|
|
|
|
|
Item 5.
|
|
Other
Information
|
|
46
|
|
|
|
|
|
Item 6.
|
|
Exhibits
|
|
47
|
|
|
|
|
|
SIGNATURES
|
|
48
|
- 2 -
PART I: FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
WEST COAST
BANCORP
CONSOLIDATED BALANCE SHEETS
|
|
March 31,
|
|
December 31,
|
(Dollars and shares in
thousands, unaudited)
|
|
2010
|
|
2009
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
47,002
|
|
|
$
|
47,708
|
|
Federal funds sold
|
|
|
3,859
|
|
|
|
20,559
|
|
Interest-bearing deposits in other
banks
|
|
|
238,680
|
|
|
|
234,830
|
|
Total cash and cash
equivalents
|
|
|
289,541
|
|
|
|
303,097
|
|
Trading securities
|
|
|
751
|
|
|
|
731
|
|
Investment securities available for
sale, at fair value
|
|
|
|
|
|
|
|
|
(amortized cost: $569,509 and $564,615,
respectively)
|
|
|
571,600
|
|
|
|
562,277
|
|
Federal Home Loan Bank stock, held at cost
|
|
|
12,148
|
|
|
|
12,148
|
|
Loans held for sale
|
|
|
615
|
|
|
|
1,176
|
|
Loans
|
|
|
1,666,933
|
|
|
|
1,724,842
|
|
Allowance for loan losses
|
|
|
(40,446
|
)
|
|
|
(38,490
|
)
|
Loans, net
|
|
|
1,626,487
|
|
|
|
1,686,352
|
|
Premises and equipment, net
|
|
|
28,018
|
|
|
|
28,476
|
|
Other real estate owned, net
|
|
|
45,238
|
|
|
|
53,594
|
|
Core deposit intangible, net
|
|
|
557
|
|
|
|
637
|
|
Bank owned life insurance
|
|
|
24,600
|
|
|
|
24,417
|
|
Other assets
|
|
|
62,154
|
|
|
|
60,642
|
|
Total assets
|
|
$
|
2,661,709
|
|
|
$
|
2,733,547
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Demand
|
|
$
|
517,628
|
|
|
$
|
542,215
|
|
Savings and interest bearing
demand
|
|
|
415,212
|
|
|
|
422,838
|
|
Money market
|
|
|
636,786
|
|
|
|
657,306
|
|
Time deposits
|
|
|
495,797
|
|
|
|
524,525
|
|
Total deposits
|
|
|
2,065,423
|
|
|
|
2,146,884
|
|
Short-term borrowings
|
|
|
17,600
|
|
|
|
12,600
|
|
Long-term borrowings
|
|
|
245,699
|
|
|
|
250,699
|
|
Junior subordinated debentures
|
|
|
51,000
|
|
|
|
51,000
|
|
Reserve for unfunded commitments
|
|
|
853
|
|
|
|
928
|
|
Other liabilities
|
|
|
20,637
|
|
|
|
22,378
|
|
Total liabilities
|
|
|
2,401,212
|
|
|
|
2,484,489
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities
(Note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock: no par value, 10,000 shares authorized;
|
|
|
|
|
|
|
|
|
Series A issued and outstanding: None at March
31, 2010, 1,429 at December 31, 2009
|
|
|
-
|
|
|
|
118,124
|
|
Series B issued and outstanding: 121 at March
31, 2010 and December 31, 2009
|
|
|
21,124
|
|
|
|
21,124
|
|
Common stock: no par value, 250,000
shares authorized;
|
|
|
|
|
|
|
|
|
issued and outstanding: 92,077 at March 31,
2010 and 15,641 at December 31, 2009
|
|
|
221,005
|
|
|
|
93,246
|
|
Retained earnings
|
|
|
17,062
|
|
|
|
17,950
|
|
Accumulated other comprehensive gain
(loss)
|
|
|
1,306
|
|
|
|
(1,386
|
)
|
Total stockholders' equity
|
|
|
260,497
|
|
|
|
249,058
|
|
Total liabilities and stockholders'
equity
|
|
$
|
2,661,709
|
|
|
$
|
2,733,547
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial
statements.
- 3 -
WEST COAST
BANCORP
CONSOLIDATED
STATEMENTS OF LOSS
|
|
Three months ended
|
(Dollars and shares in
thousands, except per share amounts, unaudited)
|
|
March 31,
2010
|
|
March 31,
2009
|
INTEREST INCOME:
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
22,843
|
|
|
$
|
26,117
|
|
Interest on taxable investment
securities
|
|
|
3,611
|
|
|
|
1,707
|
|
Interest on nontaxable investment securities
|
|
|
596
|
|
|
|
771
|
|
Interest on deposits in other
banks
|
|
|
145
|
|
|
|
12
|
|
Interest on federal funds sold
|
|
|
3
|
|
|
|
1
|
|
Total interest income
|
|
|
27,198
|
|
|
|
28,608
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
Savings, interest bearing demand deposits and money
market
|
|
|
1,620
|
|
|
|
2,581
|
|
Time deposits
|
|
|
2,673
|
|
|
|
3,904
|
|
Short-term borrowings
|
|
|
145
|
|
|
|
514
|
|
Long-term borrowings
|
|
|
1,857
|
|
|
|
990
|
|
Junior subordinated debentures
|
|
|
270
|
|
|
|
489
|
|
Total interest expense
|
|
|
6,565
|
|
|
|
8,478
|
|
Net interest income
|
|
|
20,633
|
|
|
|
20,130
|
|
Provision for credit losses
|
|
|
7,634
|
|
|
|
23,131
|
|
Net interest income (loss) after provision for credit
losses
|
|
|
12,999
|
|
|
|
(3,001
|
)
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME:
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
3,596
|
|
|
|
3,805
|
|
Payment systems related
revenue
|
|
|
2,536
|
|
|
|
2,137
|
|
Trust and investment services revenue
|
|
|
979
|
|
|
|
919
|
|
Gains on sales of loans
|
|
|
141
|
|
|
|
343
|
|
Net OREO valuation adjustments and gains (losses) on
sales
|
|
|
(2,058
|
)
|
|
|
(4,804
|
)
|
Other noninterest income
|
|
|
757
|
|
|
|
1,942
|
|
Other-than-temporary impairment losses
|
|
|
-
|
|
|
|
(192
|
)
|
Gains on sales of securities
|
|
|
457
|
|
|
|
198
|
|
Total noninterest income
|
|
|
6,408
|
|
|
|
4,348
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
11,175
|
|
|
|
11,195
|
|
Equipment
|
|
|
1,576
|
|
|
|
1,892
|
|
Occupancy
|
|
|
2,184
|
|
|
|
2,366
|
|
Payment systems related
expense
|
|
|
1,004
|
|
|
|
919
|
|
Professional fees
|
|
|
861
|
|
|
|
927
|
|
Postage, printing and office
supplies
|
|
|
804
|
|
|
|
795
|
|
Marketing
|
|
|
687
|
|
|
|
630
|
|
Communications
|
|
|
382
|
|
|
|
393
|
|
Goodwill impairment
|
|
|
-
|
|
|
|
13,059
|
|
Other noninterest expense
|
|
|
2,422
|
|
|
|
3,198
|
|
Total noninterest expense
|
|
|
21,095
|
|
|
|
35,374
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES
|
|
|
(1,688
|
)
|
|
|
(34,027
|
)
|
BENEFIT FOR INCOME TAXES
|
|
|
(800
|
)
|
|
|
(10,428
|
)
|
NET LOSS
|
|
$
|
(888
|
)
|
|
$
|
(23,599
|
)
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.01
|
)
|
|
$
|
(1.51
|
)
|
Diluted loss per share
|
|
$
|
(0.01
|
)
|
|
$
|
(1.51
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
67,125
|
|
|
|
15,485
|
|
Weighted average diluted
shares
|
|
|
67,125
|
|
|
|
15,485
|
|
See notes to consolidated financial
statements.
- 4 -
WEST COAST
BANCORP
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
Three months ended
|
(Dollars in thousands,
unaudited)
|
|
March 31,
2010
|
|
March 31,
2009
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(888
|
)
|
|
$
|
(23,599
|
)
|
Adjustments to reconcile net loss to net
cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion
|
|
|
2,184
|
|
|
|
926
|
|
Amortization of tax credits
|
|
|
271
|
|
|
|
330
|
|
Deferred income tax benefit
|
|
|
(800
|
)
|
|
|
(2,728
|
)
|
Amortization of intangibles
|
|
|
80
|
|
|
|
100
|
|
Provision for credit losses
|
|
|
7,634
|
|
|
|
23,131
|
|
Goodwill impairment
|
|
|
-
|
|
|
|
13,059
|
|
(Increase) decrease in accrued interest receivable
|
|
|
(214
|
)
|
|
|
566
|
|
(Decrease) increase in other
assets
|
|
|
329
|
|
|
|
(3,900
|
)
|
Loss on impairment of securities
|
|
|
-
|
|
|
|
192
|
|
Gains on sales of securities
|
|
|
(457
|
)
|
|
|
(198
|
)
|
Net loss on disposal of premises and equipment
|
|
|
12
|
|
|
|
8
|
|
Other real estate owned valuation
adjustments and loss on sales
|
|
|
2,058
|
|
|
|
4,804
|
|
Gains on sale of loans
|
|
|
(141
|
)
|
|
|
(343
|
)
|
Origination of loans held for
sale
|
|
|
(5,379
|
)
|
|
|
(20,148
|
)
|
Proceeds from sales of loans held for sale
|
|
|
6,081
|
|
|
|
18,056
|
|
Increase in interest payable
|
|
|
222
|
|
|
|
52
|
|
Decrease in other liabilities
|
|
|
(4,937
|
)
|
|
|
(2,167
|
)
|
Increase in cash surrender value of bank
owned life insurance
|
|
|
(184
|
)
|
|
|
(187
|
)
|
Stock based compensation expense
|
|
|
316
|
|
|
|
430
|
|
(Increase) decrease in trading
securities
|
|
|
(20
|
)
|
|
|
878
|
|
Net cash provided by operating activities
|
|
|
6,167
|
|
|
|
9,262
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from maturities of available
for sale securities
|
|
|
28,317
|
|
|
|
13,117
|
|
Proceeds from sales of available for
sale securities
|
|
|
8,909
|
|
|
|
9,986
|
|
Purchase of available for sale
securities
|
|
|
(42,854
|
)
|
|
|
(58,545
|
)
|
Purchase of Federal Home Loan Bank
stock
|
|
|
-
|
|
|
|
(1,305
|
)
|
Investments in tax credits
|
|
|
-
|
|
|
|
(9
|
)
|
Loan principal collected in excess of
loan originations
|
|
|
45,550
|
|
|
|
26,577
|
|
Proceeds from the sale of other real
estate owned
|
|
|
11,301
|
|
|
|
4,048
|
|
Capital expenditures on other real
estate owned
|
|
|
(1,116
|
)
|
|
|
(602
|
)
|
Capital expenditures on premises and
equipment
|
|
|
(522
|
)
|
|
|
(255
|
)
|
Net cash provided (used) by investing
activities
|
|
|
49,585
|
|
|
|
(6,988
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net decrease in demand, savings and
interest
|
|
|
|
|
|
|
|
|
bearing transaction accounts
|
|
|
(52,733
|
)
|
|
|
(3,705
|
)
|
Net (decrease) increase in time
deposits
|
|
|
(28,728
|
)
|
|
|
31,423
|
|
Proceeds from issuance of short-term
borrowings
|
|
|
-
|
|
|
|
324,100
|
|
Repayment of short-term
borrowings
|
|
|
-
|
|
|
|
(371,100
|
)
|
Proceeds from issuance of long-term
borrowings
|
|
|
-
|
|
|
|
25,000
|
|
Increase in secured borrowings
|
|
|
2,834
|
|
|
|
-
|
|
Proceeds from issuance of common
stock-Rights Offering
|
|
|
10,000
|
|
|
|
-
|
|
Costs of issuance of common stock-Rights
Offering
|
|
|
(700
|
)
|
|
|
|
|
Activity in deferred compensation
plan
|
|
|
20
|
|
|
|
27
|
|
Redemption of stock pursuant to stock
plans
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Tax expense associated with equity
plans
|
|
|
-
|
|
|
|
(13
|
)
|
Cash dividends paid
|
|
|
-
|
|
|
|
(157
|
)
|
Net cash (used) provided by financing activities
|
|
|
(69,308
|
)
|
|
|
5,574
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
|
|
|
(13,556
|
)
|
|
|
7,848
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING
OF PERIOD
|
|
|
303,097
|
|
|
|
64,778
|
|
CASH AND CASH EQUIVALENTS AT END OF
PERIOD
|
|
$
|
289,541
|
|
|
$
|
72,626
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial
statements.
- 5 -
WEST COAST
BANCORP
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
(Shares and dollars in thousands,
unaudited)
|
|
Preferred
|
|
Common Stock
|
|
Retained
|
|
Comprehensive
|
|
|
|
|
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Earnings
|
|
Income (Loss)
|
|
Total
|
BALANCE, January 1, 2009
|
|
$
|
-
|
|
|
15,696
|
|
|
$
|
92,245
|
|
|
$
|
107,542
|
|
|
$
|
(1,600
|
)
|
|
$
|
198,187
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(91,213
|
)
|
|
|
-
|
|
|
$
|
(91,213
|
)
|
Other comprehensive income,
net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized investment gain
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,149
|
|
|
|
2,149
|
|
Other comprehensive income,
net of tax
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,149
|
|
Comprehensive loss
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
(89,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adopting ASC
320
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
1,935
|
|
|
|
(1,935
|
)
|
|
|
-
|
|
Cash dividends, $.02 per common share
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(314
|
)
|
|
|
-
|
|
|
|
(314
|
)
|
Redemption of stock pursuant to stock
plans
|
|
|
-
|
|
|
(12
|
)
|
|
|
(22
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(22
|
)
|
Issuance of Series A preferred stock, net of costs
|
|
|
118,124
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
118,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series B preferred stock and
warrant, net of costs
|
|
|
21,124
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,124
|
|
Activity in deferred compensation plan
|
|
|
-
|
|
|
(43
|
)
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1
|
)
|
Stock based compensation
expense
|
|
|
-
|
|
|
-
|
|
|
|
1,520
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,520
|
|
Tax adjustment associated with stock plans
|
|
|
-
|
|
|
-
|
|
|
|
(496
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(496
|
)
|
BALANCE, December 31, 2009
|
|
|
139,248
|
|
|
15,641
|
|
|
|
93,246
|
|
|
|
17,950
|
|
|
|
(1,386
|
)
|
|
|
249,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(888
|
)
|
|
|
-
|
|
|
$
|
(888
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized investment gain
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,692
|
|
|
|
2,692
|
|
Other comprehensive income, net of tax
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,692
|
|
Comprehensive income
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
1,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of stock pursuant to stock
plans
|
|
|
-
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1
|
)
|
Conversion of Series A Preferred Stock
|
|
|
(118,124
|
)
|
|
71,442
|
|
|
|
118,124
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Issuance of common stock-Rights
Offering, net of costs
|
|
|
-
|
|
|
5,000
|
|
|
|
9,300
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,300
|
|
Activity in deferred compensation plan
|
|
|
-
|
|
|
(4
|
)
|
|
|
20
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20
|
|
Stock based compensation
expense
|
|
|
-
|
|
|
-
|
|
|
|
316
|
|
|
|
-
|
|
|
|
-
|
|
|
|
316
|
|
BALANCE, March 31, 2010
|
|
$
|
21,124
|
|
|
92,077
|
|
|
$
|
221,005
|
|
|
$
|
17,062
|
|
|
$
|
1,306
|
|
|
$
|
260,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial
statements.
- 6 -
WEST COAST BANCORP
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF
PRESENTATION
The interim unaudited consolidated financial statements have been
prepared by management in accordance with accounting principles generally
accepted in the United States of America for interim financial information. In
addition, this report has been prepared in accordance with the instructions for
Form 10-Q, and therefore, these financial statements do not include all of the
information and notes required by generally accepted accounting principles for
complete financial statements. The accompanying interim consolidated financial
statements include the accounts of West Coast Bancorp (“Bancorp” or the
“Company”), and its wholly-owned subsidiaries, West Coast Bank (the “Bank”),
West Coast Trust and Totten, Inc., after elimination of intercompany
transactions and balances. The Company’s interim consolidated financial
statements and related notes, including our significant accounting policies,
should be read in conjunction with the audited financial statements and related
notes, including its significant accounting policies, contained in the Annual
Report on Form 10-K for the year ended December 31, 2009 (“2009
10-K”).
The preparation of financial statements
in conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
The financial information contained in this report reflects all adjustments of a
normal, recurring nature that, in the opinion of management, are necessary for a
fair presentation of the results of the interim periods. The results of
operations and cash flows for the three months ended March 31, 2010, are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2010, or other future periods.
Supplemental cash flow information.
The following table
presents supplemental cash flow information for the three months ended March 31,
2010 and 2009.
(Dollars in thousands)
|
Three months ended
|
|
March 31,
|
|
2010
|
|
2009
|
Supplemental cash flow
information:
|
|
|
|
|
|
|
Cash paid (received) in the period for:
|
|
|
|
|
|
|
Interest
|
$
|
6,343
|
|
$
|
8,426
|
|
Income taxes
|
$
|
-
|
|
$
|
(4,331
|
)
|
Noncash investing and financing
activities:
|
|
|
|
|
|
|
Change in unrealized gain (loss) on available
|
|
|
|
|
|
|
for sale securities, net of tax
|
$
|
2,692
|
|
$
|
(315
|
)
|
Dividends declared and accrued in other liabilities
|
$
|
-
|
|
$
|
157
|
|
Other Real Estate Owned and premises and equipment expenditures
|
|
|
|
|
|
|
accrued in other
liabilities
|
$
|
259
|
|
$
|
112
|
|
Transfer of loans to OREO
|
$
|
3,847
|
|
$
|
25,249
|
|
New accounting
pronouncements.
In April 2009, the Financial Accounting
Standards Board (“FASB”) issued authoritative guidance included in Accounting
Standards Codification (“ASC”) 320 “Investments – Debt and Equity Securities”
that amended other-than-temporary impairment guidance for debt securities to
require a new other-than-temporary impairment model that shifts the focus from
an entity’s intent to hold the debt security until recovery to its intent, or
expected requirement to sell the debt security. This guidance is intended to
provide greater clarity to investors about the credit and noncredit component of
an other-than-temporary impairment (“OTTI”) event and to more effectively
communicate when an OTTI event has occurred. This guidance was applied
prospectively with a cumulative effect transition adjustment as of the beginning
of the period in which it was adopted.
The Company early adopted the guidance within ASC 320 as of March 31,
2009 to help users of its financial statements better understand the Company’s
investment portfolio, including its pooled trust preferred securities. As of
March 31, 2009, the Company recorded a cumulative increase in the opening
balance of retained earnings of $1.9 million, after taxes of $1.2 million ($3.1
million pretax), to reflect the adjustment of previously recorded OTTI charges
on pooled trust preferred securities. See Note 3 for additional detail on
investment securities.
- 7 -
2. STOCK PLANS
At March 31, 2010, Bancorp maintained two stock plans; the 2002 Stock
Incentive Plan (“2002 Plan”) and the 1999 Stock Option Plan. No additional
grants may be made under the 1999 Stock Option Plan. The 2002 Plan, which is
shareholder approved, permits the grant of stock options, restricted stock and
certain other stock based awards. At March 31, 2010, the Plan authorized the
issuance of up to 2.1 million shares, of which 42,110 shares remained available
for issuance. On April 26, 2010, shareholders approved a 2.0 million share
increase in the shares available under the 2002 Plan.
All outstanding stock options have an
exercise price that is equal to the closing market value of Bancorp’s stock on
the date the options were granted. Options granted under the 2002 Plan generally
vest over a two to four year vesting period; however, certain grants have been
made that vested immediately, including grants to directors. Stock options
granted have a 10 year maximum term. Options previously issued under the 1999
Plan are fully vested. It is Bancorp’s policy to issue new shares for stock
option exercises and restricted stock. Bancorp expenses stock options and
restricted stock on a straight line basis over the applicable vesting term.
The following table presents information
on stock options outstanding for the period shown:
|
Three months ended
|
|
March 31,
2010
|
|
|
|
|
Weighted Average
|
|
Common
Shares
|
|
Exercise
Price
|
Balance, beginning of period
|
1,746,752
|
|
|
$
|
13.08
|
Granted
|
-
|
|
|
|
-
|
Exercised
|
-
|
|
|
|
-
|
Forfeited/expired
|
(111,295
|
)
|
|
|
11.71
|
Balance, end of period
|
1,635,457
|
|
|
$
|
13.17
|
|
|
|
|
|
|
The following table presents information on stock options outstanding for
the periods shown, less estimated forfeitures:
|
Three months ended
|
|
Three months ended
|
(Dollars in thousands, except share and per share data)
|
March 31,
2010
|
|
March 31,
2009
|
Intrinsic value of options exercised in
the period
|
$
|
-
|
|
$
|
-
|
Stock options vested and expected to vest:
|
|
|
|
|
|
Number
|
|
1,593,659
|
|
|
1,373,113
|
Weighted average exercise
price
|
$
|
13.17
|
|
$
|
16.13
|
Aggregate intrinsic value
|
$
|
107
|
|
$
|
-
|
Weighted average contractual
term of options
|
|
5.2 years
|
|
|
4.5 years
|
|
Stock options vested and currently
exercisable:
|
|
|
|
|
|
Number
|
|
1,146,786
|
|
|
1,150,012
|
Weighted average exercise price
|
$
|
16.04
|
|
$
|
16.11
|
Aggregate intrinsic
value
|
$
|
19
|
|
$
|
-
|
Weighted average contractual term of options
|
|
3.7 years
|
|
|
3.6
years
|
The balance of unearned compensation related to stock options as of March
31, 2010, and December 31, 2009, was $.3 million and $.3 million,
respectively.
- 8 -
2. STOCK PLANS
(Continued)
The following table presents information on restricted stock outstanding
for the period shown:
|
Three months ended
|
|
March 31,
2010
|
|
|
|
|
Weighted
|
|
|
|
|
Average Market
|
|
Restricted
Shares
|
|
Price at
Grant
|
Balance, beginning of period
|
136,680
|
|
|
$
|
17.06
|
Granted
|
-
|
|
|
|
-
|
Vested
|
(972
|
)
|
|
|
29.80
|
Forfeited
|
(1,246
|
)
|
|
|
20.55
|
Balance, end of period
|
134,462
|
|
|
$
|
16.94
|
|
Weighted average remaining recognition
period
|
1.06 years
|
|
|
|
|
The balance of unearned compensation
related to restricted stock shares as of March 31, 2010, and December 31, 2009,
was $1.0 million and $1.2 million, respectively.
The fair value of each stock option
granted is estimated on the date of grant using the Black-Scholes based stock
option valuation model. Expected volatilities are based on implied volatilities
from Bancorp’s stock, historical volatility of Bancorp’s stock, and other
factors. Expected dividend yields are based on dividend trends and the market
price of Bancorp’s stock price at grant. Bancorp uses historical data to
estimate option exercises and employee terminations within the valuation model.
The risk-free rate for periods within the contractual life of the option is
based on the U.S. Treasury yield curve in effect at the time of
grant.
There were no stock option or restricted
stock grants for the three months ended March 31, 2010 and 2009, respectively.
The following table presents stock-based
compensation expense for the periods shown:
|
Three months ended
|
|
March 31,
|
(Dollars in thousands, pretax)
|
2010
|
|
2009
|
Restricted stock expense
|
$
|
234
|
|
$
|
345
|
Stock option expense
|
|
82
|
|
|
85
|
Total stock-based compensation expense
|
$
|
316
|
|
$
|
430
|
|
|
|
|
|
|
The income tax benefit recognized in the
income statement for restricted stock compensation expense in the three months
ended March 31, 2010 and March 31, 2009 was $89,000 and $131,000, respectively.
There was no cash received from stock
option exercises for the three months ended March 31, 2010 and 2009. The Company
had no tax benefits from disqualifying dispositions involving incentive stock
options, the exercise of non-qualified stock options, or the vesting and release
of restricted stock for the three months ended March 31, 2010 and March 31,
2009.
- 9 -
3. INVESTMENT
SECURITIES
The following tables present the available for sale investment portfolio
as of March 31, 2010 and December 31, 2009:
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
|
|
|
Cost
|
|
Gross Gains
|
|
Gross Losses
|
|
Fair Value
|
U.S. Treasury securities
|
$
|
24,740
|
|
$
|
109
|
|
$
|
-
|
|
|
$
|
24,849
|
U.S. Government agency securities
|
|
136,029
|
|
|
456
|
|
|
(277
|
)
|
|
|
136,208
|
Corporate securities
|
|
14,451
|
|
|
-
|
|
|
(4,220
|
)
|
|
|
10,231
|
Mortgage-backed securities
|
|
326,757
|
|
|
5,251
|
|
|
(1,159
|
)
|
|
|
330,849
|
Obligations of state and political
subdivisions
|
|
58,271
|
|
|
2,022
|
|
|
(182
|
)
|
|
|
60,111
|
Equity investments and other securities
|
|
9,261
|
|
|
104
|
|
|
(13
|
)
|
|
|
9,352
|
Total
|
$
|
569,509
|
|
$
|
7,942
|
|
$
|
(5,851
|
)
|
|
$
|
571,600
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
|
|
|
Cost
|
|
Gross Gains
|
|
Gross Losses
|
|
Fair Value
|
U.S. Treasury securities
|
$
|
24,907
|
|
$
|
100
|
|
$
|
-
|
|
|
$
|
25,007
|
U.S. Government agency securities
|
|
104,168
|
|
|
300
|
|
|
(480
|
)
|
|
|
103,988
|
Corporate securities
|
|
14,436
|
|
|
-
|
|
|
(4,683
|
)
|
|
|
9,753
|
Mortgage-backed securities
|
|
344,179
|
|
|
3,013
|
|
|
(2,898
|
)
|
|
|
344,294
|
Obligations of state and political
subdivisions
|
|
67,651
|
|
|
2,562
|
|
|
(195
|
)
|
|
|
70,018
|
Equity investments and other securities
|
|
9,274
|
|
|
2
|
|
|
(59
|
)
|
|
|
9,217
|
Total
|
$
|
564,615
|
|
$
|
5,977
|
|
$
|
(8,315
|
)
|
|
$
|
562,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2010, the fair value of the securities in the investment
portfolio was $571.6 million while the amortized cost was $569.5 million,
reflecting a net unrealized gain in the portfolio of $2.1 million. At December
31, 2009, the fair value and amortized cost of securities in the investment
portfolio were $562.3 million and $564.6 million, respectively, reflecting a net
unrealized loss of $2.3 million.
In the first quarter of 2009, the Company
recorded OTTI charges totaling $.2 million pretax comprised of $.1 million
relating to an investment in a Lehman Brothers bond held in our corporate
securities portfolio, and $.1 million for an investment in Freddie Mac preferred
stock held in our equity and other securities portfolio. Both of these
investments were sold in the second quarter of 2009 for no additional gain or
loss.
The corporate securities portfolio had a
$4.2 million net unrealized loss at March 31, 2010. The unrealized loss was
associated with the decline in market value of our four investments in pooled
trust preferred securities issued primarily by banks and insurance companies. An
increase in credit and liquidity spreads and an extension of expected cash flows
contributed to the unrealized loss associated with these securities which had a
$14.0 million carrying value and a $9.7 million estimated fair value at March
31, 2010. Compared to December 31, 2009, the value of these securities increased
slightly due to a modest contraction in credit spreads during the first quarter
of 2010. These securities have several features that reduce credit risk,
including seniority over certain tranches in the same pool and the benefit of
certain collateral coverage tests. Based on our current estimates of the future
default rate
s
for the underlying collateral we believe these
features are sufficient to protect the Company’s securities from experiencing
any credit losses.
- 10 -
3. INVESTMENT
SECURITIES (continued)
The following tables provide the fair value and gross unrealized losses
on securities available for sale, aggregated by category and length of time the
individual securities have been in a continuous unrealized loss position:
(Dollars in thousands)
|
Less than 12
months
|
|
12 months or
more
|
|
Total
|
|
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
As of March 31, 2010
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
U.S. Government agency
securities
|
$
|
58,102
|
|
$
|
(277
|
)
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
58,102
|
|
$
|
(277
|
)
|
Corporate securities
|
|
-
|
|
|
-
|
|
|
|
9,731
|
|
|
(4,220
|
)
|
|
|
9,731
|
|
|
(4,220
|
)
|
Mortgage-backed securities
|
|
82,278
|
|
|
(495
|
)
|
|
|
5,617
|
|
|
(664
|
)
|
|
|
87,895
|
|
|
(1,159
|
)
|
Obligations of state and political subdivisions
|
|
3,080
|
|
|
(48
|
)
|
|
|
1,879
|
|
|
(134
|
)
|
|
|
4,959
|
|
|
(182
|
)
|
Equity and other securities
|
|
1,188
|
|
|
(13
|
)
|
|
|
-
|
|
|
-
|
|
|
|
1,188
|
|
|
(13
|
)
|
Total
|
$
|
144,648
|
|
$
|
(833
|
)
|
|
$
|
17,227
|
|
$
|
(5,018
|
)
|
|
$
|
161,875
|
|
$
|
(5,851
|
)
|
|
(Dollars in thousands)
|
Less than 12
months
|
|
12 months or
more
|
|
Total
|
|
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
As of December 31, 2009
|
Fair
Value
|
|
Losses
|
|
Fair
Value
|
|
Losses
|
|
Fair
Value
|
|
Losses
|
U.S. Government agency
securities
|
$
|
65,422
|
|
$
|
(480
|
)
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
65,422
|
|
$
|
(480
|
)
|
Corporate securities
|
|
-
|
|
|
-
|
|
|
|
9,253
|
|
|
(4,683
|
)
|
|
|
9,253
|
|
|
(4,683
|
)
|
Mortgage-backed securities
|
|
136,313
|
|
|
(2,074
|
)
|
|
|
5,882
|
|
|
(824
|
)
|
|
|
142,195
|
|
|
(2,898
|
)
|
Obligations of state and political subdivisions
|
|
2,470
|
|
|
(49
|
)
|
|
|
1,866
|
|
|
(146
|
)
|
|
|
4,336
|
|
|
(195
|
)
|
Equity and other securities
|
|
4,736
|
|
|
(59
|
)
|
|
|
-
|
|
|
-
|
|
|
|
4,736
|
|
|
(59
|
)
|
Total
|
$
|
208,941
|
|
$
|
(2,662
|
)
|
|
$
|
17,001
|
|
$
|
(5,653
|
)
|
|
$
|
225,942
|
|
$
|
(8,315
|
)
|
|
(Dollars in thousands)
|
Less than 12 months
|
|
12 months or
more
|
|
Total
|
|
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
As of March 31, 2009
|
Fair Value
|
|
Losses
|
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
U.S. Government agency
securities
|
$
|
15,761
|
|
$
|
(100
|
)
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
15,761
|
|
$
|
(100
|
)
|
Corporate securities
|
|
-
|
|
|
-
|
|
|
|
7,352
|
|
|
(6,546
|
)
|
|
|
7,352
|
|
|
(6,546
|
)
|
Mortgage-backed securities
|
|
14,513
|
|
|
(260
|
)
|
|
|
25,025
|
|
|
(1,845
|
)
|
|
|
39,538
|
|
|
(2,105
|
)
|
Obligations of state and political subdivisions
|
|
10,365
|
|
|
(216
|
)
|
|
|
3,852
|
|
|
(220
|
)
|
|
|
14,217
|
|
|
(436
|
)
|
Equity and other securities
|
|
-
|
|
|
-
|
|
|
|
1,955
|
|
|
(45
|
)
|
|
|
1,955
|
|
|
(45
|
)
|
Total
|
$
|
40,639
|
|
$
|
(576
|
)
|
|
$
|
38,184
|
|
$
|
(8,656
|
)
|
|
$
|
78,823
|
|
$
|
(9,232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2010, the Company had 9 investment securities with an
amortized cost of $22.2 million and an unrealized loss of $5.0 million that have
been in a continuous unrealized loss position for more than 12 months. The $4.2
million unrealized loss in the corporate securities category was due to the
decline in market value for the pooled trust preferred securities.
There were a total of 25 securities in
Bancorp’s investment portfolio with an amortized cost of $145.5 million and a
total unrealized loss of $.8 million at March 31, 2010, that have been in a
continuous unrealized loss position for less than 12 months. The unrealized loss
on these investment securities was predominantly caused by increases in interest
rates subsequent to purchase. The fair value of most of our securities
fluctuates as market interest rates change.
Based on management’s review and
evaluation of the Company’s debt securities, the Bank does not intend to sell
any debt securities which have an unrealized loss, it is unlikely the Company
will be required to sell these securities before recovery, and we expect to
recover the entire amortized cost of these impaired securities. Therefore the
debt securities with unrealized losses were not considered to have OTTI. In
addition, the unrealized loss on equity and other securities is considered
temporary and the Company has the intent and ability to hold equity and other
securities until recovery, therefore these securities were not considered
other-than-temporarily-impaired.
At March 31, 2010, and December 31, 2009,
the Company had $223.9 and $339.0 million, respectively, in investment
securities being provided as collateral to Federal Home Loan Bank (“FHLB”) and
others for our borrowings and certain public funds. At March 31, 2010 and
December 31, 2009, Bancorp had no reverse repurchase agreements.
- 11 -
3. INVESTMENT
SECURITIES (continued)
The following table presents the maturities of the investment securities
available for sale at March 31, 2010:
(Dollars in thousands)
|
Available for
sale
|
March 31, 2010
|
Amortized cost
|
|
Fair value
|
U.S. Treasury securities
|
|
|
|
|
|
One year or less
|
$
|
20,340
|
|
$
|
20,412
|
After one year through five years
|
|
4,400
|
|
|
4,437
|
After five through ten
years
|
|
-
|
|
|
-
|
Due
after ten years
|
|
-
|
|
|
-
|
Total
|
|
24,740
|
|
|
24,849
|
|
U.S. Government agency
securities:
|
|
|
|
|
|
One year or less
|
|
602
|
|
|
612
|
After one year through five years
|
|
124,995
|
|
|
125,055
|
After five through ten years
|
|
10,432
|
|
|
10,541
|
Due
after ten years
|
|
-
|
|
|
-
|
Total
|
|
136,029
|
|
|
136,208
|
|
Corporate securities:
|
|
|
|
|
|
One year or less
|
|
-
|
|
|
-
|
After one year through five years
|
|
500
|
|
|
500
|
After five through ten
years
|
|
-
|
|
|
-
|
Due
after ten years
|
|
13,951
|
|
|
9,731
|
Total
|
|
14,451
|
|
|
10,231
|
|
Obligations of state and political
subdivisions:
|
|
|
|
|
|
One year or less
|
|
4,744
|
|
|
4,795
|
After one year through five years
|
|
15,542
|
|
|
16,247
|
After five through ten
years
|
|
27,003
|
|
|
27,966
|
Due
after ten years
|
|
10,982
|
|
|
11,103
|
Total
|
|
58,271
|
|
|
60,111
|
|
Sub-total
|
|
233,491
|
|
|
231,399
|
|
Mortgage-backed securities
|
|
326,757
|
|
|
330,849
|
Equity investments and other securities
|
|
9,261
|
|
|
9,352
|
Total securities
|
$
|
569,509
|
|
$
|
571,600
|
|
|
|
|
|
|
U.S. Government agency, corporate, and mortgage-backed securities may
have expected maturities that will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.
- 12 -
4. LOANS AND
ALLOWANCE FOR CREDIT LOSSES
The composition and carrying value of the Company’s loan portfolio,
excluding loans held for sale, is as follows:
(Dollars in thousands)
|
|
March 31,
2010
|
|
December 31,
2009
|
Commercial
|
|
$
|
342,385
|
|
|
$
|
370,077
|
|
Real estate construction
|
|
|
84,433
|
|
|
|
99,310
|
|
Real estate mortgage
|
|
|
370,373
|
|
|
|
374,668
|
|
Commercial real estate
|
|
|
853,180
|
|
|
|
862,193
|
|
Installment and other consumer
|
|
|
16,562
|
|
|
|
18,594
|
|
Total loans
|
|
|
1,666,933
|
|
|
|
1,724,842
|
|
Allowance for loan losses
|
|
|
(40,446
|
)
|
|
|
(38,490
|
)
|
Total loans, net
|
|
$
|
1,626,487
|
|
|
$
|
1,686,352
|
|
|
|
|
|
|
|
|
|
|
The following table present activity in the allowance for credit losses,
comprised of the Company’s allowance for loan losses and reserve for unfunded
commitments, for the three months ended March 31, 2010, and 2009:
|
|
Three months ended
|
(Dollars in thousands)
|
|
March 31,
2010
|
|
March 31,
2009
|
Balance, beginning of period
|
|
$
|
39,418
|
|
|
$
|
29,934
|
|
Provision for credit losses
|
|
|
7,634
|
|
|
|
23,131
|
|
Loan charge-offs
|
|
|
(6,426
|
)
|
|
|
(15,066
|
)
|
Loan recoveries
|
|
|
673
|
|
|
|
464
|
|
Net
loan charge-offs
|
|
|
(5,753
|
)
|
|
|
(14,602
|
)
|
Total allowance for credit
losses, end of period
|
|
$
|
41,299
|
|
|
$
|
38,463
|
|
|
Components of allowance for credit
losses
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
40,446
|
|
|
$
|
37,532
|
|
Reserve for unfunded
commitments
|
|
|
853
|
|
|
|
931
|
|
Total allowance for credit
losses
|
|
$
|
41,299
|
|
|
$
|
38,463
|
|
|
|
|
|
|
|
|
|
|
5.
GOODWILL
At March 31, 2009, based on management’s
analysis and continued deteriorating economic conditions and the length of time
and amount by which the Company’s book value per share had exceeded its market
value per share, the Company determined it was appropriate to write off the
entire $13.1 million of goodwill related to its acquisition of Mid-Valley Bank
in June, 2006.
- 13 -
6. OTHER REAL ESTATE
OWNED, NET
The following tables summarize Other Real Estate Owned (“OREO”) for the
periods shown:
(Dollars in thousands)
|
|
Three months
ended
|
|
|
March 31,
2010
|
|
March 31,
2009
|
Balance, beginning period
|
|
$
|
53,594
|
|
|
$
|
70,110
|
|
Additions to OREO
|
|
|
5,003
|
|
|
|
25,931
|
|
Disposition of OREO
|
|
|
(11,000
|
)
|
|
|
(4,091
|
)
|
Valuation adjustments in the period
|
|
|
(2,359
|
)
|
|
|
(4,761
|
)
|
Total OREO
|
|
$
|
45,238
|
|
|
$
|
87,189
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize the OREO valuation allowance for the
periods shown:
(Dollars in thousands)
|
|
Three months
ended
|
|
|
March 31,
2010
|
|
March 31,
2009
|
Balance, beginning period
|
|
$
|
9,489
|
|
|
$
|
3,920
|
|
Additions to the valuation allowance
|
|
|
2,359
|
|
|
|
4,761
|
|
Deductions from the valuation
allowance
|
|
|
(3,845
|
)
|
|
|
(751
|
)
|
Total OREO valuation allowance
|
|
$
|
8,003
|
|
|
$
|
7,930
|
|
|
|
|
|
|
|
|
|
|
7. LOSS PER
SHARE
The loss per share is calculated under the two-class method. The
two-class method is an earnings allocation formula that determines loss per
share for each class of common stock and participating security according to
dividends declared (or accumulated) and participation rights in undistributed
earnings. The Company has issued restricted stock that qualifies as a
participating security. Basic loss per share is computed by dividing net loss
available to common shareholders less the net loss allocated to participating
nonvested restricted stock awards divided by the weighted average number of
shares of common stock outstanding during the period. Diluted loss per share is
computed in the same manner as basic loss per share except that the denominator
is increased to include the number of additional common shares that would have
been outstanding if certain shares issuable upon exercise of options and
non-vested restricted stock were included.
The following tables reconcile the
numerator and denominator of the basic and diluted loss per share
computations:
(Dollars and shares in thousands, except per share
amounts)
|
|
Three months
ended
|
|
|
March 31,
2010
|
|
March 31,
2009
|
Net loss
|
|
$
|
(888
|
)
|
|
$
|
(23,599
|
)
|
Net loss allocated to participating restricted stock
|
|
|
-
|
|
|
|
(262
|
)
|
Net loss available to common stock
holders
|
|
$
|
(888
|
)
|
|
$
|
(23,337
|
)
|
|
Weighted average common shares
outstanding -basic
|
|
|
67,125
|
|
|
|
15,485
|
|
Common stock equivalents from:
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
-
|
|
|
|
-
|
|
Restricted stock
|
|
|
-
|
|
|
|
-
|
|
Weighted average common shares
outstanding -diluted
|
|
|
67,125
|
|
|
|
15,485
|
|
|
Basic loss per share
|
|
$
|
(0.01
|
)
|
|
$
|
(1.51
|
)
|
Diluted loss per share
|
|
$
|
(0.01
|
)
|
|
$
|
(1.51
|
)
|
|
Stock option and restricted shares
excluded due to anti-dilutive effect
|
|
|
1,770
|
|
|
|
1,608
|
|
Due to the net loss for the three months ended March 31, 2010 and March
31, 2009, the diluted loss per share calculation excluded stock option and
restricted shares which amounted to 1.8 million and 1.6 million shares
respectively.
- 14 -
8. COMMITMENTS AND
CONTINGENT LIABILITIES
The Bank has financial instruments with off balance sheet risk in the
normal course of business to meet the financing needs of its customers. These
financial instruments include commitments to extend credit and standby letters
of credit. Those instruments involve, to varying degrees, elements of credit and
interest rate risk in excess of the amount recognized in the Consolidated
Balance Sheets.
The Bank’s exposure to credit loss in the
event of nonperformance by the other party to the financial instrument for
commitments to extend credit and standby letters of credit is represented by the
contractual or notional amount of those instruments. The Bank uses the same
credit policies in making commitments and conditional obligations as for
on-balance sheet instruments.
The following table summarizes the Bank’s
off balance sheet unfunded commitments as of the dates shown.
|
|
Contract or
|
|
Contract or
|
|
|
Notional Amount
|
|
Notional Amount
|
(Dollars in thousands)
|
|
March 31,
2010
|
|
December 31,
2009
|
Financial instruments whose contract
amounts represent credit risk:
|
|
|
|
|
|
|
Commitments to extend credit in the form of loans
|
|
|
|
|
|
|
Commercial
|
|
$
|
262,162
|
|
$
|
260,934
|
Real estate
construction
|
|
|
11,284
|
|
|
15,044
|
Real estate mortgage
|
|
|
|
|
|
|
Mortgage
|
|
|
3,599
|
|
|
4,063
|
Home equity line of credit
|
|
|
160,929
|
|
|
164,638
|
Total real estate mortgage
loans
|
|
|
164,528
|
|
|
168,701
|
Commercial real estate
|
|
|
8,790
|
|
|
10,832
|
Installment and
consumer
|
|
|
12,169
|
|
|
12,147
|
Other
|
|
|
7,665
|
|
|
10,363
|
Standby letters of credit and financial guarantees
|
|
|
9,403
|
|
|
9,491
|
Account overdraft protection
instruments
|
|
|
106,513
|
|
|
76,919
|
|
|
|
|
|
|
|
Total
|
|
$
|
582,514
|
|
$
|
564,431
|
|
|
|
|
|
|
|
Commitments to extend credit are agreements to lend to a customer, as
long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Many of the commitments may expire without
being drawn upon; therefore total commitment amounts do not necessarily
represent future cash requirements. Each customer’s creditworthiness is
evaluated on a case-by-case basis. The amount of collateral obtained, if deemed
necessary upon extension of credit, is based on the Bank’s credit evaluation of
the customer. Collateral held varies, but may include real property, accounts
receivable, inventory, property, plant and equipment, and income-producing
commercial properties. The Company maintains a reserve for unfunded commitments
as a component of the allowance for credit losses.
Standby letters of credit are conditional
commitments issued to support a customer’s performance or payment obligation to
a third party. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to
customers.
Interest rates on residential 1-4 family
mortgage loan applications are typically rate locked during the application
stage for periods ranging from 15 to 45 days, the most typical period being 30
days. These loans are locked with various qualified investors under a
best-efforts delivery program. The Company makes every effort to deliver these
loans before their rate locks expire. This arrangement generally requires the
Bank to deliver the loans prior to the expiration of the rate lock. Delays in
funding the loans may require a lock extension. The cost of a lock extension at
times is borne by the borrower and at times by the Bank. These lock extension
costs paid by the Bank are not expected to have a material impact on results of
operations. This activity is managed daily.
Bancorp is periodically party to
litigation arising in the ordinary course of business. Based on information
currently known to management, although there are uncertainties inherent in
litigation, we do not believe there is any legal action to which Bancorp or any
of its subsidiaries is a party that, individually or in the aggregate, will have
a materially adverse effect on Bancorp’s financial condition and results of
operations, cash flows, or liquidity.
- 15 -
9. COMPREHENSIVE
INCOME (LOSS)
The following table displays the components of comprehensive income
(loss) for the periods shown:
|
|
Three months ended
|
|
|
March 31,
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
Net loss as reported
|
|
$
|
(888
|
)
|
|
$
|
(23,599
|
)
|
|
Unrealized holding gains (losses) on
securities:
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) arising during the
period
|
|
|
4,886
|
|
|
|
(557
|
)
|
Tax (provision) benefit
|
|
|
(1,913
|
)
|
|
|
246
|
|
Unrealized holding gains (losses) arising during the period, net of
tax
|
|
|
2,973
|
|
|
|
(311
|
)
|
|
Less: Reclassification adjustment for
impairment and (gains)
|
|
|
|
|
|
|
|
|
on sales of
securities
|
|
|
(457
|
)
|
|
|
(6
|
)
|
Tax provision
|
|
|
176
|
|
|
|
2
|
|
Net impairment and realized (gains) on sales of securities, net of
tax
|
|
|
(281
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$
|
1,804
|
|
|
$
|
(23,914
|
)
|
|
|
|
|
|
|
|
|
|
10. LONG-TERM
BORROWINGS AND JUNIOR SUBORDINATED DEBT
The following table summarized Bancorp’s
long-term borrowings for the periods shown:
(Dollars in thousands)
|
|
March 31,
2010
|
|
December 31,
2009
|
FHLB non-putable advances
|
|
$
|
215,699
|
|
$
|
220,699
|
FHLB putable advances
|
|
|
30,000
|
|
|
30,000
|
Total long-term borrowings
|
|
$
|
245,699
|
|
$
|
250,699
|
|
|
|
|
|
|
|
Long-term borrowings at March 31, 2010,
consists of notes with fixed maturities and structured advances with the FHLB
totaling $245.7 million compared to a December 31, 2009, long-term borrowings
balance of $250.7 million. The decrease in long-term borrowings of $5.0 million
at March 31, 2010 was due to an advance becoming short-term. At March 31, 2010,
Bancorp’s total long-term borrowings with fixed maturities was $215.7 million,
with rates ranging from 1.91% to 5.42%. Bancorp also had three structured
advances totaling $30.0 million, with original terms of three to five years at a
rate of 2.45% to 3.78%. The scheduled maturities on these structured advances
occur in February 2013, August 2013 and March 2014, although the FHLB may under
certain circumstances require payment of these structured advances prior to
maturity. Principal payments due at scheduled maturity of Bancorp’s long-term
borrowings at March 31, 2010, are $51.5 million in 2011, $80.1 million in 2012,
$71.9 million in 2013 and $42.2 million in 2014.
Bancorp had no outstanding federal funds
purchased from correspondent banks, borrowings from the discount window or
reverse repurchase agreements at March 31, 2010.
- 16 -
10. LONG-TERM
BORROWINGS AND JUNIOR SUBORDINATED DEBT (continued)
At March 31, 2010, six wholly-owned subsidiary grantor trusts established
by Bancorp had an outstanding balance of $51 million in trust preferred
securities. During 2009, the Company exercised its right to defer regularly
scheduled interest payments on outstanding junior subordinated debentures
related to its trust preferred securities. At March 31, 2010, the Company had a
balance in other liabilities of $.9 million in accrued and unpaid interest
expense related to these junior subordinated debentures, and it may not pay
dividends on its capital stock until all accrued but unpaid interest has been
paid in full. The Company had recorded and continues to record junior
subordinated debenture interest expense in the income statement.
The following table is a summary of current trust preferred securities
issued by the grantor trusts and guaranteed by Bancorp:
(Dollars in thousands)
|
|
|
|
|
|
Preferred
|
|
|
|
Rate at
|
|
|
|
Next possible
|
Issuance
Trust
|
|
Issuance date
|
|
security
amount
|
|
Rate type
1
|
|
3/31/10
|
|
Maturity date
|
|
redemption date
2
|
West Coast Statutory Trust III
|
|
September 2003
|
|
$
|
7,500
|
|
Variable
|
|
3.21%
|
|
September 2033
|
|
Currently redeemable
|
West Coast Statutory Trust IV
|
|
March 2004
|
|
|
6,000
|
|
Variable
|
|
3.05%
|
|
March 2034
|
|
Currently redeemable
|
West Coast Statutory Trust V
|
|
April 2006
|
|
|
15,000
|
|
Variable
|
|
1.69%
|
|
June 2036
|
|
June 2011
|
West Coast Statutory Trust VI
|
|
December 2006
|
|
|
5,000
|
|
Variable
|
|
1.94%
|
|
December 2036
|
|
December 2011
|
West Coast Statutory Trust VII
|
|
March 2007
|
|
|
12,500
|
|
Variable
|
|
1.81%
|
|
March 2037
|
|
March 2012
|
West Coast Statutory Trust VIII
|
|
June 2007
|
|
|
5,000
|
|
Variable
|
|
1.64%
|
|
June 2037
|
|
June 2012
|
Total
|
|
|
|
$
|
51,000
|
|
Weighted rate
|
|
2.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
The variable rate
preferred securities reprice quarterly.
2
Securities are
redeemable at the option of Bancorp following these dates.
- 17 -
11. SEGMENT AND
RELATED INFORMATION
Bancorp accounts for intercompany fees and services at an estimated fair
value according to regulatory requirements for the service provided.
Intercompany items relate primarily to the provision of accounting, human
resources, data processing and marketing services.
Summarized financial information
concerning Bancorp’s reportable segments and the reconciliation to Bancorp’s
consolidated results are shown in the following table. The “Other” column
includes Bancorp’s trust operations and corporate-related items, including
interest expense related to trust preferred securities. Investment in
subsidiaries is netted out of the presentations below. The “Intersegment” column
identifies the intersegment activities of revenues, expenses and other assets
between the “Banking” and “Other” segments.
(Dollars in thousands)
|
|
Three
months ended March 31, 2010
|
|
|
Banking
|
|
Other
|
|
Intersegment
|
|
Consolidated
|
Interest income
|
|
$
|
27,181
|
|
|
$
|
17
|
|
|
$
|
-
|
|
|
$
|
27,198
|
|
Interest expense
|
|
|
6,295
|
|
|
|
270
|
|
|
|
-
|
|
|
|
6,565
|
|
Net
interest income (expense)
|
|
|
20,886
|
|
|
|
(253
|
)
|
|
|
-
|
|
|
|
20,633
|
|
Provision for credit losses
|
|
|
7,634
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,634
|
|
Noninterest income
|
|
|
5,916
|
|
|
|
779
|
|
|
|
(287
|
)
|
|
|
6,408
|
|
Noninterest expense
|
|
|
20,496
|
|
|
|
886
|
|
|
|
(287
|
)
|
|
|
21,095
|
|
Loss before income taxes
|
|
|
(1,328
|
)
|
|
|
(360
|
)
|
|
|
-
|
|
|
|
(1,688
|
)
|
Benefit for income taxes
|
|
|
(660
|
)
|
|
|
(140
|
)
|
|
|
-
|
|
|
|
(800
|
)
|
Net
loss
|
|
$
|
(668
|
)
|
|
$
|
(220
|
)
|
|
$
|
-
|
|
|
$
|
(888
|
)
|
|
Depreciation and amortization
|
|
$
|
2,175
|
|
|
$
|
9
|
|
|
$
|
-
|
|
|
$
|
2,184
|
|
Assets
|
|
$
|
2,666,888
|
|
|
$
|
15,268
|
|
|
$
|
(20,447
|
)
|
|
$
|
2,661,709
|
|
Loans, net
|
|
$
|
1,626,487
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,626,487
|
|
Deposits
|
|
$
|
2,085,071
|
|
|
$
|
-
|
|
|
$
|
(19,648
|
)
|
|
$
|
2,065,423
|
|
Equity
|
|
$
|
299,997
|
|
|
$
|
(39,500
|
)
|
|
$
|
-
|
|
|
$
|
260,497
|
|
|
(Dollars in thousands)
|
|
Three
months ended March 31, 2009
|
|
|
Banking
|
|
Other
|
|
Intersegment
|
|
Consolidated
|
Interest income
|
|
$
|
28,586
|
|
|
$
|
22
|
|
|
$
|
-
|
|
|
$
|
28,608
|
|
Interest expense
|
|
|
7,989
|
|
|
|
489
|
|
|
|
-
|
|
|
|
8,478
|
|
Net
interest income (expense)
|
|
|
20,597
|
|
|
|
(467
|
)
|
|
|
-
|
|
|
|
20,130
|
|
Provision for credit losses
|
|
|
23,131
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,131
|
|
Noninterest income
|
|
|
3,957
|
|
|
|
670
|
|
|
|
(279
|
)
|
|
|
4,348
|
|
Noninterest expense
|
|
|
34,782
|
|
|
|
871
|
|
|
|
(279
|
)
|
|
|
35,374
|
|
Loss before income taxes
|
|
|
(33,359
|
)
|
|
|
(668
|
)
|
|
|
-
|
|
|
|
(34,027
|
)
|
Benefit for income taxes
|
|
|
(10,167
|
)
|
|
|
(261
|
)
|
|
|
-
|
|
|
|
(10,428
|
)
|
Net
loss
|
|
$
|
(23,192
|
)
|
|
$
|
(407
|
)
|
|
$
|
-
|
|
|
$
|
(23,599
|
)
|
|
Depreciation and amortization
|
|
$
|
922
|
|
|
$
|
4
|
|
|
$
|
-
|
|
|
$
|
926
|
|
Assets
|
|
$
|
2,492,328
|
|
|
$
|
9,775
|
|
|
$
|
(5,876
|
)
|
|
$
|
2,496,227
|
|
Loans, net
|
|
$
|
1,960,919
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,960,919
|
|
Deposits
|
|
$
|
2,057,183
|
|
|
$
|
-
|
|
|
$
|
(5,086
|
)
|
|
$
|
2,052,097
|
|
Equity
|
|
$
|
218,471
|
|
|
$
|
(43,912
|
)
|
|
$
|
-
|
|
|
$
|
174,559
|
|
- 18 -
12. FAIR VALUE
MEASUREMENT AND FAIR VALUES OF FINANCIAL INSTRUMENTS
A financial instrument is defined as cash,
evidence of an ownership interest in an entity, or a contract that conveys or
imposes the contractual right or obligation to either receive or deliver cash or
another financial instrument. Examples of financial instruments included in
Bancorp’s balance sheet are cash, federal funds sold or purchased, debt and
equity securities, loans, demand, savings and other interest-bearing deposits,
notes and debentures. Examples of financial instruments which are not included
in the Bancorp balance sheet are commitments to extend credit and standby
letters of credit.
Fair value is defined as the price that would
be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
Accounting standards require the fair value of
deposit liabilities with no stated maturity, such as demand deposits, NOW and
money market accounts, to equal the carrying value of these financial
instruments and does not allow for the recognition of the inherent value of core
deposit relationships when determining fair value.
Bancorp has estimated fair value based on
quoted market prices where available. In cases where quoted market prices were
not available, fair values were based on the quoted market price of a financial
instrument with similar characteristics, the present value of expected future
cash flows or other valuation techniques that utilize assumptions which are
subjective and judgmental in nature. Subjective factors include, among other
things, estimates of cash flows, the timing of cash flows, risk and credit
quality characteristics, interest rates and liquidity premiums or discounts.
Accordingly, the results may not be precise, and modifying the assumptions may
significantly affect the values derived. Further, fair values may or may not be
realized if a significant portion of the financial instruments were sold in a
bulk transaction or a forced liquidation. Therefore, any aggregate unrealized
gains or losses should not be interpreted as a forecast of future earnings or
cash flows. Furthermore, the fair values disclosed should not be interpreted as
the aggregate current value of Bancorp.
The following methods and assumptions were
used to estimate the fair value of each class of financial instruments for which
it is practicable to estimate that value:
Cash and cash equivalents
- The carrying amount is a reasonable estimate of fair
value.
Trading securities
–
Trading securities held at March
31, 2010, are related solely to bonds, equity securities and mutual funds held
in a Rabbi Trust for benefit of the Company’s deferred compensation plans. Fair
values for trading securities are based on quoted market prices.
Investment securities
- For substantially all securities within the following categories U.S.
Treasuries, U.S. Government agencies, mortgage-backed, obligations of state and
political subdivisions, and equity investments and other securities held for
investment purposes fair values are based on quoted market prices or dealer
quotes if available. When quoted market prices are not readily accessible or
available, the use of alternative approaches, such as matrix or model pricing or
indicators from market makers, is used. If a quoted market price is not
available due to illiquidity, fair value is estimated using quoted market prices
for similar securities or other modeling techniques. If neither a quoted market
price nor market prices for similar securities are available, fair value is
estimated by discounting expected cash flows using a market derived discount
rate as of the valuation date.
Our level 3 assets consist of pooled trust
preferred securities and auction rate securities. The fair values of these
securities were estimated using the discounted cash flow method. The fair value
for these securities used inputs for base case default, recovery and prepayment
rates to estimate the probable cash flows for the security. The estimated cash
flows were discounted using a rate for comparably rated securities adjusted for
an additional liquidity premium.
Loans
- The fair
value of loans is estimated by discounting the future cash flows using the
current rate at which similar loans would be made to borrowers with similar
credit ratings and for the same remaining maturities. An additional liquidity
discount is also incorporated to more closely align the fair value with observed
market prices.
Impaired loans
- A loan is
considered to be impaired when, based on current information and events, it is
probable that the Company will be unable to collect all amounts due (both
interest and principal) according to the contractual terms of the loan
agreement. Impaired loans are measured based on the present value of expected
future cash flows discounted at the loan’s effective interest rate or, as a
practical expedient, at the loan’s observable market price or the fair market
value of the collateral. A significant portion of the Bank's impaired loans are
measured using the fair market value of the collateral.
Bank owned life insurance
- The carrying amount is the cash surrender value of all policies, which
approximates fair value.
Other real estate owned
-
Management considers third party appraisals as well as independent fair market
value assessments from realtors or persons involved in selling OREO in
determining the fair value of particular properties. Accordingly, the valuation
of OREO is subject to significant external and internal judgment. Management
periodically reviews OREO to determine whether the property continues to be
carried at the lower of its recorded book value or fair value. The fair values
for OREO in the table below reflect only the fair value of the properties and
exclude any estimated costs to sell.
- 19 -
12. FAIR VALUES OF
FINANCIAL INSTRUMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
(continued)
Goodwill
–
The method used to determine the impairment charge
taken first quarter 2009 involved a process with two steps. The first step
estimated fair value using a combination of quoted market price and an estimate
of a control premium. It was determined that the estimated fair value of the
Company’s Banking reporting unit was less than its book value and the carrying
amount of the Company’s Banking reporting unit goodwill exceeded its implied
fair value. The second step which required allocation of the fair value to all
of the assets and liabilities of the reporting unit, including any unrecognized
intangible assets, in a hypothetical analysis that would calculate the implied
fair value of goodwill.
Deposit liabilities
- The fair value of demand deposits, savings accounts and other deposits is the
amount payable on demand at the reporting date. The fair value of time deposits
is estimated using the rates currently offered for deposits of similar remaining
maturities.
Short-term borrowings
- The carrying amount is a reasonable estimate of fair value given the
short-term nature of these financial instruments.
Long-term borrowings
- The fair value of the long-term borrowings is estimated by discounting
the future cash flows using the current rate at which similar borrowings with
similar remaining maturities could be made.
Junior subordinated debentures
- The fair value of the fixed rate junior
subordinated debentures and trust preferred securities approximates the pricing
of a preferred security at current market prices.
Commitments to extend credit, standby letters of credit and financial
guarantees
- The majority
of our commitments to extend credit carry current market interest rates if
converted to loans. Because these commitments are generally not assignable by
either the borrower or us, they only have value to the borrower and
us.
The tables below present fair value
information on certain assets broken down by recurring or nonrecurring
measurement status. Recurring assets are initially measured at fair value and
are required to be reflected at fair value in the financial statements at each
reporting date. Assets measured on a nonrecurring basis are assets that due to
an event or circumstance were required to be remeasured at fair value after
initial recognition in the financial statements at some time during the
reporting period.
Assets are classified as level 1-3 based on
the lowest level of input that has a significant affect on fair value. The
following definitions describe the level 1-3 categories for inputs used in the
tables presented below.
-
Quoted prices in active markets
for identical assets (Level 1): Inputs that are quoted unadjusted prices in
active markets for identical assets that the Company has the ability to access
at the measurement date. An active market for the asset is a market in which
transactions for the asset or liability occur with sufficient frequency and
volume to provide pricing information on an ongoing basis.
-
Other observable inputs (Level 2):
Inputs that reflect the assumptions market participants would use in pricing
the asset or liability developed based on market data obtained from sources
independent of the reporting entity including quoted prices for similar
assets, quoted prices for securities in inactive markets and inputs derived
principally from or corroborated by observable market data by correlation or
other means.
-
Significant unobservable inputs
(Level 3): Inputs that reflect the reporting entity's own estimates about the
assumptions market participants would use in pricing the asset or liability
developed based on the best information available in the circumstances.
- 20 -
12. FAIR VALUES OF
FINANCIAL INSTRUMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
(continued)
The following tables present fair value
measurements for assets that are measured at fair value on a recurring basis
subsequent to initial recognition for the periods shown:
|
|
|
|
|
Fair value
measurements at March 31, 2010, using
|
|
|
|
|
|
Quoted prices in active
|
|
Other observable
|
|
Significant unobservable
|
|
|
Total fair value
|
|
markets for identical assets
|
|
inputs
|
|
inputs
|
(Dollars in thousands)
|
|
March 31,
2010
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
Trading securities
|
|
$
|
751
|
|
$
|
751
|
|
$
|
-
|
|
$
|
-
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities
|
|
|
24,849
|
|
|
24,849
|
|
|
-
|
|
|
-
|
U.S. Government agency
securities
|
|
|
136,208
|
|
|
-
|
|
|
136,208
|
|
|
-
|
Corporate
securities
|
|
|
10,231
|
|
|
-
|
|
|
-
|
|
|
10,231
|
Mortgage-backed
securities
|
|
|
330,849
|
|
|
-
|
|
|
330,849
|
|
|
-
|
Obligations of state and
political subdivisions
|
|
|
60,111
|
|
|
-
|
|
|
59,118
|
|
|
993
|
Equity investments and
other securities
|
|
|
9,352
|
|
|
-
|
|
|
9,352
|
|
|
-
|
Total recurring assets measured at fair
value
|
|
$
|
572,351
|
|
$
|
25,600
|
|
$
|
535,527
|
|
$
|
11,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
measurements at December 31, 2009, using
|
|
|
|
|
|
Quoted prices in active
|
|
Other observable
|
|
Significant unobservable
|
|
|
Total fair value
|
|
markets for identical assets
|
|
inputs
|
|
inputs
|
(Dollars in thousands)
|
|
December 31,
2009
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
Trading securities
|
|
$
|
731
|
|
$
|
731
|
|
$
|
-
|
|
$
|
-
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities
|
|
|
25,007
|
|
|
25,007
|
|
|
-
|
|
|
-
|
U.S. Government agency
securities
|
|
|
103,988
|
|
|
-
|
|
|
103,988
|
|
|
-
|
Corporate
securities
|
|
|
9,753
|
|
|
-
|
|
|
-
|
|
|
9,753
|
Mortgage-backed
securities
|
|
|
344,294
|
|
|
-
|
|
|
344,294
|
|
|
-
|
Obligations of state and
political subdivisions
|
|
|
70,018
|
|
|
-
|
|
|
69,045
|
|
|
973
|
Equity investments and
other securities
|
|
|
9,217
|
|
|
1
|
|
|
9,216
|
|
|
-
|
Total recurring assets measured at fair
value
|
|
$
|
563,008
|
|
$
|
25,739
|
|
$
|
526,543
|
|
$
|
10,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company did not have any transfers between
level 1, level 2, or level 3 instruments during the period. In addition, the
Company had no material changes in valuation techniques for recurring and
nonrecurring assets measured at fair value from the year ended December 31,
2009.
- 21 -
12. FAIR VALUE
MEASUREMENT AND FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)
The following table represents a
reconciliation of level 3 instruments for assets that are measured at fair value
on a recurring basis for the three months ended March 31, 2010, and 2009:
|
|
Three months ended March 31,
2010
|
|
|
|
|
|
|
|
|
|
Reclassification of
|
|
|
|
|
|
|
|
|
|
|
|
Gains included in
|
|
losses from
|
|
|
|
|
|
|
|
|
|
|
|
other
|
|
adjustment for
|
|
|
|
|
|
|
|
|
Balance January 1,
|
|
comprehensive
|
|
impairment of
|
|
Purchases, Issuances,
|
|
Balance March 31,
|
(Dollars in thousands)
|
|
2010
|
|
income
|
|
securities
|
|
and
Settlements
|
|
2010
|
Corporate securities
|
|
$
|
9,753
|
|
$
|
478
|
|
|
$
|
-
|
|
$
|
-
|
|
$
|
10,231
|
Obligations of state and political subdivisions
|
|
|
973
|
|
|
20
|
|
|
|
-
|
|
|
-
|
|
|
993
|
Fair value
|
|
$
|
10,726
|
|
$
|
498
|
|
|
$
|
-
|
|
$
|
-
|
|
$
|
11,224
|
|
|
|
Three months ended March 31,
2009
|
|
|
|
|
|
|
|
|
|
Reclassification of
|
|
|
|
|
|
|
|
|
|
|
|
Gains (loss)
|
|
losses from
|
|
|
|
|
|
|
|
|
|
|
|
included in other
|
|
adjustment for
|
|
|
|
|
|
|
|
|
Balance January 1,
|
|
comprehensive
|
|
impairment of
|
|
Purchases, Issuances,
|
|
Balance March 31,
|
(Dollars in thousands)
|
|
2009
|
|
income (loss)
|
|
securities
|
|
and Settlements
|
|
2009
|
Corporate securities
|
|
$
|
9,520
|
|
$
|
(1,736
|
)
|
|
$
|
68
|
|
$
|
-
|
|
$
|
7,852
|
Fair value
|
|
$
|
9,520
|
|
$
|
(1,736
|
)
|
|
$
|
68
|
|
$
|
-
|
|
$
|
7,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain assets are measured at fair value on a
nonrecurring basis after initial recognition such as loans held for sale, loans
measured for impairment and OREO. For the three months ended March 31, 2010,
certain loans held for sale were subject to the lower of cost or market method
of accounting. However, there were no impairments recognized on loans held for
sale in first quarter 2010. For the three months ended March 31, 2010, certain
loans included in Bancorp’s loan portfolio were deemed impaired. OREO that was
taken into possession during the same period was measured at estimated fair
value less estimated sales expenses. In addition, during the first quarter,
certain properties were written down by a total of $2.4 million to reflect
additional decreases in estimated fair market value subsequent to the time such
properties were placed into OREO.
There were no nonrecurring level 1 or 2 fair
value measurements for the three months ended March 31, 2010, or the full year
2009. The following tables represent the level 3 fair value measurements for
nonrecurring assets for the periods presented:
|
|
Three months ended March 31,
2010
|
(Dollars in thousands)
|
|
Impairment
|
|
Fair Value
(1)
|
Loans measured for impairment
|
|
$
|
6,426
|
|
$
|
32,042
|
OREO
|
|
|
2,359
|
|
|
18,073
|
Total nonrecurring assets measured at
fair value
|
|
$
|
8,785
|
|
$
|
50,115
|
|
|
|
Twelve months ended December 31,
2009
|
(Dollars in thousands)
|
|
Impairment
|
|
Fair Value
(1)
|
Loans measured for impairment
|
|
$
|
82,345
|
|
$
|
212,311
|
OREO
|
|
|
18,562
|
|
|
162,153
|
Goodwill
|
|
|
13,059
|
|
|
-
|
Total nonrecurring assets measured at fair value
|
|
$
|
113,966
|
|
$
|
374,464
|
|
|
|
|
|
|
|
(1)
|
|
Fair value
excludes cost to sell
collateral.
|
- 22 -
12. FAIR VALUE
MEASUREMENT AND FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)
The estimated fair values of financial
instruments at March 31, 2010, are as follows:
(Dollars in thousands)
|
|
Carrying
Value
|
|
Fair
Value
|
FINANCIAL ASSETS:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
289,541
|
|
$
|
289,541
|
Trading securities
|
|
|
751
|
|
|
751
|
Investment securities
|
|
|
571,600
|
|
|
571,600
|
Federal Home Loan Bank stock
|
|
|
12,148
|
|
|
12,148
|
Net loans (net of allowance for loan losses
|
|
|
|
|
|
|
and including loans held
for sale)
|
|
|
1,626,487
|
|
|
1,515,937
|
Bank owned life insurance
|
|
|
24,600
|
|
|
24,600
|
|
FINANCIAL LIABILITIES:
|
|
|
|
|
|
|
Deposits
|
|
$
|
2,065,423
|
|
$
|
2,069,286
|
Short-term borrowings
|
|
|
17,600
|
|
|
17,600
|
Long-term borrowings
|
|
|
245,699
|
|
|
252,016
|
|
|
|
|
|
|
|
Junior subordinated
debentures-variable
|
|
|
51,000
|
|
|
17,850
|
The estimated fair values of financial
instruments at December 31, 2009, are as follows:
(Dollars in thousands)
|
|
Carrying
Value
|
|
Fair
Value
|
FINANCIAL ASSETS:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
303,097
|
|
$
|
303,097
|
Trading securities
|
|
|
731
|
|
|
731
|
Investment securities
|
|
|
567,277
|
|
|
567,277
|
Federal Home Loan Bank stock
|
|
|
12,148
|
|
|
12,148
|
Net loans (net of allowance for loan losses
|
|
|
|
|
|
|
and including loans held
for sale)
|
|
|
1,687,528
|
|
|
1,575,033
|
Bank owned life insurance
|
|
|
24,417
|
|
|
24,417
|
|
FINANCIAL LIABILITIES:
|
|
|
|
|
|
|
Deposits
|
|
$
|
2,146,884
|
|
$
|
2,151,850
|
Short-term borrowings
|
|
|
12,600
|
|
|
12,600
|
Long-term borrowings
|
|
|
250,699
|
|
|
256,841
|
|
|
|
|
|
|
|
Junior subordinated
debentures-variable
|
|
|
51,000
|
|
|
17,850
|
Junior subordinated debentures-fixed
|
|
|
6,000
|
|
|
4,041
|
- 23 -
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
The following discussion should be read in
conjunction with the audited consolidated financial statements and related notes
to those statements of West Coast Bancorp (“Bancorp” or the “Company”) that
appear under the heading “Financial Statements and Supplementary Data” in
Bancorp's Annual Report on Form 10-K for the year ended December 31, 2009 (“2009
10-K”), as well as the unaudited consolidated financial statements for the
current quarter found under Item 1 above.
Forward Looking Statement Disclosure
Statements in this Quarterly Report of West
Coast Bancorp (“Bancorp” or the “Company”) regarding future events or
performance are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 (the “PSLRA”) and are made pursuant to
the safe harbors of the PSLRA. The Company’s actual results could be quite
different from those expressed or implied by the forward-looking statements. Any
statements containing the words “could,” “may,” “should,” “plan,” “believes,”
“anticipates,” “estimates,” “predicts,” “expects,” “projects,” “potential,” or
“continue,” or words of similar import, constitute “forward-looking statements,”
as do any other statements that expressly or implicitly predict future events,
results, or performance. Factors that could cause results to differ from results
expressed or implied by our forward-looking statements include, among others,
risks discussed in our 2009 10-K under Part I, Item 1A. “Risk Factors”, and in
this report under Part II, Item 1A “Risk Factors” below, as well as the
following specific factors:
-
General economic conditions,
whether national or regional, and conditions in real estate markets, that may
affect the demand for our loan and other products, lead to further declines in
credit quality and additional loan losses, and negatively affect the value and
salability of the real estate that we own or is the collateral for many of our
loans;
-
Changing bank regulatory
conditions, policies, or programs, whether arising as new legislation or
regulatory initiatives, that could lead to restrictions on activities of banks
generally or West Coast Bank (the “Bank”) in particular, increased costs for
financial institutions, including higher Federal Deposit Insurance Corporation
(“FDIC”) deposit insurance premiums and compliance costs, the elimination or
expiration of programs expanding deposit insurance coverage, increased
regulation, or outright prohibition of certain income producing
activities;
-
Competitive factors, including
competition with community, regional and national financial institutions, that
may lead to pricing pressures that reduce yields the Bank earns on loans and
increase rates the Bank pays on deposits, the loss of our most valued
customers, defection of key employees or groups of employees, or other
losses;
-
Increasing or decreasing interest
rate environments, including the slope and level of the yield curve, that
could hinder new loan origination, decrease our borrowers’ ability to repay
loans, and lead to decreases in net interest margin, lower net interest and
fee income, including lower gains on sales of loans, and changes in the value
of the Company’s investment securities; and
-
Changes or failures in technology
or third party vendor relationships in important revenue production or service
areas or increases in required investments in technology that could reduce our
revenues, increase our costs, or lead to disruptions in our business.
Furthermore, forward-looking statements are
subject to risks and uncertainties related to the Company’s ability to, among
other things: dispose of properties or other assets obtained through
foreclosures at expected prices and within a reasonable period of time; manage
its technology platforms and third party vendor relationships and control
related costs; attract and retain key personnel; generate loan and deposit
balances at projected spreads; sustain fee generation including gains on sales
of loans; maintain asset quality and control risk; limit the amount of net loan
charge-offs; adapt to changing customer deposit, investment and borrowing
behaviors; control expense growth; and monitor and manage the Company’s
financial reporting, operating and disclosure control environments.
Readers are cautioned not to place undue
reliance on our forward-looking statements, which reflect management’s analysis
only as of the date of the statements. The Company does not intend to publicly
revise or update forward-looking statements to reflect events or circumstances
that arise after the date of this report.
Readers should carefully review all
disclosures we file from time to time with the Securities and Exchange
Commission (“SEC”).
- 24 -
Critical Accounting Policies
Management has identified our policies regarding our calculation of our
allowance for credit losses, valuation of other real estate owned (“OREO”), and
estimates relating to income taxes as our most critical accounting policies.
Each of these policies are discussed in our 2009 10-K under the heading
“Management’s Discussion and Analysis of Financial Condition and Results of
Operation – Critical Accounting Policies.”
Overview
First Quarter 2010 Financial Review.
The Company’s operating
results in first quarter 2010 continued several favorable trends that began last
year. During first quarter 2010, we recorded:
-
A net loss of $.9 million compared to a loss of $23.6 million
in first quarter 2009;
-
An increase in the net interest margin to 3.38% from 3.05% in
fourth quarter 2009;
-
An average rate paid on total deposits of .83%, a decline
from 1.31% in first quarter 2009;
-
A provision for credit losses of $7.6 million, a reduction of
$15.5 million from $23.1 million for the same quarter in
2009;
-
Net loan charge-offs of $5.8 million, a decline from $14.6
million in first quarter 2009; and
-
OREO valuation adjustments and losses on sale of $2.1
million, a reduction from $4.8 million in first quarter 2009;
Over the past few quarters,
management continued to proactively implement and execute certain strategies
that have resulted in significant strengthening of the Company’s balance sheet,
including:
-
The Bank’s total and tier 1 risk-based capital ratios
increasing to 16.50% and 15.24%, respectively, at March 31, 2010, up from
10.68% and 9.43% at March 31, 2009;
-
Real estate construction loan balances decreasing $160.2
million or 65% from March 31, 2009 to $84.4 million or 5% of total loans at
March 31, 2010;
-
Total nonperforming assets declining 39% or $84.8 million
over the past twelve months to $130.7 million at quarter end;
-
First quarter 2010 average core deposits (total deposits less
term deposits) increasing $169.4 million or 12% from the same quarter of 2009,
to $1.6 billion at March 31, 2010, and number of demand deposit accounts
increasing by 7% or nearly 10,000 accounts over that same period.
Other Developments.
During first quarter
2010:
-
The Company completed a successful, oversubscribed rights
offering in which it sold 5.0 million common shares for gross proceeds of
$10.0 million. The net proceeds from the rights offering of $9.3 million were
contributed to West Coast Bank;
-
Mandatorily convertible Series A preferred stock issued in
the Company's October 2009 private capital raise converted into 71.4 million
common shares following receipt of shareholder approvals relating to the
transactions.
Regulatory Enforcement Actions.
Bancorp and the Bank are
parties to a regulatory agreement with the Federal Reserve and a Cease and
Desist Order (“Consent Order”) with the FDIC and the Oregon Department of
Consumer and Business Services Division of Finance and Corporate Securities (the
“DFCS”). The Company believes that it has achieved material compliance with the
quantitative targets or requirements of each regulatory agreement. For more
information, see the discussion under the subheading “Current Enforcement
Actions” in the section “Supervision and Regulation” included in Item 1 of our
2009 10-K.
- 25 -
Income Statement Overview
Three months ended March 31, 2010 and 2009
Net Loss.
First quarter 2010 net loss was $.9 million, a
reduction from a net loss of $23.6 million in the same quarter of 2009 and a net
loss of $48.9 million for the final quarter of 2009. The loss per diluted share
for the three months ended March 31, 2010 and 2009 were $0.01 and $1.51,
respectively. For additional detail regarding calculation of our net loss per
share in the current quarter, see Note 7 “Loss Per Share” of our interim
financial statements included under Item 1 of this report.
Net Interest Income.
The following table sets
forth, for the periods indicated, information with regard to (1) average
balances of assets and liabilities, (2) the total dollar amounts of interest
income on interest earning assets and interest expense on interest bearing
liabilities, (3) resulting yields and rates, (4) net interest income and (5) net
interest spread. Nonaccrual loans have been included in the tables as loans
carrying a zero yield. Loan fees are recognized as income using the interest
method over the life of the loan.
|
Three
months ended March 31,
|
|
Three months
ended December 31,
|
(Dollars in thousands)
|
2010
|
|
2009
|
|
2009
|
|
Average
|
|
|
|
|
|
|
|
Average
|
|
Interest
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Outstanding
|
|
Interest
|
|
Yield/
|
|
Outstanding
|
|
Earned/
|
|
Yield/
|
|
Outstanding
|
|
Interest
|
|
Yield/
|
|
Balance
|
|
Earned/
Paid
|
|
Rate
1
|
|
Balance
|
|
Paid
|
|
Rate
1
|
|
Balance
|
|
Earned/ Paid
|
|
Rate
1
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
due from banks
|
$
|
227,278
|
|
|
$
|
145
|
|
0.26
|
%
|
|
$
|
13,240
|
|
|
$
|
13
|
|
0.40
|
%
|
|
$
|
274,031
|
|
|
$
|
179
|
|
0.26
|
%
|
Federal funds sold
|
|
12,912
|
|
|
|
3
|
|
0.09
|
%
|
|
|
3,916
|
|
|
|
1
|
|
0.10
|
%
|
|
|
11,257
|
|
|
|
3
|
|
0.11
|
%
|
Taxable securities
2
|
|
505,745
|
|
|
|
3,611
|
|
2.90
|
%
|
|
|
131,873
|
|
|
|
1,707
|
|
5.25
|
%
|
|
|
402,938
|
|
|
|
2,651
|
|
2.61
|
%
|
Nontaxable
securities
3
|
|
63,781
|
|
|
|
917
|
|
5.83
|
%
|
|
|
80,876
|
|
|
|
1,185
|
|
5.94
|
%
|
|
|
69,604
|
|
|
|
1,012
|
|
5.77
|
%
|
Loans, including fees
4
|
|
1,703,597
|
|
|
|
22,842
|
|
5.44
|
%
|
|
|
2,037,675
|
|
|
|
26,117
|
|
5.20
|
%
|
|
|
1,792,829
|
|
|
|
23,457
|
|
5.19
|
%
|
Total interest earning assets
|
|
2,513,313
|
|
|
|
27,518
|
|
4.44
|
%
|
|
|
2,267,580
|
|
|
|
29,023
|
|
5.19
|
%
|
|
|
2,550,659
|
|
|
|
27,302
|
|
4.25
|
%
|
|
Allowance for loan losses
|
|
(39,957
|
)
|
|
|
|
|
|
|
|
|
(30,206
|
)
|
|
|
|
|
|
|
|
|
(41,356
|
)
|
|
|
|
|
|
|
Premises and equipment
|
|
28,190
|
|
|
|
|
|
|
|
|
|
32,687
|
|
|
|
|
|
|
|
|
|
29,638
|
|
|
|
|
|
|
|
Other assets
|
|
175,829
|
|
|
|
|
|
|
|
|
|
214,697
|
|
|
|
|
|
|
|
|
|
205,428
|
|
|
|
|
|
|
|
Total assets
|
$
|
2,677,375
|
|
|
|
|
|
|
|
|
$
|
2,484,758
|
|
|
|
|
|
|
|
|
$
|
2,744,369
|
|
|
|
|
|
|
|
|
LIABILITIES AND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand
|
$
|
321,070
|
|
|
$
|
155
|
|
0.20
|
%
|
|
$
|
265,383
|
|
|
$
|
186
|
|
0.28
|
%
|
|
$
|
316,583
|
|
|
$
|
188
|
|
0.24
|
%
|
Savings
|
|
98,075
|
|
|
|
119
|
|
0.49
|
%
|
|
|
82,628
|
|
|
|
192
|
|
0.94
|
%
|
|
|
95,567
|
|
|
|
141
|
|
0.59
|
%
|
Money market
|
|
642,594
|
|
|
|
1,345
|
|
0.85
|
%
|
|
|
594,108
|
|
|
|
2,203
|
|
1.50
|
%
|
|
|
641,770
|
|
|
|
1,836
|
|
1.14
|
%
|
Time
deposits
|
|
507,706
|
|
|
|
2,673
|
|
2.14
|
%
|
|
|
570,049
|
|
|
|
3,904
|
|
2.78
|
%
|
|
|
553,688
|
|
|
|
3,217
|
|
2.31
|
%
|
Total
interest bearing deposits
|
|
1,569,445
|
|
|
|
4,292
|
|
1.11
|
%
|
|
|
1,512,168
|
|
|
|
6,485
|
|
1.74
|
%
|
|
|
1,607,608
|
|
|
|
5,382
|
|
1.33
|
%
|
|
Short-term borrowings
|
|
13,100
|
|
|
|
145
|
|
4.49
|
%
|
|
|
139,402
|
|
|
|
514
|
|
1.50
|
%
|
|
|
10,480
|
|
|
|
119
|
|
4.50
|
%
|
Long-term borrowings
5
|
|
301,199
|
|
|
|
2,127
|
|
2.86
|
%
|
|
|
150,004
|
|
|
|
1,479
|
|
4.00
|
%
|
|
|
303,819
|
|
|
|
2,209
|
|
2.88
|
%
|
Total borrowings
|
|
314,299
|
|
|
|
2,272
|
|
2.93
|
%
|
|
|
289,406
|
|
|
|
1,993
|
|
2.79
|
%
|
|
|
314,299
|
|
|
|
2,328
|
|
2.94
|
%
|
Total interest bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities
|
|
1,883,744
|
|
|
|
6,564
|
|
1.41
|
%
|
|
|
1,801,574
|
|
|
|
8,478
|
|
1.91
|
%
|
|
|
1,921,907
|
|
|
|
7,710
|
|
1.59
|
%
|
Demand deposits
|
|
519,492
|
|
|
|
|
|
|
|
|
|
469,667
|
|
|
|
|
|
|
|
|
|
539,547
|
|
|
|
|
|
|
|
Other liabilities
|
|
19,762
|
|
|
|
|
|
|
|
|
|
16,362
|
|
|
|
|
|
|
|
|
|
22,812
|
|
|
|
|
|
|
|
Total liabilities
|
|
2,422,998
|
|
|
|
|
|
|
|
|
|
2,287,603
|
|
|
|
|
|
|
|
|
|
2,484,266
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
254,377
|
|
|
|
|
|
|
|
|
|
197,155
|
|
|
|
|
|
|
|
|
|
260,103
|
|
|
|
|
|
|
|
Total liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stockholders'
equity
|
$
|
2,677,375
|
|
|
|
|
|
|
|
|
$
|
2,484,758
|
|
|
|
|
|
|
|
|
$
|
2,744,369
|
|
|
|
|
|
|
|
Net
interest income
|
|
|
|
|
$
|
20,954
|
|
|
|
|
|
|
|
|
$
|
20,545
|
|
|
|
|
|
|
|
|
$
|
19,592
|
|
|
|
Net
interest spread
|
|
|
|
|
|
|
|
3.03
|
%
|
|
|
|
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
|
|
|
2.66
|
%
|
|
Net
interest margin
|
|
|
|
|
|
|
|
3.38
|
%
|
|
|
|
|
|
|
|
|
3.67
|
%
|
|
|
|
|
|
|
|
|
3.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Yield/rate calculations have been based
on more detailed information and therefore may not recompute exactly due
to rounding.
|
2
Includes
Federal Home Loan Bank stock
balances.
|
3
Interest earned on nontaxable securities
has been computed on a 35% tax equivalent basis. The tax equivalent basis
adjustment for the three months ended March 31, 2010 and 2009, was $.32
million and $.41 million, respectively, and $.35 million for the three
months ended December 31, 2009.
|
- 26 -
For the first quarter of 2010, net
interest income was $20.6 million, a slight increase from net interest income of
$20.1 million in the same quarter of 2009. Net interest income on a tax
equivalent basis was $21.0 million for the current quarter, up from $20.5
million in the same quarter of 2009. Average interest earning assets increased
$245.7 million, or 10.8%, to $2.5 billion in the first quarter of 2010 from $2.3
billion for the same period in 2009, while average interest bearing liabilities
grew $82.2 million, or 4.6%, to $1.9 billion.
The first quarter 2010 net interest
margin compressed 29 basis points from first quarter 2009 to 3.38%, which
nonetheless represented a 33 basis point increase over the 3.05% net interest
margin in the final quarter of 2009. The decline in the net interest margin from
first quarter 2009 was principally caused by the considerable shift in the
earning asset mix from higher yielding loan balances to interest bearing
deposits in other banks and investment securities balances which collectively
earned 310 basis points less than the loan portfolio during the most recent
quarter. Other factors contributing to the decrease in net interest margin were
the lengthening of the Company’s Federal Home Loan Bank (“FHLB”) borrowings in
the second quarter of 2009 and the diminished benefit from non-interest bearing
demand deposit balances in the current low interest rate environment. Reflecting
a positive operational trend, the first quarter 2010, as compared to first
quarter 2009, spread between yield earned on loans and rate paid on deposits
increased 89 basis points. The rebound in the net interest margin from the
fourth quarter 2009 was principally due to the combined effects of a 22 basis
point decline in rates paid on interest bearing deposits and a 22 basis points
increase in loan yield during the current quarter.
At March 31, 2010, we remain slightly
asset sensitive, meaning that earning assets mature or reprice more quickly than
interest bearing liabilities in a given time period. Whether we will be able to
continue recent positive trends in our net interest margin will depend on our
ability to generate new loans while continuing to control our costs of funds,
both of which will depend on economic conditions and interest rate trends. For
more information see the discussion under the heading “Quantitative and
Qualitative Disclosures about Market Risk” in our 2009 10-K.
Provision for Credit Losses.
Bancorp recorded provision
for credit losses for the first quarters of 2010 and 2009 of $7.6 million and
$23.1 million, respectively. During the most recent quarter, the Company
experienced a significant reduction in loan net charge-offs, particularly in the
real estate construction category, and a slowing in the unfavorable loan risk
rating migration compared to the first quarter 2009. Whether we will be able to
continue the trend of decreasing provision for credit losses will depend
primarily on economic conditions and the interest rate environment, as an
increase in interest rates could put pressure on the ability of our borrowers to
repay loans. For more information, see the discussion under the subheading
“Allowance for Credit Losses and Net Loan Charge-offs” below.
Noninterest Income
. Total noninterest income of $6.4 million for
the three months ended March 31, 2010, increased $2.1 million from $4.3 million
in the first quarter of 2009. The increase was primarily due to a $2.7 million
decline in OREO valuation adjustments and gains associated with OREO
dispositions and came despite a non-recurring insurance settlement in the amount
of $1.2 million that contributed to other noninterest income in first quarter
2009. Excluding the effects of OREO valuation adjustments and gains on OREO
dispositions and the insurance settlement, the Company’s non-interest income
increased $.6 million. Future financial results will be heavily dependent on the
Company's ability to dispose of its OREO properties quickly and at prices that
are in line with current expectations. The first quarter 2010 $.2 million
decline in both deposit service charges and gains on sales of loans was offset
by total payment system revenues increasing $.4 million or 19% over the same
period. Payment system revenues benefited from an increase in number of deposit
transaction accounts and associated card products as well as from higher
transaction volumes. The lower gains on sales of loans from first quarter 2009
were caused by a decline in originations and sales of residential mortgage
loans. The Company recorded minimal gains on sales of Small Business
Administration loans during the most recent quarter. The Company recognized
gains on sales of investment securities of $.5 million during the first quarter
2010 up from $.2 million in the first quarter a year ago.
The following table illustrates the
components and change in noninterest income for the periods shown:
(Dollars in thousands)
|
Q1
|
|
Q1
|
|
|
|
|
|
Q4
|
|
|
|
|
|
2010
|
|
2009
|
|
Change
|
|
2009
|
|
Change
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit
accounts
|
$
|
3,596
|
|
|
$
|
3,805
|
|
|
$
|
(209
|
)
|
|
$
|
3,789
|
|
|
$
|
(193
|
)
|
Payment
systems related revenue
|
|
2,536
|
|
|
|
2,137
|
|
|
|
399
|
|
|
|
2,402
|
|
|
|
134
|
|
Trust and investment services
revenues
|
|
979
|
|
|
|
919
|
|
|
|
60
|
|
|
|
1,071
|
|
|
|
(92
|
)
|
Gains on
sales of loans
|
|
141
|
|
|
|
343
|
|
|
|
(202
|
)
|
|
|
173
|
|
|
|
(32
|
)
|
Other
|
|
757
|
|
|
|
1,942
|
|
|
|
(1,185
|
)
|
|
|
885
|
|
|
|
(128
|
)
|
Other-than-temporary impairment
losses
|
|
-
|
|
|
|
(192
|
)
|
|
|
192
|
|
|
|
-
|
|
|
|
-
|
|
Gain on sales of
securities
|
|
457
|
|
|
|
198
|
|
|
|
259
|
|
|
|
-
|
|
|
|
457
|
|
Total
|
|
8,466
|
|
|
|
9,152
|
|
|
|
(686
|
)
|
|
|
8,320
|
|
|
|
146
|
|
|
OREO
gains (losses) on sale
|
|
301
|
|
|
|
(43
|
)
|
|
|
344
|
|
|
|
(862
|
)
|
|
|
1,163
|
|
OREO valuation
adjustments
|
|
(2,359
|
)
|
|
|
(4,761
|
)
|
|
|
2,402
|
|
|
|
(6,940
|
)
|
|
|
4,581
|
|
OREO loss
on bulk sale
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,666
|
)
|
|
|
6,666
|
|
Total
|
|
(2,058
|
)
|
|
|
(4,804
|
)
|
|
|
2,746
|
|
|
|
(14,468
|
)
|
|
|
12,410
|
|
|
Total noninterest income
|
$
|
6,408
|
|
|
$
|
4,348
|
|
|
$
|
2,060
|
|
|
$
|
(6,148
|
)
|
|
$
|
12,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 27 -
Noninterest Expense.
Noninterest expense for
the three months ended March 31, 2010, was $21.1 million, a decrease of $14.3
million compared to $35.4 million for the same period in 2009. Bancorp recorded
a goodwill impairment charge during the first quarter of 2009 of $13.1 million.
Excluding the impact from the $13.1 million goodwill impairment charge, total
noninterest expense declined $1.2 million or 5% as a result of lower salary,
equipment, occupancy and other noninterest expenses.
We continue to make efforts to increase
operating efficiencies and control expenses without negative effects on our
customers. We expect our noninterest expenses will continue to be affected by
expenses associated with elevated levels of nonperforming assets.
The following table illustrates the
components and changes in noninterest expense for the periods shown:
(Dollars in
thousands)
|
Q1
|
|
Q1
|
|
|
|
|
|
Q4
|
|
|
|
|
|
2010
|
|
2009
|
|
Change
|
|
2009
|
|
Change
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
$
|
11,175
|
|
$
|
11,195
|
|
$
|
(20
|
)
|
|
$
|
11,393
|
|
$
|
(218
|
)
|
Equipment
|
|
1,576
|
|
|
1,892
|
|
|
(316
|
)
|
|
|
2,620
|
|
|
(1,044
|
)
|
Occupancy
|
|
2,184
|
|
|
2,366
|
|
|
(182
|
)
|
|
|
2,677
|
|
|
(493
|
)
|
Payment
systems related expense
|
|
1,004
|
|
|
919
|
|
|
85
|
|
|
|
1,076
|
|
|
(72
|
)
|
Professional fees
|
|
861
|
|
|
927
|
|
|
(66
|
)
|
|
|
953
|
|
|
(92
|
)
|
Postage,
printing and office supplies
|
|
804
|
|
|
795
|
|
|
9
|
|
|
|
781
|
|
|
23
|
|
Marketing
|
|
687
|
|
|
630
|
|
|
57
|
|
|
|
832
|
|
|
(145
|
)
|
Communications
|
|
382
|
|
|
393
|
|
|
(11
|
)
|
|
|
375
|
|
|
7
|
|
Goodwill impairment
|
|
-
|
|
|
13,059
|
|
|
(13,059
|
)
|
|
|
-
|
|
|
-
|
|
Other
noninterest expense
|
|
2,422
|
|
|
3,198
|
|
|
(776
|
)
|
|
|
3,474
|
|
|
(1,052
|
)
|
Total
|
|
21,095
|
|
|
35,374
|
|
|
(14,279
|
)
|
|
|
24,181
|
|
|
(3,086
|
)
|
|
Changing business conditions, increased
costs in connection with retention of, or a failure to retain key employees,
lower loan production volumes causing deferred loan origination costs to
decline, or a failure to manage our operating and control environments could
adversely affect our ability to limit expense growth in the future.
Income Taxes.
The Company recorded a benefit from income
taxes of $.8 million in the first quarter 2010, compared to a tax benefit of
$10.4 million for the same quarter of 2009, primarily due to the change in the
net deferred tax asset resulting from an increase in gross unrealized gain in
the Company’s investment portfolio during first quarter 2010. The significant
benefit recorded in first quarter 2009 resulted from the larger pretax loss
recorded in that quarter. Much of this benefit was subsequently reversed when
the Company recorded a valuation allowance against its deferred tax assets in
fourth quarter 2009.
As of March 31, 2010, the Company
maintained a valuation allowance of $21.8 million against the deferred tax asset
balance of $24.8 million, for a net deferred tax asset of $3.0 million. This
amount represented a $.8 million increase from year end 2009. The change in the
net deferred tax asset was recognized as an income tax benefit and was due to an
increase in gross unrealized gain in the Company’s investment portfolio during
the quarter. The Company’s future net deferred tax asset and income tax
(benefit) expense will continue to be impacted by changes in the gross
unrealized gain on the Company’s investment portfolio.
- 28 -
Balance Sheet Overview
Balance sheet highlights are as follows:
-
Total assets were $2.7 billion as of March 31, 2010,
relatively unchanged from $2.7 billion at December 31, 2009;
-
Total loans decreased to $1.7 billion, a decline of 3% or
$57.9 million from the balance at December 31, 2009, in large part due to the
$27.7 million or 7% decline in commercial loan balances and $14.9 million or
15% decline in real estate construction loan balances;
-
The combined balance of total cash and cash equivalents and
investment securities was $861.1 million at March 31, 2010, relatively
consistent with the combined balance of $865.4 million at year end 2009. Such
combined balances grew $548.5 million from March 31, 2009; and
-
Total deposits decreased to $2.1 billion at March 31, 2010,
an $81.5 million or 4% decline since year end 2009, principally as a result of
seasonality within our deposit base.
Our balance sheet management efforts are
focused on continuing to reduce nonperforming assets, maintaining a strong
capital position, retaining sufficient liquidity, limiting loan concentrations
and include efforts to:
-
Continue to resolve nonaccrual loans and dispose of OREO
properties;
-
Shift our earning asset mix towards loan balances by
increasing loan production within our concentration parameters to targeted
customer segments;
-
Manage the size of our balance sheet to improve revenues
while maintaining regulatory capital ratios at strong levels until we have
more certainty regarding economic conditions; and
-
Prudently reduce excess liquidity, in part by reducing or
eliminating existing higher cost funding categories, including wholesale term
deposits.
We continue to expect further contraction
in our construction loan portfolio given continued high unemployment in our
markets affecting demand for new homes coupled with our efforts to reduce the
$85.5 million in nonaccrual loan balances. We also expect to continue a cautious
approach to lending in the commercial construction, non-owner occupied
commercial real estate and housing related sectors. Our ability to achieve loan
growth will be dependent on many factors, including the effects of competition,
economic conditions in our markets, health of the real estate market, retention
of key personnel and valued customers, and our ability to close loans in the
pipeline.
Cash and Cash Equivalents
Total cash and cash equivalents decreased
to $289.5 million at March 31, 2010, from $303.1 million at December 31, 2009
due to a decline in federal funds sold. We anticipate continuing to invest a
portion of the interest-bearing deposits in other banks in higher yielding
investment securities and loans in 2010 while maintaining prudent liquidity
ratios.
(Dollars in thousands)
|
Mar. 31,
|
|
% of
|
|
Mar. 31,
|
|
% of
|
|
Change
|
|
Dec. 31,
|
|
% of
|
|
2010
|
|
total
|
|
2009
|
|
total
|
|
Amount
|
|
%
|
|
2009
|
|
total
|
Cash and Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
|
47,002
|
|
16
|
%
|
|
$
|
46,720
|
|
64
|
%
|
|
282
|
|
1
|
%
|
|
$
|
47,708
|
|
16
|
%
|
Federal
funds sold
|
|
3,859
|
|
1
|
%
|
|
|
775
|
|
1
|
%
|
|
3,084
|
|
398
|
%
|
|
|
20,559
|
|
7
|
%
|
Interest-bearing deposits in other
banks
|
|
238,680
|
|
83
|
%
|
|
|
25,131
|
|
35
|
%
|
|
213,549
|
|
850
|
%
|
|
|
234,830
|
|
77
|
%
|
Total cash and cash
equivalents
|
|
289,541
|
|
100
|
%
|
|
|
72,626
|
|
100
|
%
|
|
216,915
|
|
299
|
%
|
|
|
303,097
|
|
100
|
%
|
- 29 -
Investment Portfolio
The composition and carrying value of
Bancorp’s investment portfolio is as follows:
|
March 31,
2010
|
|
December 31,
2009
|
|
March 31,
2009
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
Net
|
|
Amortized
|
|
|
|
|
Unrealized
|
|
Amortized
|
|
|
|
|
Unrealized
|
|
Amortized
|
|
|
|
|
Unrealized
|
(Dollars in
thousands)
|
Cost
|
|
Fair Value
|
|
Gain/(Loss)
|
|
Cost
|
|
Fair Value
|
|
Gain/(Loss)
|
|
Cost
|
|
Fair Value
|
|
Gain/(Loss)
|
U.S. Treasury securities
|
$
|
24,740
|
|
$
|
24,849
|
|
$
|
109
|
|
|
$
|
24,907
|
|
$
|
25,007
|
|
$
|
100
|
|
|
$
|
200
|
|
$
|
219
|
|
$
|
19
|
|
U.S. Government agency securities
|
|
136,029
|
|
|
136,208
|
|
|
179
|
|
|
|
104,168
|
|
|
103,988
|
|
|
(180
|
)
|
|
|
18,249
|
|
|
18,195
|
|
|
(54
|
)
|
Corporate securities
|
|
14,451
|
|
|
10,231
|
|
|
(4,220
|
)
|
|
|
14,436
|
|
|
9,753
|
|
|
(4,683
|
)
|
|
|
14,431
|
|
|
7,885
|
|
|
(6,546
|
)
|
Mortgage-backed securities
|
|
326,757
|
|
|
330,849
|
|
|
4,092
|
|
|
|
344,179
|
|
|
344,294
|
|
|
115
|
|
|
|
131,588
|
|
|
130,507
|
|
|
(1,081
|
)
|
Obligations of state and political
subdivisions
|
|
58,271
|
|
|
60,111
|
|
|
1,840
|
|
|
|
67,651
|
|
|
70,018
|
|
|
2,367
|
|
|
|
70,506
|
|
|
71,847
|
|
|
1,341
|
|
Equity and other securities
|
|
9,261
|
|
|
9,352
|
|
|
91
|
|
|
|
9,274
|
|
|
9,217
|
|
|
(57
|
)
|
|
|
5,035
|
|
|
5,015
|
|
|
(20
|
)
|
Total
Investment Portfolio
|
$
|
569,509
|
|
$
|
571,600
|
|
$
|
2,091
|
|
|
$
|
564,615
|
|
$
|
562,277
|
|
$
|
(2,338
|
)
|
|
$
|
240,009
|
|
$
|
233,668
|
|
$
|
(6,341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2010, the estimated fair
value of the investment portfolio was $571.6 million, compared to $562.3 million
at 2009 year end, an increase of 1.7% or $9.3 million. The net unrealized gain
on the investment portfolio was $2.1 million at March 31, 2010, representing .4%
of the total portfolio compared to a loss of $2.3 million or .4% at year end
2009. Higher unrealized gains in the Company’s mortgage-backed securities
portfolio led to the current unrealized gain in the investment portfolio.
Over the past twelve months, the Company
invested cash from loan payments and capital raising activities primarily in
mortgage-backed securities and U.S. Government agency securities. These
securities were purchased to manage the Company’s interest rate sensitivity
position while providing sufficient cash flows for future loan growth. The
expected duration of the investment securities portfolio was relatively modest
at 2.7 years at March 31, 2010.
For additional detail regarding our
investment securities portfolio, see Note 3 “Investment Securities” and Note 12
“Fair Value Measurement and Fair Values of Financial Instruments” of our interim
financial statements included under Item 1 of this report.
Loan Portfolio
The composition of the Bank’s loan
portfolio is as follows for the periods shown:
(Dollars in thousands)
|
March 31,
|
|
% of total
|
|
December 31,
|
|
% of total
|
|
Change
|
|
March 31,
|
|
% of total
|
|
2010
|
|
loans
|
|
2009
|
|
loans
|
|
Amount
|
|
%
|
|
2009
|
|
loans
|
Commercial loans
|
$
|
342,385
|
|
20.6
|
%
|
|
$
|
370,077
|
|
21.5
|
%
|
|
$
|
(27,692
|
)
|
|
-7.5
|
%
|
|
$
|
462,466
|
|
23.1
|
%
|
Commercial real estate
construction
|
|
23,554
|
|
1.4
|
%
|
|
|
29,574
|
|
1.8
|
%
|
|
|
(6,020
|
)
|
|
-20.4
|
%
|
|
|
87,561
|
|
3.4
|
%
|
Residential real estate
construction
|
|
60,879
|
|
3.7
|
%
|
|
|
69,736
|
|
4.0
|
%
|
|
|
(8,857
|
)
|
|
-12.7
|
%
|
|
|
157,050
|
|
8.9
|
%
|
Total real estate construction loans
|
|
84,433
|
|
5.1
|
%
|
|
|
99,310
|
|
5.8
|
%
|
|
|
(14,877
|
)
|
|
-15.0
|
%
|
|
|
244,611
|
|
12.3
|
%
|
Mortgage
|
|
74,613
|
|
4.4
|
%
|
|
|
74,977
|
|
4.3
|
%
|
|
|
(364
|
)
|
|
-0.5
|
%
|
|
|
83,889
|
|
4.2
|
%
|
Nonstandard mortgage
|
|
18,233
|
|
1.1
|
%
|
|
|
20,108
|
|
1.2
|
%
|
|
|
(1,875
|
)
|
|
-9.3
|
%
|
|
|
26,111
|
|
1.3
|
%
|
Home
equity line of credit
|
|
277,527
|
|
16.6
|
%
|
|
|
279,583
|
|
16.1
|
%
|
|
|
(2,056
|
)
|
|
-0.7
|
%
|
|
|
281,186
|
|
14.1
|
%
|
Total real estate mortgage loans
|
|
370,373
|
|
22.1
|
%
|
|
|
374,668
|
|
21.6
|
%
|
|
|
(4,295
|
)
|
|
-1.1
|
%
|
|
|
391,186
|
|
19.6
|
%
|
Commercial real estate loans
|
|
853,180
|
|
51.2
|
%
|
|
|
862,193
|
|
50.0
|
%
|
|
|
(9,013
|
)
|
|
-1.0
|
%
|
|
|
879,394
|
|
44.0
|
%
|
Installment and other consumer loans
|
|
16,562
|
|
1.0
|
%
|
|
|
18,594
|
|
1.1
|
%
|
|
|
(2,032
|
)
|
|
-10.9
|
%
|
|
|
20,794
|
|
1.0
|
%
|
Total loans
|
$
|
1,666,933
|
|
100
|
%
|
|
$
|
1,724,842
|
|
100
|
%
|
|
$
|
(57,909
|
)
|
|
-3.4
|
%
|
|
$
|
1,998,451
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank’s total loan portfolio was $1.7
billion at March 31, 2010, a decrease of $58 million or 3% from December 31,
2009, principally due to loan payoffs. Total loan balances declined $331.5
million or 17% from March 31, 2009. The contraction reflected the lingering
economic downturn, which reduced loan demand, as well as capital management
strategies in place throughout 2009, during which time we reduced risk weighted
assets significantly. Additionally, the Company improved its loan portfolio risk
profile over the past twelve months by selectively exiting certain lending
relationships perceived to be higher risk and reducing exposure to residential
construction and site development loans. The real estate construction loan
portfolio contracted $160.2 million or 65% over this period and measured a
modest 5% of total loans at quarter end, down from its peak of 24% at year end
2007. Commercial loan balances declined $120.1 million or 26% from March 31,
2009, reflecting the exit from a number of higher risk rated loan relationships.
A decline in borrower commitment utilization and loan demand also contributed to
the reduction in commercial loan balances. These trends with respect to real
estate construction and commercial loans have continued since December 31, 2009.
Interest and fees earned on our loan
portfolio are our primary source of revenue, and it will be very important that
we improve loan originations and increase loan balances in order to increase our
revenues. With the Company’s strong capital and liquidity positions, we are
hopeful the economy will allow for an increased level of prudent loan
originations to qualified borrowers throughout the remainder of
2010.
- 30 -
At March 31, 2010, the Bank had
outstanding loans to persons serving as directors, officers, principal
stockholders and their related interests. These loans, when made, were on
substantially the same terms, including interest rates, maturities and
collateral, as comparable loans made to other customers of the Bank. At March
31, 2010, and December 31, 2009, Bancorp had no bankers’
acceptances.
Below is a discussion of our loan portfolio by category.
Commercial
. The
composition of commercial loans
as the following periods:
|
|
March 31, 2010
|
|
Percent
|
|
December 31, 2009
|
|
Percent
|
|
Change
|
|
Percent
|
|
March 31, 2009
|
|
Percent
|
(Dollars in thousands)
|
|
|
of total
|
|
|
of total
|
|
|
change
|
|
|
of total
|
Commercial lines of credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitment
|
|
$
|
471,593
|
|
|
|
$
|
492,395
|
|
|
|
$
|
(20,802
|
)
|
|
-4%
|
|
$
|
623,897
|
|
|
Outstanding balance
|
|
|
199,901
|
|
58%
|
|
|
221,779
|
|
60%
|
|
|
(21,878
|
)
|
|
-10%
|
|
|
281,218
|
|
61%
|
Utilization %
|
|
|
42.4%
|
|
|
|
|
45.0%
|
|
|
|
|
|
|
|
|
|
|
45.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitment
|
|
$
|
142,484
|
|
|
|
$
|
148,298
|
|
|
|
$
|
(5,814
|
)
|
|
-4%
|
|
$
|
181,248
|
|
|
Outstanding balance
|
|
|
142,484
|
|
42%
|
|
|
148,298
|
|
40%
|
|
|
(5,814
|
)
|
|
-4%
|
|
|
181,248
|
|
39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial lines and
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitment
|
|
$
|
614,077
|
|
|
|
$
|
640,693
|
|
|
|
$
|
(26,616
|
)
|
|
-4%
|
|
$
|
805,145
|
|
|
Outstanding balance
|
|
|
342,385
|
|
100%
|
|
|
370,077
|
|
100%
|
|
|
(27,692
|
)
|
|
-7%
|
|
|
462,466
|
|
100%
|
At March 31, 2010, total commitments for commercial lines and loans were
$614.1 million down from $640.7 million as of December 31, 2009. The outstanding
balance of commercial loans and lines was $342.4 million or approximately 21% of
the Company’s total loan portfolio. The commercial loan balance decreased by
$27.7 million or 7% from $370.1 million at year end 2009. Commercial term loans
accounted for $142.5 million or 42% of the total outstanding balance at March
31, 2010, while $199.9 million or 58% consisted of commercial lines of credit.
Since year end 2009, commercial line utilization declined from 45% to 42% or at
the low end of the utilization range over the past few years.
During the past twelve months, the
Company elected to limit new loan originations to customers in certain sectors,
including businesses related to the housing industry, and decided to exit
certain high risk client relationships. However, in terms of our long term
strategy we expect the commercial loan portfolio to be an important contributor
to growth in future revenues and the capital raises over the past six months
will support our efforts to strategically pursue opportunities in targeted
commercial lending segments.
Real Estate
Construction.
At March 31,
2010, the balance of real estate construction loans was $84.4 million, down
$14.9 million, or 15%, from $99.3 million at December 31, 2009. Total real
estate construction loans represented a modest 5% of the total loan portfolio at
the end of the first quarter, down slightly from 6% at December 31, 2009 and 12%
a year ago. At March 31, 2010, the Bank was well within the Interagency
Guidelines for Real Estate Lending and the Commercial Real Estate Lending Joint
Guidance policy guidelines, which set forth a 100% limit for concentrations in
construction real estate lending relative to the sum of Tier 1 capital and
allowance for credit losses, evidencing available capacity to prudently expand
lending in this loan category.
Until the supply and demand for new homes
is more in balance, there will be limited demand for new residential
construction loans in the market place. Limited financing for vertical
construction may be made available under existing commitments to qualified
builders.
- 31 -
Additional detail regarding construction
and land loans is provided in the tables below. Land loans are carried in the
Bank’s residential mortgage and commercial real estate portfolios, depending on
the purpose of the loan, but such loans are included below due to their
relationship to construction loans generally.
|
|
West Coast Bancorp
|
|
|
Construction and land loans
|
(Dollars in thousands)
|
|
March 31,
2010
|
|
December 31,
2009
|
|
March 31,
2009
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
Amount
|
|
total loans
2
|
|
Amount
|
|
Percent
2
|
|
Amount
|
|
total loans
2
|
Components of residential construction
and land loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land loans
1
|
|
$
|
11,668
|
|
16%
|
|
$
|
14,909
|
|
18%
|
|
$
|
19,831
|
|
11%
|
Site development
|
|
|
20,264
|
|
28%
|
|
|
22,590
|
|
26%
|
|
|
63,262
|
|
36%
|
Vertical construction
|
|
|
40,660
|
|
56%
|
|
|
47,193
|
|
56%
|
|
|
93,870
|
|
53%
|
Total residential construction and land loans
|
|
$
|
72,592
|
|
100%
|
|
$
|
84,692
|
|
100%
|
|
$
|
176,963
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of commercial construction
and land loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land loans
1
|
|
$
|
21,260
|
|
47%
|
|
$
|
20,487
|
|
41%
|
|
$
|
21,652
|
|
20%
|
Site development
|
|
|
604
|
|
1%
|
|
|
607
|
|
1%
|
|
|
607
|
|
1%
|
Vertical construction
|
|
|
22,965
|
|
52%
|
|
|
29,008
|
|
58%
|
|
|
87,102
|
|
79%
|
Total commercial construction and land loans
|
|
$
|
44,829
|
|
100%
|
|
$
|
50,102
|
|
100%
|
|
$
|
109,361
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of total construction and
land loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land loans
1
|
|
$
|
32,928
|
|
28%
|
|
$
|
35,396
|
|
26%
|
|
$
|
41,483
|
|
15%
|
Site development
|
|
|
20,868
|
|
18%
|
|
|
23,197
|
|
17%
|
|
|
63,869
|
|
22%
|
Vertical construction
|
|
|
63,625
|
|
54%
|
|
|
76,201
|
|
57%
|
|
|
180,972
|
|
63%
|
Total construction and land loans
|
|
$
|
117,421
|
|
100%
|
|
$
|
134,794
|
|
100%
|
|
$
|
286,324
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Land loans
represent balances that are carried in the Company's residential real estate
mortgage and commercial real estate loan portfolios.
2
Calculations have
been based on more detailed information and therefore may not recompute exactly
due to rounding.
In terms of the combined construction and land portfolio, $63.6 million
or 54% was for vertical construction purposes, with the land component at 28%
and site development at 18%. Vertical construction accounted for the majority of
the loans within both the residential and commercial categories. At $32.9
million, land loans represented approximately 2% of the Company’s total loan
portfolio at March 31, 2010.
Real Estate Mortgage.
The following table
presents the components of our real estate mortgage loan portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
Change from
|
|
|
|
|
|
|
|
March 31,
2010
|
|
December 31,
2009
|
|
December 31,
2009
|
|
March 31,
2009
|
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
Mortgage
|
|
$
|
74,613
|
|
20%
|
|
$
|
74,977
|
|
20%
|
|
$
|
(364
|
)
|
|
-0.5%
|
|
$
|
83,889
|
|
21%
|
Nonstandard mortgage product
|
|
|
18,233
|
|
5%
|
|
|
20,108
|
|
5%
|
|
|
(1,875
|
)
|
|
-9%
|
|
|
26,111
|
|
7%
|
Home equity loans and lines of
credit
|
|
|
277,527
|
|
75%
|
|
|
279,583
|
|
75%
|
|
|
(2,056
|
)
|
|
-1%
|
|
|
281,186
|
|
72%
|
Total real estate
mortgage
|
|
$
|
370,373
|
|
100%
|
|
$
|
374,668
|
|
100%
|
|
$
|
(4,295
|
)
|
|
-1%
|
|
$
|
391,186
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2010, real estate mortgage
loan balances were $370.4 million or approximately 22% of the Company’s total
loan portfolio. This loan category included $18.2 million in nonstandard
mortgage loans, a decline from $20.1 million at December 31, 2009 and $26.1
million a year ago. At March 31, 2010, mortgage loans measured $74.6 million or
20% of total real estate mortgage loans, $31.8 million of which were standard
residential mortgage loans to homeowners. The remaining $42.9 million in
mortgage loans were associated with commercial interests utilizing residences as
collateral. Such commercial interests included $24.9 million related to
businesses, $4.5 million related to condominiums, and $8.6 million related to
ownership of residential land.
- 32 -
Home equity lines and loans represented about 75% or $277.5 million of
the real estate mortgage portfolio at March 31, 2010, relatively unchanged from
year end 2009. As shown below, the home equity line utilization percentage
averaged approximately 50% at March 31, 2010, and has been fairly consistent
across the year of origination with the exception of lower utilization on
credits extended in 2004 and before and in the current year.
|
Year of
Origination
|
|
|
Year to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 &
|
|
|
|
|
(Dollars in thousands)
|
03/31/10
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
2005
|
|
Earlier
|
|
Total
|
|
Home Equity
Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
$
|
3,974
|
|
$
|
32,921
|
|
$
|
63,313
|
|
$
|
80,772
|
|
$
|
81,780
|
|
$
|
60,401
|
|
$
|
85,349
|
|
$
|
408,510
|
|
Outstanding Balance
|
|
1,999
|
|
|
20,644
|
|
|
39,115
|
|
|
52,497
|
|
|
51,565
|
|
|
38,368
|
|
|
43,505
|
|
|
247,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilization
|
|
50.3%
|
|
|
62.7%
|
|
|
61.8%
|
|
|
65.0%
|
|
|
63.1%
|
|
|
63.5%
|
|
|
51.0%
|
|
|
60.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Balance
|
|
1,247
|
|
|
3,327
|
|
|
7,780
|
|
|
6,498
|
|
|
4,344
|
|
|
1,131
|
|
|
4,067
|
|
|
28,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Home Equity Outstanding
|
$
|
3,246
|
|
$
|
23,971
|
|
$
|
46,895
|
|
$
|
58,995
|
|
$
|
55,909
|
|
$
|
39,499
|
|
$
|
47,572
|
|
$
|
276,087
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
For the
purposes of utilization percentages, the outstanding balance does not include
deferred costs and fees of $1.4 million.
Delinquencies and charge-offs in the mortgage loan portfolios have been
modest to date; however we anticipate that the weak economy coupled with high
unemployment in our markets may lead to increased delinquencies and charge-offs
going forward.
The following table presents an overview
of home equity lines of credit and loans as of the dates shown:
(Dollars in thousands)
|
|
March 31, 2010
|
|
December 31, 2009
|
|
March 31, 2009
|
|
|
Lines
|
|
Loans
|
|
Lines
|
|
Loans
|
|
Lines
|
|
Loans
|
Total Outstanding Balance
|
|
$
|
248,990
|
|
$
|
28,537
|
|
$
|
251,062
|
|
$
|
28,521
|
|
$
|
248,773
|
|
$
|
32,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Current Beacon Score
|
|
|
764
|
|
|
731
|
|
|
763
|
|
|
732
|
|
|
762
|
|
|
726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent % 30 Days or
Greater
|
|
|
0.14%
|
|
|
0.70%
|
|
|
0.21%
|
|
|
0.80%
|
|
|
0.03%
|
|
|
0.21%
|
% Net Charge-Offs Annualized
|
|
|
0.34%
|
|
|
0.40%
|
|
|
0.87%
|
|
|
4.40%
|
|
|
0.40%
|
|
|
0.89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% 1st Lien Position
|
|
|
37%
|
|
|
39%
|
|
|
37%
|
|
|
39%
|
|
|
35%
|
|
|
39%
|
% 2nd Lien Position
|
|
|
63%
|
|
|
61%
|
|
|
63%
|
|
|
61%
|
|
|
65%
|
|
|
61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Original Loan-to-Value
|
|
|
63%
|
|
|
62%
|
|
|
63%
|
|
|
62%
|
|
|
64%
|
|
|
63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Loan-to-Value <
80%
|
|
|
77%
|
|
|
68%
|
|
|
77%
|
|
|
68%
|
|
|
76%
|
|
|
66%
|
Original Loan-to-Value > 80, < 90%
|
|
|
22%
|
|
|
24%
|
|
|
22%
|
|
|
25%
|
|
|
23%
|
|
|
27%
|
Original
Loan-to-Value > 90, < 100%
|
|
|
1%
|
|
|
8%
|
|
|
1%
|
|
|
7%
|
|
|
1%
|
|
|
7%
|
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Related Loans and Deposit
Dollars
1
|
|
$
|
306,317
|
|
$
|
21,613
|
|
$
|
332,922
|
|
$
|
23,163
|
|
$
|
349,428
|
|
$
|
19,243
|
1
These amounts
represent the total amount of other loan and deposit balances associated with
our customers having a home equity line or loan.
- 33 -
The following table shows home equity lines of
credit and loans by market areas at the date shown and indicates a geographic
distribution of balances representative of our branch presence in these markets:
(Dollars in thousands)
|
|
March 31,
2010
|
|
December 31,
2009
|
|
March 31,
2009
|
|
|
|
|
|
Percent of
|
|
|
|
|
Percent of
|
|
|
|
|
Percent of
|
Region
|
|
Amount
|
|
total
|
|
Amount
|
|
total
|
|
Amount
|
|
total
|
Portland-Beaverton, Oregon / Vancouver,
Washington
|
|
$
|
133,984
|
|
48.3%
|
|
$
|
135,647
|
|
48.5%
|
|
$
|
135,688
|
|
48.3%
|
Salem, Oregon
|
|
|
62,644
|
|
22.6%
|
|
|
64,241
|
|
23.0%
|
|
|
64,645
|
|
23.0%
|
Oregon non-metropolitan area
|
|
|
27,137
|
|
9.8%
|
|
|
27,333
|
|
9.8%
|
|
|
26,286
|
|
9.3%
|
Olympia, Washington
|
|
|
18,948
|
|
6.8%
|
|
|
18,803
|
|
6.7%
|
|
|
18,588
|
|
6.6%
|
Washington non-metropolitan
area
|
|
|
16,026
|
|
5.8%
|
|
|
15,541
|
|
5.6%
|
|
|
15,868
|
|
5.6%
|
Bend, Oregon
|
|
|
5,594
|
|
2.0%
|
|
|
5,665
|
|
2.0%
|
|
|
6,066
|
|
2.2%
|
Other
|
|
|
13,194
|
|
4.7%
|
|
|
12,353
|
|
4.4%
|
|
|
14,045
|
|
5.0%
|
Total home equity loan and
line portfolio
|
|
$
|
277,527
|
|
100.0%
|
|
$
|
279,583
|
|
100.0%
|
|
$
|
281,186
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate.
The composition of
commercial real estate loan portfolio based on collateral type is as follows:
(Dollars in thousands)
|
|
March 31,
2010
|
|
December 31,
2009
|
|
March 31,
2009
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
Office Buildings
|
|
$
|
189,836
|
|
22.2%
|
|
$
|
193,233
|
|
22.4%
|
|
$
|
185,230
|
|
21.1%
|
Retail Facilities
|
|
|
112,908
|
|
13.2%
|
|
|
114,697
|
|
13.3%
|
|
|
123,006
|
|
14.0%
|
Medical Offices
|
|
|
60,390
|
|
7.1%
|
|
|
61,636
|
|
7.1%
|
|
|
61,329
|
|
7.0%
|
Commercial/Agricultural
|
|
|
60,239
|
|
7.1%
|
|
|
62,366
|
|
7.2%
|
|
|
66,063
|
|
7.5%
|
Industrial parks and related
|
|
|
58,318
|
|
6.8%
|
|
|
55,955
|
|
6.5%
|
|
|
56,081
|
|
6.4%
|
Manufacturing Plants
|
|
|
54,326
|
|
6.4%
|
|
|
55,216
|
|
6.4%
|
|
|
40,728
|
|
4.6%
|
Multi-Family - 5+ Residential
|
|
|
49,411
|
|
5.8%
|
|
|
50,498
|
|
5.9%
|
|
|
60,569
|
|
6.9%
|
Hotels/Motels
|
|
|
42,779
|
|
5.0%
|
|
|
37,829
|
|
4.4%
|
|
|
42,425
|
|
4.8%
|
Assisted Living
|
|
|
26,431
|
|
3.1%
|
|
|
26,600
|
|
3.1%
|
|
|
20,234
|
|
2.3%
|
Mini Storage
|
|
|
25,525
|
|
3.0%
|
|
|
25,778
|
|
3.0%
|
|
|
30,468
|
|
3.5%
|
Land Development and Raw Land
|
|
|
21,101
|
|
2.5%
|
|
|
26,594
|
|
3.1%
|
|
|
29,751
|
|
3.4%
|
Food Establishments
|
|
|
16,548
|
|
1.9%
|
|
|
18,108
|
|
2.1%
|
|
|
18,449
|
|
2.1%
|
Other
|
|
|
135,368
|
|
15.9%
|
|
|
133,683
|
|
15.5%
|
|
|
145,061
|
|
16.4%
|
Total commercial real estate
loans
|
|
$
|
853,180
|
|
100.0%
|
|
$
|
862,193
|
|
100.0%
|
|
$
|
879,394
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The commercial real estate portfolio declined $9.0 million or 1% during
first quarter 2010. At first quarter end 2010, loans secured by office buildings
and retail facilities accounted for 36% of the commercial real estate portfolio,
similar to that at year end 2009. The composition of the commercial real estate
loan portfolio by occupancy type is as follows:
|
|
March
31,2010
|
|
December 31,
2009
|
|
Change
|
|
March 31,
2009
|
|
|
|
|
|
Mix
|
|
|
|
|
Mix
|
|
|
|
Mix
|
|
|
|
|
|
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
Owner occupied
|
|
$
|
411,316
|
|
48%
|
|
$
|
423,031
|
|
49%
|
|
$
|
(11,715
|
)
|
|
-1%
|
|
$
|
425,975
|
|
48%
|
Non-owner occupied
|
|
|
441,864
|
|
52%
|
|
|
439,162
|
|
51%
|
|
|
2,702
|
|
|
1%
|
|
|
453,419
|
|
52%
|
Total commercial real estate
loans
|
|
$
|
853,180
|
|
100%
|
|
$
|
862,193
|
|
100%
|
|
$
|
(9,013
|
)
|
|
|
|
$
|
879,394
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 34 -
The mix between owner occupied and
non-owner occupied commercial real estate has remained fairly stable over the
past year. Due to the weak economic conditions and our focus on the
owner-occupied segment, we anticipate the non-owner occupied portion of our
commercial real estate portfolio will decline on a percentage basis in 2010. At
March 31, 2010, the Bank was well within the Interagency Guidelines for Real
Estate Lending and the Commercial Real Estate Lending Joint Guidance policy
guidelines which set forth a 300% limit for certain commercial real estate
lending relative to the sum of Tier 1 capital and allowance for credit losses,
evidencing available capacity to prudently expand lending in this loan category.
The Company was also well within its internal loan policy limits.
The following table shows the commercial
real estate portfolio by property location:
(Dollars in thousands)
|
|
March 31,
2010
|
|
|
|
|
|
Number of
|
|
Percent of
|
Region
|
|
Amount
|
|
loans
|
|
total
|
Portland-Beaverton, Oregon / Vancouver,
Washington
|
|
$
|
458,468
|
|
756
|
|
53.7%
|
Salem, Oregon
|
|
|
148,894
|
|
412
|
|
17.5%
|
Oregon non-metropolitan area
|
|
|
63,163
|
|
179
|
|
7.4%
|
Seattle-Tacoma-Bellevue, Washington
|
|
|
41,015
|
|
49
|
|
4.8%
|
Washington non-metropolitan
area
|
|
|
32,873
|
|
118
|
|
3.9%
|
Olympia, Washington
|
|
|
26,411
|
|
79
|
|
3.1%
|
Bend, Oregon
|
|
|
25,671
|
|
28
|
|
3.0%
|
Other
|
|
|
56,685
|
|
83
|
|
6.6%
|
Total commercial real estate loans
|
|
$
|
853,180
|
|
1,704
|
|
100.0%
|
|
|
|
|
|
|
|
|
As shown in the table above, the
distribution of our commercial real estate portfolio at March 31, 2010 reflected
our branch presence in our operating markets.
The following table shows the commercial
real estate portfolio by year of stated maturity:
|
|
March 31,
2010
|
|
|
|
|
|
Number of
|
|
Percent of
|
(Dollars in thousands)
|
|
Amount
|
|
loans
|
|
total
|
2010
|
|
$
|
53,706
|
|
72
|
|
6.3%
|
2011
|
|
|
39,629
|
|
76
|
|
4.6%
|
2012 and after
|
|
|
759,845
|
|
1,556
|
|
89.1%
|
Total commercial real estate
loans
|
|
$
|
853,180
|
|
1,704
|
|
100.0%
|
|
|
|
|
|
|
|
|
At March 31, 2010, the stated loan maturities for the remainder of 2010
and in 2011 totaled $93.3 million or a relatively modest 11% of the $853.2
million total commercial real estate portfolio.
- 35 -
Nonperforming Assets and
Delinquencies
Nonperforming Assets.
Nonperforming assets
consist of nonaccrual loans, loans past due more than 90 days and still accruing
interest and OREO. The following table presents information with respect to
total nonaccrual loans by category and OREO for the periods shown:
|
|
March 31,
2010
|
|
Dec. 31,
2009
|
|
Sept. 30,
2009
|
|
Jun. 30,
2009
|
|
March 31,
2009
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Amount
|
|
category
|
|
Amount
|
|
Amount
|
|
Amount
|
|
Amount
|
Commercial loans
|
|
$
|
24,856
|
|
7.3%
|
|
$
|
36,211
|
|
|
49,871
|
|
|
34,396
|
|
$
|
29,014
|
Real estate construction loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate construction
|
|
|
3,939
|
|
16.7%
|
|
|
1,488
|
|
|
2,449
|
|
|
2,922
|
|
|
2,923
|
Residential real estate
construction
|
|
|
19,776
|
|
32.5%
|
|
|
22,373
|
|
|
42,277
|
|
|
56,507
|
|
|
70,942
|
Total real estate construction
loans
|
|
|
23,715
|
|
28.1%
|
|
|
23,861
|
|
|
44,726
|
|
|
59,429
|
|
|
73,865
|
Real estate mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
9,829
|
|
13.2%
|
|
|
11,563
|
|
|
12,498
|
|
|
14,179
|
|
|
9,467
|
Nonstandard mortgage
product
|
|
|
9,327
|
|
51.2%
|
|
|
8,752
|
|
|
10,810
|
|
|
10,486
|
|
|
10,972
|
Home equity line of credit
|
|
|
2,248
|
|
0.8%
|
|
|
2,036
|
|
|
1,599
|
|
|
1,259
|
|
|
961
|
Total real estate mortgage loans
|
|
|
21,404
|
|
5.8%
|
|
|
22,351
|
|
|
24,907
|
|
|
25,924
|
|
|
21,400
|
Commercial real estate loans
|
|
|
15,322
|
|
1.8%
|
|
|
16,778
|
|
|
12,463
|
|
|
6,905
|
|
|
3,980
|
Installment and other consumer loans
|
|
|
172
|
|
1.0%
|
|
|
144
|
|
|
39
|
|
|
69
|
|
|
22
|
Total nonaccrual loans
|
|
|
85,469
|
|
5.1%
|
|
|
99,345
|
|
|
132,006
|
|
|
126,723
|
|
|
128,281
|
90 day past due and accruing interest
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Total nonperforming loans
|
|
|
85,469
|
|
5.1%
|
|
|
99,345
|
|
|
132,006
|
|
|
126,723
|
|
|
128,281
|
Other real estate owned
|
|
|
45,238
|
|
|
|
|
53,594
|
|
|
76,570
|
|
|
83,830
|
|
|
87,189
|
Total nonperforming assets
|
|
|
130,707
|
|
|
|
|
152,939
|
|
|
208,576
|
|
|
210,553
|
|
|
215,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total
loans
|
|
|
5.13%
|
|
|
|
|
5.76%
|
|
|
7.25%
|
|
|
6.61%
|
|
|
6.42%
|
Nonperforming assets to total assets
|
|
|
4.91%
|
|
|
|
|
5.60%
|
|
|
7.86%
|
|
|
8.06%
|
|
|
8.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loans 30-89 days past
due
|
|
$
|
5,566
|
|
|
|
$
|
8,427
|
|
$
|
13,136
|
|
$
|
16,082
|
|
$
|
9,605
|
Delinquent loans to total loans
|
|
|
0.33%
|
|
|
|
|
0.49%
|
|
|
0.72%
|
|
|
0.84%
|
|
|
0.48%
|
At March 31, 2010, total nonperforming
assets were $130.7 million, or 4.91% of total assets, compared to $152.9
million, or 5.60%, at December 31, 2009. Nonperforming assets have declined for
four consecutive quarters and were down 39% or $84.8 million from their peak at
$215.5 million and 8.6% of total assets at March 31, 2009. The balance of total
nonperforming assets at quarter end reflected write-downs totaling over $77
million or 38% from the original principal loan balance compared to write-downs
of 24% twelve months ago. Total nonperforming assets fell $22.2 million or 14%
during the most recent quarter. The disposition of $21.8 million in nonaccrual
loans and OREO properties, $5.8 million in loan net charge-offs, $3.6 million in
nonaccrual loan payoffs, and $2.4 million in OREO valuation adjustments during
the quarter more than offset the $12.8 million inflow of new nonaccrual loans.
Nonperforming assets relating to the two-step loan portfolio were $20.1 million
at March 31, 2010, down from $97.0 million twelve months earlier.
Over the past year total nonaccrual loans
declined $42.8 million or 33% to $84.5 million at March 31, 2010. The reduction
was largely due to the Company taking ownership of additional residential site
development and construction properties related to loans which previously were
on nonaccrual status, nonaccrual loan payoffs, the disposition of two nonaccrual
commercial loans totaling $10.8 million in the most recent quarter, and a
slowing inflow of new nonaccrual loan balances. At March 31, 2010, the total
nonaccrual loan portfolio had been written down 29% from the original principal
balance compared to 19% as of March 31, 2009.
- 36 -
Nonaccrual Construction
and Land Loans.
The
following table shows the components of our nonaccrual residential and
commercial construction and land loans as of the dates shown:
|
|
Nonaccrual construction and land
loans
|
|
|
March 31,
2010
|
|
December 31,
2009
|
|
Change
|
|
March 31,
2009
|
|
|
|
|
|
Percent of
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
loan
|
|
|
|
|
loan
|
|
|
|
|
|
|
|
|
|
|
loan
|
(Dollars in thousands,
unaudited)
|
|
Amount
|
|
category
2
|
|
Amount
|
|
category
2
|
|
Amount
|
|
Percent
|
|
Amount
|
|
category
2
|
Components of residential construction
and land loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land loans
1
|
|
|
5,349
|
|
45.8%
|
|
$
|
6,440
|
|
43.2%
|
|
$
|
(1,091
|
)
|
|
-16.9%
|
|
$
|
2,092
|
|
10.5%
|
Site development
|
|
|
7,527
|
|
37.1%
|
|
|
8,334
|
|
36.9%
|
|
|
(807
|
)
|
|
-9.7%
|
|
|
34,316
|
|
54.2%
|
Vertical construction
|
|
|
12,249
|
|
30.1%
|
|
|
14,040
|
|
29.8%
|
|
|
(1,791
|
)
|
|
-12.8%
|
|
|
36,626
|
|
39.0%
|
Total residential construction and land loans
|
|
$
|
25,125
|
|
34.6%
|
|
$
|
28,814
|
|
34.0%
|
|
$
|
(3,689
|
)
|
|
-12.8%
|
|
$
|
73,034
|
|
41.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of commercial construction
and land loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land loans
1
|
|
$
|
1,243
|
|
5.8%
|
|
|
1,276
|
|
6.2%
|
|
$
|
(33
|
)
|
|
-2.6%
|
|
|
-
|
|
0.0%
|
Site development
|
|
|
-
|
|
0.0%
|
|
|
-
|
|
0.0%
|
|
|
-
|
|
|
0.0%
|
|
|
-
|
|
0.0%
|
Vertical construction
|
|
|
3,939
|
|
17.2%
|
|
|
1,487
|
|
5.1%
|
|
|
2,452
|
|
|
164.9%
|
|
|
2,922
|
|
3.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial construction and land loans
|
|
$
|
5,182
|
|
11.6%
|
|
$
|
2,763
|
|
5.5%
|
|
$
|
2,419
|
|
|
87.5%
|
|
$
|
2,922
|
|
2.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of total construction and
land loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land loans
1
|
|
$
|
6,592
|
|
20.0%
|
|
$
|
7,716
|
|
21.8%
|
|
$
|
(1,124
|
)
|
|
-14.6%
|
|
$
|
2,092
|
|
5.0%
|
Site development
|
|
|
7,527
|
|
36.1%
|
|
|
8,334
|
|
35.9%
|
|
|
(807
|
)
|
|
-9.7%
|
|
|
34,316
|
|
53.7%
|
Vertical construction
|
|
|
16,188
|
|
25.4%
|
|
|
15,527
|
|
20.4%
|
|
|
661
|
|
|
4.3%
|
|
|
39,548
|
|
21.9%
|
Total construction and land loans
|
|
$
|
30,307
|
|
25.8%
|
|
$
|
31,577
|
|
23.4%
|
|
$
|
(1,270
|
)
|
|
-4.0%
|
|
$
|
75,956
|
|
26.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Land loans
represent balances that are carried in the Company's residential real estate
mortgage and commercial real estate loan portfolios.
2
Calculations have
been based on more detailed information and therefore may not recompute exactly
due to rounding.
As indicated in the above table and reflecting the difficulties in the
housing market, $25.1 million of the $30.3 million in total nonaccrual
construction and land loan balances portfolio related to the residential
category. Total nonaccrual residential construction and land loans declined 13%
in 2010 from $28.8 million at December 31, 2009 and $48 million or 66% from a
year ago. Nonaccrual commercial construction and land loans were $5.2 million or
11.6% of such loans at March 31, 2010.
- 37 -
OREO.
The following table
presents activity in the total OREO portfolio for the periods
shown:
(Dollars in thousands)
|
Total OREO related activity
|
|
Amount
|
|
|
Number
|
Quarterly
2009
|
|
|
|
|
|
|
Beginning balance January 1, 2009
|
|
70,110
|
|
|
288
|
|
Additions to OREO
|
|
25,249
|
|
|
79
|
|
Capitalized
improvements
|
|
682
|
|
|
|
|
Valuation adjustments
|
|
(4,761
|
)
|
|
|
|
Disposition of OREO
properties
|
|
(4,091
|
)
|
|
(18
|
)
|
Ending balance March 31, 2009
|
$
|
87,189
|
|
|
349
|
|
|
Additions to OREO
|
|
13,663
|
|
|
48
|
|
Capitalized
improvements
|
|
1,156
|
|
|
|
|
Valuation adjustments
|
|
(3,064
|
)
|
|
|
|
Disposition of OREO
properties
|
|
(15,114
|
)
|
|
(62
|
)
|
Ending balance June 30, 2009
|
$
|
83,830
|
|
|
335
|
|
|
Additions to OREO
|
|
11,109
|
|
|
36
|
|
Capitalized
improvements
|
|
955
|
|
|
|
|
Valuation adjustments
|
|
(3,797
|
)
|
|
|
|
Disposition of OREO
properties
|
|
(15,527
|
)
|
|
(70
|
)
|
Ending balance Sept. 30, 2009
|
$
|
76,570
|
|
|
301
|
|
|
Additions to OREO
|
|
24,153
|
|
|
536
|
|
Capitalized
improvements
|
|
2,140
|
|
|
|
|
Valuation adjustments
|
|
(6,940
|
)
|
|
|
|
Disposition of OREO
properties
|
|
(42,329
|
)
|
|
(165
|
)
|
Ending balance Dec. 31, 2009
|
$
|
53,594
|
|
|
672
|
|
|
Full year
2009:
|
|
|
|
|
|
|
Beginning balance January 1, 2009
|
$
|
70,110
|
|
|
288
|
|
Additions to OREO
|
|
74,174
|
|
|
699
|
|
Capitalized
improvements
|
|
4,933
|
|
|
|
|
Valuation adjustments
|
|
(18,562
|
)
|
|
|
|
Disposition of OREO
properties
|
|
(77,061
|
)
|
|
(315
|
)
|
Ending balance Dec. 31, 2009
|
$
|
53,594
|
|
|
672
|
|
|
First Quarter
2010
|
|
|
|
|
|
|
Additions to OREO
|
|
3,847
|
|
|
15
|
|
Capitalized improvements
|
|
1,156
|
|
|
|
|
Valuation
adjustments
|
|
(2,359
|
)
|
|
|
|
Disposition of OREO properties
|
|
(11,000
|
)
|
|
(91
|
)
|
Ending balance March 31, 2010
|
$
|
45,238
|
|
|
596
|
|
|
|
|
|
|
|
|
The Company’s OREO property disposition
activities continued at a consistent pace during first quarter despite the
seasonal slow-down in our local real estate markets during this period. During
first quarter 2010 the Company sold 91 OREO properties with a total book value
of $11.0 million. At March 31, 2010, the Company had 596 OREO properties with a
total book value of $45.2 million. The OREO balance reflected write-downs
totaling 50% from the original loan principal compared to 24% at the end of
first quarter 2009. The majority of the OREO properties and balances at March
31, 2010 were residential site development projects and completed homes. The
site development projects are primarily located in Seattle, Maple Valley,
Vancouver, Washougal, and Puyallup in the state of Washington and in Beaverton
and Salem, Oregon. For more information regarding the Company’s OREO, see the
discussion under the subheading “OREO” and “Critical Accounting Policies”
included in Item 7 of the Company’s 2009 10-K.
Expenses from the acquisition,
maintenance and disposition of OREO properties are included in other noninterest
expense in the statements of loss. Our operating results will be impacted by our
ability to dispose of OREO properties at prices that are in line with current
valuation expectations. Continued decline in market values in our area would
lead to additional valuation adjustments or losses upon final disposal, which
would have an adverse effect on our results of operations.
- 38 -
Delinquencies.
Bancorp also monitors delinquencies, defined
as loan balances 30-89 days past due, not on nonaccrual status, as an indicator
of future nonperforming assets. Total delinquencies were $5.6 million or .33% of
total loans at March 31, 2010, down from $8.4 million or .49% at December 31,
2009 and down from $9.6 million or .48% at March 31, 2009.
The following table summarizes total delinquent loan balances by type of
loan as of the dates shown:
|
March 31,
2010
|
|
December 31,
2009
|
|
March 31,
2009
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
loan
|
|
|
|
|
|
loan
|
|
|
|
|
|
Percent of loan
|
(Dollars in thousands)
|
Amount
|
|
category
|
|
Amount
|
|
category
|
|
Amount
|
|
category
|
Loans 30-89 days past due, not on
nonaccrual status
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
341
|
|
|
0.10%
|
|
$
|
1,151
|
|
|
0.31%
|
|
$
|
938
|
|
|
0.20%
|
Commercial real estate construction
|
|
604
|
|
|
2.56%
|
|
|
606
|
|
|
2.05%
|
|
|
-
|
|
|
0.00%
|
Residential real estate
construction
|
|
-
|
|
|
0.00%
|
|
|
-
|
|
|
0.00%
|
|
|
3,718
|
|
|
2.79%
|
Total real estate construction
|
|
604
|
|
|
0.72%
|
|
|
606
|
|
|
0.61%
|
|
|
3,718
|
|
|
1.51%
|
Real estate
mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
402
|
|
|
0.54%
|
|
|
1,891
|
|
|
2.52%
|
|
|
1,861
|
|
|
2.22%
|
Nonstandard mortgage product
|
|
1,026
|
|
|
5.63%
|
|
|
-
|
|
|
0.00%
|
|
|
1,038
|
|
|
3.98%
|
Home equity lines of credit
|
|
527
|
|
|
0.19%
|
|
|
758
|
|
|
0.27%
|
|
|
143
|
|
|
0.05%
|
Total real estate
mortgage
|
|
1,955
|
|
|
0.53%
|
|
|
2,649
|
|
|
0.71%
|
|
|
3,042
|
|
|
0.78%
|
Commercial real estate
|
|
2,552
|
|
|
0.30%
|
|
|
3,962
|
|
|
0.46%
|
|
|
1,707
|
|
|
0.19%
|
Installment and
consumer
|
|
114
|
|
|
0.69%
|
|
|
59
|
|
|
0.32%
|
|
|
200
|
|
|
0.96%
|
Total loans 30-89 days past due, not in
nonaccrual status
|
$
|
5,566
|
|
|
|
|
$
|
8,427
|
|
|
|
|
$
|
9,605
|
|
|
|
|
Delinquent loans past due 30-89 days to
total loans
|
|
0.33
|
%
|
|
|
|
|
0.49
|
%
|
|
|
|
|
0.48
|
%
|
|
|
Allowance for Credit Losses and Net Loan
Charge-offs
Allowance for Credit Losses.
An allowance for credit
losses has been established based on management’s best estimate, as of the
balance sheet date, of probable losses inherent in the loan portfolio. For more
information regarding the Company’s allowance for credit losses and net loan
charge-offs, see the discussion under the subheadings “Credit Management”,
“Allowance for Credit Losses and Net Loan Charge-offs” and “Critical Accounting
Policies” included in Item 7 of the Company’s 2009 10-K.
- 39 -
The following table is a summary of activity in the allowance for credit
losses for the periods presented:
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
(Dollars in thousands)
|
2010
|
|
2009
|
|
2009
|
|
2009
|
|
2009
|
Loans outstanding at end of
period
|
|
1,666,933
|
|
|
$
|
1,724,842
|
|
|
$
|
1,822,001
|
|
|
$
|
1,917,028
|
|
|
$
|
1,998,451
|
|
Average loans outstanding during the period
|
|
1,702,763
|
|
|
|
1,791,572
|
|
|
|
1,865,051
|
|
|
|
1,971,467
|
|
|
|
2,035,037
|
|
|
Allowance for credit losses, beginning
of period
|
|
39,418
|
|
|
$
|
40,036
|
|
|
|
38,569
|
|
|
|
38,463
|
|
|
|
29,934
|
|
Total provision for credit losses
|
|
7,634
|
|
|
|
35,233
|
|
|
|
20,300
|
|
|
|
11,393
|
|
|
|
23,131
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
(1,245
|
)
|
|
|
(13,542
|
)
|
|
|
(5,869
|
)
|
|
|
(1,725
|
)
|
|
|
(1,275
|
)
|
Commercial real estate construction
|
|
(487
|
)
|
|
|
-
|
|
|
|
(325
|
)
|
|
|
-
|
|
|
|
-
|
|
Residential real estate construction
|
|
(875
|
)
|
|
|
(10,628
|
)
|
|
|
(8,563
|
)
|
|
|
(7,283
|
)
|
|
|
(8,776
|
)
|
Total real estate construction
|
|
(1,362
|
)
|
|
|
(10,628
|
)
|
|
|
(8,888
|
)
|
|
|
(7,283
|
)
|
|
|
(8,776
|
)
|
Mortgage
|
|
(932
|
)
|
|
|
(4,742
|
)
|
|
|
(3,018
|
)
|
|
|
(1,244
|
)
|
|
|
(1,018
|
)
|
Nonstandard mortgage
|
|
(1,497
|
)
|
|
|
(692
|
)
|
|
|
(726
|
)
|
|
|
(320
|
)
|
|
|
(1,929
|
)
|
Home equity
|
|
(931
|
)
|
|
|
(1,380
|
)
|
|
|
(204
|
)
|
|
|
(529
|
)
|
|
|
(1,281
|
)
|
Total real estate mortgage
|
|
(3,360
|
)
|
|
|
(6,814
|
)
|
|
|
(3,948
|
)
|
|
|
(2,093
|
)
|
|
|
(4,228
|
)
|
Commercial real estate
|
|
(103
|
)
|
|
|
(4,737
|
)
|
|
|
(67
|
)
|
|
|
(172
|
)
|
|
|
(406
|
)
|
Installment and consumer
|
|
(170
|
)
|
|
|
(294
|
)
|
|
|
(146
|
)
|
|
|
(267
|
)
|
|
|
(132
|
)
|
Overdraft
|
|
(186
|
)
|
|
|
(289
|
)
|
|
|
(287
|
)
|
|
|
(230
|
)
|
|
|
(249
|
)
|
Total loan charge-offs
|
|
(6,426
|
)
|
|
|
(36,304
|
)
|
|
|
(19,205
|
)
|
|
|
(11,770
|
)
|
|
|
(15,066
|
)
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
406
|
|
|
|
271
|
|
|
|
125
|
|
|
|
392
|
|
|
|
217
|
|
Commercial real estate construction
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Residential real estate construction
|
|
141
|
|
|
|
90
|
|
|
|
27
|
|
|
|
17
|
|
|
|
151
|
|
Total real estate construction
|
|
141
|
|
|
|
90
|
|
|
|
27
|
|
|
|
17
|
|
|
|
151
|
|
Mortgage
|
|
23
|
|
|
|
8
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
Nonstandard mortgage
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
Home equity
|
|
17
|
|
|
|
34
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
Total real estate mortgage
|
|
40
|
|
|
|
42
|
|
|
|
2
|
|
|
|
-
|
|
|
|
3
|
|
Commercial real estate
|
|
8
|
|
|
|
4
|
|
|
|
147
|
|
|
|
-
|
|
|
|
-
|
|
Installment and consumer
|
|
33
|
|
|
|
9
|
|
|
|
18
|
|
|
|
16
|
|
|
|
22
|
|
Overdraft
|
|
45
|
|
|
|
37
|
|
|
|
53
|
|
|
|
58
|
|
|
|
71
|
|
Total recoveries
|
|
673
|
|
|
|
453
|
|
|
|
372
|
|
|
|
483
|
|
|
|
464
|
|
Net loan charge-offs
|
|
(5,753
|
)
|
|
|
(35,851
|
)
|
|
|
(18,833
|
)
|
|
|
(11,287
|
)
|
|
|
(14,602
|
)
|
Allowance for credit losses, end of
period
|
$
|
41,299
|
|
|
$
|
39,418
|
|
|
$
|
40,036
|
|
|
$
|
38,569
|
|
|
$
|
38,463
|
|
|
Components of allowance for credit
losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
40,446
|
|
|
$
|
38,490
|
|
|
$
|
39,075
|
|
|
$
|
37,700
|
|
|
$
|
37,532
|
|
Reserve for unfunded
commitments
|
|
853
|
|
|
|
928
|
|
|
|
961
|
|
|
|
869
|
|
|
|
931
|
|
Total allowance for credit losses
|
$
|
41,299
|
|
|
$
|
39,418
|
|
|
$
|
40,036
|
|
|
$
|
38,569
|
|
|
$
|
38,463
|
|
|
Net loan charge-offs to average loans
annualized
|
|
1.37
|
%
|
|
|
7.94
|
%
|
|
|
4.01
|
%
|
|
|
2.30
|
%
|
|
|
2.92
|
%
|
|
Allowance for loan losses to total
loans
|
|
2.43
|
%
|
|
|
2.23
|
%
|
|
|
2.14
|
%
|
|
|
1.97
|
%
|
|
|
1.88
|
%
|
Allowance for credit losses to total
loans
|
|
2.48
|
%
|
|
|
2.29
|
%
|
|
|
2.20
|
%
|
|
|
2.01
|
%
|
|
|
1.92
|
%
|
|
Allowance for loan losses to
nonperforming loans
|
|
47
|
%
|
|
|
39
|
%
|
|
|
30
|
%
|
|
|
30
|
%
|
|
|
29
|
%
|
Allowance for credit losses to
nonperforming loans
|
|
48
|
%
|
|
|
40
|
%
|
|
|
30
|
%
|
|
|
30
|
%
|
|
|
30
|
%
|
- 40 -
At March 31, 2010, the Company’s allowance for credit losses was $41.3
million, consisting of a $34.6 million formula allowance, no specific allowance,
a $5.8 million unallocated allowance and a $.9 million reserve for unfunded
commitments. At December 31, 2009, our allowance for credit losses was $39.4
million, consisting of a $33.4 million formula allowance, no specific allowance,
a $5.0 million unallocated allowance and a $1.0 million reserve for unfunded
commitments. At March 31, 2010, the allowance for credit losses was 2.48% of
total loans, an increase from 2.29% at December 31, 2009.
Overall, we believe that the allowance
for credit losses is adequate to absorb losses in the loan portfolio at March
31, 2010, although there can be no assurance that future loan losses will not
exceed our current estimates. The process for determining the adequacy of the
allowance for credit losses is critical to our financial results. Please see
Item 1A “Risk Factors” in our 2009 10-K.
Net Loan Charge-offs.
For the quarter ended
March 31, 2010, total net loan charge-offs were $5.8 million compared to $35.9
million for the quarter ended December 31, 2009. The 2010 year to date
annualized net loan charge-offs to total average loans outstanding was 1.37%,
down from 7.94% in the fourth quarter 2009.
Deposits and Borrowings
The following table summarizes the
quarterly average dollar amount in, and the average interest rate paid on, each
of the deposit and borrowing categories for the first quarters of 2010 and 2009
and fourth quarter 2009:
|
First
Quarter 2010
|
|
Fourth
Quarter 2009
|
|
First
Quarter 2009
|
|
Quarterly Average
|
|
Percent
|
|
Rate
|
|
Quarterly Average
|
|
Percent
|
|
Rate
|
|
Quarterly Average
|
|
Percent
|
|
Rate
|
(Dollars in thousands)
|
Balance
|
|
of
total
|
|
Paid
|
|
Balance
|
|
of
total
|
|
Paid
|
|
Balance
|
|
of
total
|
|
Paid
|
Non-interest bearing demand
|
$
|
519,492
|
|
24.9
|
%
|
|
-
|
|
|
$
|
539,547
|
|
25.1
|
%
|
|
-
|
|
|
$
|
469,667
|
|
23.7
|
%
|
|
-
|
|
Interest bearing demand
|
|
321,070
|
|
15.4
|
%
|
|
0.20
|
%
|
|
|
316,583
|
|
14.7
|
%
|
|
0.24
|
%
|
|
|
265,383
|
|
13.4
|
%
|
|
0.28
|
%
|
Savings
|
|
98,075
|
|
4.7
|
%
|
|
0.49
|
%
|
|
|
95,566
|
|
4.5
|
%
|
|
0.58
|
%
|
|
|
82,628
|
|
4.2
|
%
|
|
0.94
|
%
|
Money market
|
|
642,594
|
|
30.8
|
%
|
|
0.85
|
%
|
|
|
641,770
|
|
29.9
|
%
|
|
1.13
|
%
|
|
|
594,108
|
|
30.0
|
%
|
|
1.50
|
%
|
Time deposits
|
|
507,705
|
|
24.3
|
%
|
|
2.14
|
%
|
|
|
553,688
|
|
25.8
|
%
|
|
2.31
|
%
|
|
|
570,049
|
|
28.7
|
%
|
|
2.78
|
%
|
Total deposits
|
|
2,088,937
|
|
100.0
|
%
|
|
0.83
|
%
|
|
|
2,147,154
|
|
100.0
|
%
|
|
0.99
|
%
|
|
|
1,981,835
|
|
100.0
|
%
|
|
1.31
|
%
|
|
Short-term borrowings
|
|
13,100
|
|
|
|
|
4.49
|
%
|
|
|
10,480
|
|
|
|
|
4.49
|
%
|
|
|
139,402
|
|
|
|
|
1.50
|
%
|
Long-term borrowings
(1)
|
|
301,199
|
|
|
|
|
3.01
|
%
|
|
|
303,819
|
|
|
|
|
3.03
|
%
|
|
|
150,004
|
|
|
|
|
4.00
|
%
|
Total borrowings
|
|
314,299
|
|
|
|
|
2.93
|
%
|
|
|
314,299
|
|
|
|
|
2.94
|
%
|
|
|
289,406
|
|
|
|
|
2.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits and borrowings
|
$
|
2,403,236
|
|
|
|
|
1.41
|
%
|
|
$
|
2,461,453
|
|
|
|
|
1.59
|
%
|
|
$
|
2,271,241
|
|
|
|
|
1.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Long-term borrowings include junior
subordinated debentures.
|
First quarter 2010 average total deposits increased 5% or $107.0 million
from first quarter 2009. Our deposit mix improved further from the same quarter
in 2009, as average non-interest and interest bearing demand, savings, and money
market categories collectively increased 12% or $169.4 million while time
deposits contracted as we elected to reduce higher rate deposit balances,
particularly public time deposits. The average rate paid on total deposits in
the first quarter of 2010 declined to .83% from 1.31% in the first quarter of
2009 as a result of lower market interest rates and the run off of certain
higher cost deposit balances. We were able to achieve the decrease in average
rates paid while maintaining levels of deposit balances. Whether we will
continue to be successful maintaining and growing our low cost deposit base will
depend on various factors, including deposit pricing strategies, the effects of
competition, client behavior, and regulatory limitations. In addition, the
continued availability of government Transaction Account Guarantee Program (the
“TAG Program”) providing expanded deposit insurance may affect our ability to
retain deposit balances.
At March 31, 2010, brokered deposits
totaled $63.0 million or 3% of period end deposits, of which $10.4 million were
deposits obtained through the Bank's participation in the Certificate of Deposit
Account Registry Service ("CDARS") network and $52.6 million were wholesale
brokered deposits compared to $72.4 million in brokered deposits at December 31,
2009 and $107.7 million at March 31, 2009.
The average balance of FHLB borrowings
increased by $24.9 million to $314.3 million in the quarter ended March 31,
2010, from the same period last year. We extended the maturities of our FHLB
borrowings during the second quarter of 2009.
At March 31, 2010, the balance of junior
subordinated debentures issued in connection with our prior issuances of trust
preferred securities was $51.0 million, unchanged from December 31, 2009.
Bancorp has elected to defer interest payments on its trust preferred
securities. At March 31, 2010, the Company had a balance in other liabilities of
$.9 million in accrued and unpaid interest expense on these junior subordinated
debentures, and it may not pay dividends on its capital stock until all such
accrued but unpaid interest has been paid in full. The Company has recorded and
continues to record junior subordinated debenture interest expense in the income
statement.
We cannot resume interest payments on our
trust preferred securities without prior regulatory approval. For additional
detail regarding Bancorp’s outstanding debentures, see Note 10 in the financial
statements included under Item 1 of this report.
- 41 -
Capital Resources
The Federal Reserve and the FDIC have established minimum requirements
for capital adequacy for bank holding companies and state non-member banks.
Bancorp and the Bank are subject to additional capital requirements under
agreements with their respective regulators. For more information on these
topics, see the discussions under the subheadings “Capital Adequacy
Requirements” and “Current Enforcement Actions” in the section “Supervision and
Regulation” included in Item 1 of West Coast Bancorp 2009 10-K. The following
table summarizes the capital measures of Bancorp and the Bank at March 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank-level
|
|
|
West Coast Bancorp
|
|
West Coast Bank
|
|
Guideline
requirements
|
(Dollars in thousands)
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
December
31,
|
|
Adequately
|
|
Well
|
|
|
2010
|
|
2009
|
|
2009
|
|
2010
|
|
2009
|
|
2009
|
|
Capitalized
|
|
Capitalized
|
Tier 1 risk-based capital
ratio
|
|
|
15.88
|
%
|
|
|
9.72
|
%
|
|
|
7.17
|
%
|
|
|
15.24
|
%
|
|
|
9.43
|
%
|
|
|
14.11
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
Total risk-based capital ratio
|
|
|
17.14
|
%
|
|
|
10.97
|
%
|
|
|
9.13
|
%
|
|
|
16.50
|
%
|
|
|
10.68
|
%
|
|
|
15.37
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
Leverage ratio
|
|
|
11.57
|
%
|
|
|
9.19
|
%
|
|
|
5.37
|
%
|
|
|
11.16
|
%
|
|
|
8.92
|
%
|
|
|
10.57
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
Total stockholders' equity
|
|
$
|
260,497
|
|
|
$
|
174,559
|
|
|
$
|
249,058
|
|
|
$
|
299,997
|
|
|
$
|
218,471
|
|
|
$
|
288,476
|
|
|
|
|
|
|
|
Bancorp’s total capital ratio improved to 17.14% at March 31, 2010, up
from 9.13% at December 31, 2009 and 10.97% at March 31, 2009, while Bancorp's
Tier 1 capital ratio increased to 15.88% at current quarter end, from 7.17% at
year end 2009 and 9.72% at the close of the prior quarter. Both capital ratios
improved dramatically over year end 2009 principally as a result of the
mandatory conversion of Series A preferred stock issued in the Company's October
2009 private capital raise into 71.4 million common shares following receipt of
shareholder approvals relating to the transactions. The $9.3 million in net
proceeds from the successful rights offering completed during first quarter 2010
also contributed to improved capital ratios at Bancorp.
The total capital ratio at the Bank
improved to 16.50% at March 31, 2010, from 10.68% at March 31, 2009, while the
Bank’s Tier 1 capital ratio increased to 15.24% from 9.43% over the same period.
The leverage ratio at the Bank improved to 11.16% at March 31, 2010, from 8.92%
at March 31, 2009. Improved capital ratios at the Bank were also attributable to
capital raising activities in 2009 and the rights offering, as well as decreases
in the balance of risk weighted assets over the past twelve months.
The Consent Order requires that no later
than December 31, 2009, and during the life of the Consent Order, the Bank shall
maintain: (a) a Tier 1 capital to total assets leverage ratio (“Leverage ratio”)
at least equal to or greater than 10%; and (b) a ratio of qualifying total
capital to risk-weighted assets (“Total risk-based capital ratio”) at least
equal to or greater than 12%. As of December 31, 2009 and March 31, 2010, the
Bank satisfied both of the capital measures required under the Consent Order.
For more information on this topic, see the discussion under the subheading
“Current Enforcement Actions” in the section “Supervision and Regulation”
included in Item 1 of the 2009 10-K.
The total risk based capital ratios of
Bancorp include $51 million of junior subordinated debentures which qualified as
Tier 1 capital at March 31, 2010, under guidance issued by the Board of
Governors of the Federal Reserve System. Bancorp expects to continue to rely on
junior subordinated debentures as part of its regulatory capital, although it
does not expect to issue additional junior subordinated debentures in the near
term due to current market conditions.
Bancorp’s stockholders’ equity was $260
million at March 31, 2010, up from $175 million at March 31, 2009, and $249
million at year end 2009.
Bancorp may take steps to raise
additional capital in the future. To do so, Bancorp may offer and issue equity,
hybrid equity or debt instruments, including convertible preferred stock or
subordinated debt. Any equity or debt financing, if available at all, may be
dilutive to existing shareholders or include covenants or other restrictions
that limit the Company’s activities.
- 42 -
Liquidity and Sources of Funds
The Bank’s sources of funds include customer deposits, advances from the
FHLB, maturities of investment securities, sales of “Available for Sale”
securities, loan and OREO sales, loan repayments, net income, if any, loans
taken out at the Federal Reserve discount window, and the use of Federal Funds
markets. Scheduled loan repayments are a relatively stable source of funds,
while deposit inflows, loan and OREO sales and unscheduled loan prepayments are
not. Deposit inflows, loan and OREO sales, and unscheduled loan prepayments are
influenced by general interest rate levels, interest rates available on other
investments, competition, market and general economic conditions and other
factors. In addition, changes in government programs, such as the expected
termination of the FDIC’s TAG Program in December 2010, may influence deposit
behaviors.
Deposits are our primary source of funds.
Over the past 12 months our loan to deposit ratio declined from 97% at March 31,
2009 to 81% at March 31, 2010. This was a result of loans declining $332 million
and deposits increasing $13 million. Significantly lower loan balances and
higher deposit balances coupled with a significantly bolstered equity position
caused the collective balance of interest bearing deposits in other bank and
investment securities portfolio to grow $554.6 million to $814.1 million at
March 31, 2010 and to 33% of total earning assets. In light of the substantial
liquidity position at quarter end, a portion of which carried a higher cost of
funds than amounts being earned and therefore has an adverse impact on net
interest income and other operating results, we intend to shrink our balance
sheet in the near term by reducing wholesale, internet, and other term
deposits.
At March 31, 2010, the Bank had
outstanding borrowings of $263 million, against its $290 million in established
borrowing capacity with the FHLB, and unchanged from December 31, 2009. The
Bank’s borrowing facility is subject to collateral and stock ownership
requirements, as well as prior FHLB consent to each advance. The Bank also had a
Federal Funds line of credit agreement with a correspondent financial
institution of $5 million at March 31, 2010, of which none was outstanding at
March 31, 2010, and December 31, 2009. The use of such Federal Funds lines is
subject to certain conditions. The Bank had an available discount window credit
line with the FRB of approximately $42 million at March 31, 2010, with no
balance outstanding at either March 31, 2010, or December 31, 2009. As with the
other lines, the FRB line is subject to collateral requirements, must be repaid
within 90 days, and each advance is subject to prior FRB consent. Additionally,
at March 31, 2010, the Bank had $344.6 million in securities which were
available to be used as collateral for increased borrowing capacity with the
FHLB and FRB under certain conditions.
Under our Consent Order, the Bank may not
pay dividends to the holding company without prior regulatory approval. At March
31, 2010, with the exception of the junior subordinated debentures, the holding
company did not have any borrowing arrangements of its own.
Off-Balance Sheet Arrangements
At March 31, 2010, the Bank had
commitments to extend credit of $583 million, which was up 3% compared to $564
million at December 31, 2009. For additional information regarding off balance
sheet arrangements and future financial commitments, see Note 8 “Commitments And
Contingent Liabilities” in the financial statements included under Item 1 of
this report.
- 43 -
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
There has been no material change in the
market risks disclosure under Item 7A “Quantitative and Qualitative Disclosures
about Market Risk” in the Company’s 2009 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and
Procedures
Our disclosure controls and procedures
are designed to ensure that information the Company must disclose in its reports
filed or submitted under the Securities Exchange Act of 1934, as amended (the
“Exchange Act”), is recorded, processed, summarized, and reported within the
time periods specified in the SEC’s rules and forms and accumulated and
communicated to our management, including our chief executive officer (“CEO”)
and chief financial officer (“CFO”), as appropriate to allow timely decisions
regarding required disclosure. Our management has evaluated, with the
participation and under the supervision of our CEO and CFO, the effectiveness of
our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) of the Exchange Act) as of the end of the period covered by this
report. Based on this evaluation, our CEO and CFO have concluded that, as of
such date, the Company’s disclosure controls and procedures are effective in
ensuring that information relating to the Company, including its consolidated
subsidiaries, required to be disclosed in reports that it files under the
Exchange Act is (1) recorded, processed, summarized and reported within the time
periods specified in the SEC’s rules and forms, and (2) accumulated an
communicated to our management, including our CEO and CFO, as appropriate to
allow timely decisions regarding required disclosure.
Material Changes in Internal Control Over
Financial Reporting
None.
- 44 -
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
On June 24, 2009, the Company's subsidiary,
West Coast Trust, was served with an Objection to Personal Representative's
Petition and Petition for Surcharge of Personal Representative in Linn County
Circuit Court. The petition was filed by the beneficiaries of the estate of
Archie Q. Adams, for which West Coast Trust acts as the personal representative.
The petitioners allege a breach of fiduciary duty with respect to West Coast
Trust's prior sale of real property owned by the Adams estate and sought relief
in the form of a surcharge to West Coast Trust of $215,573,115.60, the amount of
the alleged loss to the estate. The Company believes the petition is without
merit.
Item 1A. Risk Factors
Continuing economic problems or a sluggish
recovery in the markets we serve may adversely affect our ability to achieve a
return to earnings and could increase the credit risk associated with our loan
portfolio.
Substantially all of our loans and loan
opportunities are to businesses and individuals in our markets in Oregon and
Washington. The economy in this region has been severely impacted by the same
challenges facing the economy nationally, and this region has seen particularly
severe increases in unemployment and declines in the residential and commercial
real estate markets. The local economy has shown signs of improvement similar to
those seen nationally, although the Pacific Northwest has historically been
slower to recover from recessionary periods than other parts of the national
economy. There are signs that may be true again. Any further deterioration in
economic conditions or failure to recover in the markets in which we operate
could have a material adverse effect on our business, results of operations, and
prospects for a return to earnings and could result in the following
consequences:
-
sluggish loan demand and fewer
loan opportunities to qualified borrowers;
-
reduced demand for banking
products and services, including deposit services;
-
continued reduced or even lower
levels of economic activity at our business customers;
-
increased loan delinquencies;
and
-
further declines in collateral
values.
Recent
legislative and regulatory initiatives have proposed restrictions and
requirements on financial institutions that could have an adverse effect on our
business.
The
United States Congress, the Treasury Department and the Federal Deposit
Insurance Corporation have taken several steps to support the financial services
industry that have included certain well publicized programs, such as the
Troubled Asset Relief Program, as well as programs enhancing the liquidity
available to financial institutions and increasing insurance available on bank
deposits. These programs have provided an important source of support
to many financial institutions. Partly in response to these programs,
there are now additional proposals for legislation to regulate the financial
services industry that have been introduced in the U.S. Congress and seem to be
gaining support. These legislative initiatives could substantially
increase regulation of the financial services industry and impose restrictions
on the ability of firms within the industry to conduct business consistent with
historical practices. These legislative initiatives may, as examples, impact the
ability of financial institutions to charge certain banking and other fees,
offer certain loan products, and establish interest rates and other
fees. We cannot predict the substance or impact of pending or future
legislation or regulation. Compliance with such legislation or
regulation may, among other effects, significantly increase our costs, limit our
product offerings and operating flexibility, require significant adjustments in
our internal business processes, and possibly require us to maintain our
regulatory capital at levels above historical practices.
For additional detailed discussion of other
risks that may affect our business, see Item 1A, “Risk Factors” in our 2009
10-K
.
- 45 -
Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds
(c)
|
|
The following
table provides information about repurchases of common stock by the
Company during the quarter ended March 31, 2010:
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
|
|
|
|
|
|
|
Purchased as Part of Publicly
|
|
Maximum Number of Shares
Remaining
|
|
|
Total Number of Shares
|
|
Average Price Paid
|
|
Announced Plans or Programs
|
|
at Period End that May Be
Purchased
|
Period
|
|
Purchased (1)
|
|
per
Share
|
|
(2)
|
|
Under the Plans or
Programs
|
1/1/10 - 1/31/10
|
|
-
|
|
$
|
0.00
|
|
-
|
|
1,051,821
|
2/1/10 - 2/28/10
|
|
-
|
|
$
|
0.00
|
|
-
|
|
1,051,821
|
3/1/10 - 3/31/10
|
|
258
|
|
$
|
2.63
|
|
-
|
|
1,051,821
|
Total for
quarter
|
|
258
|
|
|
|
|
-
|
|
|
|
(1)
|
|
Shares
repurchased by Bancorp during the quarter include shares repurchased from
employees in connection with stock option swap exercises and cancellation
of restricted stock to pay withholding taxes totaling 0 shares, 0 shares,
and 258 shares, respectively, for the periods indicated. There were no
shares repurchased in the periods indicated pursuant to the Company’s
corporate stock repurchase program publicly announced in July 2000 (the
“Repurchase Program”) and described in note 2 below.
|
|
|
|
|
|
(2)
|
|
Under the
Repurchase Program, the board of directors originally authorized the
Company to repurchase up to 330,000 common shares, which amount was
increased by 550,000 shares in September 2000, by 1.0 million shares in
September 2001, by 1.0 million shares in September 2002, by 1.0 million
shares in April 2004, and by 1.0 million shares in September 2007 for a
total authorized repurchase amount as of March 31, 2010, of approximately
4.9 million shares.
|
Item 3. Defaults Upon Senior Securities
None
Item 4. [Reserved]
Item 5. Other Information
An updated description of common stock of the
Company is being filed as Exhibit 99.1 to this report and is incorporated by
reference.
- 46 -
Item 6. Exhibits
|
Exhibit No
.
|
|
Exhibit
|
|
10.1
|
|
West Coast Bancorp 2002 Stock Incentive Plan (As amended through
April 27, 2010).
|
|
|
|
|
|
31.1
|
|
Certification of CEO under Rule 13(a) – 14(a) of the Exchange
Act.
|
|
|
|
|
|
31.2
|
|
Certification of CFO under Rule 13(a) – 14(a) of the Exchange
Act.
|
|
|
|
|
|
32
|
|
Certification of CEO and CFO under 18 U.S.C. Section
1350.
|
|
|
|
|
|
99.1
|
|
Description of Common Stock.
|
- 47 -
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, this registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
WEST COAST
BANCORP
(Registrant)
|
|
|
Dated: May 10, 2010
|
/s/ Robert D.
Sznewajs
|
|
|
Robert D. Sznewajs
|
|
President and Chief Executive Officer
|
|
|
|
Dated: May 10, 2010
|
/s/ Anders
Giltvedt
|
|
|
Anders Giltvedt
|
|
Executive Vice President and Chief Financial Officer
|
|
- 48 -
West Coast Bancorp (MM) (NASDAQ:WCBO)
Historical Stock Chart
Von Jun 2024 bis Jul 2024
West Coast Bancorp (MM) (NASDAQ:WCBO)
Historical Stock Chart
Von Jul 2023 bis Jul 2024