Second Quarter 2023 Adjusted Net Income
Attributable to the Company's Shareholders up 41.3% Year Over
Year
BEIJING, Sept. 6,
2023 /PRNewswire/ -- Scienjoy Holding Corporation
("Scienjoy", the "Company", or "We") (NASDAQ: SJ), a leading
provider of live streaming and entertainment platforms, today
announced its financial results for the second quarter and first
half of fiscal year 2023 ended June 30,
2023.
Second Quarter 2023 Operating and Financial
Highlights
- Total net revenues was RMB363.2
million (US$50.1 million) for
the three months ended June 30, 2023,
as compared with RMB506.5 million in
the same period of 2022.
- Gross profit was RMB50.4 million
(US$7.0 million) for the three months
ended June 30, 2023, as compared with
RMB93.2 million in the same period of
2022.
- Net income attributable to the Company's shareholders increased
by 25.2% to RMB84.7 million
(US$11.7 million) for the three
months ended June 30, 2023, from
RMB67.7 million in the same period of
2022.
- Adjusted net income attributable to the Company's shareholders
increased by 41.3% to RMB86.8 million
(US$12.0 million) for the three
months ended June 30, 2023, from
RMB61.5 million in the same period of
2022.
- Total paying users was 210,673
for the three months ended June 30,
2023, as compared with 268,722 in the same period of
2022.
First Half 2023 Operating and Financial Highlights
- Total net revenues was RMB667.4
million (US$92.0 million) for
the six months ended June 30, 2023,
as compared with RMB970.0 million in
the same period of 2022.
- Gross profit was RMB90.5 million
(US$12.5 million) for the six months
ended June 30, 2023, as compared with
RMB207.6 million in the same period
of 2022.
- Net income attributable to the Company's shareholders was
RMB81.6 million (US$11.2 million) for the six months ended
June 30, 2023, as compared with
RMB150.9 million in the same period
of 2022.
- Adjusted net income attributable to the Company's shareholders
was RMB92.0 million (US$12.7 million) for the six months ended
June 30, 2023, as compared with
RMB139.2 million in the same period
of 2022.
- Total paying users was 325,924
for the six months ended June 30,
2023, as compared with 445,753 in the same period of
2022.
- As of June 30, 2023, the Company
had RMB202.8 million (US$28.0 million) in cash and cash equivalents,
which represented an increase of RMB27.5
million from RMB175.3 million
as of December 31, 2022.
Mr. Victor He, Chairman and Chief Executive Officer of
Scienjoy, commented, "The rapid evolution of the Metaverse and AI
technology is not only altering the landscape of online
entertainment but reshaping the way we at Scienjoy see our future.
The potential to immerse consumers in richer, more intelligent, and
individualized experiences opens doors to boundless business
horizons. Building on our earlier commitment, we're now doubling
down on crafting our distinct open Metaverse platform and
ecosystem. With our recent strategic investment in DVCC TECHNOLOGY
L.L.C ("DVCC"), Scienjoy is taking bold steps to embrace the
metaverse revolution. This collaboration is a testament to our
forward-looking vision and commitment to innovation. By leveraging
cutting-edge AI technology, we are excited to usher in a new era of
entertainment experiences. The "Dubai Verse Cup" project developed by
DVCC is based on our SJ Verse platform and showcases our metaverse
lifestyle. This partnership is just the beginning, and we're eager
to provide even more groundbreaking applications in the near
future, further redefining how people connect and engage in the
metaverse."
Mr. Denny Tang, Chief Financial Officer of Scienjoy, added,
"During the second quarter of 2023, we have seen a significant
increase of 41.3% to RMB86.8 million
(US$12.0 million) in adjusted net
income attributable to the Company's shareholders, despite a
decrease in net revenues. The financial results underscore our
unwavering profitability even within the context of a challenging
macroeconomic landscape. We are monitoring the industry trends
closely while honing our business strategies to seize growth
opportunities and augment our revenue streams.
We remain focused on growing our live streaming business, making
every effort to enhance our user engagement and expand virtual
scenarios to optimize our platforms. The investment in DVCC is not
only a strategic move, but also an investment in the future of
entertainment. As we expand our footprint into the metaverse, we
believe this venture aligns perfectly with our growth strategy.
We're excited about the potential synergies this collaboration
brings to Scienjoy, as we capitalize on the evolving landscape of
virtual experiences and interconnected platforms. Specifically, we
will continue to invest in the development of our Metaverse
platform and meanwhile expand our business on the global market. We
have strong faith in the potential for our business growth as well
as our value generation capacity."
Second Quarter 2023 Financial Results
Total net revenues decreased to RMB363.2
million (US$50.1 million) for
the three months ended June 30, 2023
from RMB506.5 million in the same period of 2022,
primarily caused by decrease of paying users and average ARPPU due
to competitive landscape of China's mobile live streaming
market.
Cost of revenues decreased to RMB312.7
million (US$43.1 million) for
the three months ended June 30, 2023
from RMB413.4 million in the same period of 2022. This
decrease was primarily attributable to a year-over-year decrease of
RMB97.4 million, or 26.2%, in the
Company's revenue sharing fees and content costs, which was in line
with the decrease of revenue for the three months ended
June 30, 2023 due to fewer marketing
activities.
Gross profit decreased to RMB50.4
million (US$7.0 million) for the
three months ended June 30, 2023
from RMB93.2 million in the same period of 2022.
Total operating expenses increased to RMB38.9
million (US$5.4 million) for the
three months ended June 30, 2023
from RMB37.5 million in the same period of 2022.
- Sales and marketing expenses decreased to RMB257,000 (US$35,000) for the three months ended
June 30, 2023 from RMB452,000 in the same period of 2022, primarily
due to fewer marketing activities.
- General and administrative expenses increased to RMB19.1 million (US2.6 million) for the three
months ended June 30, 2023 from
RMB15.4 million in the same period of
2022, primarily caused by increase of RMB3.9
million in share based compensation
- Research and development expenses amounted to RMB18.1 million (US$2.5
million) and RMB18.3 million
for the three months ended June 30,
2023 and 2022.
- Provision for doubtful accounts decreased to RMB1.4 million (US$189,000) for the three months ended
June 30, 2023 from RMB3.4 million in the same period of 2022.
Income from operations decreased to RMB11.5
million (US$1.6 million) for the
three months ended June 30, 2023
from RMB55.6 million in the same period of 2022.
Change in fair value of contingent
consideration decreased to a gain of RMB2.5 million (US$350,000) for the three
months ended June 30, 2023 from
RMB6.1 million in the same period of
2022. Change in fair value of contingent consideration is derived
from acquisition of Beelive on August 10, 2020, and
acquisition of Hongle on January 1,
2022 which involved payments of future contingent
consideration upon the achievement of certain financial performance
targets and specific market price levels. Earn out liabilities are
recorded for the estimated fair value of the contingent
consideration on the merger date. The fair value of the contingent
consideration is re-measured at each reporting period, and the
change in fair value is recognized as either income or expense.
Change in fair value of warrant
liabilities decreased to a gain of RMB2.1
million (US$288,000) for the three months ended June 30, 2023 from RMB3.9
million in the same period of 2022. The Company's warrants
assumed from the SPAC acquisition that has complex terms, such as a
clause in which the warrant agreements contain a cash settlement
provision whereby the holders could settle the warrants for cash
upon a fundamental transaction that is considered outside of the
control of management are considered to be a derivative that are
recorded as a liability at fair value. The warrant derivative
liability is adjusted to its fair value at the end of each
reporting period, with the change being recorded as other expense
or gain.
Change in fair value of investment in marketable
security increased to a gain of RMB63.6 million (US$8.8 million) for the three months ended
June 30, 2023 from RMB406,000 in the same period of 2022.
In January 2021, the Company, through its wholly owned
subsidiary, Scienjoy Inc., purchased from Cross Wealth Investment
Holding Limited, an entity related to one directors of the Company,
606,061 ordinary shares of Goldenbridge Acquisition Limited
("Goldenbridge") for an aggregated consideration of US$2
million. Goldenbridge was formed as a special purpose acquisition
company, and completed a de-spac transaction on May 23, 2023 with its new ticker " SDA" The
investment was classified as investment in marketable security,
which is adjusted to its fair value at the end of each reporting
period, with the change being recorded as other expense or
gain.
Investment loss amounted to a loss of RMB3.9 million (US$534,000) for the three months ended
June 30, 2023 as compared with an
income of RMB346,000 in the same
period of 2022. Investment loss was primary related to impairment
of RMB3.8 million in investment in
Beijing Dunengmaihuo Culture Media Co., Ltd. due to sluggish
financial conditions and operating performances for the three
months ended June 30, 2023.
Investment income primarily resulted from the Company's investment
in Qingdao Sixiang Zhuohong Private Equity LP for the three months
ended June 30, 2022.
Net income increased to RMB84.9
million (US$11.7 million) for
the three months ended June 30, 2023
from RMB67.4 million in the same period of 2022.
Net income attributable to the Company's
shareholders increased to RMB84.7
million (US$11.7 million) for
the three months ended June 30, 2023
from RMB67.7 million in the same
period of 2022.
Adjusted net income attributable to the Company's
shareholders increased to RMB86.8
million (US$12.0 million) for
the three months ended June 30, 2023
from RMB61.5 million in the same period of
2022.
Basic and diluted net income per ordinary share was
RMB2.09 (US$0.29) and RMB2.08 (US$0.29)
for the three months ended June 30,
2023, respectively. In comparison, basic and diluted net
income per ordinary share were both RMB1.75 in the same period of 2022.
Adjusted basic and diluted net income per ordinary
share were both RMB2.15 (US$0.30) and
RMB2.13 (US$0.29) for the three months ended June 30, 2023, respectively. In comparison,
adjusted basic and diluted net income per ordinary share
were both RMB1.59 in the same
period of 2022.
First Half 2023 Financial Results
Total net revenues decreased to RMB667.4
million (US$92.0 million) for
the six months ended June 30, 2023
from RMB970.0 million in the same period of 2022,
primarily caused by decrease of paying users and average ARPPU due
to competitive landscape of China's mobile live streaming
market.
Cost of revenues decreased to RMB576.9
million (US$79.6 million) for
the six months ended June 30, 2023
from RMB762.3 million in the same period of 2022. This
decrease was primarily attributable to a year-over-year decrease of
RMB169.3 million, or 24.9%, in the
Company's revenue sharing fees and content costs, which was in line
with the decrease of revenue for the six months ended June 30, 2023
Gross profit decreased to RMB90.5
million (US$12.5 million) for
the six months ended June 30, 2023
from RMB207.6 million in the same period of 2022.
Total operating expenses increased to RMB74.1
million (US$10.2 million) for
the six months ended June 30, 2023
from RMB73.8 million in the same period of 2022.
- Sales and marketing expenses decreased to RMB466,000 (US$64,000) for the six months ended June 30, 2023 from RMB1.0
million in the same period of 2022, primarily due to fewer
marketing activities.
- General and administrative expenses increased to RMB36.5 million (US$5.0
million) for the six months ended June 30, 2023 from RMB34.5
million in the same period of 2022, primarily caused by
increase of RMB3.3 million in share
based compensation and RMB2.5 million
decoration expenses, offset by decrease of RMB3.8 million in consulting and professional
fees.
- Research and development expenses amounted to RMB34.9 million (US$4.8
million) and RMB35.1 million
for the six months ended June 30,
2023 and 2022.
- Provision for doubtful accounts decreased to RMB2.2 million (US$308,000) for the six months ended
June 30, 2023 from RMB3.1 million in the same period of 2022.
Income from operations decreased to RMB16.4
million (US$2.3 million) for the
six months ended June 30, 2023
from RMB133.9 million in the same period of 2022.
Change in fair value of contingent
consideration decreased to a loss of RMB2.0 million (US$273,000) for the six
months ended June 30, 2023 from a
gain of RMB10.8 million in the same
period of 2022. Change in fair value of contingent consideration is
derived from acquisition of Beelive on August 10, 2020, and
acquisition of Hongle on January 1,
2022 which involved payments of future contingent
consideration upon the achievement of certain financial performance
targets and specific market price levels. Earn out liabilities are
recorded for the estimated fair value of the contingent
consideration on the merger date. The fair value of the contingent
consideration is re-measured at each reporting period, and the
change in fair value is recognized as either income or expense.
Change in fair value of warrant liabilities decreased
to a gain of RMB153,000 (US$21,000) for the six months
ended June 30, 2023 from RMB8.4 million in the same period of 2022. The
Company's warrants assumed from the SPAC acquisition that has
complex terms, such as a clause in which the warrant agreements
contain a cash settlement provision whereby the holders could
settle the warrants for cash upon a fundamental transaction that is
considered outside of the control of management are considered to
be a derivative that are recorded as a liability at fair value. The
warrant derivative liability is adjusted to its fair value at the
end of each reporting period, with the change being recorded as
other expense or gain.
Change in fair value of investment in marketable security
increased to a gain of RMB65.1
million (US$9.0 million) for
the six months ended June 30, 2023
from RMB867,000 in the same period of
2022. In January 2021, the Company,
through its wholly owned subsidiary, Scienjoy Inc., purchased from
Cross Wealth Investment Holding Limited, an entity related to one
directors of the Company, 606,061 ordinary shares of Goldenbridge
Acquisition Limited ("Goldenbridge") for an aggregated
consideration of US$2 million.
Goldenbridge was formed as a special purpose acquisition company
and completed a de-spac transaction on May
23, 2023 with its new ticker " SDA". The investment was
classified as investment in marketable security, which is adjusted
to its fair value at the end of each reporting period, with the
change being recorded as other expense or gain.
Investment loss amounted to a loss of RMB4.1 million (US$564,000) for the six months ended
June 30, 2023 as compared with an
income of RMB597,000 in the same
period of 2022. Investment loss primary related to impairment of
RMB3.8 million in investment in
Beijing Dunengmaihuo Culture Media Co., Ltd. due to sluggish
financial conditions and operating performances for the six months
ended June 30, 2023. Investment
income primarily resulted from the Company's investment in Qingdao
Sixiang Zhuohong Private Equity LP for the six months ended
June 30, 2022.
Net income decreased to RMB79.3
million (US$10.9 million) for
the six months ended June 30, 2023
from RMB150.6 million in the same period of 2022.
Net income attributable to the Company's
shareholders decreased to RMB81.6
million (US$11.2 million) for
the six months ended June 30, 2023
from RMB150.9 million in the same period of 2022.
Adjusted net income attributable to the Company's
shareholders decreased to RMB92.0
million (US$12.7 million) for
the six months ended June 30, 2023
from RMB139.2 million in the same period of
2022.
Basic and diluted net income per ordinary share was
RMB2.02(US$0.28) and RMB2.01 (US$0.28)
for the six months ended June 30,
2023. In comparison, basic and diluted net income per
ordinary share were both RMB4.06
in the same period of 2022.
Adjusted basic and diluted net income per ordinary
share was RMB2.28
(US$0.31) and RMB2.26 (US$0.31)
for the six months ended June 30,
2023. In comparison, adjusted basic and diluted net income
per ordinary share were both RMB3.75 in the same period of 2022.
As of June 30, 2023, the Company
had RMB202.8 million (US$28.0 million) in cash and cash equivalents,
which represented an increase of RMB27.5
million from RMB175.3 million
as of December 31, 2022.
Business Outlook
The Company expects its total net revenues to be in the range
of RMB330 million to RMB360 million in the
third quarter of 2023. This forecast reflects the Company's current
and preliminary views on the market and operational conditions,
which are subject to change, particularly with respect to the
potential impact of COVID-19 on the economy in China and
other markets around the world.
Recent Development
On September 6, 2023, the Company
announced its strategic investment of US$3
million to acquire a 30% equity interest in DVCC TECHNOLOGY
L.L.C, a Dubai-based
metaverse company dedicated to transforming entertainment through
innovation. This pivotal move signifies Scienjoy's unwavering
commitment to metamorphosing its business transformation strategy
from mobile entertainment to metaverse lifestyle, catalyzed by
global expansion starting from the dynamic Middle East and North Africa (MENA) region.
About Scienjoy Holding Corporation
Scienjoy Holdings Corporation (NASDAQ: SJ) is a pioneering
Nasdaq-listed interactive entertainment leader. Driven by the
vision of shaping a metaverse lifestyle, Scienjoy leverages
AI-powered technology to create immersive experiences that resonate
with global audiences, fostering meaningful connections and
redefining entertainment. For more information, please visit
http://ir.scienjoy.com/.
Use of Non-GAAP Financial Measures
Adjusted net income is calculated as net income adjusted for
change in fair value of contingent consideration, change in fair
value of warrant liability and share based compensation. Adjusted
basic and diluted net income per ordinary share is non-GAAP net
income (loss) attributable to ordinary shareholders divided by
weighted average number of ordinary shares used in the calculation
of non-GAAP basic and diluted net income per ordinary share. The
non-GAAP financial measures are presented to enhance investors'
overall understanding of the Company's financial performance and
should not be considered a substitute for, or superior to, the
financial information prepared and presented in accordance with
U.S. GAAP. Investors are encouraged to review the reconciliation of
the historical non-GAAP financial measures to its most directly
comparable GAAP financial measures. As non-GAAP financial measures
have material limitations as analytical metrics and may not be
calculated in the same manner by all companies, they may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider non-GAAP financial measures as a substitute for, or
superior to, such metrics in accordance with US GAAP.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of Non-GAAP
Results" near the end of this release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB7.2513 to US$1.00, the noon buying rate in effect on
June 30, 2023, in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB amounts could have been, or could
be, converted, realized or settled in U.S. dollars at that rate on
June 30, 2023, or at any other
rate.
Safe Harbor Statement
Certain statements made in this release are "forward looking
statements" within the meaning of the "safe harbor" provisions of
the United States Private Securities Litigation Reform Act of 1995.
When used in this press release, the words "estimates,"
"projected," "expects," "anticipates," "forecasts," "plans,"
"intends," "believes," "seeks," "may," "will," "should," "future,"
"propose" and variations of these words or similar expressions (or
the negative versions of such words or expressions) are intended to
identify forward-looking statements. These forward-looking
statements are not guarantees of future performance, conditions or
results, and involve a number of known and unknown risks,
uncertainties, assumptions and other important factors, many of
which are outside the Company's control, that could cause actual
results or outcomes to differ materially from those discussed in
the forward-looking statements. Important factors, among others,
are: the ability to manage growth; ability to identify and
integrate other future acquisitions; ability to obtain additional
financing in the future to fund capital expenditures; fluctuations
in general economic and business conditions; costs or other factors
adversely affecting our profitability; litigation involving
patents, intellectual property, and other matters; potential
changes in the legislative and regulatory environment; a pandemic
or epidemic. The forward-looking statements contained in this
release are also subject to other risks and uncertainties,
including those more fully described in the Company's filings with
the Securities and Exchange Commission ("SEC") from time to time.
The Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by applicable law.
Such information speaks only as of the date of this release.
Investor Relations Contacts
Denny Tang
Chief Financial Officer
Scienjoy Holding Corporation
+86-10-64428188
ir@scienjoy.com
Tina Xiao
Ascent Investor Relations
+1 (917) 609-0333
tina.xiao@ascent-ir.com
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
As of
December 31,
|
|
|
As of
June 30,
|
|
|
|
2022
|
|
|
2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
175,292
|
|
|
|
202,760
|
|
|
|
27,962
|
|
Accounts receivable,
net
|
|
|
316,657
|
|
|
|
255,101
|
|
|
|
35,179
|
|
Prepaid expenses and
other current assets
|
|
|
115,170
|
|
|
|
95,373
|
|
|
|
13,153
|
|
Amounts due from
related parties
|
|
|
1,115
|
|
|
|
63
|
|
|
|
9
|
|
Investment in
marketable security
|
|
|
40,548
|
|
|
|
105,697
|
|
|
|
14,576
|
|
Total current
assets
|
|
|
648,782
|
|
|
|
658,994
|
|
|
|
90,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
2,735
|
|
|
|
2,303
|
|
|
|
318
|
|
Intangible assets,
net
|
|
|
419,055
|
|
|
|
415,597
|
|
|
|
57,313
|
|
Goodwill
|
|
|
172,781
|
|
|
|
172,781
|
|
|
|
23,828
|
|
Long term
investment
|
|
|
234,176
|
|
|
|
234,588
|
|
|
|
32,351
|
|
Long term deposits and
other assets
|
|
|
953
|
|
|
|
955
|
|
|
|
132
|
|
Right-of-use
assets-operating lease
|
|
|
19,209
|
|
|
|
15,725
|
|
|
|
2,169
|
|
Deferred tax
assets
|
|
|
4,337
|
|
|
|
5,347
|
|
|
|
737
|
|
Total non-current
assets
|
|
|
853,246
|
|
|
|
847,296
|
|
|
|
116,848
|
|
TOTAL
ASSETS
|
|
|
1,502,028
|
|
|
|
1,506,290
|
|
|
|
207,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loan
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
690
|
|
Accounts
payable
|
|
|
116,251
|
|
|
|
57,236
|
|
|
|
7,892
|
|
Accrued salary and
employee benefits
|
|
|
12,428
|
|
|
|
9,234
|
|
|
|
1,273
|
|
Accrued expenses and
other current liabilities
|
|
|
13,264
|
|
|
|
4,840
|
|
|
|
668
|
|
Contingent
consideration – earn-out liability
|
|
|
4,336
|
|
|
|
6,314
|
|
|
|
871
|
|
Warrant
liabilities
|
|
|
166
|
|
|
|
15
|
|
|
|
2
|
|
Income tax
payable
|
|
|
13,531
|
|
|
|
10,399
|
|
|
|
1,434
|
|
Lease
liabilities-operating lease -current
|
|
|
7,174
|
|
|
|
7,527
|
|
|
|
1,038
|
|
Deferred
revenue
|
|
|
93,383
|
|
|
|
86,384
|
|
|
|
11,913
|
|
Total current
liabilities
|
|
|
265,533
|
|
|
|
186,949
|
|
|
|
25,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
61,236
|
|
|
|
60,527
|
|
|
|
8,347
|
|
Lease
liabilities-operating lease -non-current
|
|
|
12,773
|
|
|
|
8,874
|
|
|
|
1,224
|
|
Total non-current
liabilities
|
|
|
74,009
|
|
|
|
69,401
|
|
|
|
9,571
|
|
TOTAL
LIABILITIES
|
|
|
339,542
|
|
|
|
256,350
|
|
|
|
35,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share, no par
value, unlimited Class A ordinary shares and
Class B ordinary shares authorized, 36,684,668
Class A ordinary
shares and 2,925,058 Class B ordinary shares
issued and outstanding
as of December 31, 2022, respectively.
37,679,786 Class A ordinary
shares and 2,925,058 Class B ordinary shares
issued and outstanding
as of June 30, 2023, respectively*
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary
shares
|
|
|
396,880
|
|
|
|
418,599
|
|
|
|
57,728
|
|
Class B ordinary
shares
|
|
|
23,896
|
|
|
|
23,896
|
|
|
|
3,295
|
|
Shares to be
issued
|
|
|
33,923
|
|
|
|
20,817
|
|
|
|
2,871
|
|
Treasury
stocks
|
|
|
(16,482)
|
|
|
|
(16,482)
|
|
|
|
(2,273)
|
|
Statutory
reserves
|
|
|
39,208
|
|
|
|
42,949
|
|
|
|
5,923
|
|
Retained
earnings
|
|
|
665,099
|
|
|
|
742,944
|
|
|
|
102,457
|
|
Accumulated other
comprehensive income
|
|
|
18,070
|
|
|
|
17,572
|
|
|
|
2,423
|
|
Total shareholders'
equity
|
|
|
1,160,594
|
|
|
|
1,250,295
|
|
|
|
172,424
|
|
Non-controlling
interests
|
|
|
1,892
|
|
|
|
(355)
|
|
|
|
(49)
|
|
Total
equity
|
|
|
1,162,486
|
|
|
|
1,249,940
|
|
|
|
172,375
|
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
1,502,028
|
|
|
|
1,506,290
|
|
|
|
207,727
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
For the three months
ended
|
|
|
For the six months
ended
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Livestreaming -
consumable
virtual items revenue
|
|
|
497,330
|
|
|
|
349,629
|
|
|
|
48,216
|
|
|
|
940,768
|
|
|
|
640,740
|
|
|
|
88,362
|
|
Livestreaming - time
based
virtual items revenue
|
|
|
6,917
|
|
|
|
6,379
|
|
|
|
880
|
|
|
|
14,382
|
|
|
|
11,890
|
|
|
|
1,640
|
|
Technical services and
others
|
|
|
2,281
|
|
|
|
7,143
|
|
|
|
985
|
|
|
|
14,823
|
|
|
|
14,812
|
|
|
|
2,042
|
|
Total
revenues
|
|
|
506,528
|
|
|
|
363,151
|
|
|
|
50,081
|
|
|
|
969,973
|
|
|
|
667,442
|
|
|
|
92,044
|
|
Cost of
revenues
|
|
|
(413,376)
|
|
|
|
(312,718)
|
|
|
|
(43,126)
|
|
|
|
(762,345)
|
|
|
|
(576,913)
|
|
|
|
(79,560)
|
|
Gross
profit
|
|
|
93,152
|
|
|
|
50,433
|
|
|
|
6,955
|
|
|
|
207,628
|
|
|
|
90,529
|
|
|
|
12,484
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
|
(452)
|
|
|
|
(257)
|
|
|
|
(35)
|
|
|
|
(1,036)
|
|
|
|
(466)
|
|
|
|
(64)
|
|
General and
administrative
expenses
|
|
|
(15,406)
|
|
|
|
(19,148)
|
|
|
|
(2,641)
|
|
|
|
(34,514)
|
|
|
|
(36,457)
|
|
|
|
(5,028)
|
|
Provision for doubtful
accounts
|
|
|
(3,353)
|
|
|
|
(1,369)
|
|
|
|
(189)
|
|
|
|
(3,094)
|
|
|
|
(2,230)
|
|
|
|
(308)
|
|
Research and
development
expenses
|
|
|
(18,313)
|
|
|
|
(18,135)
|
|
|
|
(2,501)
|
|
|
|
(35,128)
|
|
|
|
(34,945)
|
|
|
|
(4,819)
|
|
Total operating
expenses
|
|
|
(37,524)
|
|
|
|
(38,909)
|
|
|
|
(5,366)
|
|
|
|
(73,772)
|
|
|
|
(74,098)
|
|
|
|
(10,219)
|
|
Income from
operations
|
|
|
55,628
|
|
|
|
11,524
|
|
|
|
1,589
|
|
|
|
133,856
|
|
|
|
16,431
|
|
|
|
2,265
|
|
Change in fair value
of
contingent consideration
|
|
|
6,050
|
|
|
|
2,540
|
|
|
|
350
|
|
|
|
10,790
|
|
|
|
(1,978)
|
|
|
|
(273)
|
|
Change in fair value of
warrants
liability
|
|
|
3,883
|
|
|
|
2,085
|
|
|
|
288
|
|
|
|
8,382
|
|
|
|
153
|
|
|
|
21
|
|
Change in fair value
of
investment
|
|
|
406
|
|
|
|
63,570
|
|
|
|
8,767
|
|
|
|
867
|
|
|
|
65,148
|
|
|
|
8,984
|
|
Investment income
(loss)
|
|
|
346
|
|
|
|
(3,870)
|
|
|
|
(534)
|
|
|
|
597
|
|
|
|
(4,088)
|
|
|
|
(564)
|
|
Interest
income
|
|
|
755
|
|
|
|
745
|
|
|
|
103
|
|
|
|
1,251
|
|
|
|
1,182
|
|
|
|
163
|
|
Interest
expense
|
|
|
(13)
|
|
|
|
(54)
|
|
|
|
(7)
|
|
|
|
(13)
|
|
|
|
(87)
|
|
|
|
(12)
|
|
Other income,
net
|
|
|
26
|
|
|
|
354
|
|
|
|
49
|
|
|
|
86
|
|
|
|
525
|
|
|
|
72
|
|
Foreign exchange gain
(loss),
net
|
|
|
(513)
|
|
|
|
1,454
|
|
|
|
201
|
|
|
|
(453)
|
|
|
|
1,421
|
|
|
|
196
|
|
Income before income
taxes
|
|
|
66,568
|
|
|
|
78,348
|
|
|
|
10,806
|
|
|
|
155,363
|
|
|
|
78,707
|
|
|
|
10,852
|
|
Income tax benefits
(expenses)
|
|
|
807
|
|
|
|
6,526
|
|
|
|
900
|
|
|
|
(4,762)
|
|
|
|
632
|
|
|
|
87
|
|
Net
income
|
|
|
67,375
|
|
|
|
84,874
|
|
|
|
11,706
|
|
|
|
150,601
|
|
|
|
79,339
|
|
|
|
10,939
|
|
Less: net income
(loss)
attributable to noncontrolling
interest
|
|
|
(299)
|
|
|
|
138
|
|
|
|
19
|
|
|
|
(299)
|
|
|
|
(2,247)
|
|
|
|
(310)
|
|
Net income
attributable to the
Company's shareholders
|
|
|
67,674
|
|
|
|
84,736
|
|
|
|
11,687
|
|
|
|
150,900
|
|
|
|
81,586
|
|
|
|
11,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income
(loss) - foreign currency
translation adjustment
|
|
|
602
|
|
|
|
(511)
|
|
|
|
(70)
|
|
|
|
566
|
|
|
|
(498)
|
|
|
|
(69)
|
|
Comprehensive
income
|
|
|
67,977
|
|
|
|
84,363
|
|
|
|
11,636
|
|
|
|
151,167
|
|
|
|
78,841
|
|
|
|
10,870
|
|
Less: comprehensive
income
(loss) attributable to non-
controlling interests
|
|
|
(299)
|
|
|
|
138
|
|
|
|
19
|
|
|
|
(299)
|
|
|
|
(2,247)
|
|
|
|
(310)
|
|
Comprehensive
income
attributable to the
Company's shareholders
|
|
|
68,276
|
|
|
|
84,225
|
|
|
|
11,617
|
|
|
|
151,466
|
|
|
|
81,088
|
|
|
|
11,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of
shares*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,602,936
|
|
|
|
40,447,415
|
|
|
|
40,447,415
|
|
|
|
37,122,362
|
|
|
|
40,447,415
|
|
|
|
40,447,415
|
|
Diluted
|
|
|
38,602,936
|
|
|
|
40,771,279
|
|
|
|
40,771,279
|
|
|
|
37,122,362
|
|
|
|
40,660,023
|
|
|
|
40,660,023
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1.75
|
|
|
|
2.09
|
|
|
|
0.29
|
|
|
|
4.06
|
|
|
|
2.02
|
|
|
|
0.28
|
|
Diluted
|
|
|
1.75
|
|
|
|
2.08
|
|
|
|
0.29
|
|
|
|
4.06
|
|
|
|
2.01
|
|
|
|
0.28
|
|
Reconciliations of
Non-GAAP Results
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
For the three months
ended
|
|
|
For the six months
ended
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net income
attributable to the
Company's shareholders
|
|
|
67,674
|
|
|
|
84,736
|
|
|
|
11,687
|
|
|
|
150,900
|
|
|
|
81,586
|
|
|
|
11,249
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value
of
contingent consideration
|
|
|
6,050
|
|
|
|
2,540
|
|
|
|
350
|
|
|
|
10,790
|
|
|
|
(1,978)
|
|
|
|
(273)
|
|
Change in fair value of
warrants
liability
|
|
|
3,883
|
|
|
|
2,085
|
|
|
|
288
|
|
|
|
8,382
|
|
|
|
153
|
|
|
|
21
|
|
Share based
compensation
|
|
|
(3,711)
|
|
|
|
(6,720)
|
|
|
|
(927)
|
|
|
|
(7,437)
|
|
|
|
(8,613)
|
|
|
|
(1,188)
|
|
Adjusted net
income
attributable to the
Company's shareholders*
|
|
|
61,452
|
|
|
|
86,831
|
|
|
|
11,976
|
|
|
|
139,165
|
|
|
|
92,024
|
|
|
|
12,689
|
|
Adjusted net
income
attributable to the
Company's shareholders per ordinary
share*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1.59
|
|
|
|
2.15
|
|
|
|
0.30
|
|
|
|
3.75
|
|
|
|
2.28
|
|
|
|
0.31
|
|
Diluted
|
|
|
1.59
|
|
|
|
2.13
|
|
|
|
0.29
|
|
|
|
3.75
|
|
|
|
2.26
|
|
|
|
0.31
|
|
"Adjusted net income attributable to the Company's shareholders"
is defined as net income attributable to the Company's shareholders
excluding change in fair value of contingent consideration, change
in fair value of warrant liability and share based compensation.
For more information, refer to "Use of Non-GAAP Financial Measures"
and "Reconciliations of Non-GAAP Results" above.
View original
content:https://www.prnewswire.com/news-releases/scienjoy-reports-second-quarter-2023-unaudited-financial-results-301918172.html
SOURCE Scienjoy Holding Corporation