LOS ANGELES, April 19, 2022 (GLOBE NEWSWIRE) -- PacWest Bancorp (Nasdaq: PACW) -

FIRST QUARTER 2022 RESULTS

  $120.1M   $1.01   $162.1M   20.93%  
  Net Earnings   Diluted Earnings
per Share
  PPNR   ROATE  


FIRST QUARTER 2022 HIGHLIGHTS

  • Net Earnings of $120.1 Million or $1.01 Per Diluted Share
  • PPNR of $162.1 Million, Down 10.8% vs. 4Q21
  • Net Interest Income (TE) of $312.7 Million in 1Q22 vs. $304.5 Million in 4Q21
  • No Provision for Credit Losses in 1Q22 vs. Benefit of $6.0 Million in 4Q21
  • Noninterest Income of $20.8 Million in 1Q22 vs. $57.4 Million in 4Q21; Warrant Income Down $23.4 Million
  • Noninterest Expense of $167.4 Million in 1Q22 vs. $176.1 Million in 4Q21
  • Loan Growth of $1.4 Billion or 6.1% from Prior Quarter
  • Loan and Lease Production of $2.6 Billion in 1Q22 vs. $3.4 Billion in 4Q21; WAC of 4.31% in 1Q22 vs. 3.89% in 4Q21
  • Civic Loan Production of $559 Million in 1Q22 vs. $480 Million in 4Q21
  • Classified and Special Mention Loans and Leases Fell $34.0 Million and $14.3 Million from 4Q21
  • ACL Ratio of 1.12% and ALLL Ratio of 0.81% at 1Q22 vs. 1.19% and 0.87% at 4Q21, Respectively
  • Net Charge-offs of $1.2 Million
  • Core Deposits Down $1.1 Billion or 3.2%, Represents 95% of Total Deposits
  • Cost of Deposits of 7 bps in 1Q22 vs. 8 bps in 4Q21
  • Capital Ratios Declined Due to Growth in Risk-Weighted Assets – CET1 Ratio of 8.64% and Total Capital Ratio of 12.27% at 1Q22
  • Tangible Book Value Per Share of $18.42 at 1Q22 vs. $21.31 at 4Q21 (Due to AOCI Change Noted Below)
  • Available-for-Sale Securities Decreased from $10.7 Billion at 4Q21 to $10.0 Billion at 1Q22; AOCI on the AFS Portfolio Changed from a Net Unrealized Gain of $66.0 Million at 4Q21 to a Net Unrealized Loss of $376.5 Million at 1Q22

CEO COMMENTARY

Matt Wagner, President and CEO, commented, “Although external events and the resulting volatility in the capital market negatively impacted the first quarter, we continued to make progress on our strategic priorities of increasing earning assets through loan growth and growing net interest income while continuing to improve asset quality. The increase in average loans and leases of nearly $2.1 billion and decreasing higher-rate wholesale deposits during the first quarter resulted in an $8.3 million increase in net interest income and helped drive a 19 basis point increase in our net interest margin compared to the fourth quarter. Loans grew by $1.4 billion in the first quarter to an all-time high of $24.4 billion. With the 25 basis point increase by the Federal Reserve in market rates occurring late in the quarter, the increase had a minimal impact on first quarter results. Total deposits decreased by $1.8 billion driven by a decrease of $1.5 billion in venture banking due to declines in capital market activity, along with the planned reduction in maturing wholesale deposits of $0.5 billion, offset by deposit growth of $180 million in community banking.”

“Credit quality continues the improvement seen throughout 2021 with a $14.3 million decrease in special mention loans and leases in 1Q22 and a $34.0 million decrease in classified loans and leases in 1Q22, which, combined with changes in our loan portfolio composition, resulted in no provision for credit losses for the quarter.”

“The loan growth particularly over the last three quarters has increased risk-weighted assets resulting in a decrease in capital ratios, which remain well above regulatory thresholds. Capital and balance sheet management remain a focus area as we look to grow our capital levels to keep pace with our growth expectations.”

FINANCIAL HIGHLIGHTS

  At or For the       At or For the    
  Three Months Ended       Three Months Ended    
  March 31,   December 31,   Increase   March 31,   Increase
Financial Highlights (1)   2022       2021     (Decrease)     2022       2021     (Decrease)
  (Dollars in thousands, except per share data)
Net earnings $ 120,128     $ 136,045     $ (15,917 )   $ 120,128     $ 150,406     $ (30,278 )
Diluted earnings per share $ 1.01     $ 1.14     $ (0.13 )   $ 1.01     $ 1.27     $ (0.26 )
Pre-provision, pre-tax net revenue ("PPNR") (2) $ 162,109     $ 181,677     $ (19,568 )   $ 162,109     $ 155,962     $ 6,147  
Return on average assets   1.22%       1.34%       (0.12 )     1.22%       1.94%       (0.72 )
PPNR return on average assets (2)   1.65%       1.79%       (0.14 )     1.65%       2.01%       (0.36 )
Return on average tangible equity (2)   20.93%       22.06%       (1.13 )     20.93%       25.67%       (4.74 )
                       
Yield on average loans and leases (tax equivalent)   4.66%       4.93%       (0.27 )     4.66%       5.20%       (0.54 )
Cost of average total deposits   0.07%       0.08%       (0.01 )     0.07%       0.11%       (0.04 )
Net interest margin ("NIM") (tax equivalent)   3.43%       3.24%       0.19       3.43%       3.69%       (0.26 )
Efficiency ratio   50.1%       46.2%       3.9       50.1%       46.4%       3.7  
                       
Total assets $ 39,249,639     $ 40,443,344     $ (1,193,705 )   $ 39,249,639     $ 32,856,533     $ 6,393,106  
Loans and leases held for investment, net of deferred fees $ 24,352,072     $ 22,941,548     $ 1,410,524     $ 24,352,072     $ 18,979,228     $ 5,372,844  
Noninterest-bearing demand deposits $ 14,057,051     $ 14,543,133     $ (486,082 )   $ 14,057,051     $ 11,017,462     $ 3,039,589  
Core deposits $ 31,676,404     $ 32,734,949     $ (1,058,545 )   $ 31,676,404     $ 25,576,348     $ 6,100,056  
Total deposits $ 33,224,895     $ 34,997,757     $ (1,772,862 )   $ 33,224,895     $ 28,223,291     $ 5,001,604  
                       
As percentage of total deposits:                      
Noninterest-bearing demand deposits   42%       41%       1       42%       39%       3  
Core deposits   95%       93%       2       95%       91%       4  
                       
Equity to assets ratio   9.30%       9.89%       (0.59 )     9.30%       11.12%       (1.82 )
Common equity tier 1 capital ratio   8.64%       8.86%       (0.22 )     8.64%       10.39%       (1.75 )
Total capital ratio   12.27%       12.69%       (0.42 )     12.27%       13.60%       (1.33 )
Tangible common equity ratio (2)   5.83%       6.54%       (0.71 )     5.83%       7.68%       (1.85 )
Book value per share $ 30.52     $ 33.45     $ (2.93 )   $ 30.52     $ 30.68     $ (0.16 )
Tangible book value per share (2) $ 18.42     $ 21.31     $ (2.89 )   $ 18.42     $ 20.39     $ (1.97 )
                       
(1) The operations of the HOA Business are included from its October 8, 2021 acquisition date and the operations of Civic are included from its February 1, 2021 acquisition date.
(2) Non-GAAP measure.                      
                       

INCOME STATEMENT HIGHLIGHTS

NET INTEREST INCOME

Net interest income increased by $8.3 million to $308.7 million for the first quarter of 2022 compared to $300.4 million for the fourth quarter of 2021 due mainly to higher income on investment securities and loans and leases primarily resulting from higher average balances as we deployed our excess liquidity. Income on investment securities increased by $5.0 million in the first quarter of 2022 due to a $433 million increase in the average balance of investment securities and a 15 basis point increase in the yield on average investment securities. Income on loans and leases increased by $4.1 million in the first quarter of 2022 due to a $2.1 billion increase in the average balance of loans and leases, offset partially by a 27 basis point decrease in the yield on average loans and leases and two fewer days compared to the fourth quarter of 2021. The tax equivalent yield on average loans and leases was 4.66% for the first quarter of 2022 compared to 4.93% for the fourth quarter of 2021. The decrease in the tax equivalent yield on average loans and leases was due primarily to loan prepayment fees being lower by $5.8 million and amortized loan fees being lower by $4.0 million.

The tax equivalent NIM was 3.43% for the first quarter of 2022 compared to 3.24% for the fourth quarter of 2021. The increase in the NIM was due mainly to the change in the interest-earning assets mix driven by the increase in the balance of average loans and leases and investment securities as a percentage of average interest-earning assets from 84% to 92% and the decrease in the balance of average deposits in financial institutions as a percentage of average interest-earning assets from 16% to 8%, partially offset by a lower yield on average loans and leases. The average balance of loans and leases increased by $2.1 billion, the average balance of investment securities increased by $433 million, and the average balance of deposits in financial institutions decreased by $2.9 billion to $3.1 billion. The increase in the average balances of loans and leases and investment securities was the result of the Company’s effort to deploy our excess liquidity efficiently.

The cost of average total deposits was 0.07% in the first quarter of 2022 compared to 0.08% in the fourth quarter of 2021.

PROVISION FOR CREDIT LOSSES

The following table presents details of the provision for credit losses for the periods indicated:

  Three Months Ended    
  March 31,   December 31,   Increase
Provision for Credit Losses   2022       2021     (Decrease)
  (In thousands)
Reduction in allowance for loan and lease losses $ (2,000 )   $ (3,000 )   $ 1,000
Addition to (reduction in) reserve for unfunded loan commitments   2,000       (3,000 )     5,000
Total provision for credit losses $ -     $ (6,000 )   $ 6,000
           

There was no provision for credit losses for the first quarter of 2022 compared to a benefit of $6.0 million for the fourth quarter of 2021. In the first quarter of 2022, the continued credit quality improvement combined with changes in our loan portfolio composition, offset by the provision needed for growth in loans and unfunded commitments, resulted in no provision for the quarter.

NONINTEREST INCOME

The following table presents details of noninterest income for the periods indicated:

  Three Months Ended    
  March 31,   December 31,   Increase
Noninterest Income   2022       2021     (Decrease)
  (In thousands)
Service charges on deposit accounts $ 3,571     $ 3,476     $ 95  
Other commissions and fees   11,580       10,633       947  
Leased equipment income   13,094       12,602       492  
Gain on sale of loans and leases   60       172       (112 )
Gain on sale of securities   104       999       (895 )
Dividends and (losses) gains on equity investments   (11,375 )     (1,570 )     (9,805 )
Warrant income   629       23,990       (23,361 )
Other income   3,155       7,080       (3,925 )
Total noninterest income $ 20,818     $ 57,382     $ (36,564 )
           

Noninterest income decreased by $36.6 million to $20.8 million for the first quarter of 2022 compared to $57.4 million for the fourth quarter of 2021 due primarily to decreases of $23.4 million in warrant income, $9.8 million in dividends and gains on equity investments, and $3.9 million in other income. Warrant income decreased to $0.6 million in the first quarter of 2022 from a record quarterly high of $24.0 million in the fourth quarter of 2021 due to decreased capital market activity and volatility resulting from geopolitical tensions and inflationary pressures. The capital market volatility also impacted the fair values of our equity investments in the first quarter of 2022. Dividends and gains on equity investments decreased due primarily to lower gains on sales of equity investments, higher fair value losses on equity investments still held, and lower income distributions and fair value marks on SBIC investments. The net realized and unrealized losses on equity investments were $12.2 million in the first quarter of 2022, with one equity investment accounting for $7.5 million of the total net losses. As of March 31, 2022, we held six equity investments with a carrying value of $8.8 million, two of which were sold in April reducing the balance to $0.1 million. Other income decreased due to an early lease termination of $4.9 million recorded in the fourth quarter of 2021, partially offset by a $1.0 million increase in foreign currency translation gains.

NONINTEREST EXPENSE

The following table presents details of noninterest expense for the periods indicated:

  Three Months Ended    
  March 31,   December 31,   Increase
Noninterest Expense   2022       2021     (Decrease)
  (In thousands)
Compensation $ 92,240     $ 99,700     $ (7,460 )
Occupancy   15,200       14,656       544  
Data processing   9,629       8,171       1,458  
Other professional services   5,954       5,946       8  
Insurance and assessments   5,490       5,032       458  
Intangible asset amortization   3,649       3,876       (227 )
Leased equipment depreciation   9,189       9,569       (380 )
Foreclosed assets (income) expense, net   (3,353 )     (260 )     (3,093 )
Acquisition, integration and reorganization costs   -       5,590       (5,590 )
Customer related expense   12,655       6,175       6,480  
Loan expense   5,157       5,627       (470 )
Other   11,616       12,028       (412 )
Total noninterest expense $ 167,426     $ 176,110     $ (8,684 )
           

Noninterest expense decreased by $8.7 million to $167.4 million for the first quarter of 2022 compared to $176.1 million for the fourth quarter of 2021 due primarily to a decrease in compensation expense of $7.5 million, a decrease in acquisition, integration and reorganization costs of $5.6 million, and an increase in foreclosed assets income of $3.1 million, partially offset by an increase in customer related expense of $6.5 million. The decrease in compensation expense was due mainly to lower commissions and bonus expense, partially offset by a seasonal increase in payroll taxes. There were no acquisition, integration and reorganization costs in the first quarter of 2022 compared to $5.6 million in the fourth quarter of 2021 related to the October 8, 2021 HOA Business acquisition. The increase in foreclosed assets income was due to a $3.2 million gain on the sale of our largest foreclosed property. The increase in customer related expense was due to increased third-party expenses related to the HOA Business.

INCOME TAXES

The effective income tax rate was 25.9% for the first quarter of 2022 compared to 27.5% for the fourth quarter of 2021. The decrease was due primarily to a lower blended state tax rate. The effective tax rate for the full year 2022 is currently estimated to be in the range of 25% to 27%.

BALANCE SHEET HIGHLIGHTS

DEPOSITS AND CLIENT INVESTMENT FUNDS

The following table presents the composition of our deposit portfolio as of the dates indicated:

  March 31, 2022   December 31, 2021   March 31, 2021
    % of     % of     % of
Deposit Composition Balance Total   Balance Total   Balance Total
  (Dollars in thousands)
Noninterest-bearing demand $ 14,057,051   42 %   $ 14,543,133   41 %   $ 11,017,462   39 %
Interest checking   6,673,696   20 %     7,319,898   21 %     6,862,398   25 %
Money market   10,301,996   31 %     10,241,265   29 %     7,112,610   25 %
Savings   643,661   2 %     630,653   2 %     583,878   2 %
Total core deposits   31,676,404   95 %     32,734,949   93 %     25,576,348   91 %
Non-core non-maturity deposits   322,732   1 %     889,976   3 %     1,162,590   4 %
Total non-maturity deposits   31,999,136   96 %     33,624,925   96 %     26,738,938   95 %
Time deposits $250,000 and under   878,383   3 %     885,938   3 %     940,340   3 %
Time deposits over $250,000   347,376   1 %     486,894   1 %     544,013   2 %
Total time deposits   1,225,759   4 %     1,372,832   4 %     1,484,353   5 %
Total deposits $ 33,224,895   100 %   $ 34,997,757   100 %   $ 28,223,291   100 %
                 

At March 31, 2022, core deposits totaled $31.7 billion or 95% of total deposits, including $14.1 billion of noninterest-bearing demand deposits or 42% of total deposits. Core deposits decreased by $1.1 billion or 3.2% in the first quarter of 2022 driven primarily by a decrease in balances from our venture banking clients, offset partially by an increase in community banking deposits. Total deposits decreased by $1.8 billion or 5.1% in the first quarter of 2022 due to the $1.5 billion decrease in venture banking deposits and a $0.6 billion decrease in non-core non-maturity deposits, of which $0.5 billion was scheduled for maturity during the quarter, offset partially by an increase of $180 million in community banking deposits. Total venture banking deposits decreased from $15.5 billion as of December 31, 2021 to $14.0 billion as of March 31, 2022.

In addition to deposit products, we also offer alternative, non-depository cash investment options for select clients. These alternative options include investments managed by Pacific Western Asset Management Inc. (“PWAM”), our registered investment advisor subsidiary, and third-party sweep products. Total off-balance sheet client investment funds increased from $1.4 billion as of December 31, 2021 to $1.7 billion as of March 31, 2022, of which $1.0 billion was managed by PWAM. The increase was primarily attributable to our venture banking clients.

LOANS AND LEASES

The following table presents roll forwards of loans and leases held for investment, net of deferred fees, for the periods indicated:

  Three Months Ended
Roll Forward of Loans and Leases Held March 31,   December 31,
for Investment, Net of Deferred Fees   2022       2021  
  (Dollars in thousands)
Balance, beginning of period $ 22,941,548     $ 20,511,020  
Additions:      
Production   2,574,860       3,372,815  
Disbursements   1,589,152       1,917,195  
Total production and disbursements   4,164,012       5,290,010  
Reductions:      
Payoffs   (1,448,680 )     (2,000,293 )
Paydowns   (1,264,571 )     (845,443 )
Total payoffs and paydowns   (2,713,251 )     (2,845,736 )
Sales   (36,698 )     (15,837 )
Transfers to foreclosed assets   (305 )     -  
Charge-offs   (3,234 )     (4,395 )
Total reductions   (2,753,488 )     (2,865,968 )
Loans acquired through acquisitions   -       6,486  
Net increase (decrease)   1,410,524       2,430,528  
Balance, end of period $ 24,352,072     $ 22,941,548  
       
Weighted average rate on production (1)   4.31 %     3.89 %
       
(1) The weighted average rate on production presents contractual rates on a tax equivalent basis and excludes amortized fees. Amortized fees added approximately 24 basis points to loan yields in 2022.
     

Loans and leases held for investment, net of deferred fees, increased by $1.4 billion or 6.1% in the first quarter of 2022 to $24.4 billion at March 31, 2022. The overall increase in the loans and leases balance for the first quarter of 2022 was due primarily to increases in the income producing and other residential, asset-based, and residential real estate construction portfolios, offset partially by reductions in the venture capital and other commercial portfolios.

Civic loan production was $559 million in the first quarter of 2022 compared to $480 million in the fourth quarter of 2021. The Civic loan portfolio as of March 31, 2022 totaled $1.7 billion.

PPP loans declined by $86.3 million in the first quarter of 2022, as the program continues to wind down. Net fees for PPP loans were $2.5 million in the first quarter of 2022, down from $3.6 million in the fourth quarter of 2021. Remaining PPP loans totaled $70.4 million as of March 31, 2022, with $1.7 million of net fees to amortize over the remaining life of the loans.

The weighted average rate on the $2.6 billion of production for the first quarter of 2022 increased to 4.31% from 3.89% in the fourth quarter of 2021 due primarily to the loan mix (lower levels of single-family loan pool purchases and higher level of Civic fundings). In the first quarter of 2022, we purchased $587 million of single-family loan pools compared to $1.1 billion in the fourth quarter of 2021. The single-family loan pool purchase portfolio as of March 31, 2022 totaled $2.9 billion.

The following table presents the composition of loans and leases held for investment by loan portfolio segment and class, net of deferred fees, as of the dates indicated:

  March 31, 2022   December 31, 2021   March 31, 2021
    % of     % of     % of
Loan and Lease Portfolio Balance Total   Balance Total   Balance Total
  (Dollars in thousands)
Real estate mortgage:                
Commercial $ 3,669,741   15 %   $ 3,762,299   17 %   $ 3,941,610   21 %
Residential   8,369,550   35 %     7,416,421   32 %     4,045,603   21 %
Total real estate mortgage   12,039,291   50 %     11,178,720   49 %     7,987,213   42 %
Real estate construction and land:                
Commercial   802,022   3 %     832,591   4 %     990,035   5 %
Residential   2,891,467   12 %     2,604,536   11 %     2,575,788   14 %
Total real estate construction and land   3,693,489   15 %     3,437,127   15 %     3,565,823   19 %
Total real estate   15,732,780   65 %     14,615,847   64 %     11,553,036   61 %
Commercial:                
Asset-based   4,739,220   19 %     4,075,477   18 %     3,383,403   18 %
Venture capital   2,077,339   9 %     2,320,593   10 %     1,495,798   8 %
Other commercial   1,298,136   5 %     1,471,981   6 %     2,206,639   11 %
Total commercial   8,114,695   33 %     7,868,051   34 %     7,085,840   37 %
Consumer   504,597   2 %     457,650   2 %     340,352   2 %
Total loans and leases held for investment, net of deferred fees $ 24,352,072   100 %   $ 22,941,548   100 %   $ 18,979,228   100 %
                 
Total unfunded loan commitments $ 9,899,345       $ 9,006,350       $ 8,127,999    
                 

ALLOWANCE FOR CREDIT LOSSES

The following tables present roll forwards of the allowance for credit losses for the periods indicated:

  Three Months Ended March 31, 2022
  Allowance for   Reserve for   Total
Allowance for Credit Loan and   Unfunded Loan   Allowance for
Losses Rollforward Lease Losses   Commitments   Credit Losses
  (In thousands)
Beginning balance $ 200,564     $ 73,071     $ 273,635  
Charge-offs   (3,234 )     -       (3,234 )
Recoveries   2,068       -       2,068  
Net charge-offs   (1,166 )     -       (1,166 )
Provision   (2,000 )     2,000       -  
Ending balance $ 197,398     $ 75,071     $ 272,469  
           
           
  Three Months Ended December 31, 2021
  Allowance for   Reserve for   Total
Allowance for Credit Loan and   Unfunded Loan   Allowance for
Losses Rollforward Lease Losses   Commitments   Credit Losses
  (In thousands)
Beginning balance $ 203,733     $ 76,071     $ 279,804  
Charge-offs   (4,395 )     -       (4,395 )
Recoveries   4,226       -       4,226  
Net charge-offs   (169 )     -       (169 )
Provision   (3,000 )     (3,000 )     (6,000 )
Ending balance $ 200,564     $ 73,071     $ 273,635  
           

The following table presents allowance for credit losses information as of and for the dates and periods indicated:

  March 31,   December 31,   Increase
Allowance for Credit Losses   2022       2021     (Decrease)
  (Dollars in thousands)
Allowance for loan and lease losses $ 197,398     $ 200,564     $ (3,166 )
Reserve for unfunded loan commitments   75,071       73,071       2,000  
Allowance for credit losses $ 272,469     $ 273,635     $ (1,166 )
           
Provision for credit losses (for the quarter) $ -     $ (6,000 )   $ 6,000  
Net charge-offs (recoveries) (for the quarter) $ 1,166     $ 169     $ 997  
Net charge-offs (recoveries) to average loans and leases (for the quarter)   0.02 %     0.00 %    
Allowance for loan and lease losses to loans and leases held for investment   0.81 %     0.87 %    
Allowance for loan and lease losses to loans and leases held for investment, excluding PPP loans   0.81 %     0.88 %    
Allowance for credit losses to loans and leases held for investment   1.12 %     1.19 %    
Allowance for credit losses to loans and leases held for investment, excluding PPP loans   1.12 %     1.20 %    
           

The allowance for credit losses decreased by $1.2 million in the first quarter of 2022 to $272.5 million at March 31, 2022. The decrease in the allowance for credit losses during the first quarter of 2022 was attributable to $1.2 million in net charge-offs. The allowance for credit losses ratio, excluding PPP loans, of 1.12% remains robust and moderately higher than the pre-pandemic level of 0.97% as of the January 1, 2020 CECL adoption date.

Net charge-offs were $1.2 million for the first quarter of 2022 as gross charge-offs of $3.2 million were reduced by recoveries of $2.0 million.

Net charge-offs were $0.2 million for the fourth quarter of 2021 as gross charge-offs of $4.4 million were reduced by recoveries of $4.2 million.

CREDIT QUALITY

The following table presents loan and lease credit quality metrics as of the dates indicated:

  March 31,   December 31,   Increase
Credit Quality Metrics   2022       2021     (Decrease)
  (Dollars in thousands)
NPAs and Performing TDRs:          
Nonaccrual loans and leases held for investment (1) $ 66,538     $ 61,174     $ 5,364  
Accruing loans contractually past due 90 days or more   -       -       -  
Foreclosed assets, net   304       12,843       (12,539 )
Total nonperforming assets ("NPAs") $ 66,842     $ 74,017     $ (7,175 )
           
Performing TDRs held for investment $ 16,781     $ 24,430     $ (7,649 )
           
Nonaccrual loans and leases held for investment to loans and leases held for investment   0.27 %     0.27 %    
Nonperforming assets to loans and leases held for investment and foreclosed assets   0.27 %     0.32 %    
Allowance for credit losses to nonaccrual loans and leases held for investment   409.5 %     447.3 %    
           
Loan and Lease Credit Risk Ratings:          
Pass $ 23,892,689     $ 22,433,833     $ 1,458,856  
Special mention   377,315       391,611       (14,296 )
Classified   82,068       116,104       (34,036 )
Total loans and leases held for investment, net of deferred fees $ 24,352,072     $ 22,941,548     $ 1,410,524  
           
Classified loans and leases held for investment to loans and leases held for investment   0.34 %     0.51 %    
           
(1) Nonaccrual loans include SBA guaranteed amounts of $13.4 million at March 31, 2022 and $22.1 million at December 31, 2021.        
           

Since downgrading certain loans at the onset of the pandemic in the first quarter of 2020 given all the uncertainty at the time, special mention loans and leases have decreased by $521.3 million or 58% from their peak in the first quarter of 2020, while classified loans and leases have decreased by $211.2 million or 72% from their peak in the second quarter of 2020, and each have continued to decline in the first quarter of 2022. Classified loans and leases are now below pre-pandemic levels, while special mention loans and leases are also approaching pre-pandemic levels. Nonaccrual loans and leases increased by $5.4 million to $66.5 million in the first quarter of 2022 due primarily to an increase in nonaccrual short-term, single-family residential renovation loans. With this product, it is common for the borrower to let the loan become delinquent once they enter escrow to sell the renovated home as the loan will be paid off through the closing of escrow.

In the first quarter of 2022, we sold our largest foreclosed asset with a book value of $12.6 million, which resulted in a gain on sale of $3.2 million.

The following table presents nonaccrual loans and leases and accruing loans and leases past due between 30 and 89 days by loan portfolio segment and class as of the dates indicated:

  March 31, 2022   December 31, 2021   Increase (Decrease)
      Accruing       Accruing       Accruing
      and 30-89       and 30-89       and 30-89
      Days Past       Days Past       Days Past
  Nonaccrual   Due   Nonaccrual   Due   Nonaccrual   Due
  (In thousands)
Real estate mortgage:                      
Commercial $ 32,071   $ 2,090   $ 27,540   $ 2,165   $ 4,531     $ (75 )
Income producing and other residential   17,463     31,103     12,292     39,929     5,171       (8,826 )
Total real estate mortgage   49,534     33,193     39,832     42,094     9,702       (8,901 )
Real estate construction and land:                      
Commercial   -     -     -     -     -       -  
Residential   6,215     21,413     4,715     5,031     1,500       16,382  
Total real estate construction and land   6,215     21,413     4,715     5,031     1,500       16,382  
Commercial:                      
Asset-based   1,323     -     1,464     -     (141 )     -  
Venture capital   3,659     -     2,799     -     860       -  
Other commercial   5,420     47     11,950     630     (6,530 )     (583 )
Total commercial   10,402     47     16,213     630     (5,811 )     (583 )
Consumer   387     994     414     1,004     (27 )     (10 )
Total held for investment $ 66,538   $ 55,647   $ 61,174   $ 48,759   $ 5,364     $ 6,888  
                       

The increase in accruing and 30-89 days past due loans in the residential real estate construction category is primarily due to an increase in short-term, single-family residential renovation loans. With this product, it is common for the borrower to let the loan become delinquent once they enter escrow to sell the renovated home as the loan will be paid off through the closing of escrow. This increase in accruing and 30-89 days past due loans was offset partially by a decrease in the income producing and other residential loans category, which was due mainly to a reduction in past due purchased single-family loans.

CAPITAL

Our capital ratios decreased during the first quarter of 2022 as risk-weighted assets grew by $1.8 billion primarily as a result of loan growth. We are considering various non-common equity capital enhancing strategies, such as a preferred offering depending on market conditions, to increase capital given our growth in the last three quarters and anticipated future loan growth. The following table presents certain actual capital ratios and ratios excluding PPP loans:

  March 31, 2022    
      Excluding   December 31,
      PPP     2021  
  Actual (1)   Loans (1)   Actual
PacWest Bancorp Consolidated:          
Tier 1 leverage capital ratio   7.11 %     7.13 % (3)   6.84 %
Common equity tier 1 capital ratio   8.64 %     8.64 %     8.86 %
Tier 1 capital ratio   9.07 %     9.07 %     9.32 %
Total capital ratio   12.27 %     12.27 %     12.69 %
Risk-weighted assets (in thousands) $ 30,297,945     $ 30,297,945     $ 28,508,808  
Tangible common equity ratio (2)   5.83 %     5.84 % (3)   6.54 %
           
(1) Capital information for March 31, 2022 is preliminary.        
(2) Non-GAAP measure.        
(3) PPP loans have been excluded from total assets in the denominator as they are zero risk-weighted.      
           

ABOUT PACWEST BANCORP

PacWest Bancorp (“PacWest”) is a bank holding company with over $39 billion in assets headquartered in Los Angeles, California, with an executive office in Denver, Colorado, with one wholly-owned banking subsidiary, Pacific Western Bank (the “Bank”). The Bank is focused on relationship-based business banking to small, middle-market, and venture-backed businesses nationwide. The Bank offers a broad range of loan and lease and deposit products and services through 69 full-service branches located in California, one branch located in Durham, North Carolina, one branch located in Denver, Colorado, and numerous loan production offices across the country. The Bank provides community banking products including lending and comprehensive deposit and treasury management services to small and medium-sized businesses conducted primarily through our California-based branch offices and Denver, Colorado branch office. The Bank offers national lending products including asset-based, equipment, and real estate loans and treasury management services to established middle-market businesses on a national basis. The Bank provides venture banking products including a comprehensive suite of financial services focused on entrepreneurial and venture-backed businesses and their venture capital and private equity investors, with offices located in key innovative hubs across the United States. The Bank also offers financing of business-purpose, non-owner-occupied investor properties through Civic, a wholly-owned subsidiary. The Bank also provides a specialized suite of services for the HOA industry. For more information about PacWest Bancorp or Pacific Western Bank, visit www.pacwest.com.

FORWARD LOOKING STATEMENTS

This communication contains certain forward-looking information about PacWest that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements about future financial and operational results, expectations, or intentions are forward-looking statements. Such statements are based on information available at the time of the communication and are based on current beliefs and expectations of the Company’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those expressed in them. The ongoing COVID-19 pandemic continues to affect PacWest, its employees, customers and third-party service providers, and the ultimate extent of the impacts on its business, financial position, results of operations, liquidity and prospects is uncertain due in part to the new variants of COVID-19. The risks from the COVID-19 pandemic have decreased as the pandemic subsides, however, new variants may continue to impact key macro-economic indicators such as unemployment and GDP and may have a material impact on our allowance for credit losses and related provision for credit losses. Continued deterioration in general business and economic conditions could adversely affect PacWest’s revenues and the values of its assets, including goodwill, and liabilities, lead to a tightening of credit, and increase stock price volatility. In addition, PacWest’s results could be adversely affected by changes in interest rates, sustained high unemployment rates, deterioration in the credit quality of its loan portfolio or in the value of the collateral securing those loans, deterioration in the value of its investment securities, and legal and regulatory developments. Actual results may differ materially from those set forth or implied in the forward-looking statements due to a variety of factors, including the risk factors described in documents filed by PacWest with the U.S. Securities and Exchange Commission.

All forward-looking statements in this communication are based on information available at the time the statement is made. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.


PACWEST BANCORP AND SUBSIDIARIES          
CONDENSED CONSOLIDATED BALANCE SHEET          
           
  March 31,   December 31,   March 31,
    2022       2021       2021  
  (Dollars in thousands, except per share data)
ASSETS:          
Cash and due from banks $ 205,446     $ 112,548     $ 177,199  
Interest-earning deposits in financial institutions   1,865,235       3,944,686       5,517,667  
Total cash and cash equivalents   2,070,681       4,057,234       5,694,866  
           
Securities available-for-sale, at estimated fair value   9,975,109       10,694,458       5,941,690  
Federal Home Loan Bank stock, at cost   17,250       17,250       17,250  
Total investment securities   9,992,359       10,711,708       5,958,940  
           
Loans held for sale   -       -       25,554  
           
Gross loans and leases held for investment   24,439,749       23,026,308       19,055,165  
Deferred fees, net   (87,677 )     (84,760 )     (75,937 )
Total loans and leases held for investment, net of deferred fees   24,352,072       22,941,548       18,979,228  
Allowance for loan and lease losses   (197,398 )     (200,564 )     (292,445 )
Total loans and leases held for investment, net   24,154,674       22,740,984       18,686,783  
           
Equipment leased to others under operating leases   325,305       339,150       327,413  
Premises and equipment, net   51,011       46,740       39,622  
Foreclosed assets, net   304       12,843       14,298  
Goodwill   1,405,736       1,405,736       1,204,092  
Core deposit and customer relationship intangibles, net   41,308       44,957       21,312  
Other assets   1,208,261       1,083,992       883,653  
Total assets $ 39,249,639     $ 40,443,344     $ 32,856,533  
           
LIABILITIES:          
Noninterest-bearing deposits $ 14,057,051     $ 14,543,133     $ 11,017,462  
Interest-bearing deposits   19,167,844       20,454,624       17,205,829  
Total deposits   33,224,895       34,997,757       28,223,291  
Borrowings   991,000       -       19,750  
Subordinated debt   863,880       863,283       465,814  
Accrued interest payable and other liabilities   519,269       582,674       493,541  
Total liabilities   35,599,044       36,443,714       29,202,396  
STOCKHOLDERS' EQUITY (1)   3,650,595       3,999,630       3,654,137  
Total liabilities and stockholders’ equity $ 39,249,639     $ 40,443,344     $ 32,856,533  
           
Book value per share $ 30.52     $ 33.45     $ 30.68  
Tangible book value per share (2) $ 18.42     $ 21.31     $ 20.39  
Shares outstanding   119,601,766       119,584,854       119,105,642  
           
(1) Includes net unrealized (loss) gain on securities available-for-sale, net $ (376,475 )   $ 65,968     $ 106,381  
(2) Non-GAAP measure.          
           


PACWEST BANCORP AND SUBSIDIARIES          
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS          
           
  Three Months Ended
  March 31,   December 31,   March 31,
    2022       2021       2021  
  (In thousands, except per share data)
Interest income:          
Loans and leases $ 267,759     $ 263,662     $ 241,544  
Investment securities   53,422       48,469       30,265  
Deposits in financial institutions   1,723       2,674       1,528  
Total interest income   322,904       314,805       273,337  
           
Interest expense:          
Deposits   6,208       6,622       7,500  
Borrowings   161       64       193  
Subordinated debt   7,818       7,714       4,375  
Total interest expense   14,187       14,400       12,068  
           
Net interest income   308,717       300,405       261,269  
Provision for credit losses   -       (6,000 )     (48,000 )
Net interest income after provision for credit losses   308,717       306,405       309,269  
           
Noninterest income:          
Service charges on deposit accounts   3,571       3,476       2,934  
Other commissions and fees   11,580       10,633       9,158  
Leased equipment income   13,094       12,602       11,354  
Gain on sale of loans and leases   60       172       139  
Gain on sale of securities   104       999       101  
Dividends and (losses) gains on equity investments   (11,375 )     (1,570 )     10,904  
Warrant income   629       23,990       6,123  
Other income   3,155       7,080       4,116  
Total noninterest income   20,818       57,382       44,829  
           
Noninterest expense:          
Compensation   92,240       99,700       79,882  
Occupancy   15,200       14,656       14,054  
Data processing   9,629       8,171       6,957  
Other professional services   5,954       5,946       5,126  
Insurance and assessments   5,490       5,032       4,903  
Intangible asset amortization   3,649       3,876       3,079  
Leased equipment depreciation   9,189       9,569       8,969  
Foreclosed assets (income) expense, net   (3,353 )     (260 )     1  
Acquisition, integration and reorganization costs   -       5,590       3,425  
Customer related expense   12,655       6,175       4,818  
Loan expense   5,157       5,627       3,193  
Other expense   11,616       12,028       15,729  
Total noninterest expense   167,426       176,110       150,136  
           
Earnings before income taxes   162,109       187,677       203,962  
Income tax expense   41,981       51,632       53,556  
Net earnings $ 120,128     $ 136,045     $ 150,406  
           
Basic and diluted earnings per share $ 1.01     $ 1.14     $ 1.27  
Dividends declared and paid per share $ 0.25     $ 0.25     $ 0.25  
           


PACWEST BANCORP AND SUBSIDIARIES
NET EARNINGS PER SHARE CALCULATIONS
           
  Three Months Ended
  March 31,   December 31,   March 31,
  2022   2021   2021
  (Dollars in thousands, except per share data)
Basic Earnings Per Share:          
Net earnings $ 120,128     $ 136,045     $ 150,406  
Less: earnings allocated to unvested restricted stock (1)   (2,037 )     (2,311 )     (2,355 )
Net earnings allocated to common shares $ 118,091     $ 133,734     $ 148,051  
           
Weighted average basic shares and unvested restricted stock outstanding   119,595       119,577       118,852  
Less: weighted average unvested restricted stock outstanding   (2,246 )     (2,314 )     (2,003 )
Weighted average basic shares outstanding   117,349       117,263       116,849  
           
Basic earnings per share $ 1.01     $ 1.14     $ 1.27  
           
Diluted Earnings Per Share:          
Net earnings allocated to common shares $ 118,091     $ 133,734     $ 148,051  
           
Weighted average diluted shares outstanding   117,349       117,263       116,849  
           
Diluted earnings per share $ 1.01     $ 1.14     $ 1.27  
           
(1) Represents cash dividends paid to holders of unvested stock, net of forfeitures, plus undistributed earnings amounts available to holders of unvested restricted stock, if any.
           


PACWEST BANCORP AND SUBSIDIARIES                    
AVERAGE BALANCE SHEET AND YIELD ANALYSIS                    
                       
  Three Months Ended
  March 31, 2022   December 31, 2021   March 31, 2021
    Interest Average     Interest Average     Interest Average
  Average Income/ Yield/   Average Income/ Yield/   Average Income/ Yield/
  Balance Expense Cost   Balance Expense Cost   Balance Expense Cost
  (Dollars in thousands)
Assets:                      
Loans and leases (1)(2) $ 23,433,019 $ 269,521 4.66 %   $ 21,367,665 $ 265,549 4.93 %   $ 18,927,314 $ 242,846 5.20 %
Investment securities (3)   10,397,709   55,594 2.17 %     9,964,568   50,710 2.02 %     5,383,140   32,329 2.44 %
Deposits in financial institutions   3,083,159   1,723 0.23 %     5,961,104   2,674 0.18 %     4,790,231   1,528 0.13 %
Total interest-earning assets (1)   36,913,887   326,838 3.59 %     37,293,337   318,933 3.39 %     29,100,685   276,703 3.86 %
Other assets   2,969,417         3,064,810         2,315,197    
Total assets $ 39,883,304       $ 40,358,147       $ 31,415,882    
                       
Liabilities and Stockholders' Equity:                      
Interest checking $ 7,094,623   1,776 0.10 %   $ 7,767,211   2,041 0.10 %   $ 6,401,869   2,232 0.14 %
Money market   10,852,454   3,461 0.13 %     10,226,366   3,400 0.13 %     7,975,996   3,278 0.17 %
Savings   642,709   39 0.02 %     634,874   39 0.02 %     572,959   35 0.02 %
Time   1,278,609   932 0.30 %     1,421,859   1,142 0.32 %     1,493,267   1,955 0.53 %
Total interest-bearing deposits   19,868,395   6,208 0.13 %     20,050,310   6,622 0.13 %     16,444,091   7,500 0.18 %
Borrowings   298,444   161 0.22 %     234,391   64 0.11 %     226,053   193 0.35 %
Subordinated debt   863,572   7,818 3.67 %     862,777   7,714 3.55 %     466,101   4,375 3.81 %
Total interest-bearing liabilities   21,030,411   14,187 0.27 %     21,147,478   14,400 0.27 %     17,136,245   12,068 0.29 %
Noninterest-bearing demand deposits   14,463,667         14,713,385         10,173,459    
Other liabilities   541,745         543,017         488,930    
Total liabilities   36,035,823         36,403,880         27,798,634    
Stockholders' equity   3,847,481         3,954,267         3,617,248    
Total liabilities and stockholders' equity $ 39,883,304       $ 40,358,147       $ 31,415,882    
Net interest income (1)   $ 312,651       $ 304,533       $ 264,635  
Net interest spread (1)     3.32 %       3.12 %       3.57 %
Net interest margin (1)     3.43 %       3.24 %       3.69 %
                       
Total deposits (4) $ 34,332,062 $ 6,208 0.07 %   $ 34,763,695 $ 6,622 0.08 %   $ 26,617,550 $ 7,500 0.11 %
                       
(1) Tax equivalent.
(2) Includes net loan premium amortization of $5.7 million, $6.4 million, and $1.2 million for the three months ended March 31, 2022, December 31, 2021, and March 31, 2021, respectively.
(3) Includes tax-equivalent adjustments of $2.2 million, $2.2 million, and $2.1 million for the three months ended March 31, 2022, December 31, 2021, and March 31, 2021 related to tax-exempt income on investment securities. The federal statutory tax rate utilized was 21%.
(4) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.
                       


PACWEST BANCORP AND SUBSIDIARIES                  
FIVE QUARTER BALANCE SHEET                  
                   
  March 31,   December 31,   September 30,   June 30,   March 31,
    2022       2021       2021       2021       2021  
  (Dollars in thousands, except per share data)
ASSETS:                  
Cash and due from banks $ 205,446     $ 112,548     $ 174,585     $ 179,505     $ 177,199  
Interest-earning deposits in financial institutions   1,865,235       3,944,686       3,524,613       5,678,587       5,517,667  
Total cash and cash equivalents   2,070,681       4,057,234       3,699,198       5,858,092       5,694,866  
                   
Securities available-for-sale   9,975,109       10,694,458       9,276,926       7,198,608       5,941,690  
Federal Home Loan Bank stock   17,250       17,250       17,250       17,250       17,250  
Total investment securities   9,992,359       10,711,708       9,294,176       7,215,858       5,958,940  
                   
Loans held for sale   -       -       -       -       25,554  
                   
Gross loans and leases held for investment   24,439,749       23,026,308       20,588,255       19,580,731       19,055,165  
Deferred fees, net   (87,677 )     (84,760 )     (77,235 )     (74,474 )     (75,937 )
Total loans and leases held for investment, net of deferred fees   24,352,072       22,941,548       20,511,020       19,506,257       18,979,228  
Allowance for loan and lease losses   (197,398 )     (200,564 )     (203,733 )     (225,600 )     (292,445 )
Total loans and leases held for investment, net   24,154,674       22,740,984       20,307,287       19,280,657       18,686,783  
                   
Equipment leased to others under operating leases   325,305       339,150       334,275       313,574       327,413  
Premises and equipment, net   51,011       46,740       47,246       39,541       39,622  
Foreclosed assets, net   304       12,843       13,364       13,227       14,298  
Goodwill   1,405,736       1,405,736       1,204,118       1,204,118       1,204,092  
Core deposit and customer relationship intangibles, net   41,308       44,957       15,533       18,423       21,312  
Other assets   1,208,261       1,083,992       970,479       924,497       883,653  
Total assets $ 39,249,639     $ 40,443,344     $ 35,885,676     $ 34,867,987     $ 32,856,533  
                   
LIABILITIES:                  
Noninterest-bearing deposits $ 14,057,051     $ 14,543,133     $ 12,881,806     $ 11,252,286     $ 11,017,462  
Interest-bearing deposits   19,167,844       20,454,624       17,677,939       18,394,748       17,205,829  
Total deposits   33,224,895       34,997,757       30,559,745       29,647,034       28,223,291  
Borrowings   991,000       -       -       6,625       19,750  
Subordinated debt   863,880       863,283       862,447       861,788       465,814  
Accrued interest payable and other liabilities   519,269       582,674       545,050       505,859       493,541  
Total liabilities   35,599,044       36,443,714       31,967,242       31,021,306       29,202,396  
STOCKHOLDERS' EQUITY (1)   3,650,595       3,999,630       3,918,434       3,846,681       3,654,137  
Total liabilities and stockholders’ equity $ 39,249,639     $ 40,443,344     $ 35,885,676     $ 34,867,987     $ 32,856,533  
                   
Book value per share $ 30.52     $ 33.45     $ 32.77     $ 32.17     $ 30.68  
Tangible book value per share (2) $ 18.42     $ 21.31     $ 22.57     $ 21.95     $ 20.39  
Shares outstanding   119,601,766       119,584,854       119,579,566       119,555,102       119,105,642  
                   
(1) Includes net unrealized (loss) gain on securities available-for-sale, net $ (376,475 )   $ 65,968     $ 98,859     $ 145,516     $ 106,381  
(2) Non-GAAP measure.                  
                   


PACWEST BANCORP AND SUBSIDIARIES                  
FIVE QUARTER STATEMENT OF EARNINGS                  
                   
  Three Months Ended
  March 31,   December 31,   September 30,   June 30,   March 31,
    2022       2021       2021       2021       2021  
  (In thousands, except per share data)
Interest income:                  
Loans and leases $ 267,759     $ 263,662     $ 246,722     $ 244,529     $ 241,544  
Investment securities   53,422       48,469       40,780       33,954       30,265  
Deposits in financial institutions   1,723       2,674       2,580       2,022       1,528  
Total interest income   322,904       314,805       290,082       280,505       273,337  
                   
Interest expense:                  
Deposits   6,208       6,622       6,417       7,269       7,500  
Borrowings   161       64       101       265       193  
Subordinated debt   7,818       7,714       7,722       6,663       4,375  
Total interest expense   14,187       14,400       14,240       14,197       12,068  
                   
Net interest income   308,717       300,405       275,842       266,308       261,269  
Provision for credit losses   -       (6,000 )     (20,000 )     (88,000 )     (48,000 )
Net interest income after provision for credit losses   308,717       306,405       295,842       354,308       309,269  
                   
Noninterest income:                  
Service charges on deposit accounts   3,571       3,476       3,407       3,452       2,934  
Other commissions and fees   11,580       10,633       11,792       10,704       9,158  
Leased equipment income   13,094       12,602       10,943       10,847       11,354  
Gain on sale of loans and leases   60       172       -       1,422       139  
Gain on sale of securities   104       999       515       -       101  
Dividends and (losses) gains on equity investments   (11,375 )     (1,570 )     8,387       5,394       10,904  
Warrant income   629       23,990       13,578       5,650       6,123  
Other income   3,155       7,080       2,723       2,902       4,116  
Total noninterest income   20,818       57,382       51,345       40,371       44,829  
                   
Noninterest expense:                  
Compensation   92,240       99,700       98,061       90,807       79,882  
Occupancy   15,200       14,656       14,928       14,784       14,054  
Data processing   9,629       8,171       7,391       7,758       6,957  
Other professional services   5,954       5,946       5,164       5,256       5,126  
Insurance and assessments   5,490       5,032       3,685       3,745       4,903  
Intangible asset amortization   3,649       3,876       2,890       2,889       3,079  
Leased equipment depreciation   9,189       9,569       8,603       8,614       8,969  
Foreclosed assets (income) expense, net   (3,353 )     (260 )     165       (119 )     1  
Acquisition, integration and reorganization costs   -       5,590       200       200       3,425  
Customer related expense   12,655       6,175       4,538       4,973       4,818  
Loan expense   5,157       5,627       4,180       4,031       3,193  
Other expense   11,616       12,028       9,616       8,812       15,729  
Total noninterest expense   167,426       176,110       159,421       151,750       150,136  
                   
Earnings before income taxes   162,109       187,677       187,766       242,929       203,962  
Income tax expense   41,981       51,632       47,770       62,417       53,556  
Net earnings $ 120,128     $ 136,045     $ 139,996     $ 180,512     $ 150,406  
                   
Basic and diluted earnings per share $ 1.01     $ 1.14     $ 1.17     $ 1.52     $ 1.27  
Dividends declared and paid per share $ 0.25     $ 0.25     $ 0.25     $ 0.25     $ 0.25  
                   


PACWEST BANCORP AND SUBSIDIARIES                  
FIVE QUARTER SELECTED FINANCIAL DATA                  
                   
  At or For the Three Months Ended
  March 31,   December 31,   September 30,   June 30,   March 31,
    2022       2021       2021       2021       2021  
  (Dollars in thousands)
Performance Ratios:                  
Return on average assets (1)   1.22 %     1.34 %     1.55 %     2.11 %     1.94 %
Pre-provision, pre-tax net revenue ("PPNR") return on average assets (1)(2)   1.65 %     1.79 %     1.86 %     1.81 %     2.01 %
Return on average equity (1)   12.66 %     13.65 %     14.18 %     19.36 %     16.86 %
Return on average tangible equity (1)(2)   20.93 %     22.06 %     21.03 %     29.25 %     25.67 %
Efficiency ratio   50.1 %     46.2 %     47.2 %     47.9 %     46.4 %
Noninterest expense as a percentage of average assets (1)   1.70 %     1.73 %     1.76 %     1.77 %     1.94 %
                   
Average Yields/Costs (1):                  
Yield on:                  
Average loans and leases (3)   4.66 %     4.93 %     5.01 %     5.18 %     5.20 %
Average investment securities (3)   2.17 %     2.02 %     2.12 %     2.23 %     2.44 %
Average interest-earning assets (3)   3.59 %     3.39 %     3.50 %     3.57 %     3.86 %
Cost of:                  
Average interest-bearing deposits   0.13 %     0.13 %     0.14 %     0.16 %     0.18 %
Average total deposits   0.07 %     0.08 %     0.08 %     0.10 %     0.11 %
Average interest-bearing liabilities   0.27 %     0.27 %     0.29 %     0.30 %     0.29 %
Net interest spread (3)   3.32 %     3.12 %     3.21 %     3.27 %     3.57 %
Net interest margin (3)   3.43 %     3.24 %     3.33 %     3.40 %     3.69 %
                   
Average Balances:                  
Assets:                  
Loans and leases, net of deferred fees $ 23,433,019     $ 21,367,665     $ 19,670,671     $ 19,057,420     $ 18,927,314  
Investment securities   10,397,709       9,964,568       8,047,098       6,492,721       5,383,140  
Deposits in financial institutions   3,083,159       5,961,104       5,657,768       6,347,764       4,790,231  
Interest-earning assets   36,913,887       37,293,337       33,375,537       31,897,905       29,100,685  
Total assets   39,883,304       40,358,147       35,871,664       34,326,112       31,415,882  
Liabilities:                  
Noninterest-bearing deposits   14,463,667       14,713,385       12,198,313       11,304,757       10,173,459  
Interest-bearing deposits   19,868,395       20,050,310       18,130,694       17,817,053       16,444,091  
Total deposits   34,332,062       34,763,695       30,329,007       29,121,810       26,617,550  
Borrowings   298,444       234,391       238,335       225,446       226,053  
Subordinated debt   863,572       862,777       862,272       735,725       466,101  
Interest-bearing liabilities   21,030,411       21,147,478       19,231,301       18,778,224       17,136,245  
Stockholders' equity   3,847,481       3,954,267       3,916,621       3,739,042       3,617,248  
                   
(1) Annualized.                  
(2) Non-GAAP measure.                  
(3) Tax equivalent.                  
                   


PACWEST BANCORP AND SUBSIDIARIES
FIVE QUARTER SELECTED FINANCIAL DATA
                   
  At or For the Three Months Ended
  March 31,   December 31,   September 30,   June 30,   March 31,
    2022       2021       2021       2021       2021  
  (Dollars in thousands, except per share data)
Credit Quality Ratios:                  
Nonaccrual loans and leases held for investment to loans and leases held for investment   0.27 %     0.27 %     0.31 %     0.29 %     0.36 %
Nonperforming assets to loans and leases held for investment and foreclosed assets   0.27 %     0.32 %     0.38 %     0.36 %     0.43 %
Classified loans and leases held for investment to loans and leases held for investment   0.34 %     0.51 %     0.69 %     0.75 %     0.86 %
Provision for credit losses (for the quarter) to average loans and leases held for investment (annualized)   0.00 %     (0.11 )%     (0.40 )%     (1.85 )%     (1.03 )%
Net charge-offs (for the quarter) to average loans and leases held for investment (annualized)   0.02 %     0.00 %     0.01 %     (0.11 )%     0.06 %
Trailing 12 months net charge-offs to average loans and leases held for investment   (0.02 )%     (0.01 )%     0.09 %     0.27 %     0.37 %
Allowance for loan and lease losses to loans and leases held for investment   0.81 %     0.87 %     0.99 %     1.16 %     1.54 %
Allowance for credit losses to loans and leases held for investment   1.12 %     1.19 %     1.36 %     1.54 %     2.02 %
Allowance for credit losses to nonaccrual loans and leases held for investment   409.5 %     447.3 %     433.8 %     528.4 %     566.2 %
                   
PacWest Bancorp Consolidated:                  
Tier 1 leverage capital ratio (1)   7.11 %     6.84 %     8.05 %     7.67 %     7.95 %
Common equity tier 1 capital ratio (1)   8.64 %     8.86 %     10.15 %     10.41 %     10.39 %
Tier 1 capital ratio (1)   9.07 %     9.32 %     10.65 %     10.41 %     10.39 %
Total capital ratio (1)   12.27 %     12.69 %     14.36 %     14.99 %     13.60 %
Risk-weighted assets (1) $ 30,297,945     $ 28,508,808     $ 26,057,583     $ 24,274,256     $ 23,012,350  
                   
Equity to assets ratio   9.30 %     9.89 %     10.92 %     11.03 %     11.12 %
Tangible common equity ratio (2)   5.83 %     6.54 %     7.79 %     7.80 %     7.68 %
Book value per share $ 30.52     $ 33.45     $ 32.77     $ 32.17     $ 30.68  
Tangible book value per share (2) $ 18.42     $ 21.31     $ 22.57     $ 21.95     $ 20.39  
                   
Pacific Western Bank:                  
Tier 1 leverage capital ratio (1)   7.31 %     7.00 %     8.40 %     8.47 %     8.83 %
Common equity tier 1 capital ratio (1)   9.32 %     9.56 %     11.12 %     11.51 %     11.54 %
Tier 1 capital ratio (1)   9.32 %     9.56 %     11.12 %     11.51 %     11.54 %
Total capital ratio (1)   11.45 %     11.80 %     13.59 %     14.22 %     12.80 %
                   
(1) Capital information for March 31, 2022 is preliminary.        
(2) Non-GAAP measure.        
                   

GAAP TO NON-GAAP RECONCILIATIONS

This press release contains certain non-GAAP financial disclosures for: (1) Pre-provision, pre-tax net revenue (“PPNR”), (2) PPNR return on average assets (3) return on average tangible equity, (4) tangible common equity ratio, and (5) tangible book value per share. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. In particular, the use of PPNR, return on average tangible equity, tangible common equity ratio, and tangible book value per share is prevalent among banking regulators, investors, and analysts. Accordingly, we disclose the non-GAAP measures in addition to the related GAAP measures of: (1) net earnings, (2) return on average assets, (3) return on average equity, (4) equity to assets ratio, and (5) book value per share.

The tables below present the reconciliations of these GAAP financial measures to the related non-GAAP financial measures:

  Three Months Ended
PPNR and PPNR Return March 31,
  December 31,   March 31,
on Average Assets 2022   2021   2021
  (Dollars in thousands)
Net earnings $ 120,128     $ 136,045     $ 150,406  
Add: Provision for credit losses -       (6,000 )     (48,000 )
Add: Income tax expense 41,981     51,632     53,556  
Pre-provision, pre-tax net revenue ("PPNR") $ 162,109     $ 181,677     $ 155,962  
           
Average assets $ 39,883,304     $ 40,358,147     $ 31,415,882  
           
Return on average assets (1)   1.22 %     1.34 %     1.94 %
PPNR return on average assets (2)   1.65 %     1.79 %     2.01 %
           
(1) Annualized net earnings divided by average assets.          
(2) Annualized PPNR divided by average assets.          
           


  Three Months Ended
  March 31,   December 31,   March 31,
Return on Average Tangible Equity 2022   2021   2021
  (Dollars in thousands)
Net earnings $ 120,128     $ 136,045     $ 150,406  
Add: Intangible asset amortization 3,649     3,876     3,079  
Adjusted net earnings $ 123,777     $ 139,921     $ 153,485  
                 
Average stockholders' equity $ 3,847,481     $ 3,954,267     $ 3,617,248  
Less: Average intangible assets 1,449,056     1,437,780     1,192,780  
Average tangible common equity $ 2,398,425     $ 2,516,487     $ 2,424,468  
                 
Return on average equity (1) 12.66 %   13.65 %   16.86 %
Return on average tangible equity (2) 20.93 %   22.06 %   25.67 %
                 
(1) Annualized net earnings divided by average stockholders' equity.
(2) Annualized adjusted net earnings divided by average tangible common equity.
                 


Tangible Common Equity Ratio/ March 31,   December 31,   September 30,   June 30,   March 31,
Tangible Book Value Per Share   2022       2021       2021       2021       2021  
  (Dollars in thousands, except per share data)
Stockholders' equity $ 3,650,595     $ 3,999,630     $ 3,918,434     $ 3,846,681     $ 3,654,137  
Less: Intangible assets   1,447,044       1,450,693       1,219,651       1,222,541       1,225,404  
Tangible common equity $ 2,203,551     $ 2,548,937     $ 2,698,783     $ 2,624,140     $ 2,428,733  
                   
Total assets $ 39,249,639     $ 40,443,344     $ 35,885,676     $ 34,867,987     $ 32,856,533  
Less: Intangible assets   1,447,044       1,450,693       1,219,651       1,222,541       1,225,404  
Tangible assets $ 37,802,595     $ 38,992,651     $ 34,666,025     $ 33,645,446     $ 31,631,129  
                   
Equity to assets ratio   9.30 %     9.89 %     10.92 %     11.03 %     11.12 %
Tangible common equity ratio (1)   5.83 %     6.54 %     7.79 %     7.80 %     7.68 %
                   
Book value per share $ 30.52     $ 33.45     $ 32.77     $ 32.17     $ 30.68  
Tangible book value per share (2) $ 18.42     $ 21.31     $ 22.57     $ 21.95     $ 20.39  
Shares outstanding   119,601,766       119,584,854       119,579,566       119,555,102       119,105,642  
                   
(1) Tangible common equity divided by tangible assets.                  
(2) Tangible common equity divided by shares outstanding.                  
                   

CONTACTS

Matthew P. Wagner
President and CEO
303.802.8900
Bart R. Olson
EVP and CFO
714.989.4149
William J. Black
EVP Strategy and Corporate Development
919.597.7466
     

Primary Logo

PacWest Bancorp (NASDAQ:PACW)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more PacWest Bancorp Charts.
PacWest Bancorp (NASDAQ:PACW)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more PacWest Bancorp Charts.