Form 10-Q - Quarterly report [Sections 13 or 15(d)]

TABLE OF CONTENTS

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-38880


Whole Earth Brands, Inc.
(Exact name of registrant as specified in its charter)

Delaware (State or other jurisdiction of incorporation or organization)						38-4101973 (I.R.S. Employer Identification No.)
125 S. Wacker Drive, Suite 1250 Chicago, Illinois						60606
(Address of Principal Executive Offices)						(Zip Code)


(312) 840-6000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which
registered

Common stock, par value $0.0001 per share

FREE

The NASDAQ Stock Market LLC

Warrants to purchase one-half of one share of common stock

FREEW

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☒

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

As of August 8, 2023, there were 42,767,109 shares of the registrant’s common stock, par value $0.0001 per share, issued and outstanding.

TABLE OF CONTENTS

WHOLE EARTH BRANDS, INC.

Quarterly Report on Form 10-Q

TABLE OF CONTENTS


		Page
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	28
Item 4.	Controls and Procedures	29
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	29
Item 1A.	Risk Factors	29
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	30
Item 3.	Defaults Upon Senior Securities	30
Item 4.	Mine Safety Disclosures	30
Item 5.	Other Information	30
Item 6.	Exhibits	31
Signatures		32

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Whole Earth Brands, Inc.

Condensed Consolidated Financial Statements (Unaudited)

For the Quarter Ended June 30, 2023


Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets			4

Condensed Consolidated Statements of Operations			5

Condensed Consolidated Statements of Comprehensive Income (Loss)			6

Condensed Consolidated Statements of Equity			7

Condensed Consolidated Statements of Cash Flows			8

Notes to Condensed Consolidated Financial Statements			9
Note 1: Basis of Presentation and Significant Accounting Policies			9
Note 2: Business Combination			10
Note 3: Inventories			11
Note 4: Goodwill and Other Intangible Assets			12
Note 5: Debt			12
Note 6: Warrants			13
Note 7: Fair Value M easurements			14
Note 8: Commitments and Contingencies			15
Note 9: Income Taxes			15
Note 10: Stock-Based Compensation			16
Note 11: Earnings Per Share			17
Note 12: Accumulated Other Comprehensive Income (Loss)			19
Note 13: Related Party Transactions			19
Note 14: Business Segments			19

TABLE OF CONTENTS


Whole Earth Brands, Inc.
Condensed Consolidated Balance Sheets
(In thousands of dollars, except for share and per share data)
(Unaudited)

	June 30, 2023		December 31, 2022
Assets
Current Assets
Cash and cash equivalents	$	24,114	$	28,676
Accounts receivable (net of allowances of $1,845 and $1,614, respectively)	70,475		66,653
Inventories	217,047		218,975
Prepaid expenses and other current assets	7,716		10,530
Total current assets	319,352		324,834

Property, Plant and Equipment, net	55,302		58,092

Other Assets
Operating lease right-of-use assets	23,499		18,238
Goodwill	194,595		193,139
Other intangible assets, net	237,149		245,376
Deferred tax assets, net	473		539
Other assets	9,742		8,785
Total Assets	$	840,112	$	849,003

Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable	$	53,258	$	47,002
Accrued expenses and other current liabilities	30,322		27,488
Current portion of operating lease liabilities	8,737		8,804
Current portion of long-term debt	3,750		3,750
Total current liabilities	96,067		87,044
Non-Current Liabilities
Long-term debt	427,035		432,172
Deferred tax liabilities, net	33,452		32,585
Operating lease liabilities, less current portion	17,565		12,664
Other liabilities	10,158		9,987
Total Liabilities	584,277		574,452
Commitments and Contingencies (Note 8)	—		—
Stockholders’ Equity
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at June 30, 2023 and December 31, 2022	—		—
Common stock, $0.0001 par value; 220,000,000 shares authorized; 42,462,895 and 41,994,355 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively	4		4
Additional paid-in capital	364,698		360,777
Accumulated deficit	(110,502)		(85,188)
Accumulated other comprehensive income (loss)	1,635		(1,042)
Total stockholders’ equity	255,835		274,551
Total Liabilities and Stockholders’ Equity	$	840,112	$	849,003

See Notes to Unaudited Condensed Consolidated Financial Statements

TABLE OF CONTENTS


Whole Earth Brands, Inc.
Condensed Consolidated Statements of Operations
(In thousands of dollars, except for share and per share data)
(Unaudited)

	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Product revenues, net	$	132,902	$	133,503	$	265,319	$	264,095
Cost of goods sold	99,522		96,189		199,598		187,223
Gross profit	33,380		37,314		65,721		76,872

Selling, general and administrative expenses	25,634		24,960		50,323		52,748
Amortization of intangible assets	4,697		4,664		9,348		9,369



Operating income	3,049		7,690		6,050		14,755

Interest expense, net	(11,063)		(6,428)		(21,767)		(12,460)
Other (expense) income, net	(256)		890		(885)		3,707
(Loss) income before income taxes	(8,270)		2,152		(16,602)		6,002
(Benefit) provision for income taxes	(2,753)		826		8,712		1,950
Net (loss) income	$	(5,517)	$	1,326	$	(25,314)	$	4,052

Net (loss) earnings per share:
Basic	$	(0.13)	$	0.03	$	(0.60)	$	0.10
Diluted	$	(0.13)	$	0.03	$	(0.60)	$	0.10

See Notes to Unaudited Condensed Consolidated Financial Statements

TABLE OF CONTENTS


Whole Earth Brands, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands of dollars)
(Unaudited)

	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Net (loss) income	$	(5,517)	$	1,326	$	(25,314)	$	4,052
Other comprehensive income (loss), net of tax:
Net change in pension benefit obligations recognized, net of taxes of $(4), $6, $(8) and $(66), respectively	(11)		17		(23)		(207)
Unrealized gains and losses on cash flow hedges, net of taxes of $219, $0, $219 and $0, respectively	655		—		655		—

Foreign currency translation adjustments	(2,371)		(14,848)		2,045		(16,851)
Total other comprehensive income (loss), net of tax	(1,727)		(14,831)		2,677		(17,058)
Comprehensive loss	$	(7,244)	$	(13,505)	$	(22,637)	$	(13,006)

See Notes to Unaudited Condensed Consolidated Financial Statements

TABLE OF CONTENTS


Whole Earth Brands, Inc.
Condensed Consolidated Statements of Equity
(In thousands of dollars)
(Unaudited)

	Common Stock			Additional Paid-in		Accumulated		Accumulated Other Comprehensive		Total Stockholders’
	Shares	Amount		Capital		Deficit		Income (Loss)		Equity
Balance at December 31, 2021	38,871,646	$	4	$	330,616	$	(26,436)	$	9,687	$	313,871

Transfer of Private Warrants to Public Warrants	—	—		605		—		—		605
Net income	—	—		—		2,726		—		2,726
Other comprehensive loss, net of tax	—	—		—		—		(2,227)		(2,227)
Stock-based compensation	—	—		1,354		—		—		1,354
Net share settlements of stock-based awards	146,444	—		(291)		—		—		(291)
Shares issued for payment of contingent consideration	2,659,574	—		23,936		—		—		23,936
Balance at March 31, 2022	41,677,664	4		356,220		(23,710)		7,460		339,974
Net income	—	—		—		1,326		—		1,326
Other comprehensive income, net of tax	—	—		—		—		(14,831)		(14,831)
Stock-based compensation	—	—		1,564		—		—		1,564
Net share settlements of stock-based awards	92,253	—		(91)		—		—		(91)
Net share settlements under management bonus plan	203,763	—		1,402		—		—		1,402
Balance at June 30, 2022	41,973,680	$	4	$	359,095	$	(22,384)	$	(7,371)	$	329,344







	Common Stock			Additional Paid-in		Accumulated		Accumulated Other Comprehensive		Total Stockholders’
	Shares	Amount		Capital		Deficit		Income (Loss)		Equity
Balance at December 31, 2022	41,994,355	$	4	$	360,777	$	(85,188)	$	(1,042)	$	274,551

Net income	—	—		—		(19,797)		—		(19,797)
Other comprehensive income, net of tax	—	—		—		—		4,404		4,404

Stock-based compensation	—	—		1,792		—		—		1,792
Net share settlements of stock-based awards	250,611	—		(405)		—		—		(405)
Balance at March 31, 2023	42,244,966	4		362,164		(104,985)		3,362		260,545

Net income	—	—		—		(5,517)		—		(5,517)
Other comprehensive loss, net of tax	—	—		—		—		(1,727)		(1,727)

Stock-based compensation	—	—		2,883		—		—		2,883
Net share settlements of stock-based awards	217,929	—		(349)		—		—		(349)

Balance at June 30, 2023	42,462,895	$	4	$	364,698	$	(110,502)	$	1,635	$	255,835

See Notes to Unaudited Condensed Consolidated Financial Statements

TABLE OF CONTENTS


Whole Earth Brands, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands of dollars)
(Unaudited)

	Six Months Ended
	June 30, 2023		June 30, 2022
Operating activities
Net (loss) income	$	(25,314)	$	4,052
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Stock-based compensation	4,877		3,214
Depreciation	3,473		2,916
Amortization of intangible assets	9,348		9,369
Deferred income taxes	631		(1,857)

Amortization of inventory fair value adjustments	—		(2,537)
Amortization of debt issuance costs and original issue discount	1,082		929
Change in fair value of warrant liabilities	(62)		(1,054)
Changes in current assets and liabilities:
Accounts receivable	(3,351)		(4,785)
Inventories	1,584		(16,800)
Prepaid expenses and other current assets	(567)		(1,017)
Accounts payable, accrued liabilities and income taxes	12,427		(1,741)
Other, net	812		(2,712)
Net cash provided by (used in) operating activities	4,940		(12,023)

Investing activities
Capital expenditures	(2,728)		(4,440)
Proceeds from the sale of fixed assets	—		50
Net cash used in investing activities	(2,728)		(4,390)

Financing activities
Proceeds from revolving credit facility	—		50,000
Repayments of revolving credit facility	(4,000)		—
Repayments of long-term borrowings	(1,875)		(1,875)
Debt issuance costs	(440)		(672)
Payment of contingent consideration	—		(29,108)

Tax withholdings related to net share settlements of stock awards	(754)		(862)
Net cash (used in) provided by financing activities	(7,069)		17,483

Effect of exchange rate changes on cash and cash equivalents	295		(1,745)
Net change in cash and cash equivalents	(4,562)		(675)
Cash and cash equivalents, beginning of period	28,676		28,296
Cash and cash equivalents, end of period	$	24,114	$	27,621

Supplemental disclosure of cash flow information
Interest paid	$	20,851	$	11,511
Taxes paid, net of refunds	$	2,383	$	5,757

See Notes to Unaudited Condensed Consolidated Financial Statements

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 1: BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Whole Earth Brands, Inc. and its consolidated subsidiaries (“Whole Earth Brands” or the “Company”) is a global industry-leading platform, focused on the “better for you” consumer packaged goods (“CPG”) and ingredients space. The Company has a global platform of branded products and ingredients, focused on the consumer transition towards natural alternatives and clean label products.

On June 24, 2020, Act II Global Acquisition Corp., a Cayman Islands exempted company (“Act II”), domesticated into a Delaware corporation (the “Domestication”), and on June 25, 2020 (the “Closing”), consummated the indirect acquisition (the “Business Combination”) of (i) all of the issued and outstanding equity interests of Merisant Company (“Merisant”), Merisant Luxembourg Sarl (“Merisant Luxembourg”), Mafco Worldwide LLC (“Mafco Worldwide”), Mafco Shanghai LLC (“Mafco Shanghai”), EVD Holdings LLC (“EVD Holdings”), and Mafco Deutschland GmbH (together with Merisant, Merisant Luxembourg, Mafco Worldwide, Mafco Shanghai, and EVD Holdings, and their respective direct and indirect subsidiaries, “Merisant and Mafco Worldwide”), and (ii) certain assets and liabilities of Merisant and Mafco Worldwide included in the Transferred Assets and Liabilities (as defined in the Purchase Agreement (as hereafter defined)), from Flavors Holdings Inc. (“Flavors Holdings”), MW Holdings I LLC (“MW Holdings I”), MW Holdings III LLC (“MW Holdings III”), and Mafco Foreign Holdings, Inc. (“Mafco Foreign Holdings,” and together with Flavors Holdings, MW Holdings I, and MW Holdings III, the “Sellers”), pursuant to that certain Purchase Agreement (the “Purchase Agreement”) entered into by and among Act II and the Sellers dated as of December 19, 2019, as amended. In connection with the Domestication, Act II changed its name to “Whole Earth Brands, Inc.”

Upon the completion of the Domestication, each of Act II’s then-issued and outstanding ordinary shares converted, on a one-for-one basis, into shares of common stock of Whole Earth Brands. Additionally, immediately after the Business Combination, the Company issued an aggregate of 7,500,000 shares of Whole Earth Brands common stock and 5,263,500 private placement warrants (the “Private Warrants”) exercisable for 2,631,750 shares of Whole Earth Brands common stock to certain investors. On the date of Closing, the Company’s common stock and warrants began trading on The Nasdaq Stock Market under the symbols “FREE” and “FREEW,” respectively.

As a result of the Business Combination, for accounting purposes, Act II was deemed to be the acquirer and Mafco Worldwide and Merisant Company were deemed to be the acquired parties.

Basis of Presentation—The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial reporting. The balance sheet data as of December 31, 2022 was derived from the audited consolidated financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated and combined financial statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K.

In the opinion of management, the financial statements contain all adjustments necessary to state fairly the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for all periods presented. All adjustments in the accompanying unaudited condensed consolidated financial statements, which management believes are necessary to state fairly the financial position, results of operations and cash flows, have been reflected and are of a normal recurring nature. Results of operations for interim periods are not necessarily indicative of results to be expected for the full year.

Principles of Consolidation—The condensed consolidated financial statements include the accounts of Whole Earth Brands, Inc., and its indirect and wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates.

Reclassifications—Certain previously reported amounts have been reclassified to conform to the current presentation.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Recently Adopted Accounting Pronouncements—The Company qualifies as an emerging growth company (an “EGC”) and as such, has elected the extended transition period for complying with certain new or revised accounting pronouncements. During the extended transition period, the Company is not subject to certain new or revised accounting standards applicable to public companies.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326).” The standard requires entities to estimate losses on financial assets measured at amortized cost, including trade receivables, debt securities and loans, using an expected credit loss model. The expected credit loss model should consider reasonable and supportable forecasts in addition to the previously considered past events and current conditions. This guidance also includes enhanced requirements for disclosures related to credit loss estimates. Entities must apply the standard provision as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company adopted this standard on January 1, 2023. The adoption of this standard did not have a material impact on the Company’s unaudited condensed consolidated financial statements and related disclosures and a cumulative-effect adjustment was not deemed necessary.

Warrant Liabilities—The Company accounts for the Private Warrants in accordance with ASC Topic 815, “Derivatives and Hedging.” Under the guidance contained in ASC Topic 815-40, the Private Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Private Warrants as liabilities at their fair value and adjusts the warrants to fair value at each reporting period. The liability is subject to re-measurement at each balance sheet date, and any change in fair value is recognized in the Company’s statement of operations.

Derivative Instruments—The Company’s earnings and cash flows are subject to fluctuations due to changes in interest rates. The Company uses derivative financial instruments, including interest rate swaps, to manage interest rate exposures and hedge the variability of interest payments on future debt obligations. The Company does not use derivative financial instruments for trading or speculative purposes.

The Company formally documents all relationships between hedging instruments and hedged items, as well as the risk management objective and strategy for undertaking hedge transactions. This process includes linking the derivatives designated as cash flow hedges to specific forecasted transactions or variability of cash flows. The Company also formally assesses, both at the inception of a hedge transaction and on an ongoing basis, whether the designated derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flow of the hedged items as well as monitors the credit worthiness of the counterparties to ensure no issues exist which would affect the value of the derivatives. When a derivative is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable, the Company discontinues hedge accounting prospectively and reclassifies any hedge related gains or losses previously recorded in other comprehensive income (loss) to other expense (income) within the statement of operations.

To the extent the hedge is effective, the Company records derivative financial instruments at fair value in its condensed consolidated balance sheet and changes in the fair value are recorded in accumulated other comprehensive income (loss) and reclassified to earnings when the hedged item affects earnings. Cash flows from derivative instruments are classified in the condensed consolidated statements of cash flows based on the nature of the derivative contract. Additional information pertaining to the Company’s derivative instruments is provided in Note 7.

No other significant accounting policies and estimates have changed from those detailed in Note 1 to the Company’s audited consolidated and combined financial statements for the year ended December 31, 2022.

NOTE 2: BUSINESS COMBINATION

On December 17, 2020, the Company entered into a stock purchase agreement (the “Wholesome Purchase Agreement”) with WSO Investments, Inc. (“WSO Investments” and together with its subsidiaries, “Wholesome” and affiliates). WSO Investments is the direct parent of its wholly-owned subsidiary Wholesome Sweeteners, Incorporated, which was formed to import, market, distribute, and sell organic sugars, unrefined specialty sugars, and related products. Wholesome is included within the Company’s Branded CPG reportable segment. Wholesome’s results are included in the Company’s consolidated statement of operations from the date of acquisition.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On February 5, 2021, pursuant to the terms of the Wholesome Purchase Agreement, the Company purchased and acquired all of the issued and outstanding shares of capital stock for an initial cash purchase price of $180 million plus up to an additional $55 million (the “Earn-Out Amount”) upon the satisfaction of certain post-closing financial metrics. Subject to the terms and conditions of the Wholesome Purchase Agreement, payment of the Earn-Out Amount, in whole or in part, was subject to Wholesome achieving certain EBITDA thresholds at or above approximately $30 million during the period beginning August 29, 2020, and ending December 31, 2021 (the “Earn-Out Period”). A portion of the Earn-Out Amount (up to $27.5 million) could be paid, at the Company’s election, in freely tradeable, registered shares of Company common stock calculated using the 20-day volume weighted average trading price per share as of the date of determination. Calculation of the achievement of the Earn-Out Amount was subject to certain adjustments more thoroughly described in the Wholesome Purchase Agreement.

Following the completion of the Earn-Out Period, the Company determined, in accordance with the terms of the Purchase Agreement, that the sellers were entitled to receive the Earn-Out Amount in full. The Company elected to satisfy part of the Earn-Out Amount in common stock and on February 23, 2022, issued 2,659,574 shares of the Company’s common stock. The remaining $30 million portion of the $55 million Earn-Out Amount was paid in cash which was funded from available capacity under the Company’s revolving credit facility. The settlement of the earn-out resulted in a non-cash gain of $1.1 million that was recorded in the first quarter of 2022 which represents the difference in the value of the common stock issued using the 20-day volume weighted average trading price per share as compared to the trading price on the date of issuance.

NOTE 3: INVENTORIES

Inventories consisted of the following (in thousands):



	June 30, 2023		December 31, 2022
Raw materials and supplies	$	124,592	$	129,131
Work in process	1,764		1,835
Finished goods	90,691		88,009
Total inventories	$	217,047	$	218,975

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 4: GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and other intangible assets consisted of the following (in thousands):



	June 30, 2023						December 31, 2022
	Gross Amount		Accumulated Amortization		Net Amount		Gross Amount		Accumulated Amortization		Net Amount
Other intangible assets subject to amortization
Customer relationships (useful life of 5 to 10 years)	$	105,315	$	(32,043)	$	73,272	$	105,298	$	(26,137)	$	79,161
Tradenames (useful life of 25 years)	172,213		(19,036)		153,177		171,013		(15,498)		155,515
Total	$	277,528	$	(51,079)	226,449		$	276,311	$	(41,635)	234,676
Other intangible assets not subject to amortization
Product formulations					10,700						10,700
Total other intangible assets, net					237,149						245,376
Goodwill					194,595						193,139
Total goodwill and other intangible assets					$	431,744					$	438,515

At June 30, 2023 and December 31, 2022, goodwill at Branded CPG was $191.0 million and $189.5 million, respectively. At June 30, 2023 and December 31, 2022, goodwill at Flavors & Ingredients was $3.6 million and $3.7 million, respectively. The change in the goodwill balances is due to fluctuations in foreign exchange rates.

The amortization expense for intangible assets was $4.7 million and $9.3 million for the three and six months ended June 30, 2023, respectively, and $4.7 million and $9.4 million for the three and six months ended June 30, 2022, respectively.

Amortization expense relating to amortizable intangible assets as of June 30, 2023 for the next five years is expected to be as follows (in thousands):


Remainder of 2023	$	9,350
2024	18,700
2025	18,457
2026	18,228
2027	17,007
2028	15,012

NOTE 5: DEBT

Debt consisted of the following (in thousands):


	June 30, 2023		December 31, 2022
Term loan, due 2028	$	366,562	$	368,438
Revolving credit facility, due 2026	72,000		76,000
Less: current portion	(3,750)		(3,750)
Less: unamortized discount and debt issuance costs	(7,777)		(8,516)
Total long-term debt	$	427,035	$	432,172

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Loan Agreement—At both June 30, 2023 and December 31, 2022, the Company’s senior secured loan agreement consisted of a senior secured term loan facility (the “Term Loan Facility”) of $375 million and a revolving credit facility of up to $125 million (the “Revolving Facility,” and together with the Term Loan Facility, the “Credit Facilities”). As of June 30, 2023 and December 31, 2022, term loan borrowings were $358.8 million and $359.9 million, respectively, net of unamortized discount and debt issuance costs of $7.8 million and $8.5 million, respectively. There were $72.0 million and $76.0 million of borrowings under the revolving credit facility as of June 30, 2023 and December 31, 2022, respectively. Additionally, as of June 30, 2023 and December 31, 2022, the Company’s unamortized debt issuance costs related to the revolving credit facility were $2.1 million and $2.0 million, respectively, which are included in other assets in the condensed consolidated balance sheet. As of June 30, 2023 and December 31, 2022, there were $3.3 million and $2.1 million, respectively, of outstanding letters of credit that reduced the Company’s availability under the revolving credit facility. See Note 7 to the Company’s consolidated and combined financial statements in its Annual Report on Form 10-K for the year ended December 31, 2022 for further information and significant terms and conditions associated with the Term Loan Facility and Revolving Facility.

As further described in Note 2, following the completion of the Wholesome Earn-Out Period, the Company determined, in accordance with the terms of the Purchase Agreement, that the sellers were entitled to receive the Earn-Out Amount in full. The Company elected to satisfy part of the Earn-Out Amount in common stock and on February 23, 2022, issued 2,659,574 shares of the Company’s common stock. The remaining $30 million portion of the $55 million Earn-Out Amount was paid in cash which was funded from available capacity under the Company’s revolving credit facility.

On June 15, 2022, the Company and certain of its subsidiaries entered into a first amendment (the “First Amendment”) to the Amended and Restated Loan Agreement dated as of February 5, 2021 (the “Amended and Restated Loan Agreement”). The First Amendment increased the aggregate principal amount of the Revolving Credit Facility from $75 million to $125 million (the “Amended Revolving Credit Facility”) and transitioned from LIBOR to Secured Overnight Financing Rate (“SOFR”) as the benchmark for purposes of calculating interest for all loans outstanding under the Amended and Restated Loan Agreement. At the election of the Company, loans outstanding under the Amended and Restated Loan Agreement will accrue interest at a rate per annum equal to (i) term SOFR plus 0.10%, 0.15%, or 0.25% in case of, respectively, a one-month, three-month, or six-month interest period (“Adjusted Term SOFR”), or (ii) the greater of the prime rate, the federal funds effective rate plus 0.50%, and one-month Adjusted Term SOFR plus 1.00%, in each case plus the applicable margin which is equal to (i) with respect to Amended Revolving Credit Facility and letters of credit, (A) 2.75%, in the case of base rate advances, and (B) 3.75% in the case of SOFR advances, and (ii) with respect to the Term Loan Facility, (A) 3.50%, in the case of base rate advances, and (B) 4.50% in the case of SOFR advances, with a SOFR floor of 1.00%. In connection with the Amendment, the Company paid fees and incurred transaction costs of $0.7 million, all of which was deferred.

The transition to SOFR did not materially impact the interest rates applied to the Company’s borrowings. No other material changes were made to the terms of the Company’s Amended and Restated Loan Agreement as a result of the First Amendment.

On April 24, 2023, the Company and certain of its subsidiaries entered into a second amendment (the “Second Amendment”) to the Amended and Restated Loan Agreement. The Second Amendment changed the maximum consolidated total leverage ratio covenant as follows: (i) the consolidated total leverage ratio will temporarily increase by 0.25 turns for the first quarter of 2023, 0.5 turns on a quarterly basis through the fourth quarter of 2023, and 0.25 turns in the first quarter of 2024; and (ii) beginning in the second quarter of 2024, the consolidated total leverage ratio will return to a level not to exceed 5.5x. No other material changes were made in terms of the Company’s Amended and Restated Agreement as a result of the Second Amendment.

NOTE 6: WARRANTS

As of the date of the Business Combination, the Company had approximately 20,263,500 warrants outstanding, consisting of (i) 15,000,000 public warrants originally sold as part of the units issued in Act II’s initial public offering (the “Public Warrants”) and (ii) 5,263,500 Private Warrants that were sold by Act II to the PIPE Investors in conjunction with the Business Combination (collectively with the Public Warrants, the “Warrants”). Each warrant is exercisable for one-half of one share of the Company’s common stock at a price of $11.50 per whole share, subject to adjustment. Warrants may only be exercised for a whole number of shares as no fractional shares will be issued. As of both June 30, 2023 and December 31, 2022, the Company had 19,491,320 Public Warrants outstanding and 771,980 Private Warrants outstanding.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

There were no Warrants exercised for shares of the Company’s common stock in the six months ended June 30, 2023 and 2022.

NOTE 7: FAIR VALUE MEASUREMENTS

The Company measures and records in its consolidated financial statements certain assets and liabilities at fair value. ASC Topic 820 “Fair Value Measurement and Disclosures,” establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs). This hierarchy consists of the following three levels:

•Level 1 – Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market.

•Level 2 – Assets and liabilities whose values are based on inputs other than those included in Level 1, including quoted market prices in markets that are not active; quoted prices of assets or liabilities with similar attributes in active markets; or valuation models whose inputs are observable or unobservable but corroborated by market data.

•Level 3 – Assets and liabilities whose values are based on valuation models or pricing techniques that utilize unobservable inputs that are significant to the overall fair value measurement.

On June 9, 2023, the Company entered into an interest rate swap with a notional value of $183.3 million that matures on February 5, 2026 to exchange variable for fixed rate interest payments related to the Term Loan Facility. The effective date of the interest rate swap was June 30, 2023. The interest rate swap is designated as a cash flow hedge and is considered highly effective. As a result, no ineffectiveness has been recognized in the condensed consolidated statement of operations during the three and six months ended June 30, 2023. As of June 30, 2023, the fair value of the interest rate swap was recorded in other assets in the condensed consolidated balance sheet in the amount of $0.9 million with the unrealized gain recognized in other comprehensive income (loss). The change in fair value will subsequently be reclassified from other comprehensive income (loss) into interest expense, net in the periods when the hedge transaction affects earnings. As of June 30, 2023, the Company expects approximately $1.8 million to be reclassified from other comprehensive income (loss) and into interest expense, net over the next twelve months. The interest rate swap fair value is considered Level 2 within the fair value hierarchy as it includes quoted market prices for similar instruments as well as interest rates and yield curves that are observable in the market.

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Current Assets and Other Financial Assets and Liabilities—Cash and cash equivalents, trade accounts receivable and trade accounts payable are measured at carrying value, which approximates fair value because of the short-term maturities of these instruments.

Investment in securities—The Company has assets in an investment fund that holds surplus funds from its terminated qualified pension plan that will be used to fund future contributions to the defined contribution plan at Flavors & Ingredients and is presented in other assets in the condensed consolidated balance sheet. The investment is classified as available-for-sale and carried at fair market value. At June 30, 2023, both the estimated fair value and cost basis of the investment fund was $2.3 million and utilized Level 2 inputs.

Debt—The Company measures its term loan and revolving facilities at original carrying value, net of unamortized deferred financing costs and fees. At June 30, 2023, the estimated fair value of the term loan was $289.1 million as compared to a carrying value of $358.8 million. At December 31, 2022, the estimated fair value of the term loan was $338.0 million as compared to a carrying value of $359.9 million. The estimated fair value of the outstanding principal balance of the term loan utilized Level 2 inputs as it is based on quoted market prices for identical or similar instruments. The fair value of the revolving facility at both June 30, 2023 and December 31, 2022 approximated carrying value.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 8: COMMITMENTS AND CONTINGENCIES

The Company is subject to various claims, pending and possible legal actions for product liability and other damages, and other matters arising out of the conduct of the business. The Company believes, based on current knowledge and consultation with counsel, that the outcome of such claims and actions will not have a material adverse effect on the Company’s condensed consolidated financial position or results of operations.

NOTE 9: INCOME TAXES

The Company’s provision for income taxes consists of U.S., state and local, and foreign taxes. The Company has significant operations in various locations outside the U.S. The annual effective tax rate is a composite rate reflecting the earnings in the various locations at their applicable statutory tax rates.

The Company’s income tax benefit was $2.8 million for the three months ended June 30, 2023, which includes a discrete tax provision of $0.3 million related primarily to tax expense for a shortfall of the tax benefits on stock-based awards that have vested and the remeasurement of state deferred taxes as a result of state law changes enacted during the quarter. The effective tax rate for the three months ended June 30, 2023 was 33.3% on a pre-tax loss of $8.3 million. The effective tax rate differs from the statutory federal rate of 21% primarily due to foreign income at different rates, permanent differences, and the discrete tax provision described above.

The Company’s income tax provision was $8.7 million for the six months ended June 30, 2023, which includes a discrete tax provision of $1.3 million related primarily to tax expense for a shortfall of the tax benefits on stock-based awards that have vested and the remeasurement of state deferred taxes as a result of state law changes enacted during the first half of 2023. The effective tax rate for the six months ended June 30, 2023 was (52.5%) on a pre-tax loss of $16.6 million which differs from the statutory federal rate of 21% primarily due to an increase in the valuation allowance related to interest expense for which deductibility is limited under IRC §163(j), foreign income at different rates, non-deductible permanent differences, state and local taxes, and the U.S. tax effect of international operations including Global Intangible Low-Taxed Income (“GILTI”) recorded during the period, and the discrete tax provision described above.

The Company’s income tax provision was $0.8 million for the three months ended June 30, 2022. The effective tax rate for the three months ended June 30, 2022 was 38.4% on pre-tax income of $2.2 million. The effective tax rate differs from the statutory federal rate of 21% primarily due to state and local taxes, non-deductible permanent differences, limited benefit on current year interest deductions and losses in certain jurisdictions, the change in the fair value of warrant liabilities, foreign income at different rates and the U.S. tax effect of international operations including GILTI recorded during the period.

The Company’s income tax provision was $2.0 million for the six months ended June 30, 2022. The effective tax rate for the six months ended June 30, 2022 was 32.5% on pre-tax income of $6.0 million which differs from the statutory federal rate of 21% primarily due to state and local taxes, non-deductible permanent differences, limited benefit on current year interest deductions and losses in certain jurisdictions, the change in the fair value of warrant liabilities, foreign income at different rates and the U.S. tax effect of international operations including GILTI recorded during the period.

At both June 30, 2023 and December 31, 2022, the Company had an uncertain tax position liability of $0.2 million, including interest and penalties. The unrecognized tax benefits include amounts related primarily to various state tax issues.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 10: STOCK-BASED COMPENSATION

On June 24, 2020, the Whole Earth Brands, Inc. 2020 Long-Term Incentive Plan (the “2020 Plan”) was approved for the purpose of promoting the long-term financial interests and growth of the Company and its subsidiaries by attracting and retaining management and other personnel and key service providers. On June 8, 2023, the Company’s stockholders’ approved the Amended and Restated Whole Earth Brands, Inc. 2020 Long-Term Incentive Plan (the “Amended 2020 Plan”), which increased the number of shares authorized under the Amended 2020 Plan by 4,000,000 shares. Subsequent to the amendment and restatement, an aggregate of 13,300,000 shares of common stock are authorized for issuance under the Amended 2020 Plan. The Plan provides for the granting of stock options (“SOs”), stock appreciation rights (“SARs”), restricted stock awards (“RSAs”), restricted stock units (“RSUs”), performance shares, performance share units (“PSUs”) and other stock-based awards to officers, employees and non-employee directors of, and certain other service providers to, the Company and its subsidiaries. These awards are settled in shares of the Company’s stock and therefore classified as equity awards.

RSUs generally vest ratably on the anniversary of the grant date over a period of one to three years, depending on the specific terms of each RSU agreement.

PSU awards generally cliff vest subsequent to the completion of the cumulative three-year performance period, depending on the period specified in each respective PSU agreement. The number of PSUs that ultimately vest depends on the Company’s performance relative to specified cumulative financial targets established for each grant and are expected to be settled in stock.

Stock-based compensation expense for the three and six months ended June 30, 2023 was $3.1 million and $4.9 million, respectively. Stock-based compensation expense for the three and six months ended June 30, 2022 was $1.6 million and $3.2 million, respectively.

A summary of activity and weighted average fair values related to the RSUs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	1,538,759	$	6.65
Granted	2,685,944	2.38
Vested	(694,892)	6.84
Forfeited	(336,977)	3.87
Outstanding and nonvested at June 30, 2023	3,192,834	$	3.34

A summary of activity and weighted average fair values related to the RSAs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	131,470	$	8.75

Vested	(14,862)	8.75

Outstanding and nonvested at June 30, 2023	116,608	$	8.75

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

A summary of activity and weighted average fair values related to the PSUs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	631,377	$	8.49
Granted	1,926,595	2.19

Forfeited	(199,468)	4.53
Outstanding and nonvested at June 30, 2023	2,358,504	$	3.68

As of June 30, 2023, the Company had not yet recognized compensation costs on nonvested awards as follows (in thousands):


	Unrecognized Compensation Cost		Weighted Avg. Remaining Recognition Period (in years)
Nonvested awards	$	10,656	1.42

The nonvested awards excludes unvested PSUs that are deemed not probable of vesting constituting $4.8 million of unrecognized compensation expense at June 30, 2023.

NOTE 11: EARNINGS PER SHARE

Basic earnings (loss) per common share (“EPS”) is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Warrants issued are not considered outstanding at the date of issuance. RSUs and RSAs also are not considered outstanding until they have vested. Contingently issuable shares associated with outstanding PSUs that have cliff vesting based on achievement of a performance condition were not included in the earnings per share calculations for the periods presented as the applicable vesting conditions had not been satisfied.

Diluted EPS is calculated by dividing net income (loss) by the weighted average shares outstanding assuming dilution. Dilutive common shares outstanding is computed using the treasury stock method and reflects the additional shares that would be outstanding if dilutive warrants were exercised and restricted stock units and restricted stock awards were settled for common shares during the period.

For warrants that are liability-classified, during the periods when the impact would be dilutive, the Company assumes share settlement of the instruments as of the beginning of the reporting period and adjusts the numerator to remove the change in the fair value of warrant liability and adjusts the denominator to include the dilutive shares using the treasury stock method.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The computation of basic and diluted earnings (loss) per common share is shown below (in thousands, except for share and per share data):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
EPS numerator:
Net (loss) income attributable to common shareholders	$	(5,517)	$	1,326	$	(25,314)	$	4,052



EPS denominator:
Weighted average shares outstanding - basic	42,339,642		41,918,403		42,198,060		40,973,101
Effect of dilutive securities	—		—		—		26,578
Weighted average shares outstanding - diluted	42,339,642		41,918,403		42,198,060		40,999,679

Net (loss) earnings per share:
Basic	$	(0.13)	$	0.03	$	(0.60)	$	0.10
Diluted	$	(0.13)	$	0.03	$	(0.60)	$	0.10

For the three and six months ended June 30, 2023, 20,263,300 warrants, 3,192,834 RSUs, and 116,608 RSAs were excluded from the diluted EPS calculation because they were determined to be anti-dilutive. For the three months ended June 30, 2022, 20,263,300 warrants, 833,412 RSUs, and 131,470 RSAs were excluded from the diluted EPS calculation because they were determined to be anti-dilutive. For the six months ended June 30, 2022, 20,263,300 warrants and 833,412 RSUs were excluded from the diluted EPS calculation because they were determined to be anti-dilutive. Additionally, at June 30, 2023 and 2022, 2,358,504 and 840,476 PSUs, respectively, were excluded from the diluted EPS calculation because they are subject to performance conditions that were not satisfied.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 12: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes accumulated other comprehensive income (loss) (“AOCI”), net of taxes, by component (in thousands):


	Net Currency Translation Gains (Losses)		Cash Flow Hedges		Funded Status of Benefit Plans		Total Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2021	$	8,758	$	—	$	929	$	9,687
Other comprehensive loss before reclassifications	(2,003)		—		—		(2,003)
Amounts reclassified from AOCI	—		—		(224)		(224)
Balance at March 31, 2022	6,755		—		705		7,460
Other comprehensive loss before reclassifications	(14,848)		—		—		(14,848)
Amounts reclassified from AOCI	—		—		17		17
Balance at June 30, 2022	$	(8,093)	$	—	$	722	$	(7,371)




Balance at December 31, 2022	$	(4,711)	$	—	$	3,669	$	(1,042)
Other comprehensive income before reclassifications	4,416		—		—		4,416
Amounts reclassified from AOCI	—		—		(12)		(12)
Balance at March 31, 2023	(295)		—		3,657		3,362
Other comprehensive (loss) income before reclassifications	(2,371)		655		—		(1,716)
Amounts reclassified from AOCI	—		—		(11)		(11)
Balance at June 30, 2023	$	(2,666)	$	655	$	3,646	$	1,635

NOTE 13: RELATED PARTY TRANSACTIONS

In December 2019, Wholesome entered into a partnership agreement to form WS Services, LLC (“WS Services”), in which Wholesome received a 50% interest and accounts for the partnership as an equity method investment. Wholesome’s investment in the partnership, which is classified as other assets in the condensed consolidated balance sheet, was $0.7 million as of both June 30, 2023 and December 31, 2022. Wholesome utilizes a warehouse leased by WS Services for storage of raw materials. During the three and six months ended June 30, 2023 and 2022, the Company expensed $0.2 million, $0.4 million, $0.2 million, and $0.5 million respectively, related to the use of the warehouse space. The Company recorded a payable to WS Services for $0.1 million as of December 31, 2022. There was no liability as of June 30, 2023.

NOTE 14: BUSINESS SEGMENTS

The Company has two reportable segments: Branded CPG and Flavors & Ingredients. In addition, the Company’s corporate office functions are reported and included under Corporate. Corporate is not a reportable or operating segment but is included for reconciliation purposes and includes the costs for the corporate office administrative activities as well as transaction-related and other costs. The Company does not present assets by reportable segments as they are not reviewed by the Chief Operating Decision Maker for purposes of assessing segment performance and allocating resources.

TABLE OF CONTENTS

Whole Earth Brands, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The following table presents selected financial information relating to the Company’s business segments (in thousands):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Product revenues, net
Branded CPG	$	102,301	$	104,073	$	204,311	$	207,834
Flavors & Ingredients	30,601		29,430		61,008		56,261
Total product revenues, net	$	132,902	$	133,503	$	265,319	$	264,095

Operating income
Branded CPG	$	1,461	$	5,577	$	618	$	12,037
Flavors & Ingredients	9,005		9,023		18,541		16,850
	10,466		14,600		19,159		28,887
Corporate	(7,417)		(6,910)		(13,109)		(14,132)
Total operating income	$	3,049	$	7,690	$	6,050	$	14,755

The following table presents disaggregated revenue information for the Company (in thousands):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Branded CPG:
North America	$	69,307	$	71,168	$	143,361	$	144,248
Europe	19,691		18,248		35,660		36,256
India, Middle East and Africa	3,986		4,902		7,139		8,481
Asia-Pacific	5,497		5,981		11,312		12,043
Latin America	3,820		3,774		6,839		6,806
Flavors & Ingredients	30,601		29,430		61,008		56,261
Total product revenues, net	$	132,902	$	133,503	$	265,319	$	264,095

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read together with our consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022 (“Annual Report”) and our unaudited condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Exchange Act (the “Exchange Act”) concerning us and other matters. These statements may discuss goals, intentions and expectations as to future plans, trends, events, results of operations or financial condition, or otherwise, based on current beliefs of management, as well as assumptions made by, and information currently available to, management.

Forward-looking statements may be accompanied by words such as “achieve,” “aim,” “anticipate,” “believe,” “can,” “continue,” “could,” “drive,” “estimate,” “expect,” “forecast,” “future,” “grow,” “improve,” “increase,” “intend,” “may,” “outlook,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” or similar words, phrases or expressions. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, which could cause actual results to differ materially from the results contemplated by the forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, our ability to achieve or maintain profitability; the extent of the continued impact of the COVID-19 pandemic, and any recurrence of the COVID-19 pandemic, local, regional, national, and international economic conditions that have deteriorated as a result of the COVID-19 pandemic including the risks of a global recession or a recession in one or more of our key markets, and the impact they may have on us and our customers and management’s assessment of that impact; inflation and the Company’s ability to offset rising costs through pricing and productivity effectively; the projected financial information, anticipated growth rate, and market opportunity of our Branded CPG and Flavors & Ingredients business segments; the ability to maintain the listing of our securities on Nasdaq; the potential liquidity and trading of our public securities; our expected capital requirements and the availability of additional financing; our ability to attract or retain highly qualified personnel, including in accounting and finance roles; extensive and evolving government regulations that impact the way we operate; the impact of the COVID-19 pandemic on our suppliers, including disruptions and inefficiencies in the supply chain; factors relating to the business, operations and financial performance of our Branded CPG and Flavors & Ingredients segments; our ability to integrate our acquisitions and achieve the anticipated benefits of the transactions in a timely manner or at all; the ongoing conflict in Ukraine and related economic disruptions and new governmental regulations on our business, including but not limited to the potential impact on our sales, operations and supply chain; adverse changes in the global or regional general business, political and economic conditions, including the impact of continuing uncertainty and instability in certain countries, that could materially affect our global markets and the potential adverse economic impact and related uncertainty caused by these items; our ability to continue to use, maintain, enforce, protect and defend owned and licensed intellectual property, including the Whole Earth® brand; and such other factors as discussed throughout, including in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Part II, Item 1A. Risk Factors of this Quarterly Report on Form 10-Q.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, our information may be incomplete or limited, and we cannot guarantee future results. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

Overview

We are a global food company enabling healthier lifestyles and providing access to high-quality, plant-based sweeteners, flavor enhancers and other foods through our diverse portfolio of trusted brands and delicious products. We operate a proven platform organized into two reportable segments.

TABLE OF CONTENTS

•Branded CPG, comprised of our Merisant division of operating companies, Wholesome and Swerve, is a global CPG business focused on building a branded portfolio oriented toward serving customers seeking better-for-you sweeteners across the zero calorie, plant-based, organic, non GMO, and Fair Trade spaces in zero/low calorie sweeteners, honey, agave and baking mix segments. Our Branded CPG products are sold under both our flagship brands, as well as local and private label brands. Our global flagship brands include Whole Earth®, Pure Via®, Wholesome®, Swerve®, Canderel®, Equal® and existing branded adjacencies.

•Flavors & Ingredients, comprised of our Mafco Worldwide division of operating companies, is a global, business-to-business focused operation with a long history as a trusted supplier of essential, functional ingredients to some of the CPG industry’s largest and most demanding customers. Our products provide a variety of solutions for our customers including flavor enhancement, flavor / aftertaste masking, moisturizing, product mouthfeel modification and skin soothing characteristics. Our Flavors & Ingredients segment operates our licorice-derived products business.

Acquisition

On December 17, 2020, we entered into a stock purchase agreement (the “Wholesome Purchase Agreement”) with WSO Investments, Inc. (“WSO Investments” and together with its subsidiaries “Wholesome”), WSO Holdings, LP (“WSO Partnership”), Edwards Billington and Son, Limited (“EBS”), WSO Holdings, LLC (“WSO LLC,” and together with WSO Partnership and EBS, the “WSO Sellers”), and WSO Partnership, in its capacity as representative for the WSO Sellers. WSO Investments is the direct parent of its wholly-owned subsidiary Wholesome Sweeteners, Incorporated, which was formed to import, market, distribute, and sell organic sugars, unrefined specialty sugars, and related products.

On February 5, 2021, pursuant to the terms of the Wholesome Purchase Agreement, (i) we purchased and acquired all of the issued and outstanding shares of capital stock of WSO Investments from the WSO Sellers, for (x) an initial cash purchase price of $180 million (subject to customary post-closing adjustments), plus (y) as more thoroughly described below, up to an additional $55 million (the “Earn-Out Amount”) upon the satisfaction of certain post-closing financial metrics by Wholesome; and (ii) WSO Investments became an indirect wholly-owned subsidiary of the Company (collectively, the “Wholesome Transaction”). Subject to the terms and conditions of the Wholesome Purchase Agreement, and as more thoroughly described therein, payment of the Earn-Out Amount, in whole or in part, was subject to Wholesome achieving certain EBITDA thresholds at or above approximately $30 million during the period beginning August 29, 2020, and ending December 31, 2021 (the “Earn-Out Period”). A portion of the Earn-Out Amount (up to $27.5 million) could be paid, at our election, in freely tradeable, registered shares of Company common stock calculated using the 20-day volume weighted average trading price per share as of the date of determination. Calculation of the achievement of the Earn-Out Amount was subject to certain adjustments more thoroughly described in the Wholesome Purchase Agreement.

Following the completion of the Earn-Out Period, we determined, in accordance with the terms of the Purchase Agreement, that the sellers were entitled to receive the Earn-Out Amount in full. We elected to satisfy part of the Earn-Out Amount in common stock and on February 23, 2022, issued 2,659,574 shares of the Company’s common stock. The remaining $30 million portion of the $55 million Earn-Out Amount was paid in cash which was funded from available capacity under our revolving credit facility. The settlement of the earn-out resulted in a non-cash gain of $1.1 million that was recorded in the first quarter of 2022 which represents the difference in the value of the common stock issued using the 20-day volume weighted average trading price per share as compared to the trading price on the date of issuance.

Inflation and Supply Chain Impact

During the first half of 2023, we have experienced inflationary cost increases in raw materials and transportation costs. These cost increases have resulted in, and could continue to result in, negative impacts to our results of operations. However, we continue to monitor the inflationary environment and impacts to our operations and have taken measures to mitigate the impact of these inflationary pressures.

TABLE OF CONTENTS

Results of Operations

Consolidated


	Three Months Ended						Six Months Ended
(In thousands)	June 30, 2023		June 30, 2022		Change		June 30, 2023		June 30, 2022		Change
Product revenues, net	$	132,902	$	133,503	-0.5	%	$	265,319	$	264,095	+0.5	%
Cost of goods sold	99,522		96,189		+3.5	%	199,598		187,223		+6.6	%
Gross profit	33,380		37,314		-10.5	%	65,721		76,872		-14.5	%
Selling, general and administrative expenses	25,634		24,960		+2.7	%	50,323		52,748		-4.6	%
Amortization of intangible assets	4,697		4,664		+0.7	%	9,348		9,369		-0.2	%


Operating income	3,049		7,690		-60.4	%	6,050		14,755		-59.0	%
Interest expense, net	(11,063)		(6,428)		+72.1	%	(21,767)		(12,460)		+74.7	%
Other (expense) income, net	(256)		890		*		(885)		3,707		*
(Loss) income before income taxes	(8,270)		2,152		*		(16,602)		6,002		*
(Benefit) provision for income taxes	(2,753)		826		*		8,712		1,950		*
Net (loss) income	$	(5,517)	$	1,326	*		$	(25,314)	$	4,052	*

* Represents positive or negative change equal to, or in excess of 100%

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Product revenues, net. Product revenues, net for the three months ended June 30, 2023 were $132.9 million, a decrease of $0.6 million, or 0.5%, from $133.5 million for the three months ended June 30, 2022 due to a $1.8 million decrease in product revenues in the Branded CPG segment, partially offset by a $1.2 million increase in product revenues at Flavors & Ingredients. The decrease in Branded CPG revenues was driven primarily by declines in volume and unfavorable impacts from foreign exchange, partially offset by prices increases, as further discussed below. The increase in Flavors & Ingredients revenues was primarily driven by price increases, partially offset by lower volume, as further discussed below.

Cost of goods sold. Cost of goods sold for the three months ended June 30, 2023 was $99.5 million, an increase of $3.3 million, or 3.5%, from $96.2 million for the three months ended June 30, 2022. The increase was primarily due to the sale of higher cost inventory resulting from increased freight and warehousing costs. Additionally, the prior year period included $0.9 million of favorable purchase accounting adjustments related to inventory revaluations that did not reoccur in the current quarter as all inventory revaluation purchase accounting adjustments were fully amortized as of June 30, 2022.

Selling, general and administrative expenses. Selling, general and administrative expenses for the three months ended June 30, 2023 were $25.6 million, an increase of $0.7 million, or 2.7%, from $25.0 million for the three months ended June 30, 2022 primarily due to a $1.6 million increase in stock-based compensation expense, a $1.1 million increase in severance and related expenses, a $0.8 million impairment of fixed assets related to idled production lines at our Decatur, Alabama facility and a $0.4 million increase in marketing costs, partially offset by a $2.9 million decline in bonus expense largely due to a favorable adjustment to prior year bonus accruals.

Amortization of intangible assets. Amortization of intangible assets for the three months ended June 30, 2023 was essentially flat compared to the three months ended June 30, 2022.

Interest expense, net. Interest expense, net for the three months ended June 30, 2023 was $11.1 million, an increase of $4.6 million, or 72.1%, from $6.4 million for the three months ended June 30, 2022. The increase was primarily due to higher interest rates for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

TABLE OF CONTENTS

Other (expense) income, net. Other expense, net for the three months ended June 30, 2023 was $0.3 million compared to other income, net of $0.9 million for the three months ended June 30, 2022. The second quarter of 2023 primarily reflected foreign exchange losses. The prior year period primarily included foreign exchange gains of $0.7 million and income from equity investments of $0.3 million.

(Benefit) provision for income taxes. The benefit for income taxes for the three months ended June 30, 2023 was $2.8 million. The provision for income taxes for the three months ended June 30, 2022 was $0.8 million. The effective tax rate for the three months ended June 30, 2023 was 33.3%, compared to 38.4% for the three months ended June 30, 2022. The effective tax rate for the three months ended June 30, 2023 differs from the statutory federal rate of 21% primarily due to foreign income at different rates, permanent differences, and a discrete tax provision related primarily to tax expense for a shortfall of the tax benefits on stock-based awards that have vested and the remeasurement of state deferred tax assets as a result of state law changes enacted during the quarter. The effective tax rate for the three months ended June 30, 2022 differs from the statutory federal rate of 21% primarily due to state and local taxes, non-deductible permanent differences, limited benefit on current year interest deductions and losses in certain jurisdictions, the change in the fair value of warrant liabilities, foreign income at different rates and the U.S. tax effect of international operations including Global Intangible Low-Taxed Income (“GILTI”) recorded during the period.

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Product revenues, net. Product revenues, net for the six months ended June 30, 2023 were $265.3 million, a increase of $1.2 million, or 0.5%, from $264.1 million for the six months ended June 30, 2022. The increase was primarily due to a $4.7 million increase in product revenues at Flavors & Ingredients, partially offset by a $3.5 million decrease in product revenues in the Branded CPG segment. The increase at Flavors & Ingredients revenues was primarily driven by volume and pricing increases, partially offset by unfavorable impacts of foreign exchange, as further discussed below. The decrease in Branded CPG revenues was primarily due to declines in volume and unfavorable impacts from foreign currency exchange, partially offset by prices increases, as further discussed below.

Cost of goods sold. Cost of goods sold for the six months ended June 30, 2023 was $199.6 million, an increase of $12.4 million, or 6.6%, from $187.2 million for the six months ended June 30, 2022. The increase was primarily due to increased raw materials costs due to inflationary pressures, the sale of higher cost inventory resulting from increased freight and warehousing costs and costs associated with the supply chain reinvention. Additionally, the prior year period included $2.5 million of favorable purchase accounting adjustments related to inventory revaluations that did not reoccur in the current year as all inventory revaluation purchase accounting adjustments were fully amortized as of June 30, 2022.

Selling, general and administrative expenses. Selling, general and administrative expenses for the six months ended June 30, 2023 was $50.3 million, a decrease of $2.4 million, or 4.6%, from $52.7 million for the six months ended June 30, 2022 primarily due to a $4.1 million decline in bonus expense, which includes a favorable adjustment to prior year bonus accruals, a $1.0 million decrease in commissions expense, a $0.8 million decrease in salaries expenses and a $0.7 million decline in transaction related expenses that did not reoccur in 2023, partially offset by a $2.0 million increase in stock-based compensation expense, a $1.2 million impairment of fixed assets related to idled production lines at our Decatur, Alabama facility and a $0.9 million increase in severance and related expenses.

Amortization of intangible assets. Amortization of intangible assets for the six months ended June 30, 2023 was essentially flat compared to the six months ended June 30, 2022.

Interest expense, net. Interest expense, net for the six months ended June 30, 2023 was $21.8 million, an increase of $9.3 million, or 74.7%, from $12.5 million for the six months ended June 30, 2022. The increase was primarily due to higher interest rates for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

Other income (expense), net. Other expense, net for the six months ended June 30, 2023 was $0.9 million compared to other income, net of $3.7 million for the six months ended June 30, 2022. The change was largely due to a $1.9 million change in foreign exchange as a result of losses in 2023 compared to gains in 2022, and a $1.0 million decrease in the change in fair value of warrant liabilities. Additionally, 2022 included a $1.1 million non-cash settlement gain related to the termination of our qualified defined benefit pension plan at Flavors & Ingredients and a $1.1 million non-cash gain related to the settlement of the Wholesome acquisition earn-out as further described above that did not reoccur in 2023.

TABLE OF CONTENTS

Provision for income taxes. The provision for income taxes for the six months ended June 30, 2023 was $8.7 million, which includes a discrete tax provision of $1.3 million. The provision for income taxes for the six months ended June 30, 2022 was $2.0 million. The effective tax rate for the six months ended June 30, 2023 was (52.5)%, compared to 32.5% for the six months ended June 30, 2022. The effective tax rate for the six months ended June 30, 2023 differs from the statutory federal rate of 21% primarily due to an increase in the valuation allowance related to interest expense for which deductibility is limited under IRC §163(j), foreign income at different rates, non-deductible permanent differences, state and local taxes, the U.S. tax effect of international operations including GILTI recorded during the period, and the discrete tax provision related primarily to tax expense for a shortfall of the tax benefits on stock-based awards that have vested and the remeasurement of state deferred tax assets as a result of state law changes enacted during the first half of 2023. The effective tax rate for the six months ended June 30, 2022 differs from the statutory federal rate of 21% primarily due to state and local taxes, non-deductible permanent differences, limited benefit on current year interest deductions and losses in certain jurisdictions, the change in the fair value of warrant liabilities, foreign income at different rates and the U.S. tax effect of international operations including GILTI recorded during the period.

Branded CPG


	Three Months Ended						Six Months Ended
(In thousands)	June 30, 2023		June 30, 2022		Change		June 30, 2023		June 30, 2022		Change
Product revenues, net	$	102,301	$	104,073	-1.7	%	$	204,311	$	207,834	-1.7	%
Operating income	$	1,461	$	5,577	-73.8	%	$	618	$	12,037	-94.9	%

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Segment product revenues, net. Product revenues, net for Branded CPG for the three months ended June 30, 2023 were $102.3 million, a decrease of $1.8 million, or 1.7%, from $104.1 million for the three months ended June 30, 2022, driven by a $6.3 million decline due to lower volumes and a $0.5 million unfavorable impact of foreign currency exchange, partially offset by a $5.0 million increase in sales primarily due to higher pricing.

Segment operating income. Operating income for Branded CPG for the three months ended June 30, 2023 was $1.5 million, a decrease of $4.1 million, or 73.8%, from $5.6 million for the three months ended June 30, 2022, primarily due to the sale of higher cost inventory resulting from increased freight and warehousing costs, increased severance and related expenses of $0.8 million, a $0.8 million impairment of fixed assets related to idled production lines at our Decatur, Alabama facility, higher stock-based compensation expense of $0.6 million and a $0.4 million increase in marketing costs, partially offset by a $2.3 million decline in bonus expense, which includes a favorable adjustment to prior year bonus accruals and a $0.8 million decrease in commissions expense.

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Segment product revenues, net. Product revenues, net for Branded CPG for the six months ended June 30, 2023 were $204.3 million, a decrease of $3.5 million, or 1.7%, from $207.8 million for the six months ended June 30, 2022, primarily due to a $15.8 million decline due to lower volumes and a $2.0 million unfavorable impact of foreign currency exchange, partially offset by a $14.2 million increase in sales primarily due to higher pricing.

Segment operating income. Operating income for Branded CPG for the six months ended June 30, 2023 was $0.6 million, a decrease of $11.4 million, or 94.9%, from $12.0 million for the six months ended June 30, 2022, primarily due to the sale of higher cost inventory resulting from increased freight and warehousing costs, increases in costs associated with the supply chain reinvention of $1.8 million, a $1.2 million impairment of fixed assets related to idled production lines at our Decatur, Alabama facility, higher stock-based compensation expense of $1.0 million and a $0.6 million increase in severance and related expenses, partially offset by a $2.6 million decline in bonus expense, which includes a favorable adjustment to prior year bonus accruals and a $1.0 million decrease in commissions expense.

TABLE OF CONTENTS

Flavors & Ingredients


	Three Months Ended						Six Months Ended
(In thousands)	June 30, 2023		June 30, 2022		Change		June 30, 2023		June 30, 2022		Change
Product revenues, net	$	30,601	$	29,430	+4.0	%	$	61,008	$	56,261	+8.4	%
Operating income	$	9,005	$	9,023	-0.2	%	$	18,541	$	16,850	+10.0	%

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Segment product revenues, net. Product revenues, net for Flavors & Ingredients for the three months ended June 30, 2023 were $30.6 million, an increase of $1.2 million, or 4.0%, from $29.4 million for the three months ended June 30, 2022, primarily driven by $1.6 million of price increases, partially offset by a $0.4 million decline in volumes as lower volumes in our Magnasweet product lines were only partially offset by volume gains in pure derivatives.

Segment operating income. Operating income for Flavors & Ingredients for the three months ended June 30, 2023 was essentially flat compared to the three months ended June 30, 2022.

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Segment product revenues, net. Product revenues, net for Flavors & Ingredients for the six months ended June 30, 2023 were $61.0 million, an increase of $4.7 million, or 8.4%, from $56.3 million for the six months ended June 30, 2022 primarily driven by $3.3 million of price increases and $1.8 million of volume growth, partially offset by $0.4 million of unfavorable foreign currency exchange. The volume growth was attributable to increases in licorice extracts and pure derivatives, partially offset by volume declines in our Magnasweet product lines.

Segment operating income. Operating income for Flavors & Ingredients for the six months ended June 30, 2023 was $18.5 million, an increase of $1.7 million, or 10.0%, from $16.9 million for the six months ended June 30, 2022, primarily due to higher revenues. Additionally, the prior year period included $2.5 million of favorable purchase accounting adjustments related to inventory revaluations that did not reoccur in the current year as all inventory revaluation purchase accounting adjustments were fully amortized as of June 30, 2022.

Corporate


	Three Months Ended						Six Months Ended
(In thousands)	June 30, 2023		June 30, 2022		Change		June 30, 2023		June 30, 2022		Change
Operating loss	$	(7,417)	$	(6,910)	+7.3	%	$	(13,109)	$	(14,132)	-7.2	%

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Operating loss. Operating loss for Corporate for the three months ended June 30, 2023 was $7.4 million, an increase of $0.5 million, or 7.3%, from $6.9 million for the three months ended June 30, 2022, primarily driven by a $0.8 million increase in stock-based compensation expense, a $0.4 million increase in severance and related expenses and a $0.3 million increase in office costs, partially offset by a $1.2 million decline in bonus expense largely due to a favorable adjustment to prior year bonus accruals.

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Operating loss. Operating loss for Corporate for the six months ended June 30, 2023 was $13.1 million, a decrease of $1.0 million, or 7.2%, from $14.1 million for the six months ended June 30, 2022, primarily driven by a $2.0 million decrease in bonus expense largely due to a favorable adjustment to prior year bonus accruals as well as a $0.5 million decrease due to transaction related expenses that did not reoccur in 2023, partially offset by a $0.8 million increase in stock-based compensation expense, a $0.3 million increase in office costs and a $0.2 million increase in severance and related expenses.

TABLE OF CONTENTS

Liquidity and Capital Resources

We have historically funded operations with cash flow from operations and, when needed, with borrowings, which are described below.

We believe our sources of liquidity and capital, and our Credit Facilities will be sufficient to finance our continued operations, growth strategy and additional expenses we expect to incur for at least the next twelve months.

The following table shows summary cash flow information for the six months ended June 30, 2023 and June 30, 2022 (in thousands):


	Six Months Ended
	June 30, 2023		June 30, 2022
Net cash provided by (used in) operating activities	$	4,940	$	(12,023)
Net cash used in investing activities	(2,728)		(4,390)
Net cash (used in) provided by financing activities	(7,069)		17,483
Effect of exchange rate changes on cash and cash equivalents	295		(1,745)
Net change in cash and cash equivalents	$	(4,562)	$	(675)

Operating activities. Net cash provided by operating activities was $4.9 million for the six months ended June 30, 2023 compared to cash used in operating activities of $12.0 million for the six months ended June 30, 2022. The increase in cash provided by operations was primarily attributable to favorable working capital changes and lower income tax payments, partially offset by higher interest payments during the six months ended June 30, 2023. Cash paid for income taxes, net of income tax refunds was $2.4 million for the six months ended June 30, 2023 compared to $5.8 million for the six months ended June 30, 2022. Cash paid for interest for the six months ended June 30, 2023 was $20.9 million compared to $11.5 million for the six months ended June 30, 2022.

Investing activities. Net cash used in investing activities was $2.7 million and $4.4 million for the six months ended June 30, 2023 and 2022, respectively, and primarily related to capital expenditures.

Financing activities. Net cash used in financing activities was $7.1 million for the six months ended June 30, 2023 and reflects repayments of the revolving credit facility of $4.0 million, repayments of long-term debt of $1.9 million, payments of $0.8 million for employee tax withholdings related to net share settlements of stock-based awards and payments of debt issuance costs of $0.4 million related to the amendment of our credit facility. Net cash provided by financing activities was $17.5 million for the six months ended June 30, 2022 and reflects $50.0 million of proceeds from the revolving credit facility, repayments of long-term debt of $1.9 million, cash payment for the Wholesome acquisition earn-out of $29.1 million (amount is net of $0.9 million related to transaction bonuses paid in connection with the earn-out and reflected in operating activities), payments of $0.9 million for employee tax withholdings related to net share settlements of stock-based awards and payments of debt issuance costs of $0.7 million.

Debt

As of June 30, 2023 and December 31, 2022, term loan borrowings were $358.8 million and $359.9 million, respectively, net of debt issuance costs of $7.8 million and $8.5 million, respectively. There were $72.0 million and $76.0 million of borrowings under the revolving credit facility as of June 30, 2023 and December 31, 2022, respectively. Additionally, as of June 30, 2023 and December 31, 2022, unamortized debt issuance costs related to the revolving credit facility were $2.1 million and $2.0 million, respectively, which are included in other assets in the condensed consolidated balance sheet. As of June 30, 2023 and December 31, 2022, there were $3.3 million and $2.1 million, respectively, of outstanding letters of credit that reduced our availability under the revolving credit facility. See Note 7 to our consolidated and combined financial statements in our Annual Report on Form 10-K for the year ended December 31, 2022 for further information and significant terms and conditions associated with the Term Loan Facility and Revolving Facility.

TABLE OF CONTENTS

As further described in Note 2, following the completion of the Wholesome Earn-Out Period, we determined, in accordance with the terms of the Purchase Agreement, that the sellers were entitled to receive the Earn-Out Amount in full. We elected to satisfy part of the Earn-Out Amount in common stock and on February 23, 2022, issued 2,659,574 shares of the Company’s common stock. The remaining $30 million portion of the $55 million Earn-Out Amount was paid in cash which was funded from available capacity under our revolving credit facility.

On June 15, 2022, we and certain of our subsidiaries entered into a first amendment (the “First Amendment”) to the Amended and Restated Loan Agreement dated as of February 5, 2021 (the “Amended and Restated Loan Agreement”). The First Amendment increased the aggregate principal amount of the Revolving Credit Facility from $75 million to $125 million (the “Amended Revolving Credit Facility”) and transitioned from LIBOR to Secured Overnight Financing Rate (“SOFR”) as the benchmark for purposes of calculating interest for all loans outstanding under the Amended and Restated Loan Agreement. At our election, loans outstanding under the Amended and Restated Loan Agreement will accrue interest at a rate per annum equal to (i) term SOFR plus 0.10%, 0.15%, or 0.25% in case of, respectively, a one-month, three-month, or six-month interest period (“Adjusted Term SOFR”), or (ii) the greater of the prime rate, the federal funds effective rate plus 0.50%, and one-month Adjusted Term SOFR plus 1.00%, in each case plus the applicable margin which is equal to (i) with respect to Amended Revolving Credit Facility and letters of credit, (A) 2.75%, in the case of base rate advances, and (B) 3.75% in the case of SOFR advances, and (ii) with respect to the Term Loan Facility, (A) 3.50%, in the case of base rate advances, and (B) 4.50% in the case of SOFR advances, with a SOFR floor of 1.00%. In connection with the First Amendment, we paid fees and incurred transaction costs of $0.7 million, all of which was deferred.

The transition to SOFR did not materially impact the interest rates applied to our borrowings. No other material changes were made to the terms of our Amended and Restated Loan Agreement as a result of the First Amendment.

On April 24, 2023, we and certain of our subsidiaries entered into a second amendment (the “Second Amendment”) to the Amended and Restated Loan Agreement. The Second Amendment changed the maximum consolidated total leverage ratio covenant as follows: (i) the consolidated total leverage ratio will temporarily increase by 0.25 turns for the first quarter of 2023, 0.5 turns on a quarterly basis through the fourth quarter of 2023, and 0.25 turns in the first quarter of 2024; and (ii) beginning in the second quarter of 2024, the consolidated total leverage ratio will return to a level not to exceed 5.5x. No other material changes were made in terms of our Amended and Restated Loan Agreement as a result of the Second Amendment.

Critical Accounting Policies and Recently Issued Accounting Pronouncements

There have been no changes to critical accounting policies and estimates from those disclosed in our audited consolidated and combined financial statements for the year ended December 31, 2022. For information regarding our critical accounting policies and accounting pronouncements, see our unaudited condensed consolidated financial statements and the related notes to those statements included under Item 1. hereof and our 2022 Annual Report on Form 10-K.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk from changes in interest rates of our variable rate debt under our Loan Agreement, which consists of a Term Loan Facility and a Revolving Credit Facility. At June 30, 2023, we had $366.6 million and $72.0 million of aggregate principal amounts outstanding under our Term Loan Facility and Revolving Credit Facility, respectively.

Loans outstanding under the Term Loan Facility currently accrue interest at a rate per annum equal to 90-day SOFR subject to a floor of 1% plus a margin of 4.50% and the Revolving Credit Facility currently accrues interest at a rate per annum equal to 90-day SOFR plus a margin of 3.75%. Based on the amounts outstanding under the Term Loan Facility and Revolving Credit Facility at June 30 2023, adding 1% to the applicable interest rate under the Term Loan Facility and Revolving Credit Facility would result in an increase of approximately $4.4 million in our annual interest expense, which may be mitigated by the interest rate swap with a notional value of $183.3 million, as described below.

As discussed in Note 7 to our condensed consolidated financial statements, we are a party to an interest rate swap with a notional value of $183.3 million that involves the exchange of variable for fixed rate interest payments in order to reduce future interest rate volatility of the variable rate interest payments related to the Term Loan Facility. While the current expectation is to maintain the interest rate swap through maturity, due to risks for hedging gains and losses, cash settlement costs or changes to our capital structure, we may not elect to maintain the interest rate swap with respect to our variable rate indebtedness, and any swaps we enter into may not fully mitigate interest rate risk.

TABLE OF CONTENTS

There have been no other significant changes in market risk from those addressed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 during the six months ended June 30, 2023. See the information set forth in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Item 4. Controls and Procedures

Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, we conducted an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). The Company’s management and the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2023.

Changes in Internal Control over Financial Reporting

There have been no changes in internal control over financial reporting that occurred during the quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

There have been no material developments in our legal proceedings since we filed our Annual Report on Form 10-K for the year ended December 31, 2022. Refer to “Part I. Item 3. Legal Proceedings” in our Annual Report on Form 10-K for the year ended December 31, 2022 for additional information regarding legal proceedings.

Item 1A. Risk Factors.

We discuss in our filings with the SEC various risks that may materially affect our business. The materialization of any risks and uncertainties identified in forward-looking statements contained in this report together with those previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022 and our other filings with the SEC or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See “Part 1, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Forward-looking Statements.” There have been no material changes in the risk factors previously disclosed in the section entitled “Item 1A-Risk Factors” of the Annual Report on Form 10-K for the year ended December 31, 2022, including the risk factors incorporated by reference therein.

TABLE OF CONTENTS

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None of the Company’s directors or officers adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement during the quarter ended June 30, 2023.

TABLE OF CONTENTS

Item 6. Exhibits.

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.


No.						Description of Exhibit
3.1						Certificate of Incorporation of Whole Earth Brands, Inc. (incorporated by reference to Exhibit 3.1 of Whole Earth Brands, Inc.’s Current Report on Form 8-K filed with the SEC on June 30, 2020).
3.2						Certificate of Amendment of Certificate of Incorporation of Whole Earth Brands, Inc. (incorporated by reference to Exhibit 3.1 of Whole Earth Brands, Inc.’s Current Report on Form 8-K filed with the SEC on October 12, 2021).
3.3						Bylaws of Whole Earth Brands, Inc. (as amended through June 30, 2021) (incorporated by reference to Exhibit 3.1 of Whole Earth Brands, Inc.’s Current Report on Form 8-K filed with the SEC on July 1, 2021).
10.1						Offer Letter, effective as of April 6, 2023, by and between the Company and Michael Franklin (incorporated by reference to Exhibit 10.1 of Whole Earth Brands, Inc.’s Current Report on Form 8-K filed with the SEC on April 12, 2023).
10.2						Second Amendment to Amended and Restated Loan Agreement, dated as of April 24, 2023, by and among Whole Earth Brands, Inc., certain domestic subsidiaries thereto, Toronto Dominion (Texas) LLC as administrative agent thereunder, and certain lenders signatory thereto (incorporated by reference to Exhibit 10.1 of Whole Earth Brands, Inc.’s Current Report on Form 8-K filed with the SEC on April 25, 2023).
10.3						Offer Letter, effective as of April 24, 2023, by and between the Company and Bernardo Fiaux (incorporated by reference to Exhibit 10.2 of Whole Earth Brands, Inc.’s Current Report on Form 8-K filed with the SEC on April 25, 2023).
10.4						Amended and Restated Whole Earth Brands, Inc. 2020 Long-Term Incentive Plan (incorporated by reference to Appendix B of Whole Earth Brands Inc. Schedule 14A filed with the SEC on May 24, 2023).
31.1*						Certification of Principal Executive Officer, pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*						Certification of Principal Executive Officer, pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.3*						Certification of Principal Financial Officer, pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**						Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**						Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.3**						Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*						XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document
101.SCH*						XBRL Taxonomy Extension Schema Document
101.CAL*						XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*						XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*						XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*						XBRL Taxonomy Extension Presentation Linkbase Document
104*						The cover page for the Company’s Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101


*			Filed herewith.
**			Furnished herewith.

TABLE OF CONTENTS

SIGNATURES

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	Whole Earth Brands, Inc.

		/s/ Rajnish Ohri
Date: August 9, 2023	Name:	Rajnish Ohri
	Title:	Co-Interim Chief Executive Officer
		(Principal Executive Officer)

		/s/ Jeffrey Robinson
Date: August 9, 2023	Name:	Jeffrey Robinson
	Title:	Co-Interim Chief Executive Officer
		(Principal Executive Officer)

		/s/ Bernardo Fiaux
Date: August 9, 2023	Name:	Bernardo Fiaux
	Title:	Chief Financial Officer
		(Principal Financial and Accounting Officer)

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Rajnish Ohri, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Whole Earth Brands, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: August 9, 2023			/s/ Rajnish Ohri
			Rajnish Ohri Interim Co-Chief Executive Officer

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey Robinson, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Whole Earth Brands, Inc.;

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: August 9, 2023			/s/ Jeffrey Robinson
			Jeffrey Robinson Interim Co-Chief Executive Officer

Exhibit 31.3

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Bernardo Fiaux, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Whole Earth Brands, Inc.;

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: August 9, 2023			/s/ Bernardo Fiaux
			Bernardo Fiaux Chief Financial Officer

Exhibit 32.1

CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Whole Earth Brands, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, Rajnish Ohri, Interim Co-Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: August 9, 2023			/s/ Rajnish Ohri
			Rajnish Ohri Interim Co-Chief Executive Officer

Exhibit 32.2

CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Whole Earth Brands, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, Jeffrey Robinson, Interim Co-Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: August 9, 2023			/s/ Jeffrey Robinson
			Jeffrey Robinson Interim Co-Chief Executive Officer

Exhibit 32.3

CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Whole Earth Brands, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, Bernardo Fiaux, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: August 9, 2023			/s/ Bernardo Fiaux
			Bernardo Fiaux Chief Financial Officer

COVER PAGE - shares	6 Months Ended
COVER PAGE - shares	Jun. 30, 2023	Aug. 08, 2023
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2023
Document Transition Report	false
Entity File Number	001-38880
Entity Registrant Name	Whole Earth Brands, Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	38-4101973
Entity Address, Address Line One	125 S. Wacker Drive
Entity Address, Address Line Two	Suite 1250
Entity Address, City or Town	Chicago
Entity Address, State or Province	IL
Entity Address, Postal Zip Code	60606
City Area Code	312
Local Phone Number	840-6000
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		42,767,109
Entity Central Index Key	0001753706
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Amendment Flag	false
Common Stock
Document Information [Line Items]
Title of 12(b) Security	Common stock, par value $0.0001 per share
Trading Symbol	FREE
Security Exchange Name	NASDAQ
Warrant
Document Information [Line Items]
Title of 12(b) Security	Warrants to purchase one-half of one share of common stock
Trading Symbol	FREEW
Security Exchange Name	NASDAQ

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Current Assets
Cash and cash equivalents	$ 24,114	$ 28,676
Accounts receivable (net of allowances of $1,845 and $1,614, respectively)	70,475	66,653
Inventories	217,047	218,975
Prepaid expenses and other current assets	7,716	10,530
Total current assets	319,352	324,834
Property, Plant and Equipment, net	55,302	58,092
Other Assets
Operating lease right-of-use assets	23,499	18,238
Goodwill	194,595	193,139
Other intangible assets, net	237,149	245,376
Deferred tax assets, net	473	539
Other assets	9,742	8,785
Total Assets	840,112	849,003
Current Liabilities
Accounts payable	53,258	47,002
Accrued expenses and other current liabilities	30,322	27,488
Current portion of operating lease liabilities	8,737	8,804
Current portion of long-term debt	3,750	3,750
Total current liabilities	96,067	87,044
Non-Current Liabilities
Long-term debt	427,035	432,172
Deferred tax liabilities, net	33,452	32,585
Operating lease liabilities, less current portion	17,565	12,664
Other liabilities	10,158	9,987
Total Liabilities	584,277	574,452
Commitments and Contingencies (Note 8)	0	0
Stockholders’ Equity
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at June 30, 2023 and December 31, 2022	0	0
Common stock, $0.0001 par value; 220,000,000 shares authorized; 42,462,895 and 41,994,355 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively	4	4
Additional paid-in capital	364,698	360,777
Accumulated deficit	(110,502)	(85,188)
Accumulated other comprehensive income (loss)	1,635	(1,042)
Total stockholders’ equity	255,835	274,551
Total Liabilities and Stockholders’ Equity	$ 840,112	$ 849,003

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Current Assets
Accounts receivable, allowances	$ 1,845	$ 1,614
Stockholders’ Equity
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized (in shares)	1,000,000	1,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized (in shares)	220,000,000	220,000,000
Common stock, shares issued (in shares)	42,462,895	41,994,355
Beginning balance (in shares)	42,462,895	41,994,355

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Statement [Abstract]
Product revenues, net	$ 132,902	$ 133,503	$ 265,319	$ 264,095
Cost of goods sold	99,522	96,189	199,598	187,223
Gross profit	33,380	37,314	65,721	76,872
Selling, general and administrative expenses	25,634	24,960	50,323	52,748
Amortization of intangible assets	4,697	4,664	9,348	9,369
Operating income	3,049	7,690	6,050	14,755
Interest expense, net	(11,063)	(6,428)	(21,767)	(12,460)
Other (expense) income, net	(256)	890	(885)	3,707
(Loss) income before income taxes	(8,270)	2,152	(16,602)	6,002
(Benefit) provision for income taxes	(2,753)	826	8,712	1,950
Net (loss) income	$ (5,517)	$ 1,326	$ (25,314)	$ 4,052
Net (loss) earnings per share:
Basic (in dollars per share)	$ (0.13)	$ 0.03	$ (0.60)	$ 0.10
Diluted (in dollars per share)	$ (0.13)	$ 0.03	$ (0.60)	$ 0.10
Revenue from Contract with Customer, Product and Service [Extensible List]	Product [Member]	Product [Member]

Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Statement of Comprehensive Income [Abstract]
Net (loss) income	$ (5,517)	$ 1,326	$ (25,314)	$ 4,052
Other comprehensive income (loss), net of tax:
Net change in pension benefit obligations recognized, net of taxes of $(4), $6, $(8) and $(66), respectively	(11)	17	(23)	(207)
Unrealized gains and losses on cash flow hedges, net of taxes of $219, $0, $219 and $0, respectively	655	0	655	0
Foreign currency translation adjustments	(2,371)	(14,848)	2,045	(16,851)
Total other comprehensive income (loss), net of tax	(1,727)	(14,831)	2,677	(17,058)
Comprehensive loss	$ (7,244)	$ (13,505)	$ (22,637)	$ (13,006)

Condensed Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Statement of Comprehensive Income [Abstract]
Net change in pension benefit obligations recognized, tax	$ (4)	$ 6	$ (8)	$ (66)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax	$ 219	$ 0	$ 219	$ 0

Condensed Consolidated Statements of Equity - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2021	$ 313,871	$ 4	$ 330,616	$ (26,436)	$ 9,687
Beginning balance (in shares) at Dec. 31, 2021		38,871,646
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Transfer of Private Warrants to Public Warrants	605		605
Net (loss) income	2,726			2,726
Other comprehensive income, net of tax	(2,227)				(2,227)
Stock-based compensation	1,354		1,354
Net share settlements of stock-based awards	(291)		(291)
Net share settlements of stock-based awards (in shares)		146,444
Shares issued for contingent consideration (in shares)		2,659,574
Shares issued for payment of contingent consideration	23,936		23,936
Ending balance at Mar. 31, 2022	339,974	$ 4	356,220	(23,710)	7,460
Ending balance (in shares) at Mar. 31, 2022		41,677,664
Beginning balance at Dec. 31, 2021	313,871	$ 4	330,616	(26,436)	9,687
Beginning balance (in shares) at Dec. 31, 2021		38,871,646
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net (loss) income	4,052
Other comprehensive income, net of tax	(17,058)
Ending balance at Jun. 30, 2022	329,344	$ 4	359,095	(22,384)	(7,371)
Ending balance (in shares) at Jun. 30, 2022		41,973,680
Beginning balance at Mar. 31, 2022	339,974	$ 4	356,220	(23,710)	7,460
Beginning balance (in shares) at Mar. 31, 2022		41,677,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net (loss) income	1,326			1,326
Other comprehensive income, net of tax	(14,831)				(14,831)
Stock-based compensation	1,564		1,564
Net share settlements of stock-based awards	(91)		(91)
Net share settlements of stock-based awards (in shares)		92,253
Net shares issued under management bonus plan (in shares)		203,763
Net share settlements under management bonus plan	1,402		1,402
Ending balance at Jun. 30, 2022	329,344	$ 4	359,095	(22,384)	(7,371)
Ending balance (in shares) at Jun. 30, 2022		41,973,680
Beginning balance at Dec. 31, 2022	$ 274,551	$ 4	360,777	(85,188)	(1,042)
Beginning balance (in shares) at Dec. 31, 2022	41,994,355	41,994,355
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net (loss) income	$ (19,797)			(19,797)
Other comprehensive income, net of tax	4,404				4,404
Stock-based compensation	1,792		1,792
Net share settlements of stock-based awards	(405)		(405)
Net share settlements of stock-based awards (in shares)		250,611
Ending balance at Mar. 31, 2023	260,545	$ 4	362,164	(104,985)	3,362
Ending balance (in shares) at Mar. 31, 2023		42,244,966
Beginning balance at Dec. 31, 2022	$ 274,551	$ 4	360,777	(85,188)	(1,042)
Beginning balance (in shares) at Dec. 31, 2022	41,994,355	41,994,355
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net (loss) income	$ (25,314)
Other comprehensive income, net of tax	2,677
Ending balance at Jun. 30, 2023	$ 255,835	$ 4	364,698	(110,502)	1,635
Ending balance (in shares) at Jun. 30, 2023	42,462,895	42,462,895
Beginning balance at Mar. 31, 2023	$ 260,545	$ 4	362,164	(104,985)	3,362
Beginning balance (in shares) at Mar. 31, 2023		42,244,966
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net (loss) income	(5,517)			(5,517)
Other comprehensive income, net of tax	(1,727)				(1,727)
Stock-based compensation	2,883		2,883
Net share settlements of stock-based awards	(349)		(349)
Net share settlements of stock-based awards (in shares)		217,929
Ending balance at Jun. 30, 2023	$ 255,835	$ 4	$ 364,698	$ (110,502)	$ 1,635
Ending balance (in shares) at Jun. 30, 2023	42,462,895	42,462,895

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Operating activities
Net (loss) income	$ (25,314)	$ 4,052
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Stock-based compensation	4,877	3,214
Depreciation	3,473	2,916
Amortization of intangible assets	9,348	9,369
Deferred income taxes	631	(1,857)
Amortization of inventory fair value adjustments	0	(2,537)
Amortization of debt issuance costs and original issue discount	1,082	929
Change in fair value of warrant liabilities	(62)	(1,054)
Changes in current assets and liabilities:
Accounts receivable	(3,351)	(4,785)
Inventories	1,584	(16,800)
Prepaid expenses and other current assets	(567)	(1,017)
Accounts payable, accrued liabilities and income taxes	12,427	(1,741)
Other, net	812	(2,712)
Net cash provided by (used in) operating activities	4,940	(12,023)
Investing activities
Capital expenditures	(2,728)	(4,440)
Proceeds from the sale of fixed assets	0	50
Net cash used in investing activities	(2,728)	(4,390)
Financing activities
Proceeds from revolving credit facility	0	50,000
Repayments of revolving credit facility	(4,000)	0
Repayments of long-term borrowings	(1,875)	(1,875)
Debt issuance costs	(440)	(672)
Payment of contingent consideration	0	(29,108)
Tax withholdings related to net share settlements of stock awards	(754)	(862)
Net cash (used in) provided by financing activities	(7,069)	17,483
Effect of exchange rate changes on cash and cash equivalents	295	(1,745)
Net change in cash and cash equivalents	(4,562)	(675)
Cash and cash equivalents, beginning of period	28,676	28,296
Cash and cash equivalents, end of period	24,114	27,621
Supplemental disclosure of cash flow information
Interest paid	20,851	11,511
Taxes paid, net of refunds	$ 2,383	$ 5,757

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES	6 Months Ended
	Jun. 30, 2023
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES	NOTE 1: BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Whole Earth Brands, Inc. and its consolidated subsidiaries (“Whole Earth Brands” or the “Company”) is a global industry-leading platform, focused on the “better for you” consumer packaged goods (“CPG”) and ingredients space. The Company has a global platform of branded products and ingredients, focused on the consumer transition towards natural alternatives and clean label products. On June 24, 2020, Act II Global Acquisition Corp., a Cayman Islands exempted company (“Act II”), domesticated into a Delaware corporation (the “Domestication”), and on June 25, 2020 (the “Closing”), consummated the indirect acquisition (the “Business Combination”) of (i) all of the issued and outstanding equity interests of Merisant Company (“Merisant”), Merisant Luxembourg Sarl (“Merisant Luxembourg”), Mafco Worldwide LLC (“Mafco Worldwide”), Mafco Shanghai LLC (“Mafco Shanghai”), EVD Holdings LLC (“EVD Holdings”), and Mafco Deutschland GmbH (together with Merisant, Merisant Luxembourg, Mafco Worldwide, Mafco Shanghai, and EVD Holdings, and their respective direct and indirect subsidiaries, “Merisant and Mafco Worldwide”), and (ii) certain assets and liabilities of Merisant and Mafco Worldwide included in the Transferred Assets and Liabilities (as defined in the Purchase Agreement (as hereafter defined)), from Flavors Holdings Inc. (“Flavors Holdings”), MW Holdings I LLC (“MW Holdings I”), MW Holdings III LLC (“MW Holdings III”), and Mafco Foreign Holdings, Inc. (“Mafco Foreign Holdings,” and together with Flavors Holdings, MW Holdings I, and MW Holdings III, the “Sellers”), pursuant to that certain Purchase Agreement (the “Purchase Agreement”) entered into by and among Act II and the Sellers dated as of December 19, 2019, as amended. In connection with the Domestication, Act II changed its name to “Whole Earth Brands, Inc.” Upon the completion of the Domestication, each of Act II’s then-issued and outstanding ordinary shares converted, on a one-for-one basis, into shares of common stock of Whole Earth Brands. Additionally, immediately after the Business Combination, the Company issued an aggregate of 7,500,000 shares of Whole Earth Brands common stock and 5,263,500 private placement warrants (the “Private Warrants”) exercisable for 2,631,750 shares of Whole Earth Brands common stock to certain investors. On the date of Closing, the Company’s common stock and warrants began trading on The Nasdaq Stock Market under the symbols “FREE” and “FREEW,” respectively. As a result of the Business Combination, for accounting purposes, Act II was deemed to be the acquirer and Mafco Worldwide and Merisant Company were deemed to be the acquired parties. Basis of Presentation—The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial reporting. The balance sheet data as of December 31, 2022 was derived from the audited consolidated financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated and combined financial statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K. In the opinion of management, the financial statements contain all adjustments necessary to state fairly the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for all periods presented. All adjustments in the accompanying unaudited condensed consolidated financial statements, which management believes are necessary to state fairly the financial position, results of operations and cash flows, have been reflected and are of a normal recurring nature. Results of operations for interim periods are not necessarily indicative of results to be expected for the full year. Principles of Consolidation—The condensed consolidated financial statements include the accounts of Whole Earth Brands, Inc., and its indirect and wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates. Reclassifications—Certain previously reported amounts have been reclassified to conform to the current presentation. Recently Adopted Accounting Pronouncements—The Company qualifies as an emerging growth company (an “EGC”) and as such, has elected the extended transition period for complying with certain new or revised accounting pronouncements. During the extended transition period, the Company is not subject to certain new or revised accounting standards applicable to public companies. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326).” The standard requires entities to estimate losses on financial assets measured at amortized cost, including trade receivables, debt securities and loans, using an expected credit loss model. The expected credit loss model should consider reasonable and supportable forecasts in addition to the previously considered past events and current conditions. This guidance also includes enhanced requirements for disclosures related to credit loss estimates. Entities must apply the standard provision as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company adopted this standard on January 1, 2023. The adoption of this standard did not have a material impact on the Company’s unaudited condensed consolidated financial statements and related disclosures and a cumulative-effect adjustment was not deemed necessary. Warrant Liabilities—The Company accounts for the Private Warrants in accordance with ASC Topic 815, “Derivatives and Hedging.” Under the guidance contained in ASC Topic 815-40, the Private Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Private Warrants as liabilities at their fair value and adjusts the warrants to fair value at each reporting period. The liability is subject to re-measurement at each balance sheet date, and any change in fair value is recognized in the Company’s statement of operations. Derivative Instruments—The Company’s earnings and cash flows are subject to fluctuations due to changes in interest rates. The Company uses derivative financial instruments, including interest rate swaps, to manage interest rate exposures and hedge the variability of interest payments on future debt obligations. The Company does not use derivative financial instruments for trading or speculative purposes. The Company formally documents all relationships between hedging instruments and hedged items, as well as the risk management objective and strategy for undertaking hedge transactions. This process includes linking the derivatives designated as cash flow hedges to specific forecasted transactions or variability of cash flows. The Company also formally assesses, both at the inception of a hedge transaction and on an ongoing basis, whether the designated derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flow of the hedged items as well as monitors the credit worthiness of the counterparties to ensure no issues exist which would affect the value of the derivatives. When a derivative is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable, the Company discontinues hedge accounting prospectively and reclassifies any hedge related gains or losses previously recorded in other comprehensive income (loss) to other expense (income) within the statement of operations. To the extent the hedge is effective, the Company records derivative financial instruments at fair value in its condensed consolidated balance sheet and changes in the fair value are recorded in accumulated other comprehensive income (loss) and reclassified to earnings when the hedged item affects earnings. Cash flows from derivative instruments are classified in the condensed consolidated statements of cash flows based on the nature of the derivative contract. Additional information pertaining to the Company’s derivative instruments is provided in Note 7. No other significant accounting policies and estimates have changed from those detailed in Note 1 to the Company’s audited consolidated and combined financial statements for the year ended December 31, 2022.

BUSINESS COMBINATIONS	6 Months Ended
BUSINESS COMBINATIONS	Jun. 30, 2023
Business Combinations [Abstract]
BUSINESS COMBINATIONS	NOTE 2: BUSINESS COMBINATION On December 17, 2020, the Company entered into a stock purchase agreement (the “Wholesome Purchase Agreement”) with WSO Investments, Inc. (“WSO Investments” and together with its subsidiaries, “Wholesome” and affiliates). WSO Investments is the direct parent of its wholly-owned subsidiary Wholesome Sweeteners, Incorporated, which was formed to import, market, distribute, and sell organic sugars, unrefined specialty sugars, and related products. Wholesome is included within the Company’s Branded CPG reportable segment. Wholesome’s results are included in the Company’s consolidated statement of operations from the date of acquisition. On February 5, 2021, pursuant to the terms of the Wholesome Purchase Agreement, the Company purchased and acquired all of the issued and outstanding shares of capital stock for an initial cash purchase price of $180 million plus up to an additional $55 million (the “Earn-Out Amount”) upon the satisfaction of certain post-closing financial metrics. Subject to the terms and conditions of the Wholesome Purchase Agreement, payment of the Earn-Out Amount, in whole or in part, was subject to Wholesome achieving certain EBITDA thresholds at or above approximately $30 million during the period beginning August 29, 2020, and ending December 31, 2021 (the “Earn-Out Period”). A portion of the Earn-Out Amount (up to $27.5 million) could be paid, at the Company’s election, in freely tradeable, registered shares of Company common stock calculated using the 20-day volume weighted average trading price per share as of the date of determination. Calculation of the achievement of the Earn-Out Amount was subject to certain adjustments more thoroughly described in the Wholesome Purchase Agreement. Following the completion of the Earn-Out Period, the Company determined, in accordance with the terms of the Purchase Agreement, that the sellers were entitled to receive the Earn-Out Amount in full. The Company elected to satisfy part of the Earn-Out Amount in common stock and on February 23, 2022, issued 2,659,574 shares of the Company’s common stock. The remaining $30 million portion of the $55 million Earn-Out Amount was paid in cash which was funded from available capacity under the Company’s revolving credit facility. The settlement of the earn-out resulted in a non-cash gain of $1.1 million that was recorded in the first quarter of 2022 which represents the difference in the value of the common stock issued using the 20-day volume weighted average trading price per share as compared to the trading price on the date of issuance.

INVENTORIES

6 Months Ended

Jun. 30, 2023

Inventory Disclosure [Abstract]

INVENTORIES

NOTE 3: INVENTORIES

Inventories consisted of the following (in thousands):



	June 30, 2023		December 31, 2022
Raw materials and supplies	$	124,592	$	129,131
Work in process	1,764		1,835
Finished goods	90,691		88,009
Total inventories	$	217,047	$	218,975

GOODWILL AND OTHER INTANGIBLE ASSETS

3 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 4: GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and other intangible assets consisted of the following (in thousands):



	June 30, 2023						December 31, 2022
	Gross Amount		Accumulated Amortization		Net Amount		Gross Amount		Accumulated Amortization		Net Amount
Other intangible assets subject to amortization
Customer relationships (useful life of 5 to 10 years)	$	105,315	$	(32,043)	$	73,272	$	105,298	$	(26,137)	$	79,161
Tradenames (useful life of 25 years)	172,213		(19,036)		153,177		171,013		(15,498)		155,515
Total	$	277,528	$	(51,079)	226,449		$	276,311	$	(41,635)	234,676
Other intangible assets not subject to amortization
Product formulations					10,700						10,700
Total other intangible assets, net					237,149						245,376
Goodwill					194,595						193,139
Total goodwill and other intangible assets					$	431,744					$	438,515

Amortization expense relating to amortizable intangible assets as of June 30, 2023 for the next five years is expected to be as follows (in thousands):


Remainder of 2023	$	9,350
2024	18,700
2025	18,457
2026	18,228
2027	17,007
2028	15,012

DEBT

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

DEBT

NOTE 5: DEBT

Debt consisted of the following (in thousands):


	June 30, 2023		December 31, 2022
Term loan, due 2028	$	366,562	$	368,438
Revolving credit facility, due 2026	72,000		76,000
Less: current portion	(3,750)		(3,750)
Less: unamortized discount and debt issuance costs	(7,777)		(8,516)
Total long-term debt	$	427,035	$	432,172

WARRANTS	6 Months Ended
WARRANTS	Jun. 30, 2023
Other Liabilities [Abstract]
WARRANTS	NOTE 6: WARRANTS As of the date of the Business Combination, the Company had approximately 20,263,500 warrants outstanding, consisting of (i) 15,000,000 public warrants originally sold as part of the units issued in Act II’s initial public offering (the “Public Warrants”) and (ii) 5,263,500 Private Warrants that were sold by Act II to the PIPE Investors in conjunction with the Business Combination (collectively with the Public Warrants, the “Warrants”). Each warrant is exercisable for one-half of one share of the Company’s common stock at a price of $11.50 per whole share, subject to adjustment. Warrants may only be exercised for a whole number of shares as no fractional shares will be issued. As of both June 30, 2023 and December 31, 2022, the Company had 19,491,320 Public Warrants outstanding and 771,980 Private Warrants outstanding. There were no Warrants exercised for shares of the Company’s common stock in the six months ended June 30, 2023 and 2022.

FAIR VALUE OF FINANCIAL INSTRUMENTS	6 Months Ended
FAIR VALUE OF FINANCIAL INSTRUMENTS	Jun. 30, 2023
Fair Value Disclosures [Abstract]
FAIR VALUE OF FINANCIAL INSTRUMENTS	NOTE 7: FAIR VALUE MEASUREMENTS The Company measures and records in its consolidated financial statements certain assets and liabilities at fair value. ASC Topic 820 “Fair Value Measurement and Disclosures,” establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs). This hierarchy consists of the following three levels: •Level 1 – Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market. •Level 2 – Assets and liabilities whose values are based on inputs other than those included in Level 1, including quoted market prices in markets that are not active; quoted prices of assets or liabilities with similar attributes in active markets; or valuation models whose inputs are observable or unobservable but corroborated by market data. •Level 3 – Assets and liabilities whose values are based on valuation models or pricing techniques that utilize unobservable inputs that are significant to the overall fair value measurement. On June 9, 2023, the Company entered into an interest rate swap with a notional value of $183.3 million that matures on February 5, 2026 to exchange variable for fixed rate interest payments related to the Term Loan Facility. The effective date of the interest rate swap was June 30, 2023. The interest rate swap is designated as a cash flow hedge and is considered highly effective. As a result, no ineffectiveness has been recognized in the condensed consolidated statement of operations during the three and six months ended June 30, 2023. As of June 30, 2023, the fair value of the interest rate swap was recorded in other assets in the condensed consolidated balance sheet in the amount of $0.9 million with the unrealized gain recognized in other comprehensive income (loss). The change in fair value will subsequently be reclassified from other comprehensive income (loss) into interest expense, net in the periods when the hedge transaction affects earnings. As of June 30, 2023, the Company expects approximately $1.8 million to be reclassified from other comprehensive income (loss) and into interest expense, net over the next twelve months. The interest rate swap fair value is considered Level 2 within the fair value hierarchy as it includes quoted market prices for similar instruments as well as interest rates and yield curves that are observable in the market. Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Current Assets and Other Financial Assets and Liabilities—Cash and cash equivalents, trade accounts receivable and trade accounts payable are measured at carrying value, which approximates fair value because of the short-term maturities of these instruments. Investment in securities—The Company has assets in an investment fund that holds surplus funds from its terminated qualified pension plan that will be used to fund future contributions to the defined contribution plan at Flavors & Ingredients and is presented in other assets in the condensed consolidated balance sheet. The investment is classified as available-for-sale and carried at fair market value. At June 30, 2023, both the estimated fair value and cost basis of the investment fund was $2.3 million and utilized Level 2 inputs. Debt—The Company measures its term loan and revolving facilities at original carrying value, net of unamortized deferred financing costs and fees. At June 30, 2023, the estimated fair value of the term loan was $289.1 million as compared to a carrying value of $358.8 million. At December 31, 2022, the estimated fair value of the term loan was $338.0 million as compared to a carrying value of $359.9 million. The estimated fair value of the outstanding principal balance of the term loan utilized Level 2 inputs as it is based on quoted market prices for identical or similar instruments. The fair value of the revolving facility at both June 30, 2023 and December 31, 2022 approximated carrying value.

COMMITMENTS AND CONTINGENCIES	6 Months Ended
COMMITMENTS AND CONTINGENCIES	Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]
COMMITMENTS AND CONTINGENCIES	NOTE 8: COMMITMENTS AND CONTINGENCIES The Company is subject to various claims, pending and possible legal actions for product liability and other damages, and other matters arising out of the conduct of the business. The Company believes, based on current knowledge and consultation with counsel, that the outcome of such claims and actions will not have a material adverse effect on the Company’s condensed consolidated financial position or results of operations.

INCOME TAXES	6 Months Ended
INCOME TAXES	Jun. 30, 2023
Income Tax Disclosure [Abstract]
INCOME TAXES	NOTE 9: INCOME TAXES The Company’s provision for income taxes consists of U.S., state and local, and foreign taxes. The Company has significant operations in various locations outside the U.S. The annual effective tax rate is a composite rate reflecting the earnings in the various locations at their applicable statutory tax rates. The Company’s income tax benefit was $2.8 million for the three months ended June 30, 2023, which includes a discrete tax provision of $0.3 million related primarily to tax expense for a shortfall of the tax benefits on stock-based awards that have vested and the remeasurement of state deferred taxes as a result of state law changes enacted during the quarter. The effective tax rate for the three months ended June 30, 2023 was 33.3% on a pre-tax loss of $8.3 million. The effective tax rate differs from the statutory federal rate of 21% primarily due to foreign income at different rates, permanent differences, and the discrete tax provision described above. The Company’s income tax provision was $8.7 million for the six months ended June 30, 2023, which includes a discrete tax provision of $1.3 million related primarily to tax expense for a shortfall of the tax benefits on stock-based awards that have vested and the remeasurement of state deferred taxes as a result of state law changes enacted during the first half of 2023. The effective tax rate for the six months ended June 30, 2023 was (52.5%) on a pre-tax loss of $16.6 million which differs from the statutory federal rate of 21% primarily due to an increase in the valuation allowance related to interest expense for which deductibility is limited under IRC §163(j), foreign income at different rates, non-deductible permanent differences, state and local taxes, and the U.S. tax effect of international operations including Global Intangible Low-Taxed Income (“GILTI”) recorded during the period, and the discrete tax provision described above. The Company’s income tax provision was $0.8 million for the three months ended June 30, 2022. The effective tax rate for the three months ended June 30, 2022 was 38.4% on pre-tax income of $2.2 million. The effective tax rate differs from the statutory federal rate of 21% primarily due to state and local taxes, non-deductible permanent differences, limited benefit on current year interest deductions and losses in certain jurisdictions, the change in the fair value of warrant liabilities, foreign income at different rates and the U.S. tax effect of international operations including GILTI recorded during the period. The Company’s income tax provision was $2.0 million for the six months ended June 30, 2022. The effective tax rate for the six months ended June 30, 2022 was 32.5% on pre-tax income of $6.0 million which differs from the statutory federal rate of 21% primarily due to state and local taxes, non-deductible permanent differences, limited benefit on current year interest deductions and losses in certain jurisdictions, the change in the fair value of warrant liabilities, foreign income at different rates and the U.S. tax effect of international operations including GILTI recorded during the period. At both June 30, 2023 and December 31, 2022, the Company had an uncertain tax position liability of $0.2 million, including interest and penalties. The unrecognized tax benefits include amounts related primarily to various state tax issues.

STOCK-BASED COMPENSATION

3 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

STOCK-BASED COMPENSATION

NOTE 10: STOCK-BASED COMPENSATION

RSUs generally vest ratably on the anniversary of the grant date over a period of one to three years, depending on the specific terms of each RSU agreement.

A summary of activity and weighted average fair values related to the RSUs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	1,538,759	$	6.65
Granted	2,685,944	2.38
Vested	(694,892)	6.84
Forfeited	(336,977)	3.87
Outstanding and nonvested at June 30, 2023	3,192,834	$	3.34

A summary of activity and weighted average fair values related to the RSAs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	131,470	$	8.75

Vested	(14,862)	8.75

Outstanding and nonvested at June 30, 2023	116,608	$	8.75

A summary of activity and weighted average fair values related to the PSUs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	631,377	$	8.49
Granted	1,926,595	2.19

Forfeited	(199,468)	4.53
Outstanding and nonvested at June 30, 2023	2,358,504	$	3.68

As of June 30, 2023, the Company had not yet recognized compensation costs on nonvested awards as follows (in thousands):


	Unrecognized Compensation Cost		Weighted Avg. Remaining Recognition Period (in years)
Nonvested awards	$	10,656	1.42

The nonvested awards excludes unvested PSUs that are deemed not probable of vesting constituting $4.8 million of unrecognized compensation expense at June 30, 2023.

EARNINGS PER SHARE

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 11: EARNINGS PER SHARE

The computation of basic and diluted earnings (loss) per common share is shown below (in thousands, except for share and per share data):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
EPS numerator:
Net (loss) income attributable to common shareholders	$	(5,517)	$	1,326	$	(25,314)	$	4,052



EPS denominator:
Weighted average shares outstanding - basic	42,339,642		41,918,403		42,198,060		40,973,101
Effect of dilutive securities	—		—		—		26,578
Weighted average shares outstanding - diluted	42,339,642		41,918,403		42,198,060		40,999,679

Net (loss) earnings per share:
Basic	$	(0.13)	$	0.03	$	(0.60)	$	0.10
Diluted	$	(0.13)	$	0.03	$	(0.60)	$	0.10

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

6 Months Ended

Jun. 30, 2023

AOCI Attributable to Parent [Abstract]

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

NOTE 12: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes accumulated other comprehensive income (loss) (“AOCI”), net of taxes, by component (in thousands):


	Net Currency Translation Gains (Losses)		Cash Flow Hedges		Funded Status of Benefit Plans		Total Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2021	$	8,758	$	—	$	929	$	9,687
Other comprehensive loss before reclassifications	(2,003)		—		—		(2,003)
Amounts reclassified from AOCI	—		—		(224)		(224)
Balance at March 31, 2022	6,755		—		705		7,460
Other comprehensive loss before reclassifications	(14,848)		—		—		(14,848)
Amounts reclassified from AOCI	—		—		17		17
Balance at June 30, 2022	$	(8,093)	$	—	$	722	$	(7,371)




Balance at December 31, 2022	$	(4,711)	$	—	$	3,669	$	(1,042)
Other comprehensive income before reclassifications	4,416		—		—		4,416
Amounts reclassified from AOCI	—		—		(12)		(12)
Balance at March 31, 2023	(295)		—		3,657		3,362
Other comprehensive (loss) income before reclassifications	(2,371)		655		—		(1,716)
Amounts reclassified from AOCI	—		—		(11)		(11)
Balance at June 30, 2023	$	(2,666)	$	655	$	3,646	$	1,635

RELATED PARTY TRANSACTIONS	6 Months Ended
RELATED PARTY TRANSACTIONS	Jun. 30, 2023
Related Party Transactions [Abstract]
RELATED PARTY TRANSACTIONS	NOTE 13: RELATED PARTY TRANSACTIONS In December 2019, Wholesome entered into a partnership agreement to form WS Services, LLC (“WS Services”), in which Wholesome received a 50% interest and accounts for the partnership as an equity method investment. Wholesome’s investment in the partnership, which is classified as other assets in the condensed consolidated balance sheet, was $0.7 million as of both June 30, 2023 and December 31, 2022. Wholesome utilizes a warehouse leased by WS Services for storage of raw materials. During the three and six months ended June 30, 2023 and 2022, the Company expensed $0.2 million, $0.4 million, $0.2 million, and $0.5 million respectively, related to the use of the warehouse space. The Company recorded a payable to WS Services for $0.1 million as of December 31, 2022. There was no liability as of June 30, 2023.

BUSINESS SEGMENTS

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

BUSINESS SEGMENTS

NOTE 14: BUSINESS SEGMENTS

The following table presents selected financial information relating to the Company’s business segments (in thousands):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Product revenues, net
Branded CPG	$	102,301	$	104,073	$	204,311	$	207,834
Flavors & Ingredients	30,601		29,430		61,008		56,261
Total product revenues, net	$	132,902	$	133,503	$	265,319	$	264,095

Operating income
Branded CPG	$	1,461	$	5,577	$	618	$	12,037
Flavors & Ingredients	9,005		9,023		18,541		16,850
	10,466		14,600		19,159		28,887
Corporate	(7,417)		(6,910)		(13,109)		(14,132)
Total operating income	$	3,049	$	7,690	$	6,050	$	14,755

The following table presents disaggregated revenue information for the Company (in thousands):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Branded CPG:
North America	$	69,307	$	71,168	$	143,361	$	144,248
Europe	19,691		18,248		35,660		36,256
India, Middle East and Africa	3,986		4,902		7,139		8,481
Asia-Pacific	5,497		5,981		11,312		12,043
Latin America	3,820		3,774		6,839		6,806
Flavors & Ingredients	30,601		29,430		61,008		56,261
Total product revenues, net	$	132,902	$	133,503	$	265,319	$	264,095

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)	6 Months Ended
	Jun. 30, 2023
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation	Basis of Presentation—The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial reporting. The balance sheet data as of December 31, 2022 was derived from the audited consolidated financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated and combined financial statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K.In the opinion of management, the financial statements contain all adjustments necessary to state fairly the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for all periods presented. All adjustments in the accompanying unaudited condensed consolidated financial statements, which management believes are necessary to state fairly the financial position, results of operations and cash flows, have been reflected and are of a normal recurring nature. Results of operations for interim periods are not necessarily indicative of results to be expected for the full year.
Principles of Consolidation	Principles of Consolidation—The condensed consolidated financial statements include the accounts of Whole Earth Brands, Inc., and its indirect and wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates	Use of Estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates.
Reclassifications	Reclassifications—Certain previously reported amounts have been reclassified to conform to the current presentation.
Recently Adopted Accounting Pronouncements and Accounting Standards Not Yet Adopted	Recently Adopted Accounting Pronouncements—The Company qualifies as an emerging growth company (an “EGC”) and as such, has elected the extended transition period for complying with certain new or revised accounting pronouncements. During the extended transition period, the Company is not subject to certain new or revised accounting standards applicable to public companies. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326).” The standard requires entities to estimate losses on financial assets measured at amortized cost, including trade receivables, debt securities and loans, using an expected credit loss model. The expected credit loss model should consider reasonable and supportable forecasts in addition to the previously considered past events and current conditions. This guidance also includes enhanced requirements for disclosures related to credit loss estimates. Entities must apply the standard provision as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company adopted this standard on January 1, 2023. The adoption of this standard did not have a material impact on the Company’s unaudited condensed consolidated financial statements and related disclosures and a cumulative-effect adjustment was not deemed necessary.
Warrant Liabilities	Warrant Liabilities—The Company accounts for the Private Warrants in accordance with ASC Topic 815, “Derivatives and Hedging.” Under the guidance contained in ASC Topic 815-40, the Private Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Private Warrants as liabilities at their fair value and adjusts the warrants to fair value at each reporting period. The liability is subject to re-measurement at each balance sheet date, and any change in fair value is recognized in the Company’s statement of operations.
Derivatives, Policy	Derivative Instruments—The Company’s earnings and cash flows are subject to fluctuations due to changes in interest rates. The Company uses derivative financial instruments, including interest rate swaps, to manage interest rate exposures and hedge the variability of interest payments on future debt obligations. The Company does not use derivative financial instruments for trading or speculative purposes. The Company formally documents all relationships between hedging instruments and hedged items, as well as the risk management objective and strategy for undertaking hedge transactions. This process includes linking the derivatives designated as cash flow hedges to specific forecasted transactions or variability of cash flows. The Company also formally assesses, both at the inception of a hedge transaction and on an ongoing basis, whether the designated derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flow of the hedged items as well as monitors the credit worthiness of the counterparties to ensure no issues exist which would affect the value of the derivatives. When a derivative is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable, the Company discontinues hedge accounting prospectively and reclassifies any hedge related gains or losses previously recorded in other comprehensive income (loss) to other expense (income) within the statement of operations. To the extent the hedge is effective, the Company records derivative financial instruments at fair value in its condensed consolidated balance sheet and changes in the fair value are recorded in accumulated other comprehensive income (loss) and reclassified to earnings when the hedged item affects earnings. Cash flows from derivative instruments are classified in the condensed consolidated statements of cash flows based on the nature of the derivative contract. Additional information pertaining to the Company’s derivative instruments is provided in Note 7. No other significant accounting policies and estimates have changed from those detailed in Note 1 to the Company’s audited consolidated and combined financial statements for the year ended December 31, 2022.
Fair Value Measurements	The Company measures and records in its consolidated financial statements certain assets and liabilities at fair value. ASC Topic 820 “Fair Value Measurement and Disclosures,” establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs). This hierarchy consists of the following three levels: •Level 1 – Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market. •Level 2 – Assets and liabilities whose values are based on inputs other than those included in Level 1, including quoted market prices in markets that are not active; quoted prices of assets or liabilities with similar attributes in active markets; or valuation models whose inputs are observable or unobservable but corroborated by market data. •Level 3 – Assets and liabilities whose values are based on valuation models or pricing techniques that utilize unobservable inputs that are significant to the overall fair value measurement.

INVENTORIES (Tables)

6 Months Ended

Jun. 30, 2023

Inventory Disclosure [Abstract]

Summary of Inventories

Inventories consisted of the following (in thousands):



	June 30, 2023		December 31, 2022
Raw materials and supplies	$	124,592	$	129,131
Work in process	1,764		1,835
Finished goods	90,691		88,009
Total inventories	$	217,047	$	218,975

GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Components of Goodwill and Other Intangible Assets

Goodwill and other intangible assets consisted of the following (in thousands):



	June 30, 2023						December 31, 2022
	Gross Amount		Accumulated Amortization		Net Amount		Gross Amount		Accumulated Amortization		Net Amount
Other intangible assets subject to amortization
Customer relationships (useful life of 5 to 10 years)	$	105,315	$	(32,043)	$	73,272	$	105,298	$	(26,137)	$	79,161
Tradenames (useful life of 25 years)	172,213		(19,036)		153,177		171,013		(15,498)		155,515
Total	$	277,528	$	(51,079)	226,449		$	276,311	$	(41,635)	234,676
Other intangible assets not subject to amortization
Product formulations					10,700						10,700
Total other intangible assets, net					237,149						245,376
Goodwill					194,595						193,139
Total goodwill and other intangible assets					$	431,744					$	438,515

Schedule of Amortization Expense

Amortization expense relating to amortizable intangible assets as of June 30, 2023 for the next five years is expected to be as follows (in thousands):


Remainder of 2023	$	9,350
2024	18,700
2025	18,457
2026	18,228
2027	17,007
2028	15,012

DEBT (Tables)

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

Schedule of Components of Debt

Debt consisted of the following (in thousands):


	June 30, 2023		December 31, 2022
Term loan, due 2028	$	366,562	$	368,438
Revolving credit facility, due 2026	72,000		76,000
Less: current portion	(3,750)		(3,750)
Less: unamortized discount and debt issuance costs	(7,777)		(8,516)
Total long-term debt	$	427,035	$	432,172

STOCK-BASED COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

Summary of Activity Related to RSUs, RSAs and PSUs

A summary of activity and weighted average fair values related to the RSUs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	1,538,759	$	6.65
Granted	2,685,944	2.38
Vested	(694,892)	6.84
Forfeited	(336,977)	3.87
Outstanding and nonvested at June 30, 2023	3,192,834	$	3.34

A summary of activity and weighted average fair values related to the RSAs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	131,470	$	8.75

Vested	(14,862)	8.75

Outstanding and nonvested at June 30, 2023	116,608	$	8.75

A summary of activity and weighted average fair values related to the PSUs is as follows:


	Six Months Ended June 30, 2023
	Shares	Weighted Average Grant Date Fair Value (per share)
Outstanding at December 31, 2022	631,377	$	8.49
Granted	1,926,595	2.19

Forfeited	(199,468)	4.53
Outstanding and nonvested at June 30, 2023	2,358,504	$	3.68

Schedule of Unrecognized Compensation Cost on Nonvested Awards

As of June 30, 2023, the Company had not yet recognized compensation costs on nonvested awards as follows (in thousands):


	Unrecognized Compensation Cost		Weighted Avg. Remaining Recognition Period (in years)
Nonvested awards	$	10,656	1.42

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

Schedule of Computation of Basic and Diluted Earnings (Loss) Per Common Share

The computation of basic and diluted earnings (loss) per common share is shown below (in thousands, except for share and per share data):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
EPS numerator:
Net (loss) income attributable to common shareholders	$	(5,517)	$	1,326	$	(25,314)	$	4,052



EPS denominator:
Weighted average shares outstanding - basic	42,339,642		41,918,403		42,198,060		40,973,101
Effect of dilutive securities	—		—		—		26,578
Weighted average shares outstanding - diluted	42,339,642		41,918,403		42,198,060		40,999,679

Net (loss) earnings per share:
Basic	$	(0.13)	$	0.03	$	(0.60)	$	0.10
Diluted	$	(0.13)	$	0.03	$	(0.60)	$	0.10

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

6 Months Ended

Jun. 30, 2023

AOCI Attributable to Parent [Abstract]

Summary of Changes in the Components of Accumulated Other Comprehensive Income (Loss), Net of Tax

The following table summarizes accumulated other comprehensive income (loss) (“AOCI”), net of taxes, by component (in thousands):


	Net Currency Translation Gains (Losses)		Cash Flow Hedges		Funded Status of Benefit Plans		Total Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2021	$	8,758	$	—	$	929	$	9,687
Other comprehensive loss before reclassifications	(2,003)		—		—		(2,003)
Amounts reclassified from AOCI	—		—		(224)		(224)
Balance at March 31, 2022	6,755		—		705		7,460
Other comprehensive loss before reclassifications	(14,848)		—		—		(14,848)
Amounts reclassified from AOCI	—		—		17		17
Balance at June 30, 2022	$	(8,093)	$	—	$	722	$	(7,371)




Balance at December 31, 2022	$	(4,711)	$	—	$	3,669	$	(1,042)
Other comprehensive income before reclassifications	4,416		—		—		4,416
Amounts reclassified from AOCI	—		—		(12)		(12)
Balance at March 31, 2023	(295)		—		3,657		3,362
Other comprehensive (loss) income before reclassifications	(2,371)		655		—		(1,716)
Amounts reclassified from AOCI	—		—		(11)		(11)
Balance at June 30, 2023	$	(2,666)	$	655	$	3,646	$	1,635

BUSINESS SEGMENTS (Tables)

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Schedule of Selected Financial Information Relating to the Business' Reportable Segments

The following table presents selected financial information relating to the Company’s business segments (in thousands):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Product revenues, net
Branded CPG	$	102,301	$	104,073	$	204,311	$	207,834
Flavors & Ingredients	30,601		29,430		61,008		56,261
Total product revenues, net	$	132,902	$	133,503	$	265,319	$	264,095

Operating income
Branded CPG	$	1,461	$	5,577	$	618	$	12,037
Flavors & Ingredients	9,005		9,023		18,541		16,850
	10,466		14,600		19,159		28,887
Corporate	(7,417)		(6,910)		(13,109)		(14,132)
Total operating income	$	3,049	$	7,690	$	6,050	$	14,755

Summary of Disaggregated Revenue Information

The following table presents disaggregated revenue information for the Company (in thousands):


	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Branded CPG:
North America	$	69,307	$	71,168	$	143,361	$	144,248
Europe	19,691		18,248		35,660		36,256
India, Middle East and Africa	3,986		4,902		7,139		8,481
Asia-Pacific	5,497		5,981		11,312		12,043
Latin America	3,820		3,774		6,839		6,806
Flavors & Ingredients	30,601		29,430		61,008		56,261
Total product revenues, net	$	132,902	$	133,503	$	265,319	$	264,095

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands		6 Months Ended
	Jun. 25, 2020	Jun. 30, 2023	Jun. 30, 2022
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Conversion basis for conversion of the then-issued and outstanding ordinary shares of predecessor into successor shares (in shares)	1
Private placement warrants issued (in shares)	5,263,500
Shares called upon by private placement warrants (in shares)	2,631,750
Change in fair value of warrant liabilities		$ (62)	$ (1,054)
Common Stock
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Shares issued (in shares)	7,500,000

BUSINESS COMBINATIONS - Narrative (Details) - USD ($) $ in Thousands			3 Months Ended	6 Months Ended
	Feb. 23, 2022	Feb. 05, 2021	Dec. 31, 2022	Jun. 30, 2023	Jun. 30, 2022
Business Acquisition [Line Items]
Payment of contingent consideration				$ 0	$ 29,108
Wholesome
Business Acquisition [Line Items]
Payments to Acquire Businesses, Gross		$ 180,000
Additional earn-out amounts	$ 55,000	55,000
EBITDA Threshold		30,000
Earn-out amounts payable in common stock		$ 27,500
Weighted average trading price period		20 days
Shares issued (in shares)	2,659,574
Payment of contingent consideration	$ 30,000
Gain on settlement of contingent consideration liability			$ 1,100

INVENTORIES - Summary of Inventories (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Inventory Disclosure [Abstract]
Raw materials and supplies	$ 124,592	$ 129,131
Work in process	1,764	1,835
Finished goods	90,691	88,009
Total inventories	$ 217,047	$ 218,975

GOODWILL AND OTHER INTANGIBLE ASSETS - Components of Goodwill and Other Intangible Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets subject to amortization, gross amount	$ 277,528	$ 276,311
Other intangible assets subject to amortization, accumulated amortization	(51,079)	(41,635)
Other intangible assets subject to amortization, net amount	226,449	234,676
Total other intangible assets, net	237,149	245,376
Goodwill	194,595	193,139
Total goodwill and other intangible assets	431,744	438,515
Product formulations
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets not subject to amortization	10,700	10,700
Customer Relationships
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets subject to amortization, gross amount	105,315	105,298
Other intangible assets subject to amortization, accumulated amortization	(32,043)	(26,137)
Other intangible assets subject to amortization, net amount	$ 73,272	79,161
Customer Relationships \| Minimum
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets subject to amortization, Useful life (in years)	5 years
Customer Relationships \| Maximum
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets subject to amortization, Useful life (in years)	10 years
Trade Names
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets subject to amortization, gross amount	$ 172,213	171,013
Other intangible assets subject to amortization, accumulated amortization	(19,036)	(15,498)
Other intangible assets subject to amortization, net amount	$ 153,177	$ 155,515
Other intangible assets subject to amortization, Useful life (in years)	25 years

GOODWILL AND OTHER INTANGIBLE ASSETS - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Goodwill [Line Items]
Goodwill	$ 194,595		$ 194,595		$ 193,139
Amortization of intangible assets	4,697	$ 4,664	9,348	$ 9,369
Branded CPG
Goodwill [Line Items]
Goodwill	191,000		191,000		189,500
Flavors & Ingredients
Goodwill [Line Items]
Goodwill	$ 3,600		$ 3,600		$ 3,700

GOODWILL AND OTHER INTANGIBLE ASSETS - Amortization Expense (Details) $ in Thousands	Jun. 30, 2023 USD ($)
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]
Remainder of 2022	$ 9,350
2023	18,700
2024	18,457
2025	18,228
2026	17,007
2027	$ 15,012

DEBT - Components of Debt (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
Less: current portion	$ (3,750)	$ (3,750)
Less: unamortized discount and debt issuance costs	(7,777)	(8,516)
Long-term debt	427,035	432,172
Secured Debt \| Senior secured first lien term loan facility
Debt Instrument [Line Items]
Long-term debt, gross	366,562	368,438
First lien revolving loan facility \| First Lien Revolving Credit Facility
Debt Instrument [Line Items]
Long-term debt, gross	$ 72,000	$ 76,000

DEBT - Narrative (Details)			3 Months Ended		6 Months Ended		9 Months Ended
DEBT - Narrative (Details)	Jun. 15, 2022 USD ($)	Feb. 23, 2022 USD ($) shares	Jun. 30, 2024	Jun. 30, 2023 USD ($)	Jun. 30, 2023 USD ($)	Jun. 30, 2022 USD ($)	Dec. 31, 2023	Apr. 01, 2024	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Feb. 05, 2021 USD ($)
Debt Instrument [Line Items]
Payment of contingent consideration					$ 0	$ 29,108,000
Wholesome
Debt Instrument [Line Items]
Shares issued (in shares) \| shares		2,659,574
Payment of contingent consideration		$ 30,000,000
Additional earn-out amounts		$ 55,000,000									$ 55,000,000
Credit Facilities \| One Month SOFR
Debt Instrument [Line Items]
Basis spread on variable rate	0.10%
Credit Facilities \| Three Month SOFR
Debt Instrument [Line Items]
Basis spread on variable rate	0.15%
Credit Facilities \| Six Month SOFR
Debt Instrument [Line Items]
Basis spread on variable rate	0.25%
Credit Facilities \| Fed Funds Effective Rate Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	0.50%
Credit Facilities \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	1.00%
Amended Revolving Credit Facility
Debt Instrument [Line Items]
Payments of fees to lenders	$ 700,000
Secured Debt \| Senior secured first lien term loan facility
Debt Instrument [Line Items]
Face amount				$ 375,000,000	375,000,000				$ 375,000,000
Debt issuance costs				7,800,000	7,800,000				8,500,000
Long-term debt				358,800,000	358,800,000				359,900,000
Secured Debt \| Senior secured first lien term loan facility \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	4.50%
Secured Debt \| Senior secured first lien term loan facility \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate \| Minimum
Debt Instrument [Line Items]
Basis spread on variable rate	1.00%
Secured Debt \| Senior secured first lien term loan facility \| Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	3.50%
First lien revolving loan facility \| First Lien Revolving Credit Facility
Debt Instrument [Line Items]
Maximum borrowing capacity				125,000,000	125,000,000				125,000,000
Outstanding letter of credit									2,100,000
Issuance costs capitalized									2,000,000
Long-term line of credit				72,000,000	72,000,000				$ 76,000,000
First lien revolving loan facility \| Amended Revolving Credit Facility
Debt Instrument [Line Items]
Maximum borrowing capacity	$ 125,000,000
Outstanding letter of credit				3,300,000	3,300,000
Debt issuance costs				$ 2,100,000	$ 2,100,000
First lien revolving loan facility \| Amended Revolving Credit Facility \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	3.75%
First lien revolving loan facility \| Amended Revolving Credit Facility \| Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	2.75%
First lien revolving loan facility \| Revolving Facility
Debt Instrument [Line Items]
Face amount										$ 75,000,000
First lien revolving loan facility \| Second Amendment \| Total Leverage Ratio
Debt Instrument [Line Items]
Temporary increase in consolidated total leverage ratio				0.0025
First lien revolving loan facility \| Second Amendment \| Total Leverage Ratio \| Subsequent Event
Debt Instrument [Line Items]
Temporary increase in consolidated total leverage ratio			0.0025				0.005
Consolidated total leverage ratio, maximum								0.055

WARRANTS (Details) - $ / shares	6 Months Ended
WARRANTS (Details) - $ / shares	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022	Jun. 25, 2020
Class of Warrant or Right [Line Items]
Warrants outstanding (in shares)				20,263,500
Exercise price of warrants or rights (in dollars per share)				$ 11.50
Warrants exercised (in shares)	0	0
Shares called upon by private placement warrants (in shares)				2,631,750
Common Class A
Class of Warrant or Right [Line Items]
Number of securities called by each warrant or right (in shares)				0.50
Public Warrants
Class of Warrant or Right [Line Items]
Warrants outstanding (in shares)	19,491,320		19,491,320	15,000,000
Private Placement
Class of Warrant or Right [Line Items]
Warrants outstanding (in shares)	771,980		771,980	5,263,500

FAIR VALUE OF FINANCIAL INSTRUMENTS - Narrative (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2023	Jun. 09, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
Amount reclassified out of other comprehensive income (loss)	$ 1.8
Interest Rate Swap
Debt Instrument [Line Items]
Derivative, notional amount		$ 183.3
Derivative, fair value	0.9
Investment Fund
Debt Instrument [Line Items]
Investment fund, estimated fair value	2.3
Investment fund, cost basis	2.3
Senior secured first lien term loan facility \| Secured Debt
Debt Instrument [Line Items]
Long-term debt, fair value	289.1		$ 338.0
Long-term debt	$ 358.8		$ 359.9

INCOME TAXES (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
INCOME TAXES (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Income Tax Disclosure [Abstract]
(Benefit) provision for income taxes	$ (2,753)	$ 826	$ 8,712	$ 1,950
Discrete income tax expense (benefit)	$ 300		$ 1,300
Income tax (benefit) provision (as a percent)	(33.30%)	38.40%	52.50%	32.50%
Pretax income (loss)	$ (8,270)	$ 2,152	$ (16,602)	$ 6,002
Uncertain tax position liability	$ 200		$ 200		$ 200

STOCK-BASED COMPENSATION - Narrative (Details) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
	Jun. 08, 2023	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Jun. 09, 2023	Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, shares authorized (in shares)		220,000,000		220,000,000			220,000,000
Stock compensation expense		$ 3,100	$ 1,600	$ 4,900	$ 3,200
Unrecognized Compensation Cost		$ 10,656		$ 10,656
Warrant
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)		20,263,300	20,263,300	20,263,300	20,263,300
Restricted Stock Units (RSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)		3,192,834	833,412	3,192,834	833,412
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)		116,608	131,470	116,608
Restricted Stock Units (RSUs) \| Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period				1 year
Restricted Stock Units (RSUs) \| Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period				3 years
Performance Shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period				3 years
Unrecognized Compensation Cost		$ 4,800		$ 4,800
2020 Long-Term Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of common shares authorized, increase (in shares)	4,000,000
Amended 2020 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, shares authorized (in shares)						13,300,000

STOCK-BASED COMPENSATION - Summary of Activity Related to RSUs, RSAs and PSUs (Details)	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Restricted Stock Units (RSUs)
Shares
Beginning balance, outstanding (in shares) \| shares	1,538,759
Granted (in shares) \| shares	2,685,944
Vested (in shares) \| shares	(694,892)
Forfeited (in shares) \| shares	(336,977)
Ending balance, outstanding and nonvested (in shares) \| shares	3,192,834
Weighted Average Grant Date Fair Value (per share)
Beginning balance, outstanding (in dollars per share) \| $ / shares	$ 6.65
Granted (in dollars per share) \| $ / shares	2.38
Vested (in dollars per share) \| $ / shares	6.84
Forfeited (in dollars per share) \| $ / shares	3.87
Ending balance, outstanding and nonvested (in dollars per share) \| $ / shares	$ 3.34
Restricted Stock
Shares
Beginning balance, outstanding (in shares) \| shares	131,470
Vested (in shares) \| shares	(14,862)
Ending balance, outstanding and nonvested (in shares) \| shares	116,608
Weighted Average Grant Date Fair Value (per share)
Beginning balance, outstanding (in dollars per share) \| $ / shares	$ 8.75
Vested (in dollars per share) \| $ / shares	8.75
Ending balance, outstanding and nonvested (in dollars per share) \| $ / shares	$ 8.75
Performance Shares
Shares
Beginning balance, outstanding (in shares) \| shares	631,377
Granted (in shares) \| shares	1,926,595
Forfeited (in shares) \| shares	(199,468)
Ending balance, outstanding and nonvested (in shares) \| shares	2,358,504
Weighted Average Grant Date Fair Value (per share)
Beginning balance, outstanding (in dollars per share) \| $ / shares	$ 8.49
Granted (in dollars per share) \| $ / shares	2.19
Forfeited (in dollars per share) \| $ / shares	4.53
Ending balance, outstanding and nonvested (in dollars per share) \| $ / shares	$ 3.68

STOCK-BASED COMPENSATION - Unrecognized Compensation Cost on Nonvested Awards (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)
Share-Based Payment Arrangement [Abstract]
Unrecognized Compensation Cost	$ 10,656
Weighted Avg. Remaining Recognition Period (in years)	1 year 5 months 1 day

EARNINGS PER SHARE - Computation of Basic and Diluted Earnings (Loss) Per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2023	Jun. 30, 2022
EPS numerator:
Net (loss) income attributable to common shareholders	$ (5,517)	$ (19,797)	$ 1,326	$ 2,726	$ (25,314)	$ 4,052
EPS denominator:
Weighted average shares outstanding - basic (in shares)	42,339,642		41,918,403		42,198,060	40,973,101
Effect of dilutive securities (in shares)	0		0		0	26,578
Weighted average shares outstanding - diluted (in shares)	42,339,642		41,918,403		42,198,060	40,999,679
Net (loss) earnings per share:
Basic (in dollars per share)	$ (0.13)		$ 0.03		$ (0.60)	$ 0.10
Diluted (in dollars per share)	$ (0.13)		$ 0.03		$ (0.60)	$ 0.10

EARNINGS PER SHARE - Narrative (Details) - shares	3 Months Ended		6 Months Ended
EARNINGS PER SHARE - Narrative (Details) - shares	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Warrant
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	20,263,300	20,263,300	20,263,300	20,263,300
Restricted Stock Units (RSUs)
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	3,192,834	833,412	3,192,834	833,412
Restricted Stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	116,608	131,470	116,608
Performance Shares
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)			2,358,504	840,476

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details) - USD ($) $ in Thousands	3 Months Ended
	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022
AOCI Attributable to Parent, Net of Tax
Beginning balance	$ 260,545	$ 274,551	$ 339,974	$ 313,871
Other comprehensive loss before reclassifications	(1,716)	4,416	(14,848)	(2,003)
Amounts reclassified from AOCI	(11)	(12)	17	(224)
Ending balance	255,835	260,545	329,344	339,974
Total Accumulated Other Comprehensive Income (Loss)
AOCI Attributable to Parent, Net of Tax
Beginning balance	3,362	(1,042)	7,460	9,687
Ending balance	1,635	3,362	(7,371)	7,460
Net Currency Translation Gains (Losses)
AOCI Attributable to Parent, Net of Tax
Beginning balance	(295)	(4,711)	6,755	8,758
Other comprehensive loss before reclassifications	(2,371)	4,416	(14,848)	(2,003)
Amounts reclassified from AOCI	0	0	0	0
Ending balance	(2,666)	(295)	(8,093)	6,755
Funded Status of Benefit Plans
AOCI Attributable to Parent, Net of Tax
Beginning balance	3,657	3,669	705	929
Other comprehensive loss before reclassifications	0	0	0	0
Amounts reclassified from AOCI	(11)	(12)	17	(224)
Ending balance	3,646	3,657	722	705
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent
AOCI Attributable to Parent, Net of Tax
Beginning balance	0	0	0	0
Other comprehensive loss before reclassifications	655	0	0	0
Amounts reclassified from AOCI	0	0	0	0
Ending balance	$ 655	$ 0	$ 0	$ 0

RELATED PARTY TRANSACTIONS (Details) - Related Party - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Related Party Transaction [Line Items]
Amount expensed for warehouse space	$ 0.2	$ 0.2	$ 0.4	$ 0.5
Accounts payable	$ 0.1		$ 0.1
WS Services
Related Party Transaction [Line Items]
Interest in partnership (as a percent)	50.00%		50.00%
WS Services \| Other Assets
Related Party Transaction [Line Items]
Equity method investments	$ 0.7		$ 0.7		$ 0.7

BUSINESS SEGMENTS - Narrative (Details)	6 Months Ended
BUSINESS SEGMENTS - Narrative (Details)	Jun. 30, 2023 segment
Segment Reporting [Abstract]
Number of reportable segments	2

BUSINESS SEGMENTS - Schedule of Selected Financial Information Relating to the Business' Reportable Segments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Segment Reporting Information [Line Items]
Product revenues, net	$ 132,902	$ 133,503	$ 265,319	$ 264,095
Operating income	3,049	7,690	6,050	14,755
Operating Segments
Segment Reporting Information [Line Items]
Operating income	10,466	14,600	19,159	28,887
Corporate
Segment Reporting Information [Line Items]
Operating income	(7,417)	(6,910)	(13,109)	(14,132)
Branded CPG \| Operating Segments
Segment Reporting Information [Line Items]
Product revenues, net	102,301	104,073	204,311	207,834
Operating income	1,461	5,577	618	12,037
Flavors & Ingredients \| Operating Segments
Segment Reporting Information [Line Items]
Product revenues, net	30,601	29,430	61,008	56,261
Operating income	$ 9,005	$ 9,023	$ 18,541	$ 16,850

BUSINESS SEGMENTS - Disaggregated Revenue Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Segment Reporting Information [Line Items]
Product revenues, net	$ 132,902	$ 133,503	$ 265,319	$ 264,095
Branded CPG \| North America
Segment Reporting Information [Line Items]
Product revenues, net	69,307	71,168	143,361	144,248
Branded CPG \| Europe
Segment Reporting Information [Line Items]
Product revenues, net	19,691	18,248	35,660	36,256
Branded CPG \| India, Middle East and Africa
Segment Reporting Information [Line Items]
Product revenues, net	3,986	4,902	7,139	8,481
Branded CPG \| Asia-Pacific
Segment Reporting Information [Line Items]
Product revenues, net	5,497	5,981	11,312	12,043
Branded CPG \| Latin America
Segment Reporting Information [Line Items]
Product revenues, net	$ 3,820	$ 3,774	$ 6,839	$ 6,806

Whole Earth Brands (NASDAQ:FREE)
Historical Stock Chart
Von Dez 2024 bis Jan 2025

Click Here for more Whole Earth Brands Charts.

Whole Earth Brands (NASDAQ:FREE)
Historical Stock Chart
Von Jan 2024 bis Jan 2025

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

FREE Whole Earth Brands Inc

News Whole Earth Brands Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen

Trends

Toplisten

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

FREE Whole Earth Brands Inc

News Whole Earth Brands Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen