ABILENE,
Texas, Oct. 17, 2024 /PRNewswire/ -- First
Financial Bankshares, Inc. (the "Company," "we," "us" or
"our") (NASDAQ: FFIN) today reported earnings of $55.31 million for the third quarter of 2024
compared to earnings of $52.49
million for the second quarter of 2024 and $49.56 million for the same quarter a year ago.
Diluted earnings per share were $0.39
for the third quarter of 2024 compared with $0.37 for the second quarter of 2024 and
$0.35 for the third quarter of
2023.
"We are pleased with the results for the quarter which saw
continued growth in loans, deposits and net interest income,
resulting in increased earnings over third quarter last year of
11.61 percent," said F. Scott
Dueser, Chairman, CEO and President of First Financial
Bankshares, Inc. "We are encouraged about the remainder of the year
and we are committed to our continued focus on excellent customer
service by building relationships and supporting our communities.
As always, we appreciate the commitment of customers, shareholders,
and employees."
Net interest income for the third quarter of 2024 was
$107.11 million compared to
$103.27 million in the second quarter
of 2024 and $94.15 million for the
third quarter of 2023. The net interest margin, on a taxable
equivalent basis, was 3.50 percent for the third quarter of 2024
compared to 3.48 percent for the second quarter of 2024 and 3.22
percent in the third quarter of 2023. Average interest-earning
assets were $12.48 billion for the
third quarter of 2024 compared to $11.96
billion for the same quarter a year ago.
The Company recorded a provision for credit losses of
$6.12 million for the third quarter
of 2024 compared to a provision for credit losses of $5.89 million and $2.28
million for the second quarter of 2024 and third quarter of
2023, respectively. On September 30,
2024, the allowance for credit losses totaled $99.94 million, or 1.29 percent of loans
held-for-investment ("loans" hereafter), compared to $89.71 million, or 1.28 percent of loans at
September 30, 2023. Additionally, the
reserve for unfunded commitments totaled $8.00 million at September
30, 2024 compared to $7.90
million at September 30,
2023.
For the third quarter of 2024, net charge-offs totaled
$786 thousand compared to net
charge-offs of $648 thousand for the
third quarter of 2023. Nonperforming assets as a percentage of
loans and foreclosed assets totaled 0.83 percent on September 30, 2024, compared to 0.81 percent at
June 30, 2024 and 0.57 percent at
September 30, 2023. Classified loans
totaled $229.92 million on
September 30, 2024, compared to
$219.26 million at June 30, 2024 and $179.11
million at September 30,
2023.
Noninterest income for the third quarter of 2024 was
$32.36 million compared to
$28.07 million for the third quarter
of 2023. Notable changes for the third quarter of 2024 when
compared to the same quarter a year ago are as follows:
- Trust fee income increased $1.64
million, or 16.36 percent, compared to the third quarter of
2023. Trust revenue has increased primarily due to growth in assets
under management to $10.86 billion at
September 30, 2024 compared to
$9.02 billion at September 30, 2023, and additionally from
increases in oil and gas related fees.
- Available-for-sale securities totaling $113.13 million with an average book yield of
3.53 percent were sold in the third quarter of 2023 resulting in a
loss on sales of securities of $972
thousand. There were no securities sales in the third
quarter 2024.
- Recoveries of interest on previously charged-off or nonaccrual
loans totaled $1.36 million for the
third quarter of 2024 compared to $698
thousand for the third quarter of 2023.
- Debit card fees increased by $487
thousand for the third quarter of 2024 when compared to the
same quarter a year ago primarily due to the continued increase in
the number of debit cards issued.
- Mortgage income declined to $3.36
million for the third quarter of 2024 compared to
$3.44 million for the third quarter
of 2023 due to stagnant overall origination volume primarily
because of the level of mortgage interest rates.
Noninterest expense for the third quarter of 2024 totaled
$66.01 million compared to
$59.54 million for the third quarter
of 2023. Notable changes for the third quarter of 2024 when
compared to the same quarter a year ago are as follows:
- Salary, commissions, and employee benefit costs increased to
$37.50 million for the third quarter
of 2024, compared to $32.94 million
in the third quarter of 2023. The increase from the prior year is
related primarily to increases of $2.06
million in profit sharing expense, and $288 thousand in officer bonus and incentive
accruals related to annualized earnings growth. Additionally,
officer and employee salaries increased for additions to the middle
market lending team and the audit and risk departments as well as
merit-based pay increases over the prior year.
- Noninterest expenses, excluding salary related costs, increased
$1.91 million for the third quarter
of 2024 compared to the same period in 2023 is largely due to
increases in software amortization and expense and legal, tax and
professional fees.
The Company's efficiency ratio was 46.45 percent for the third
quarter of 2024 compared to 47.62 percent for the third quarter of
2023. The decrease from the same period in the prior year is
primarily due to the increase in net interest income.
As of September 30, 2024,
consolidated total assets were $13.58
billion compared to $12.78
billion at September 30, 2023.
Loans totaled $7.72 billion at
September 30, 2024, compared with
loans of $6.99 billion at
September 30, 2023. During the
third quarter of 2024, loans grew $203.46
million, or 10.76 percent annualized, when compared to
June 30, 2024 balances. Deposits and
Repurchase Agreements totaled $11.81
billion at September 30, 2024,
compared to $11.34 billion at
September 30, 2023. During the
third quarter of 2024, Deposits and Repurchase Agreements grew
$265.31 million, or 9.14 percent
annualized, when compared to June 30,
2024 balances.
Shareholders' equity was $1.66
billion as of September 30,
2024, compared to $1.52
billion and $1.24 billion at
June 30, 2024, and September 30, 2023, respectively, primarily as a
result of changes in Other Comprehensive Income ("OCI") due to the
decrease in unrealized losses in the bond portfolio related to
lower long-term interest rates. The unrealized loss on the
securities portfolio, net of applicable tax, totaled $329.82 million at September 30, 2024, compared to an unrealized
loss of $441.56 million at
June 30, 2024 and $639.93 million at September 30, 2023.
About First Financial Bankshares, Inc.
Headquartered in Abilene,
Texas, First Financial Bankshares is a financial holding
company that through its wholly-owned subsidiary, First Financial
Bank, operates multiple banking regions with 79 locations in
Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan,
Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El
Campo, Fort Worth,
Franklin, Fulshear, Glen
Rose, Granbury,
Grapevine, Hereford, Huntsville, Lumberton, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral
Wells, Montgomery,
Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port
Arthur, Ranger,
Rising Star, Roby, San
Angelo, Southlake,
Spring, Stephenville, Sweetwater, Tomball, Trent, Trophy
Club, Vidor, Waxahachie, Weatherford, Willis, and Willow
Park. The Company also operates First Financial Trust and
Asset Management Company, with nine locations and First Technology
Services, Inc., a technology operating company.
The Company is listed on The NASDAQ Global Select Market under
the trading symbol FFIN. For more information about First
Financial, please visit our website at https://www.ffin.com.
Certain statements contained herein may be considered
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. These statements are based upon the
belief of the Company's management, as well as assumptions made
beyond information currently available to the Company's management,
and may be, but not necessarily are, identified by such words as
"expect," "plan," "anticipate," "target," "forecast," "project,"
and "goal." Because such "forward-looking statements" are subject
to risks and uncertainties, actual results may differ materially
from those expressed or implied by such forward-looking statements.
Factors that could cause actual results to differ materially from
the Company's expectations include competition from other financial
institutions and financial holding companies; the effects of and
changes in trade, monetary and fiscal policies and laws, including
interest rate policies of the Federal Reserve Board; economic
impact of oil and gas prices and the pandemic, changes in the
demand for loans; fluctuations in value of collateral and loan
reserves; inflation, interest rate, market and monetary
fluctuations; changes in consumer spending, borrowing and savings
habits; and acquisitions and integration of acquired
businesses, and similar variables. Other key risks are described in
the Company's reports filed with the Securities and Exchange
Commission, which may be obtained under "Investor
Relations-Documents and Filings" on the Company's Website or by
writing or calling the Company at 325.627.7155. Except as otherwise
stated in this news announcement, the Company does not undertake
any obligation to update publicly or revise any forward-looking
statements because of new information, future events or
otherwise.
FIRST FINANCIAL
BANKSHARES, INC.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
(In thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
2024
|
|
|
2023
|
|
ASSETS
|
|
Sept.
30,
|
|
|
June
30,
|
|
|
Mar.
31,
|
|
|
Dec.
31,
|
|
|
Sept.
30,
|
|
Cash and due from
banks
|
$
|
296,188
|
|
$
|
263,262
|
|
$
|
222,464
|
|
$
|
281,354
|
|
$
|
208,277
|
|
Interest-bearing demand
deposits in banks
|
|
287,476
|
|
|
103,315
|
|
|
365,397
|
|
|
255,237
|
|
|
180,008
|
|
Federal funds
sold
|
|
-
|
|
|
2,800
|
|
|
12,300
|
|
|
-
|
|
|
-
|
|
Investment
securities
|
|
4,612,299
|
|
|
4,573,024
|
|
|
4,658,526
|
|
|
4,732,762
|
|
|
4,652,537
|
|
Loans,
held-for-investment
|
|
7,723,191
|
|
|
7,519,733
|
|
|
7,229,410
|
|
|
7,148,791
|
|
|
6,994,696
|
|
Allowance for credit
losses
|
|
(99,936)
|
|
|
(95,170)
|
|
|
(89,562)
|
|
|
(88,734)
|
|
|
(89,714)
|
|
Net loans,
held-for-investment
|
|
7,623,255
|
|
|
7,424,563
|
|
|
7,139,848
|
|
|
7,060,057
|
|
|
6,904,982
|
|
Loans,
held-for-sale
|
|
20,114
|
|
|
19,668
|
|
|
16,109
|
|
|
14,253
|
|
|
12,229
|
|
Premises and equipment,
net
|
|
151,204
|
|
|
153,075
|
|
|
151,953
|
|
|
151,788
|
|
|
152,936
|
|
Goodwill
|
|
313,481
|
|
|
313,481
|
|
|
313,481
|
|
|
313,481
|
|
|
313,481
|
|
Other intangible
assets
|
|
671
|
|
|
828
|
|
|
984
|
|
|
1,141
|
|
|
1,369
|
|
Other assets
|
|
278,244
|
|
|
310,059
|
|
|
310,096
|
|
|
295,521
|
|
|
351,599
|
|
Total assets
|
$
|
13,582,932
|
|
$
|
13,164,075
|
|
$
|
13,191,158
|
|
$
|
13,105,594
|
|
$
|
12,777,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
$
|
3,303,143
|
|
$
|
3,289,032
|
|
$
|
3,348,147
|
|
$
|
3,435,586
|
|
$
|
3,477,553
|
|
Interest-bearing
deposits
|
|
8,452,718
|
|
|
8,120,125
|
|
|
7,941,661
|
|
|
7,702,714
|
|
|
7,238,970
|
|
Total
deposits
|
|
11,755,861
|
|
|
11,409,157
|
|
|
11,289,808
|
|
|
11,138,300
|
|
|
10,716,523
|
|
Repurchase
agreements
|
|
57,557
|
|
|
138,950
|
|
|
307,297
|
|
|
381,928
|
|
|
621,791
|
|
Borrowings
|
|
25,978
|
|
|
23,703
|
|
|
26,803
|
|
|
22,153
|
|
|
129,753
|
|
Trade date
payable
|
|
5,416
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,500
|
|
Other
liabilities
|
|
75,929
|
|
|
73,239
|
|
|
75,883
|
|
|
64,313
|
|
|
66,741
|
|
Shareholders'
equity
|
|
1,662,191
|
|
|
1,519,026
|
|
|
1,491,367
|
|
|
1,498,900
|
|
|
1,240,110
|
|
Total liabilities and
shareholders' equity
|
$
|
13,582,932
|
|
$
|
13,164,075
|
|
$
|
13,191,158
|
|
$
|
13,105,594
|
|
$
|
12,777,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
2024
|
|
|
2023
|
|
INCOME
STATEMENTS
|
|
Sept.
30,
|
|
|
June
30,
|
|
|
Mar.
31,
|
|
|
Dec.
31,
|
|
|
Sept.
30,
|
|
Interest
income
|
$
|
159,958
|
|
$
|
153,673
|
|
$
|
149,495
|
|
$
|
142,207
|
|
$
|
135,351
|
|
Interest
expense
|
|
52,849
|
|
|
50,400
|
|
|
49,253
|
|
|
44,699
|
|
|
41,202
|
|
Net interest
income
|
|
107,109
|
|
|
103,273
|
|
|
100,242
|
|
|
97,508
|
|
|
94,149
|
|
Provision for credit
losses
|
|
6,123
|
|
|
5,888
|
|
|
808
|
|
|
-
|
|
|
2,276
|
|
Net interest income
after provision for credit losses
|
|
100,986
|
|
|
97,385
|
|
|
99,434
|
|
|
97,508
|
|
|
91,873
|
|
Noninterest
income
|
|
32,362
|
|
|
31,268
|
|
|
29,383
|
|
|
21,979
|
|
|
28,070
|
|
Noninterest
expense
|
|
66,012
|
|
|
65,012
|
|
|
63,940
|
|
|
63,474
|
|
|
59,539
|
|
Net income before
income taxes
|
|
67,336
|
|
|
63,641
|
|
|
64,877
|
|
|
56,013
|
|
|
60,404
|
|
Income tax
expense
|
|
12,028
|
|
|
11,156
|
|
|
11,480
|
|
|
10,031
|
|
|
10,848
|
|
Net income
|
$
|
55,308
|
|
$
|
52,485
|
|
$
|
53,397
|
|
$
|
45,982
|
|
$
|
49,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income -
basic
|
$
|
0.39
|
|
$
|
0.37
|
|
$
|
0.37
|
|
$
|
0.32
|
|
$
|
0.35
|
|
Net income -
diluted
|
|
0.39
|
|
|
0.37
|
|
|
0.37
|
|
|
0.32
|
|
|
0.35
|
|
Cash dividends
declared
|
|
0.18
|
|
|
0.18
|
|
|
0.18
|
|
|
0.18
|
|
|
0.18
|
|
Book value
|
|
11.63
|
|
|
10.63
|
|
|
10.44
|
|
|
10.50
|
|
|
8.69
|
|
Tangible book
value
|
|
9.43
|
|
|
8.43
|
|
|
8.24
|
|
|
8.30
|
|
|
6.48
|
|
Market value
|
|
37.01
|
|
|
29.53
|
|
|
32.81
|
|
|
30.30
|
|
|
25.12
|
|
Shares outstanding -
end of period
|
|
142,906,070
|
|
|
142,848,909
|
|
|
142,817,159
|
|
|
142,716,939
|
|
|
142,677,069
|
|
Average outstanding
shares - basic
|
|
142,853,215
|
|
|
142,814,363
|
|
|
142,724,674
|
|
|
142,680,263
|
|
|
142,707,260
|
|
Average outstanding
shares - diluted
|
|
143,188,857
|
|
|
143,088,930
|
|
|
143,029,449
|
|
|
143,069,900
|
|
|
143,149,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
1.66
|
%
|
|
1.61
|
%
|
|
1.62
|
%
|
|
1.42
|
%
|
|
1.53
|
%
|
Return on average
equity
|
|
14.00
|
|
|
14.43
|
|
|
14.43
|
|
|
14.26
|
|
|
14.51
|
|
Return on average
tangible equity
|
|
17.49
|
|
|
18.38
|
|
|
18.29
|
|
|
18.92
|
|
|
18.90
|
|
Net interest margin
(tax equivalent)
|
|
3.50
|
|
|
3.48
|
|
|
3.34
|
|
|
3.33
|
|
|
3.22
|
|
Efficiency
ratio
|
|
46.45
|
|
|
47.41
|
|
|
48.37
|
|
|
51.97
|
|
|
47.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
|
|
|
|
|
|
|
Sept.
30,
|
|
|
|
|
|
|
|
|
|
INCOME
STATEMENTS
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
$
|
463,126
|
|
$
|
385,864
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
152,502
|
|
|
99,563
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
310,624
|
|
|
286,301
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses
|
|
12,817
|
|
|
10,631
|
|
|
|
|
|
|
|
|
|
|
Net interest income
after provisions for credit losses
|
|
297,807
|
|
|
275,670
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income
|
|
93,012
|
|
|
86,025
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expense
|
|
194,965
|
|
|
174,407
|
|
|
|
|
|
|
|
|
|
|
Net income before
income taxes
|
|
195,854
|
|
|
187,288
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
34,664
|
|
|
34,291
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
161,190
|
|
$
|
152,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income -
basic
|
$
|
1.13
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
Net income -
diluted
|
|
1.13
|
|
|
1.07
|
|
|
|
|
|
|
|
|
|
|
Cash dividends
declared
|
|
0.54
|
|
|
0.53
|
|
|
|
|
|
|
|
|
|
|
Book value
|
|
11.63
|
|
|
8.69
|
|
|
|
|
|
|
|
|
|
|
Tangible book
value
|
|
9.43
|
|
|
6.48
|
|
|
|
|
|
|
|
|
|
|
Market value
|
$
|
37.01
|
|
$
|
25.12
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding -
end of period
|
|
142,906,070
|
|
|
142,677,069
|
|
|
|
|
|
|
|
|
|
|
Average outstanding
shares - basic
|
|
142,797,621
|
|
|
142,691,389
|
|
|
|
|
|
|
|
|
|
|
Average outstanding
shares - diluted
|
|
143,159,652
|
|
|
143,042,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
1.63
|
%
|
|
1.59
|
%
|
|
|
|
|
|
|
|
|
|
Return on average
equity
|
|
14.28
|
|
|
15.22
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible equity
|
|
18.04
|
|
|
19.88
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
(tax equivalent)
|
|
3.44
|
|
|
3.28
|
|
|
|
|
|
|
|
|
|
|
Efficiency
ratio
|
|
47.39
|
|
|
45.75
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANKSHARES,
INC.
|
SELECTED FINANCIAL DATA
(UNAUDITED)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
2024
|
|
|
2023
|
|
ALLOWANCE FOR LOAN LOSSES
|
|
Sept. 30,
|
|
|
June 30,
|
|
|
Mar. 31,
|
|
|
Dec. 31,
|
|
|
Sept. 30,
|
|
Balance at beginning of
period
|
$
|
95,170
|
|
$
|
89,562
|
|
$
|
88,734
|
|
$
|
89,714
|
|
$
|
86,541
|
|
Loans
charged-off
|
|
(1,279)
|
|
|
(702)
|
|
|
(850)
|
|
|
(1,213)
|
|
|
(1,080)
|
|
Loan
recoveries
|
|
493
|
|
|
400
|
|
|
422
|
|
|
233
|
|
|
432
|
|
Net recoveries
(charge-offs)
|
|
(786)
|
|
|
(302)
|
|
|
(428)
|
|
|
(980)
|
|
|
(648)
|
|
Provision for loan
losses
|
|
5,552
|
|
|
5,910
|
|
|
1,256
|
|
|
-
|
|
|
3,821
|
|
Balance at end of
period
|
$
|
99,936
|
|
$
|
95,170
|
|
$
|
89,562
|
|
$
|
88,734
|
|
$
|
89,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR UNFUNDED
COMMITMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period
|
$
|
7,433
|
|
$
|
7,455
|
|
$
|
7,903
|
|
$
|
7,903
|
|
$
|
9,448
|
|
Provision for unfunded
commitments
|
|
571
|
|
|
(22)
|
|
|
(448)
|
|
|
-
|
|
|
(1,545)
|
|
Balance at end of
period
|
$
|
8,004
|
|
$
|
7,433
|
|
$
|
7,455
|
|
$
|
7,903
|
|
$
|
7,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period-end loans
held-for-investment
|
|
1.29
|
%
|
|
1.27
|
%
|
|
1.24
|
%
|
|
1.24
|
%
|
|
1.28
|
%
|
Allowance for loan
losses /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nonperforming
loans
|
|
156.44
|
|
|
157.20
|
|
|
247.48
|
|
|
256.36
|
|
|
229.44
|
|
Net charge-offs
(recoveries) / average total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(annualized)
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
|
0.06
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
2024
|
|
|
2023
|
|
COMPOSITION OF LOANS
HELD-FOR-INVESTMENT
|
|
Sept. 30,
|
|
|
June 30,
|
|
|
Mar. 31,
|
|
|
Dec. 31,
|
|
|
Sept. 30,
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C&I
|
$
|
1,175,774
|
|
$
|
1,141,990
|
|
$
|
1,191,516
|
|
$
|
1,164,811
|
|
$
|
1,108,240
|
|
Municipal
|
|
333,732
|
|
|
359,124
|
|
|
211,013
|
|
|
214,850
|
|
|
218,358
|
|
Total
Commercial
|
|
1,509,506
|
|
|
1,501,114
|
|
|
1,402,529
|
|
|
1,379,661
|
|
|
1,326,598
|
|
Agricultural
|
|
83,269
|
|
|
86,186
|
|
|
87,882
|
|
|
84,890
|
|
|
81,876
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction &
Development
|
|
1,013,810
|
|
|
986,394
|
|
|
921,773
|
|
|
963,158
|
|
|
929,570
|
|
Farm
|
|
315,720
|
|
|
318,597
|
|
|
311,002
|
|
|
344,954
|
|
|
341,052
|
|
Non-Owner Occupied
CRE
|
|
825,928
|
|
|
815,713
|
|
|
853,721
|
|
|
827,969
|
|
|
828,900
|
|
Owner Occupied
CRE
|
|
1,086,750
|
|
|
1,049,715
|
|
|
1,032,845
|
|
|
1,037,281
|
|
|
1,002,913
|
|
Residential
|
|
2,112,196
|
|
|
1,990,604
|
|
|
1,918,573
|
|
|
1,834,593
|
|
|
1,788,913
|
|
Total Real
Estate
|
|
5,354,404
|
|
|
5,161,023
|
|
|
5,037,914
|
|
|
5,007,955
|
|
|
4,891,348
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
618,103
|
|
|
615,192
|
|
|
549,837
|
|
|
521,859
|
|
|
540,382
|
|
Non-Auto
|
|
157,909
|
|
|
156,218
|
|
|
151,248
|
|
|
154,426
|
|
|
154,492
|
|
Total
Consumer
|
|
776,012
|
|
|
771,410
|
|
|
701,085
|
|
|
676,285
|
|
|
694,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
held-for-investment
|
$
|
7,723,191
|
|
$
|
7,519,733
|
|
$
|
7,229,410
|
|
$
|
7,148,791
|
|
$
|
6,994,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF LOAN CLASSIFICATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
Mention
|
$
|
41,362
|
|
$
|
57,864
|
|
$
|
62,623
|
|
$
|
40,834
|
|
$
|
60,939
|
|
Substandard
|
|
188,561
|
|
|
161,399
|
|
|
138,964
|
|
|
135,379
|
|
|
118,166
|
|
Doubtful
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total classified
loans
|
$
|
229,923
|
|
$
|
219,263
|
|
$
|
201,587
|
|
$
|
176,213
|
|
$
|
179,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONPERFORMING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
$
|
63,378
|
|
$
|
60,311
|
|
$
|
36,157
|
|
$
|
33,609
|
|
$
|
38,812
|
|
Accruing loans 90 days
past due
|
|
504
|
|
|
231
|
|
|
33
|
|
|
1,004
|
|
|
289
|
|
Total nonperforming
loans
|
|
63,882
|
|
|
60,542
|
|
|
36,190
|
|
|
34,613
|
|
|
39,101
|
|
Foreclosed
assets
|
|
535
|
|
|
647
|
|
|
1,014
|
|
|
483
|
|
|
597
|
|
Total nonperforming
assets
|
$
|
64,417
|
|
$
|
61,189
|
|
$
|
37,204
|
|
$
|
35,096
|
|
$
|
39,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a % of loans
held-for-investment and foreclosed assets
|
|
0.83
|
%
|
|
0.81
|
%
|
|
0.51
|
%
|
|
0.49
|
%
|
|
0.57
|
%
|
As a % of end of period
total assets
|
|
0.47
|
|
|
0.46
|
|
|
0.28
|
|
|
0.27
|
|
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
2024
|
|
|
2023
|
|
CAPITAL RATIOS
|
|
Sept. 30,
|
|
|
June 30,
|
|
|
Mar. 31,
|
|
|
Dec. 31,
|
|
|
Sept. 30,
|
|
Common equity Tier 1
capital ratio
|
|
18.83
|
%
|
|
18.42
|
%
|
|
18.60
|
%
|
|
18.50
|
%
|
|
18.35
|
%
|
Tier 1 capital
ratio
|
|
18.83
|
|
|
18.42
|
|
|
18.60
|
|
|
18.50
|
|
|
18.35
|
|
Total capital
ratio
|
|
20.03
|
|
|
19.55
|
|
|
19.70
|
|
|
19.62
|
|
|
19.49
|
|
Tier 1 leverage
ratio
|
|
12.53
|
|
|
12.40
|
|
|
12.12
|
|
|
12.06
|
|
|
12.00
|
|
Tangible common equity
ratio
|
|
10.16
|
|
|
9.38
|
|
|
9.14
|
|
|
9.26
|
|
|
7.42
|
|
Equity/Assets
ratio
|
|
12.24
|
|
|
11.54
|
|
|
11.31
|
|
|
11.44
|
|
|
9.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
2024
|
|
|
2023
|
|
NONINTEREST INCOME
|
|
Sept. 30,
|
|
|
June 30,
|
|
|
Mar. 31,
|
|
|
Dec. 31,
|
|
|
Sept. 30,
|
|
Trust fees
|
$
|
11,694
|
|
$
|
11,714
|
|
$
|
11,379
|
|
$
|
10,678
|
|
$
|
10,050
|
|
Service charges on
deposits
|
|
6,428
|
|
|
6,009
|
|
|
6,246
|
|
|
6,523
|
|
|
6,509
|
|
Debit card
fees
|
|
5,528
|
|
|
5,145
|
|
|
4,891
|
|
|
5,024
|
|
|
5,041
|
|
Credit card
fees
|
|
617
|
|
|
672
|
|
|
631
|
|
|
631
|
|
|
694
|
|
Gain on sale and fees
on mortgage loans
|
|
3,359
|
|
|
3,687
|
|
|
3,128
|
|
|
1,940
|
|
|
3,442
|
|
Net gain (loss) on sale
of available-for-sale securities
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(6,205)
|
|
|
(972)
|
|
Net gain (loss) on sale
of foreclosed assets
|
|
(30)
|
|
|
(58)
|
|
|
-
|
|
|
23
|
|
|
(10)
|
|
Net gain (loss) on sale
of assets
|
|
267
|
|
|
2
|
|
|
-
|
|
|
(101)
|
|
|
696
|
|
Interest on loan
recoveries
|
|
1,359
|
|
|
664
|
|
|
555
|
|
|
536
|
|
|
698
|
|
Other noninterest
income
|
|
3,140
|
|
|
3,433
|
|
|
2,553
|
|
|
2,930
|
|
|
1,922
|
|
Total noninterest
income
|
$
|
32,362
|
|
$
|
31,268
|
|
$
|
29,383
|
|
$
|
21,979
|
|
$
|
28,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions
and employee benefits, excluding profit sharing
|
$
|
35,262
|
|
$
|
35,569
|
|
$
|
35,003
|
|
$
|
34,560
|
|
$
|
32,755
|
|
Profit sharing
expense
|
|
2,235
|
|
|
1,903
|
|
|
1,680
|
|
|
1,193
|
|
|
180
|
|
Net occupancy
expense
|
|
3,738
|
|
|
3,618
|
|
|
3,470
|
|
|
3,348
|
|
|
3,565
|
|
Equipment
expense
|
|
2,291
|
|
|
2,233
|
|
|
2,237
|
|
|
2,020
|
|
|
2,200
|
|
FDIC insurance
premiums
|
|
1,514
|
|
|
1,508
|
|
|
1,965
|
|
|
3,105
|
|
|
1,573
|
|
Debit card
expense
|
|
3,248
|
|
|
3,242
|
|
|
3,058
|
|
|
3,229
|
|
|
3,284
|
|
Legal, tax and
professional fees
|
|
3,865
|
|
|
3,809
|
|
|
2,734
|
|
|
3,125
|
|
|
3,007
|
|
Audit fees
|
|
582
|
|
|
453
|
|
|
333
|
|
|
587
|
|
|
551
|
|
Printing, stationery
and supplies
|
|
199
|
|
|
425
|
|
|
447
|
|
|
492
|
|
|
512
|
|
Amortization of
intangible assets
|
|
157
|
|
|
157
|
|
|
157
|
|
|
228
|
|
|
228
|
|
Advertising, meals and
public relations
|
|
1,466
|
|
|
1,466
|
|
|
1,455
|
|
|
1,146
|
|
|
1,622
|
|
Operational and other
losses
|
|
955
|
|
|
769
|
|
|
1,154
|
|
|
1,096
|
|
|
959
|
|
Software amortization
and expense
|
|
3,712
|
|
|
3,158
|
|
|
3,005
|
|
|
3,017
|
|
|
2,441
|
|
Other noninterest
expense
|
|
6,788
|
|
|
6,702
|
|
|
7,242
|
|
|
6,328
|
|
|
6,662
|
|
Total noninterest
expense
|
$
|
66,012
|
|
$
|
65,012
|
|
$
|
63,940
|
|
$
|
63,474
|
|
$
|
59,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT YIELD ADJUSTMENT
|
|
2,628
|
|
$
|
2,572
|
|
$
|
2,573
|
|
$
|
2,649
|
|
$
|
2,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
Sept. 30,
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Trust fees
|
$
|
34,787
|
|
$
|
29,778
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposits
|
|
18,683
|
|
|
18,855
|
|
|
|
|
|
|
|
|
|
|
Debit card
fees
|
|
15,564
|
|
|
16,697
|
|
|
|
|
|
|
|
|
|
|
Credit card
fees
|
|
1,920
|
|
|
2,014
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and fees
on mortgage loans
|
|
10,174
|
|
|
9,950
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale of
available-for-sale securities
|
|
-
|
|
|
(914)
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale of
foreclosed assets
|
|
(88)
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on sale
of assets
|
|
269
|
|
|
1,626
|
|
|
|
|
|
|
|
|
|
|
Interest on loan
recoveries
|
|
2,578
|
|
|
1,519
|
|
|
|
|
|
|
|
|
|
|
Other noninterest
income
|
|
9,125
|
|
|
6,477
|
|
|
|
|
|
|
|
|
|
|
Total noninterest
income
|
$
|
93,012
|
|
$
|
86,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions
and employee benefits, excluding profit sharing
|
$
|
105,834
|
|
$
|
95,982
|
|
|
|
|
|
|
|
|
|
|
Profit sharing
expense
|
|
5,818
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
Net occupancy
expense
|
|
10,826
|
|
|
10,418
|
|
|
|
|
|
|
|
|
|
|
Equipment
expense
|
|
6,761
|
|
|
6,525
|
|
|
|
|
|
|
|
|
|
|
FDIC insurance
premiums
|
|
4,987
|
|
|
4,644
|
|
|
|
|
|
|
|
|
|
|
Debit card
expense
|
|
9,548
|
|
|
9,704
|
|
|
|
|
|
|
|
|
|
|
Legal, tax and
professional fees
|
|
10,408
|
|
|
8,541
|
|
|
|
|
|
|
|
|
|
|
Audit fees
|
|
1,368
|
|
|
1,654
|
|
|
|
|
|
|
|
|
|
|
Printing, stationery
and supplies
|
|
1,071
|
|
|
1,962
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangible assets
|
|
471
|
|
|
684
|
|
|
|
|
|
|
|
|
|
|
Advertising, meals and
public relations
|
|
4,387
|
|
|
4,886
|
|
|
|
|
|
|
|
|
|
|
Operational and other
losses
|
|
2,878
|
|
|
2,746
|
|
|
|
|
|
|
|
|
|
|
Software amortization
and expense
|
|
9,875
|
|
|
7,271
|
|
|
|
|
|
|
|
|
|
|
Other noninterest
expense
|
|
20,733
|
|
|
19,210
|
|
|
|
|
|
|
|
|
|
|
Total noninterest
expense
|
$
|
194,965
|
|
$
|
174,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT YIELD ADJUSTMENT
|
$
|
7,773
|
|
$
|
8,903
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL
BANKSHARES, INC.
|
SELECTED FINANCIAL
DATA (UNAUDITED)
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Three Months
Ended
|
|
Sept. 30,
2024
|
|
|
|
June 30,
2024
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
2,901
|
|
$
|
43
|
|
|
5.84
|
%
|
|
|
|
$
|
5,160
|
|
$
|
74
|
|
|
5.81
|
%
|
Interest-bearing demand
deposits in nonaffiliated banks
|
|
200,756
|
|
|
2,716
|
|
|
5.38
|
|
|
|
|
|
159,707
|
|
|
2,292
|
|
|
5.77
|
|
Taxable
securities
|
|
3,211,490
|
|
|
19,866
|
|
|
2.47
|
|
|
|
|
|
3,250,684
|
|
|
19,912
|
|
|
2.45
|
|
Tax-exempt
securities
|
|
1,418,214
|
|
|
9,742
|
|
|
2.75
|
|
|
|
|
|
1,404,706
|
|
|
9,730
|
|
|
2.77
|
|
Loans
|
|
7,643,238
|
|
|
130,220
|
|
|
6.78
|
|
|
|
|
|
7,405,297
|
|
|
124,237
|
|
|
6.75
|
|
Total interest-earning
assets
|
|
12,476,599
|
|
$
|
162,587
|
|
|
5.18
|
%
|
|
|
|
|
12,225,554
|
|
$
|
156,245
|
|
|
5.14
|
%
|
Noninterest-earning
assets
|
|
817,757
|
|
|
|
|
|
|
|
|
|
|
|
855,719
|
|
|
|
|
|
|
|
Total assets
|
$
|
13,294,356
|
|
|
|
|
|
|
|
|
|
|
$
|
13,081,273
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
8,240,938
|
|
$
|
51,994
|
|
|
2.51
|
%
|
|
|
|
$
|
8,020,247
|
|
$
|
48,414
|
|
|
2.43
|
%
|
Repurchase
Agreements
|
|
100,892
|
|
|
740
|
|
|
2.92
|
|
|
|
|
|
212,590
|
|
|
1,895
|
|
|
3.59
|
|
Borrowings
|
|
24,670
|
|
|
116
|
|
|
1.87
|
|
|
|
|
|
22,932
|
|
|
91
|
|
|
1.60
|
|
Total interest-bearing
liabilities
|
|
8,366,500
|
|
$
|
52,850
|
|
|
2.51
|
%
|
|
|
|
|
8,255,769
|
|
$
|
50,400
|
|
|
2.46
|
%
|
Noninterest-bearing
deposits
|
|
3,279,486
|
|
|
|
|
|
|
|
|
|
|
|
3,289,906
|
|
|
|
|
|
|
|
Other
noninterest-bearing
liabilities
|
76,274
|
|
|
|
|
|
|
|
|
|
|
|
72,464
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,572,096
|
|
|
|
|
|
|
|
|
|
|
|
1,463,134
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
13,294,356
|
|
|
|
|
|
|
|
|
|
|
$
|
13,081,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
margin (tax equivalent)
|
|
|
|
$
|
109,737
|
|
|
3.50
|
%
|
|
|
|
|
|
|
$
|
105,845
|
|
|
3.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Three Months
Ended
|
|
Mar. 31,
2024
|
|
|
|
Dec. 31,
2023
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
3,923
|
|
$
|
57
|
|
|
5.85
|
%
|
|
|
|
$
|
1,768
|
|
$
|
25
|
|
|
5.72
|
%
|
Interest-bearing demand
deposits in nonaffiliated banks
|
|
344,969
|
|
|
4,657
|
|
|
5.43
|
|
|
|
|
|
145,839
|
|
|
1,961
|
|
|
5.33
|
|
Taxable
securities
|
|
3,376,324
|
|
|
19,952
|
|
|
2.36
|
|
|
|
|
|
3,317,114
|
|
|
19,686
|
|
|
2.37
|
|
Tax-exempt
securities
|
|
1,434,505
|
|
|
9,794
|
|
|
2.73
|
|
|
|
|
|
1,410,148
|
|
|
10,188
|
|
|
2.89
|
|
Loans
|
|
7,205,424
|
|
|
117,608
|
|
|
6.56
|
|
|
|
|
|
7,052,463
|
|
|
112,996
|
|
|
6.36
|
|
Total interest-earning
assets
|
|
12,365,145
|
|
$
|
152,068
|
|
|
4.95
|
%
|
|
|
|
|
11,927,332
|
|
$
|
144,856
|
|
|
4.82
|
%
|
Noninterest-earning
assets
|
|
864,885
|
|
|
|
|
|
|
|
|
|
|
|
886,811
|
|
|
|
|
|
|
|
Total assets
|
$
|
13,230,030
|
|
|
|
|
|
|
|
|
|
|
$
|
12,814,143
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
7,878,094
|
|
$
|
45,250
|
|
|
2.31
|
%
|
|
|
|
$
|
7,371,260
|
|
$
|
39,225
|
|
|
2.11
|
%
|
Repurchase
Agreements
|
|
317,439
|
|
|
2,562
|
|
|
3.25
|
|
|
|
|
|
558,592
|
|
|
4,627
|
|
|
3.29
|
|
Borrowings
|
|
132,963
|
|
|
1,441
|
|
|
4.36
|
|
|
|
|
|
78,066
|
|
|
847
|
|
|
4.30
|
|
Total interest-bearing
liabilities
|
|
8,328,496
|
|
$
|
49,253
|
|
|
2.38
|
%
|
|
|
|
|
8,007,918
|
|
$
|
44,699
|
|
|
2.21
|
%
|
Noninterest-bearing
deposits
|
|
3,346,757
|
|
|
|
|
|
|
|
|
|
|
|
3,461,544
|
|
|
|
|
|
|
|
Other
noninterest-bearing
liabilities
|
66,134
|
|
|
|
|
|
|
|
|
|
|
|
65,524
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,488,643
|
|
|
|
|
|
|
|
|
|
|
|
1,279,157
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
13,230,030
|
|
|
|
|
|
|
|
|
|
|
$
|
12,814,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
margin (tax equivalent)
|
|
|
|
$
|
102,815
|
|
|
3.34
|
%
|
|
|
|
|
|
|
$
|
100,157
|
|
|
3.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
2,383
|
|
$
|
35
|
|
|
5.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits in nonaffiliated banks
|
|
55,231
|
|
|
757
|
|
|
5.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
securities
|
|
3,429,290
|
|
|
19,425
|
|
|
2.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt
securities
|
|
1,578,660
|
|
|
11,085
|
|
|
2.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
6,894,064
|
|
|
106,872
|
|
|
6.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets
|
|
11,959,628
|
|
$
|
138,174
|
|
|
4.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning
assets
|
|
850,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
12,810,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
7,259,252
|
|
$
|
36,165
|
|
|
1.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
Agreements
|
|
567,064
|
|
|
4,518
|
|
|
3.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
54,124
|
|
|
519
|
|
|
3.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities
|
|
7,880,440
|
|
$
|
41,202
|
|
|
2.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
3,509,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
noninterest-bearing
liabilities
|
65,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,355,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
12,810,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
margin (tax equivalent)
|
|
|
|
$
|
96,972
|
|
|
3.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
Nine Months
Ended
|
|
Sept. 30,
2024
|
|
|
|
Sept. 30,
2023
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
3,990
|
|
$
|
174
|
|
|
5.83
|
%
|
|
|
|
$
|
2,377
|
|
$
|
97
|
|
|
5.45
|
%
|
Interest-bearing
deposits in nonaffiliated banks
|
|
235,018
|
|
|
9,664
|
|
|
5.49
|
|
|
|
|
|
105,657
|
|
|
3,929
|
|
|
4.97
|
|
Taxable
securities
|
|
3,279,251
|
|
|
59,730
|
|
|
2.43
|
|
|
|
|
|
3,562,753
|
|
|
60,240
|
|
|
2.25
|
|
Tax exempt
securities
|
|
1,419,138
|
|
|
29,266
|
|
|
2.75
|
|
|
|
|
|
1,660,241
|
|
|
35,626
|
|
|
2.86
|
|
Loans
|
|
7,418,808
|
|
|
372,066
|
|
|
6.70
|
|
|
|
|
|
6,694,000
|
|
|
294,875
|
|
|
5.89
|
|
Total interest-earning
assets
|
|
12,356,205
|
|
$
|
470,900
|
|
|
5.09
|
%
|
|
|
|
|
12,025,028
|
|
$
|
394,767
|
|
|
4.39
|
%
|
Noninterest-earning
assets
|
|
846,019
|
|
|
|
|
|
|
|
|
|
|
|
852,113
|
|
|
|
|
|
|
|
Total assets
|
$
|
13,202,224
|
|
|
|
|
|
|
|
|
|
|
$
|
12,877,141
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
8,047,136
|
|
$
|
145,661
|
|
|
2.42
|
%
|
|
|
|
$
|
7,126,471
|
|
$
|
85,606
|
|
|
1.61
|
%
|
Repurchase
Agreements
|
|
209,907
|
|
|
5,197
|
|
|
3.31
|
|
|
|
|
|
571,445
|
|
|
11,512
|
|
|
2.69
|
|
Borrowings
|
|
60,058
|
|
|
1,645
|
|
|
3.66
|
|
|
|
|
|
82,339
|
|
|
2,445
|
|
|
3.97
|
|
Total interest-bearing
liabilities
|
|
8,317,101
|
|
$
|
152,503
|
|
|
2.45
|
%
|
|
|
|
|
7,780,255
|
|
$
|
99,563
|
|
|
1.71
|
%
|
Noninterest-bearing
deposits
|
|
3,305,289
|
|
|
|
|
|
|
|
|
|
|
|
3,690,190
|
|
|
|
|
|
|
|
Other
noninterest-bearing
liabilities
|
71,642
|
|
|
|
|
|
|
|
|
|
|
|
62,468
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,508,192
|
|
|
|
|
|
|
|
|
|
|
|
1,344,228
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
13,202,224
|
|
|
|
|
|
|
|
|
|
|
$
|
12,877,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
margin (tax equivalent)
|
|
|
|
$
|
318,397
|
|
|
3.44
|
%
|
|
|
|
|
|
|
$
|
295,204
|
|
|
3.28
|
%
|
View original
content:https://www.prnewswire.com/news-releases/first-financial-bankshares-announces-third-quarter-2024-earnings-302279713.html
SOURCE First Financial Bankshares, Inc.