Record INFAT® Net Revenues of $13.3
Million (Proportionate Consolidation Method)
Enzymotec Ltd. (Nasdaq:ENZY), a developer, manufacturer and
marketer of innovative bio-active lipid ingredients and medical
foods, today reported financial results for the second quarter
ended June 30, 2017.
Second Quarter 2017 Financial
Highlights
- Net revenues increased 10.9% and 8.5% to $13.0 million,
compared to the second quarter of 2016 and the first quarter of
2017, respectively.
- Net revenues (utilizing the proportionate consolidation method
that is used for segment reporting) increased 30.9% and 14.7% to
$19.6 million, compared to the second quarter of 2016 and the first
quarter of 2017, respectively.
- Gross margin decreased to 50.2%, compared to 70.0% and 70.2% in
the second quarter of 2016 and the first quarter of 2017,
respectively, primarily due to an inventory write-off of $3.3
million.
- Selling and marketing expenses remained stable at $4.9 million
compared to the second quarter of 2016 and increased 6.0% compared
to the first quarter of 2017.
- Adjusted EBITDA* amounted to $(0.8) million, compared to $1.6
million in the second quarter of 2016 and $1.5 million in the first
quarter of 2017. Adjusted EBITDA* for this quarter includes a $3.3
million inventory write-off.
- Net loss amounted to $(2.3) million, or $(0.10) per diluted
share, compared to net income of $0.2 million, or $0.01 per diluted
share in the second quarter of 2016 and net income of $25,000, or
$0.00 per diluted share in the first quarter of 2017. Net income
for this quarter includes a $3.3 million inventory write-off.
- Non-GAAP net loss* amounted to $(1.5) million, or $(0.06) per
diluted share, compared to non-GAAP net income* of $0.8 million, or
$0.04 per diluted share in the second quarter of 2016 and non-GAAP
net income* of $0.8 million, or $0.03 per diluted share in the
first quarter of 2017. Non-GAAP net income* for this quarter
includes a $3.3 million inventory write-off.
* A reconciliation of non-GAAP financial
measures to GAAP financial measures is set forth below.
Recent Business
Highlights:
- Strong second quarter revenues driven by record INFAT® revenues
of $13.3 million (proportionate consolidation method), representing
a 103.5% increase over the corresponding quarter last year and
31.2% sequentially.
- Results for the second quarter of 2017 were impacted by an
inventory write-off of $3.3 million resulting from additional
obsolescence.
- Strong cash flow from operations amounting to $2.9 million in
the second quarter of 2017.
- Appointed Dror Israel as Chief Financial Officer and Michelle
Cuccia as Vice President, Marketing and Chief Executive Officer of
VAYA. Rob Crim, Chief Executive Officer of VAYA, to step down.
“We are very pleased by the strong revenues this
quarter led by INFAT® sales, which demonstrates the strength of the
brand as we seek to increase INFAT®’s penetration of the global
market through Advanced Lipids. With the Company’s new leadership
team, we are working diligently to reinforce our foundation with a
renewed growth strategy as a specialty nutrition company for human
health. We are pleased to present this strategy with a view to
increasing market share, expanding our geographic presence,
introducing new specialty products, and conducting selective
business development initiatives while leveraging our R&D
capabilities and strong balance sheet,” said Erez Israeli,
Enzymotec’s President and Chief Executive Officer.
Mr. Israeli continued, “During the second
quarter of 2017, we recorded a $3.3 million inventory write-off due
to a focus on generating higher returns from our materials, as well
as from obsolescence and market trends and conditions. We also
recognize the challenges facing VAYA and are working diligently
under new leadership to transform VAYA and improve its economies of
scale by leveraging the sales force with more products in
additional marketing channels and platforms.”
Second Quarter 2017 Results
For the second quarter of 2017, net revenues
increased 10.9% to $13.0 million, from $11.7 million in the second
quarter of 2016. For the second quarter of 2017, based on the
proportionate consolidation method that we use for segment
reporting, net revenues increased 30.9% to $19.6 million, from
$15.0 million in the second quarter of 2016. The increase was
primarily due to an increase of $6.8 million in sales of INFAT®,
partially offset by a decrease of $1.1 million in sales of krill
products, a decrease of $0.7 million in sales of PS products and a
decrease of $0.3 million in sales of VAYA products. We believe the
increase of our INFAT® sales was due to a combination of robust
customer demand, as well as customer inventory increases as
manufacturers prepare new formulas to meet new regulatory
requirements in China. The decrease in sales of VAYA products was
primarily a result of changing our VAYA Direct vendor which led to
an estimated loss of $0.5 million in sales during the second
quarter of 2017.
Gross margin for the second quarter of 2017
decreased to 50.2%, compared to 70.0% and 70.2% in the second
quarter of 2016 and the first quarter of 2017, respectively. The
decrease is primarily due to an inventory write-off of $3.3 million
partially offset by increases due to improved product mix. Of this
write-off, the majority stemmed from a recent determination that
salvaging certain inventory would no longer yield sufficient
returns, particularly in light of krill market trends, and the
balance of the write-off mainly related to obsolescence, certain
damaging events (such as contamination, oxidation, decomposition),
quality concerns and regulatory issues, U.S. import constraints, as
well as the impact of certain accreditation as standards leading to
lower demand for some of our products. Our inventory remains
relatively high compared to our manufacturing needs, and is
difficult to manage and sensitive to adverse processes or events.
In addition, our ability to use it remains subject to other
external factors, such as market and regulatory trends (including
actions by the Israeli Ministry of Health and U.S. FDA), and import
constraints.
Research and development expenses for the second
quarter of 2017 increased 19.2% to $2.2 million, from $1.8 million
in the second quarter of 2016, primarily due to an increase of $0.2
million in salaries and related expenses, but decreased slightly
when compared to the first quarter of 2017.
Selling and marketing expenses for the second
quarter of 2017 remained stable at $4.9 million compared to the
second quarter of 2016, and increased 6.0% from $4.6 million in the
first quarter of 2017. The increase was primarily related to
increased cost of operations of the VAYA on-line channel of $0.2
million.
General and administrative expenses for the
second quarter of 2017 increased 58.3% to $2.2 million from $1.4
million in the second quarter of 2016, primarily due to an increase
of $0.4 million in salaries and related expenses mainly due to the
CEO recruitment and overlap period and an increase of $0.2 million
in FDA-related costs, as well as $0.2 million in litigation-related
expenses in VAYA.
Net loss for the second quarter of 2017 amounted
to $(2.3) million, or $(0.10) per diluted share, compared to net
income of $0.2 million, or $0.01 per diluted share, in the second
quarter of last year. Net income for this quarter includes the $3.3
million inventory write-off.
Non-GAAP net loss for the second quarter of 2017
amounted to $(1.5) million, or $(0.06) per diluted share, from $0.8
million, or $0.04 per diluted share, in the second quarter of 2016.
Non-GAAP net income for this quarter includes the $3.3 million
inventory write-off. A reconciliation of non-GAAP financial
measures to GAAP financial measures is set forth below.
Adjusted EBITDA for the second quarter of 2017
amounted to $(0.8) million compared to $1.6 million in the second
quarter of 2016. The decrease was driven by a decrease of $1.1
million in the Adjusted EBITDA of the Nutrition segment (as a
result of the inventory write-off and increased operational
expenses partially offset by increased revenues) and by a decrease
of $1.3 million in the Adjusted EBITDA of the VAYA segment (as a
result of increased operating expenses and decreased revenues).
Adjusted EBITDA* for this quarter includes the $3.3 million
inventory write-off. A reconciliation of non-GAAP financial
measures to GAAP financial measures is set forth below.
Set forth below is segment information for the three months
ended June 30, 2017 and 2016 (unaudited):
|
|
|
Three Months Ended June 30, 2017 |
|
|
Nutrition Segment |
VAYA Segment |
Total Segment Results of
Operations |
Elimination(1) |
Consolidated Results of
Operations |
|
|
U.S. dollars in thousands |
Net
revenues |
|
$ |
16,542 |
|
$ |
3,058 |
|
|
$ |
19,600 |
|
$ |
(6,583 |
) |
|
$ |
13,017 |
|
Cost
of revenues(2) |
|
|
11,831 |
|
|
883 |
|
|
|
12,714 |
|
|
(6,279 |
) |
|
|
6,435 |
|
Gross
profit(2) |
|
|
4,711 |
|
|
2,175 |
|
|
|
6,886 |
|
|
(304 |
) |
|
|
6,582 |
|
Operating expenses(2) |
|
|
3,011 |
|
|
5,401 |
|
|
|
8,412 |
|
|
— |
|
|
|
8,412 |
|
Depreciation and
amortization |
|
|
632 |
|
|
141 |
|
|
|
773 |
|
|
|
|
|
|
|
|
Adjusted EBITDA(3) |
|
$ |
2,332 |
|
$ |
(3,085 |
) |
|
$ |
(753 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016 |
|
|
|
|
Nutrition Segment |
|
VAYA Segment |
|
Total Segment Results of
Operations |
|
Elimination(1) |
|
Consolidated Results of
Operations |
|
|
|
|
U.S. dollars in thousands |
Net
revenues |
|
$ |
11,591 |
|
$ |
3,379 |
|
|
$ |
14,970 |
|
$ |
(3,236 |
) |
|
$ |
11,734 |
|
Cost
of revenues(2) |
|
|
5,959 |
|
|
629 |
|
|
|
6,588 |
|
|
(3,107 |
) |
|
|
3,481 |
|
Gross
profit(2) |
|
|
5,632 |
|
|
2,750 |
|
|
|
8,382 |
|
|
(129 |
) |
|
|
8,253 |
|
Operating expenses(2) |
|
|
2,753 |
|
|
4,694 |
|
|
|
7,447 |
|
|
— |
|
|
|
7,447 |
|
Depreciation and
amortization |
|
|
555 |
|
|
107 |
|
|
|
662 |
|
|
|
|
|
|
|
|
Adjusted EBITDA(3) |
|
$ |
3,434 |
|
$ |
(1,837 |
) |
|
$ |
1,597 |
|
|
|
|
|
|
|
|
____________________(1) Represents the change from
proportionate consolidation to the equity method of
accounting.(2) Includes depreciation and amortization,
but excludes share-based compensation expense.(3)
Adjusted EBITDA is a non-GAAP financial measure. For a definition
and a reconciliation of Adjusted EBITDA to our net income, see
“Non-GAAP Financial Measures” below.
Six Months Results
For the six months ended June 30, 2017, net
revenues decreased 2.7% to $25.0 million, from $25.7 million for
the same period last year. For the six months ended June 30,
2017, based on the proportionate consolidation method that we use
for segment reporting, net revenues increased 14.2% to $36.7
million, from $32.1 million for the same period last year. The
increase was primarily due to an increase of $9.6 million in sales
of INFAT® products (proportionate consolidation method), partially
offset by a decrease of $3.0 million in sales of krill products, a
decrease of $1.1 million in sales of PS products and a decrease of
$0.7 million in sales of VAYA products.
Gross margin for the six months ended June 30,
2017, decreased to 59.8%, from 68.3% for the same period last year,
primarily due to the inventory write-off of $3.3 million in the
second quarter of 2017 partially offset by an improved product
mix.
Research and development expenses for the six
months ended June 30, 2017, increased 18.3% to $4.4 million, from
$3.7 million for the same period last year, primarily due to an
increase of $0.3 million in salaries and related expenses and an
increase of $0.2 million in expenses related to the VAYA clinical
trials.
Selling and marketing expenses for the six
months ended June 30, 2017, increased 2.8% to $9.5 million, from
$9.2 million for the same period last year.
General and administrative expenses for the six
months ended June 30, 2017, increased 26.4% to $4.0 million, from
$3.1 million for the same period last year, primarily due to an
increase of $0.6 million in salaries and related expenses and an
increase of $0.2 million in FDA-related costs as well as $0.2
million in litigation related expenses in VAYA.
Net loss for the six months ended June 30, 2017,
amounted to $(2.3) million, or $(0.10) per diluted share, compared
to net income of $1.6 million, or $0.07 per diluted share, for the
same period last year.
Non-GAAP net loss for the six months ended June
30, 2017, amounted to $(0.7) million, or $(0.03) per diluted share
compared to non-GAAP net income of $2.9 million, or $0.12 per
diluted share for the same period last year. A reconciliation of
non-GAAP financial measures to GAAP financial measures is set forth
below.
Adjusted EBITDA for the six months ended June
30, 2017, decreased 83.1% to $0.7 million, from $4.3 million for
the same period in the prior year. A reconciliation of non-GAAP
financial measures to GAAP financial measures is set forth
below.
Set forth below is segment information for the
six months ended June 30, 2017 and 2016 (unaudited):
|
|
Six Months Ended June 30, 2017 |
|
|
Nutrition Segment |
|
VAYA Segment |
|
Total Segment Results of
Operations |
|
Elimination(1) |
|
Consolidated Results of
Operations |
|
|
U.S. dollars in thousands |
|
|
|
Net
revenues |
|
$ |
30,873 |
|
|
$ |
5,816 |
|
|
|
$ |
36,689 |
|
|
$ |
(11,674 |
) |
|
|
$ |
25,015 |
|
Cost
of revenues(2) |
|
|
19,681 |
|
|
|
1,437 |
|
|
|
|
21,118 |
|
|
|
(11,145 |
) |
|
|
|
9,973 |
|
Gross
profit(2) |
|
|
11,192 |
|
|
|
4,379 |
|
|
|
|
15,571 |
|
|
|
(529 |
) |
|
|
|
15,042 |
|
Operating expenses(2) |
|
|
6,065 |
|
|
|
10,253 |
|
|
|
|
16,318 |
|
|
|
|
|
|
|
16,318 |
|
Depreciation and amortization |
|
|
1,191 |
|
|
|
288 |
|
|
|
|
1,479 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(3) |
|
$ |
6,318 |
|
|
$ |
(5,586 |
) |
|
|
$ |
732 |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016 |
|
|
Nutrition Segment |
|
VAYA Segment |
|
Total Segment Results of
Operations |
|
Elimination(1) |
|
Consolidated Results of
Operations |
|
|
U.S. dollars in thousands |
|
|
|
Net
revenues |
|
$ |
25,613 |
|
|
$ |
6,503 |
|
|
|
$ |
32,116 |
|
|
$ |
(6,416 |
) |
|
|
$ |
25,700 |
|
Cost
of revenues(2) |
|
|
13,097 |
|
|
|
1,170 |
|
|
|
|
14,267 |
|
|
|
(6,190 |
) |
|
|
|
8,077 |
|
Gross
profit(2) |
|
|
12,516 |
|
|
|
5,333 |
|
|
|
|
17,849 |
|
|
|
(226 |
) |
|
|
|
17,623 |
|
Operating expenses(2) |
|
|
6,045 |
|
|
|
8,776 |
|
|
|
|
14,821 |
|
|
|
|
|
|
|
14,821 |
|
Depreciation and amortization |
|
|
1,122 |
|
|
|
188 |
|
|
|
|
1,310 |
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA(3) |
|
$ |
7,593 |
|
|
$ |
(3,255 |
) |
|
|
$ |
4,338 |
|
|
|
|
|
|
|
|
|
____________________(1) Represents
the change from proportionate consolidation to the equity method of
accounting. (2) Includes depreciation and
amortization, but excludes share-based compensation
expense.(3) Adjusted EBITDA is a non-GAAP financial
measure. For a definition and a reconciliation of adjusted EBITDA
to our net income, see “Non-GAAP Financial Measures” below.
Joint Venture Accounting
The Company accounts for the results of
operation of Advanced Lipids AB (Advanced Lipids), the Company's
50%-owned joint venture, utilizing the equity method of accounting
as required by U.S. GAAP. We recognize two sources of income from
the JV arrangement. First, we recognize revenue for the enzymes
sold by us to AAK upon the sale of the final INFAT® product by AL
to its customers. Accordingly, the revenues recognized from the
arrangement are the amounts the Company charges to its joint
venture partner, or the Company's direct costs of production plus
an agreed-upon margin defined in the joint venture agreement. For
the three-month periods ended June 30, 2017 and 2016, sales of
enzymes to the joint venture partner amounted to $6.7 million and
$3.3 million, respectively. For the six-month periods ended June
30, 2017 and 2016, sales of enzymes to the joint venture partner
amounted to $11.8 million and $7.5 million, respectively. Second,
we also record our share of Advanced Lipids profits under the
equity method of accounting. The Advanced Lipids profits that are
shared between us and AAK are the profits that Advanced Lipids
earns for its distribution activity.
For purposes of segment reporting, we account
for the arrangement with AAK and the results of operations of
Advanced Lipids using the proportionate consolidation method. Under
the proportionate consolidation method, we recognize our
proportionate share (50%) of the revenues of Advanced Lipids and
record our proportionate share (50%) of the overall joint venture’s
costs of production and other operating expenses in our income
statement. The financial information included in the tables above
under the heading "Nutrition segment" includes, inter alia, the
results of operations of Advanced Lipids, using the proportionate
consolidation method.
Balance Sheet and Liquidity
Data
As of June 30, 2017, we had $76.3 million in
cash and cash equivalents, short-term bank deposits and short-term
and long-term marketable securities (compared to $75.7 million as
of December 31, 2016), $25.9 million in other working capital items
(compared to $29.5 million as of December 31, 2016) and no debt.
The decrease in other working capital is mainly due to the $3.3
million inventory write-off in the second quarter of 2017.
Conference Call Details
Enzymotec will host a conference call today at
8:30 a.m. ET to discuss the financial results for the second
quarter of 2017. Listeners in North America may dial
+1-877-359-9508 and international listeners may dial
+1-224-357-2393 along with confirmation code #54908799 to access
the live call. The call will also be broadcast live over the
Internet, hosted in the Investors section of Enzymotec's website at
http://edge.media-server.com/m/p/fsb2hqfy and will be archived
online within one hour of its completion.
Forward Looking Statements
This press release may contain forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, Section 21E of the Securities Exchange Act of
1934, as amended and the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995, that are based on our
management’s beliefs and assumptions and on information currently
available to our management. Forward-looking statements include all
statements that are not historical facts and can be identified by
terms such as “anticipates,” “believes,” “could,” “seeks,”
“estimates,” “expects,” “intends,” “may,” “plans,” “potential,”
“predicts,” “projects,” “should,” “will,” “would” or similar
expressions that convey uncertainty of future events or outcomes
and the negatives of those terms. Forward-looking statements
include information concerning our possible or assumed future
results of operations, business strategies, financing plans,
competitive position, industry environment, potential growth
opportunities, potential market opportunities and the effects of
competition. Such statements involve a number of known and unknown
risks and uncertainties that could cause our future results,
performance or achievements to differ significantly from the
results, performance or achievements expressed or implied by such
forward-looking statements. Some of the important factors that
could cause or contribute to such differences include the
following: a high proportion of the sales of the INFAT® product is
to our customers who then use it in their infant formula products
sold to end users in China and therefore our revenues are subject
to the effects of Chinese market trends and competition from
locally produced products that are not subject to import taxes; we
are subject to a degree of customer concentration and our customers
do not enter into long-term purchase commitments with us; new
Chinese regulations relating to infant formula came into force on
October 2016 and others are constantly evaluated, affecting the
ability of our customers to market infant nutrition products
containing INFAT®, which could adversely affect our revenues and
results of operations; we rely on our Swedish joint venture partner
to manufacture INFAT®; growth in the Chinese economy has moderated
and this slowdown and related volatility could adversely impact
demand for our products in China; the demand for products based on
omega-3, and, in particular, premium products such as krill oil,
has declined in the past and may continue to decline, which,
together with a significant increase in capacity by competing
manufacturers, may continue to cause intense competition and price
pressures; Chinese regulations relating to infant formula are under
re-examination, and any regulatory changes affecting the ability of
our customers to market infant nutrition products containing INFAT®
could adversely affect our business; our inventories include
sensitive compounds which may face spoilage or obsolescence; our
inventory remains relatively high compared to our manufacturing
needs, difficult to manage and sensitive to adverse processes or
events and, in addition, our ability to manage it remains subject
to other external factors such as market trends, regulatory and
import constraints as well as certain damaging events, quality
concerns and regulatory issues, U.S. import constraints and certain
accreditation needs, all of which may have an adverse effect on our
profitability; a significant portion of the sales of our INFAT®
product is to a small number of customers and if such customers
were to suffer financially or reduce their use of INFAT® our
business could be materially adversely affected; variations in the
cost of raw materials for the production of our products may have a
material adverse effect on our business, financial condition and
results of operations; our offering of products as "medical foods"
may be challenged by regulatory authorities; the outcome of the
Company's discussions with the FDA relating to the Import Alert;
our product development cycle is lengthy and uncertain, and our
development or commercialization efforts for our products may be
unsuccessful; we are dependent on a single facility that houses the
majority of our operations, and disruptions at this facility could
negatively affect our business, financial condition and operations;
we depend on third parties to obtain raw materials, in particular
krill, necessary for the production of our products and if we
cannot secure sufficient supply sources at competitive prices or
need to utilize a greater percentage of frozen krill than
anticipated with current inventory levels, our gross profits from
the sale of krill oil will be adversely affected; we anticipate
that the markets in which we participate will become more
competitive due in part to business combinations among existing
competitors, the arrival of new competitors and technological
developments; our results are subject to quarterly fluctuations; we
may have to pay royalties with respect to sales of our krill oil
products in the United States or Australia, and any infringement of
intellectual property of others could require us to pay royalties;
unfavorable publicity or consumer perception of our products, such
as krill oil, the supplements that contain them as ingredients and
any similar products distributed by other companies could have a
material adverse effect on our reputation, the demand for our
products and our ability to generate revenues; we are generally
reliant upon third parties for the distribution or
commercialization of our products; we may not be able to maintain
or increase market acceptance for our products; we are subject to
risks relating to the operation and expansion of our production or
processing facilities and capabilities; our ability to obtain krill
may be affected by conservation regulation or initiatives;
disruption to our IT system could adversely affect our reputation
and have a material adverse impact on our business and results of
operations; we are not able to predict the results of clinical
trials, which may prove unsuccessful or be delayed by certain
factors; if we are unable to maintain manufacturing efficiency and
quality and meet our customers’ needs, our financial performance
could be adversely affected; we could be subject to product
liability lawsuits, which could result in costly and time-consuming
litigation and significant liabilities; our dependence on
international sales, which expose us to risks associated with the
business environment in those countries; and other factors
discussed under the heading "Risk Factors" in our annual report on
Form 20-F for the year ended December 31, 2016 filed with the
Securities and Exchange Commission on March 16, 2017.
You should not put undue reliance on any
forward-looking statements. Although we believe that the
expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee that future results, levels of
activity, performance and events and circumstances reflected in the
forward-looking statements will be achieved or will occur. These
forward-looking statements are made only as of the date hereof, and
the Company undertakes no obligation to update or revise the
forward-looking statements, whether as a result of new information,
future events or otherwise.
About Enzymotec Ltd.
Enzymotec is a leading global supplier of
specialty lipid-based products and solutions. The Company develops,
manufactures and markets innovative bio-active lipid ingredients,
as well as final products, based on sophisticated processes and
technologies.
Non-GAAP Financial Measures
Adjusted EBITDA and non-GAAP net income are
metrics used by management to measure operating performance.
Adjusted EBITDA represents net income excluding (i) financial
expenses, net, (ii) taxes on income, (ii) depreciation and
amortization, (iv) share-based compensation expense, and (v) other
unusual income or expenses, and after giving effect to the change
from the equity method of accounting for our joint venture to the
proportionate consolidation method. Non-GAAP net income represents
net income, excluding (i) share-based compensation expense, and
(ii) other unusual income or expenses.
The Company presents Adjusted EBITDA as a
supplemental performance measure because it believes it facilitates
operating performance comparisons from period to period and company
to company by excluding potential differences caused by variations
in capital structures (affecting interest expenses, net), changes
in foreign exchange rates that impact financial asset and
liabilities denominated in currencies other than our functional
currency (affecting financial expenses, net), tax positions (such
as the impact on periods or companies of changes in effective tax
rates) and the age and book depreciation of fixed assets (affecting
relative depreciation expense). In addition, both Adjusted EBITDA
and non-GAAP net income exclude the non-cash impact of share-based
compensation and a number of unusual items that the Company does
not believe reflect the underlying performance of our business.
Because Adjusted EBITDA and Non-GAAP net income facilitate internal
comparisons of operating performance on a more consistent basis,
the Company also uses Adjusted EBITDA and non-GAAP net income in
measuring our performance relative to that of our competitors.
Adjusted EBITDA and non-GAAP net income are not measures of our
financial performance under GAAP and should not be considered as
substitutes for, but rather as supplements to, net income,
operating income or any other performance measures derived in
accordance with GAAP or as alternatives to cash flow from operating
activities as measures of the Company's profitability or
liquidity.
Adjusted EBITDA and non-GAAP net income have
limitations as an analytical tool, and you should not consider it
in isolation or as a substitute for analysis of the company's
results as reported under U.S. GAAP as the excluded items may have
significant effects on the Company's operating results and
financial condition. When evaluating the Company's performance, you
should consider Adjusted EBITDA alongside other financial
performance measures, including cash flow metrics, operating
income, net income, and the Company's other U.S. GAAP results.
The following table presents a reconciliation of
Adjusted EBITDA to net income for each of the periods indicated
(unaudited):
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|
|
2017 |
2016 |
2017 |
2016 |
|
U.S. dollars in thousands |
Reconciliation of Adjusted EBITDA to net income
(loss): |
|
|
|
|
Adjusted EBITDA |
$ |
(753 |
) |
|
$ |
1,597 |
|
|
$ |
732 |
|
|
$ |
4,338 |
|
Accounting for joint venture |
|
(304 |
) |
|
|
(129 |
) |
|
|
(529 |
) |
|
|
(226 |
) |
Depreciation and amortization |
|
(773 |
) |
|
|
(662 |
) |
|
|
(1,479 |
) |
|
|
(1,310 |
) |
Share-based compensation expenses |
|
(822 |
) |
|
|
(648 |
) |
|
|
(1,563 |
) |
|
|
(1,295 |
) |
Operating income (loss) |
|
(2,652 |
) |
|
|
158 |
|
|
|
(2,839 |
) |
|
|
1,507 |
|
Financial
income - net |
|
(237 |
) |
|
|
(64 |
) |
|
|
(390 |
) |
|
|
(218 |
) |
Income
(loss) before taxes on income |
|
(2,415 |
) |
|
|
222 |
|
|
|
(2,449 |
) |
|
|
1,725 |
|
Taxes on
income |
|
(112 |
) |
|
|
(127 |
) |
|
|
(228 |
) |
|
|
(253 |
) |
Share in
profits of equity investee |
|
222 |
|
|
|
78 |
|
|
|
397 |
|
|
|
149 |
|
GAAP net
income (loss) |
$ |
(2,305 |
) |
|
$ |
173 |
|
|
$ |
(2,280 |
) |
|
$ |
1,621 |
|
|
Three Months Ended June
30, |
Six Months Ended June 30, |
|
2017 |
2016 |
2017 |
2016 |
|
U.S. dollars in thousands |
Reconciliation of non-GAAP net income (loss) to GAAP net
income (loss): |
|
|
|
|
Non-GAAP
net income (loss) |
$ |
(1,483 |
) |
|
$ |
821 |
|
|
$ |
(717 |
) |
|
$ |
2,916 |
|
Share-based compensation expenses |
|
(822 |
) |
|
|
(648 |
) |
|
|
(1,563 |
) |
|
|
(1,295 |
) |
GAAP net
income (loss) |
$ |
(2,305 |
) |
|
$ |
173 |
|
|
$ |
(2,280 |
) |
|
$ |
1,621 |
|
|
|
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June 30, |
|
2017 |
2016 |
2017 |
2016 |
|
U.S. dollars |
Reconciliation of non-GAAP diluted earnings (loss) per
share to GAAP diluted earnings (loss) per share: |
|
|
|
|
Non-GAAP
diluted earnings (loss) per share |
$ |
(0.06 |
) |
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
0.12 |
|
Share-based compensation expenses |
|
(0.04 |
) |
|
|
(0.03 |
) |
|
|
(0.07 |
) |
|
|
(0.05 |
) |
GAAP
diluted earnings (loss) per share |
$ |
(0.10 |
) |
|
$ |
0.01 |
|
|
$ |
(0.10 |
) |
|
$ |
0.07 |
|
ENZYMOTEC LTD. |
CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|
2017 |
2016 |
2017 |
2016 |
|
U.S. dollars in thousands
(except per share
data) |
NET REVENUES |
$ |
13,017 |
|
|
$ |
11,734 |
|
|
$ |
25,015 |
|
|
$ |
25,700 |
|
COST OF REVENUES * |
|
6,477 |
|
|
|
3,521 |
|
|
|
10,052 |
|
|
|
8,157 |
|
GROSS PROFIT |
|
6,540 |
|
|
|
8,213 |
|
|
|
14,963 |
|
|
|
17,543 |
|
OPERATING EXPENSES: |
|
|
|
|
Research and development – net * |
|
2,150 |
|
|
|
1,803 |
|
|
|
4,381 |
|
|
|
3,702 |
|
Selling and marketing * |
|
4,865 |
|
|
|
4,877 |
|
|
|
9,453 |
|
|
|
9,194 |
|
General and administrative * |
|
2,177 |
|
|
|
1,375 |
|
|
|
3,968 |
|
|
|
3,140 |
|
Total
operating expenses |
|
9,192 |
|
|
|
8,055 |
|
|
|
17,802 |
|
|
|
16,036 |
|
OPERATING INCOME (LOSS) |
|
(2,652 |
) |
|
|
158 |
|
|
|
(2,839 |
) |
|
|
1,507 |
|
FINANCIAL INCOME – net |
|
237 |
|
|
|
64 |
|
|
|
390 |
|
|
|
218 |
|
INCOME (LOSS) BEFORE TAXES ON INCOME |
|
(2,415 |
) |
|
|
222 |
|
|
|
(2,449 |
) |
|
|
1,725 |
|
TAXES ON INCOME |
|
(112 |
) |
|
|
(127 |
) |
|
|
(228 |
) |
|
|
(253 |
) |
SHARE IN PROFITS OF EQUITY INVESTEE |
|
222 |
|
|
|
78 |
|
|
|
397 |
|
|
|
149 |
|
NET INCOME (LOSS) |
$ |
(2,305 |
) |
|
$ |
173 |
|
|
$ |
(2,280 |
) |
|
$ |
1,621 |
|
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
Currency translation adjustments |
$ |
114 |
|
|
$ |
(56 |
) |
|
$ |
147 |
|
|
$ |
11 |
|
Unrealized gain on marketable securities |
|
102 |
|
|
|
81 |
|
|
|
202 |
|
|
|
237 |
|
Cash flow hedge |
|
(748 |
) |
|
|
8 |
|
|
|
(894 |
) |
|
|
(59 |
) |
Total comprehensive income (loss) |
$ |
(2,837 |
) |
|
$ |
206 |
|
|
$ |
(2,825 |
) |
|
$ |
1,810 |
|
EARNINGS (LOSS) PER SHARE: |
|
|
|
|
Basic |
$ |
(0.10 |
) |
|
$ |
0.01 |
|
|
$ |
(0.10 |
) |
|
$ |
0.07 |
|
Diluted |
$ |
(0.10 |
) |
|
$ |
0.01 |
|
|
$ |
(0.10 |
) |
|
$ |
0.07 |
|
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES: |
|
|
|
|
Basic |
|
22,949,802 |
|
|
|
22,719,323 |
|
|
|
22,924,658 |
|
|
|
22,695,313 |
|
Diluted |
|
22,949,802 |
|
|
|
23,370,631 |
|
|
|
22,924,658 |
|
|
|
23,371,992 |
|
* The
above items are inclusive of the following share-based compensation
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
$ |
42 |
|
|
$ |
40 |
|
|
$ |
79 |
|
|
$ |
80 |
|
Research and development - net |
|
118 |
|
|
|
99 |
|
|
|
219 |
|
|
|
198 |
|
Selling and marketing |
|
260 |
|
|
|
214 |
|
|
|
480 |
|
|
|
427 |
|
General and administrative |
|
402 |
|
|
|
295 |
|
|
|
785 |
|
|
|
590 |
|
|
$ |
822 |
|
|
$ |
648 |
|
|
$ |
1,563 |
|
|
$ |
1,295 |
|
ENZYMOTEC LTD. |
CONDENSED CONSOLIDATED UNAUDITED BALANCE
SHEETS |
|
|
June 30 |
December 31 |
|
2017 |
2016 |
|
U.S. dollars in thousands |
A s s e t s |
|
|
CURRENT ASSETS: |
|
|
Cash and
cash equivalents |
$ |
7,770 |
|
$ |
7,581 |
Short-term bank deposits and marketable securities |
|
29,805 |
|
|
34,934 |
Accounts
receivable: |
|
|
Trade |
|
11,562 |
|
|
10,038 |
Other |
|
2,052 |
|
|
2,027 |
Inventories |
|
23,094 |
|
|
26,331 |
Total
current assets |
|
74,283 |
|
|
80,911 |
NON-CURRENT ASSETS: |
|
|
Investment in equity investee |
|
2,258 |
|
|
1,715 |
Marketable securities |
|
38,747 |
|
|
33,152 |
Intangibles, long-term deposits and other |
|
2,545 |
|
|
1,027 |
Funds in
respect of retirement benefits obligation |
|
1,195 |
|
|
1,136 |
Total
non-current assets |
|
44,745 |
|
|
37,030 |
PROPERTY, PLANT AND EQUIPMENT: |
|
|
Cost |
|
43,796 |
|
|
42,673 |
L e s s -
accumulated depreciation and amortization |
|
15,016 |
|
|
13,665 |
|
|
28,780 |
|
|
29,008 |
Total
assets |
$ |
147,808 |
|
$ |
146,949 |
Liabilities and shareholders' equity |
|
|
CURRENT LIABILITIES: |
|
|
Accounts
payable and accruals: |
|
|
Trade |
$ |
4,660 |
|
|
$ |
5,126 |
|
Other |
|
6,195 |
|
|
|
3,803 |
|
Total
current liabilities |
|
10,855 |
|
|
|
8,929 |
|
LONG-TERM LIABILITY - |
|
|
Retirement benefits obligation |
|
1,532 |
|
|
|
1,420 |
|
Total
liabilities |
|
12,387 |
|
|
|
10,349 |
|
SHAREHOLDERS' EQUITY: |
|
|
Ordinary
shares |
|
58 |
|
|
|
58 |
|
Additional paid-in capital |
|
128,660 |
|
|
|
127,014 |
|
Accumulated other comprehensive loss |
|
(981 |
) |
|
|
(436 |
) |
Retained
earnings |
|
7,684 |
|
|
|
9,964 |
|
Total
shareholders' equity |
|
135,421 |
|
|
|
136,600 |
|
Total
liabilities and shareholders' equity
|
$ |
147,808 |
|
|
$ |
146,949 |
|
ENZYMOTEC LTD. |
CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF
CASH FLOWS |
|
|
Six Months Ended June 30 |
|
2017 |
2016 |
|
U.S. dollars in thousands |
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net
Income (loss) |
$ |
(2,280 |
) |
|
$ |
1,621 |
|
Adjustments required to reflect cash flows from operations: |
|
|
Depreciation and amortization |
|
1,479 |
|
|
|
1,310 |
|
Share in
profits of equity investee |
|
(397 |
) |
|
|
(149 |
) |
Share-based compensation expense |
|
1,563 |
|
|
|
1,295 |
|
Change in
inventories (including write-off of $3.3 million) |
|
3,237 |
|
|
|
(4,703 |
) |
Change in
accounts receivable and other |
|
(2,397 |
) |
|
|
1,759 |
|
Change in
accounts payable and accruals |
|
1,808 |
|
|
|
631 |
|
Change in
other non-current assets |
|
69 |
|
|
|
(21 |
) |
Change in
retirement benefits obligation |
|
116 |
|
|
|
153 |
|
Net cash
provided by operating activities |
|
3,198 |
|
|
|
1,896 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Purchase
of property, plant and equipment and intangibles |
|
(2,638 |
) |
|
|
(924 |
) |
Investment in bank deposits and marketable securities |
|
(23,217 |
) |
|
|
(23,384 |
) |
Changes
in long-term deposits |
|
(31 |
) |
|
|
20 |
|
Proceeds
from sale of marketable securities |
|
22,857 |
|
|
|
10,771 |
|
Proceeds
from disposal of an equity investee |
|
|
64 |
|
Change in
funds in respect of retirement benefits obligation |
|
(63 |
) |
|
|
(57 |
) |
Net cash
used in investing activities |
|
(3,092 |
) |
|
|
(13,510 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Exercise
of options by employees |
|
83 |
|
|
|
32 |
|
Net cash
provided by financing activities |
|
83 |
|
|
|
32 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
189 |
|
|
|
(11,582 |
) |
BALANCE OF CASH AND CASH EQUIVALENTS |
|
|
AT BEGINNING OF PERIOD |
|
7,581 |
|
|
|
21,987 |
|
BALANCE OF CASH AND CASH EQUIVALENTS |
|
|
AT END OF PERIOD |
$ |
7,770 |
|
|
$ |
10,405 |
|
|
Company Contact
Enzymotec Ltd.
Oren Bryan
Chief Financial Officer
Phone: +972747177177
ir@enzymotec.com
Investor Relations Contact (U.S.)
The Ruth Group
Tram Bui / Alexander Lobo
Phone: 646-536-7035 / 7037
tbui@theruthgroup.com
alobo@theruthgroup.com
ENZYMOTEC LTD. (NASDAQ:ENZY)
Historical Stock Chart
Von Jan 2025 bis Feb 2025
ENZYMOTEC LTD. (NASDAQ:ENZY)
Historical Stock Chart
Von Feb 2024 bis Feb 2025