Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR, the
“Company” or “Burning Rock”), a company focused on the application
of next generation sequencing (NGS) technology in the field of
precision oncology, today reported financial results for the three
months ended June 30, 2023.
Recent Business Updates
-
Therapy Selection and Minimal Residual Disease
(MRD)
-
Presented study results on extensive-stage small-cell lung cancer
and ovarian cancer at the ASCO in June 2023. “A Multicenter Phase
I/II trial of Induction Chemotherapy Followed by Camrelizumab,
Apatinib plus Chemotherapy as First-line Treatment for
Extensive-stage Small-cell Lung Cancer” and “DNA methylation
patterns between tissue and blood samples in ovarian cancers”.
-
Precision oncology diagnostics product supports advancement in
late-stage breast cancer treatment, with results published in the
New England Journal of Medicine in June 2023. The study,
CAPItello-291, sponsored by our pharma client AstraZeneca, is a
phase 3 trial that assessed the efficacy and safety of
Capivasertib–fulvestrant therapy in advanced breast cancer patients
with hormone receptor positive (HR+), human epidermal growth factor
receptor 2 negative (HER2-) cancer whose disease had progressed
during or after aromatase inhibitor therapy. The study demonstrated
that Capivasertib–fulvestrant combination therapy resulted in
significantly longer progression-free survival than treatment with
fulvestrant alone.
-
Results of the study “Pharmaco-proteogenomic characterization of
liver cancer organoids for precision oncology” were published at
the Science Translational Medicine in August 2023. Through
integrative analyses of LICOB pharmaco-proteogenomics data, we
identified the molecular features associated with drug responses
and predicted potential drug combinations for personalized patient
treatment. The synergistic inhibition effect of mTOR inhibitor
temsirolimus and the multitargeted tyrosine kinase inhibitor
lenvatinib was validated in organoids and patient-derived
xenografts models.
-
Pharma Services
-
New companion diagnostics (CDx) development for breast and
prostatic cancer announced with AstraZeneca in China.
-
Total value of new contracts for the provision of pharma services
entered into during the second quarter of 2023 amounted to RMB88
million, representing a 60% year-over-year increase.
Second Quarter 2023 Financial
Results
Revenues were RMB146.3 million (US$20.2 million)
for the three months ended June 30, 2023, representing a 11.8%
increase from RMB130.8 million for the same period in 2022.
-
Revenue generated from central laboratory business was RMB66.2
million (US$9.1 million) for the three months ended June 30, 2023,
representing a 15.7% decrease from RMB78.6 million for the same
period in 2022, primarily due to a drop in the number of tests, as
the Company continued to focus on its in-hospital business.
-
Revenue generated from in-hospital business was RMB53.8 million
(US$7.4 million) for the three months ended June 30, 2023,
representing a 57.5% increase from RMB34.2 million for the same
period in 2022, driven by an increase in sales volume.
-
Revenue generated from pharma research and development services was
RMB26.2 million (US$3.6 million) for the three months ended June
30, 2023, representing a 44.9% increase from RMB18.1 million for
the same period in 2022, primarily attributable to a further
increased testing volume performed and higher average contract
value from existing and new customers.
Cost of revenues was RMB45.8 million (US$6.3
million) for the three months ended June 30, 2023, representing a
5.0% decrease from RMB48.2 million for the same period in 2022,
primarily due to a decrease in cost of central laboratory business,
which was in line with the decrease in revenue generated from this
business.
Gross profit was RMB100.4 million (US$13.8
million) for the three months ended June 30, 2023, representing a
21.6% increase from RMB82.6 million for the same period in 2022.
Gross margin was 68.7% for the three months ended June 30, 2023,
compared to 63.1% for the same period in 2022. By channel, gross
margin of central laboratory business was 78.3% for the three
months ended June 30, 2023, compared to 73.3% during the same
period in 2022, and such increase was primarily due to a decrease
in inventory write down and royalty fee; gross margin of
in-hospital business was 62.0% for the three months ended June 30,
2023, compared to 58.6% during the same period in 2022, and such
increase was primarily due to an increase in sales volume to high
margin hospitals; gross margin of pharma research and development
services was 58.0% for the three months ended June 30, 2023,
compared to 27.8% during the same period of 2022, and such increase
was primarily due to an increase in test volume of higher margin
projects.
Non-GAAP gross profit, which excludes
depreciation and amortization expenses, was RMB109.4 million
(US$15.1 million) for the three months ended June 30, 2023,
representing a 20.3% increase from RMB90.9 million for the same
period in 2022. Non-GAAP gross margin was 74.8% for the three
months ended June 30, 2023, compared to 69.5% for the same period
in 2022.
Operating expenses were RMB236.1 million
(US$32.6 million) for the three months ended June 30, 2023,
representing a 32.2% decrease from RMB348.1 million for the same
period in 2022. The decrease was primarily driven by budget control
measures and headcount reduction aimed at improving the Company’s
operating efficiency.
-
Research and development expenses were RMB95.8 million (US$13.2
million) for the three months ended June 30, 2023, representing a
4.0% increase from RMB92.1 million for the same period in 2022,
primarily due to (i) an increase in research and development
project cost due to the temporary disruption of R&D activities
during Covid lock-down in 2022, and partially offset by (ii) a
decrease in research and development personnel’s staff cost.
-
Selling and marketing expenses were RMB70.8 million (US$9.8
million) for the three months ended June 30, 2023, representing a
32.9% decrease from RMB105.6 million for the same period in 2022,
primarily due to (i) a decrease in staff cost resulted from the
reorganization of our sales department and improved operating
efficiency, and (ii) a decrease in marketing and conference
fee.
-
General and administrative expenses were RMB69.5 million (US$9.6
million) for the three months ended June 30, 2023, representing a
53.7% decrease from RMB150.3 million for the same period in 2022,
primarily due to (i) a decrease in amortized expense on share-based
compensation; (ii) a decrease in general and administrative
personnel’s staff cost, and (iii) a decrease in allowance for
doubtful accounts resulting from accelerated settlement with
customers with longer accounts receivable.
Net loss was RMB131.2 million (US$18.1 million)
for the three months ended June 30, 2023, compared to RMB262.1
million for the same period in 2022.
Cash, cash equivalents, restricted cash and
short-term investments were RMB733.3 million (US$101.1 million) as
of June 30, 2023.
Conference Call Information
Burning Rock will host a conference call to
discuss the second quarter 2023 financial results at 8:00 a.m. U.S.
Eastern Time (8:00 p.m. Hong Kong time) on August 31, 2023.
Please register in advance of the conference using the link
provided below and dial in 15 minutes prior to the call, using
participant dial-in numbers and unique registrant ID which would be
provided upon registering.
PRE-REGISTER LINK:
https://register.vevent.com/register/BI6587397828874b24931eb99fd4fb1c15.
Additionally, a live and archived webcast of the conference call
will also be available on the company’s investor relations website
at http://ir.brbiotech.com or through link
https://edge.media-server.com/mmc/p/t4sgbsfb.
A replay of the webcast will be available for 12 months via the
same link above.
About Burning Rock
Burning Rock Biotech Limited (NASDAQ: BNR and
LSE: BNR), whose mission is to guard life via science, focuses on
the application of next generation sequencing (NGS) technology in
the field of precision oncology. Its business consists of i)
NGS-based therapy selection testing for late-stage cancer patients,
and ii) cancer early detection, which has moved beyond
proof-of-concept R&D into the clinical validation stage.
For more information about Burning Rock, please
visit: ir.brbiotech.com.
Safe Harbor Statement
This press release contains forward-looking
statements. These statements constitute “forward-looking”
statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended, and as defined in the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “future,” “intends,” “plans,”
“believes,” “estimates,” “target,” “confident” and similar
statements. Burning Rock may also make written or oral
forward-looking statements in its periodic reports to the SEC, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including statements about Burning Rock’s beliefs
and expectations, are forward-looking statements. Such statements
are based upon management’s current expectations and current market
and operating conditions, and relate to events that involve known
or unknown risks, uncertainties and other factors, all of which are
difficult to predict and many of which are beyond Burning Rock’s
control. Forward-looking statements involve risks, uncertainties
and other factors that could cause actual results to differ
materially from those contained in any such statements. All
information provided in this press release is as of the date of
this press release, and Burning Rock does not undertake any
obligation to update any forward-looking statement as a result of
new information, future events or otherwise, except as required
under applicable law.
Non-GAAP Measures
In evaluating the business, the company
considers and uses non-GAAP measures, such as non-GAAP gross profit
and non-GAAP gross margin, as supplemental measures to review and
assess operating performance. The presentation of these non-GAAP
financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and
presented in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”). The company
defines non-GAAP gross profit as gross profit excluding
depreciation and amortization. The company defines non-GAAP gross
margin as gross margin excluding depreciation and amortization.
The company presents these non-GAAP financial
measures because they are used by management to evaluate operating
performance and formulate business plans. The company believe
non-GAAP gross profit and non-GAAP gross margin excluding non-cash
impact of depreciation and amortization reflect the company’s
ongoing business operations in a manner that allows more meaningful
period-to-period comparisons.
Contact: IR@brbiotech.com
Selected Operating Data
|
|
|
For the three months ended |
|
June 30,2022 |
|
September 30,2022 |
|
December 31,2022 |
|
March 31,2023 |
|
June 30,2023 |
Central Laboratory Channel: |
|
|
|
|
|
|
|
|
|
Number of patients tested |
8,060 |
|
7,989 |
|
6,419 |
|
6,139 |
|
6,585 |
Number of ordering physicians(1) |
767 |
|
897 |
|
797 |
|
792 |
|
725 |
Number of ordering hospitals(2) |
264 |
|
257 |
|
238 |
|
241 |
|
225 |
|
|
|
|
|
|
|
|
|
|
(1) Represents physicians who on average order at least one
test from us every month during a relevant period in the central
laboratory channel.
(2) Represents hospitals whose residing physicians who on
average order at least one test from us every month during a
relevant period in the central laboratory channel.
|
As of |
|
June 30,2022 |
|
September 30,2022 |
|
December 31,2022 |
|
March 31,2023 |
|
June 30,2023 |
In-hospital Channel: |
|
|
|
|
|
|
|
|
|
Pipeline partner hospitals(1) |
25 |
|
22 |
|
28 |
|
29 |
|
30 |
Contracted partner hospitals(2) |
43 |
|
47 |
|
49 |
|
49 |
|
50 |
Total number of partner
hospitals |
68 |
|
69 |
|
77 |
|
78 |
|
80 |
|
|
|
|
|
|
|
|
|
|
(1) Refers to hospitals that are in the process of
establishing in-hospital laboratories, laboratory equipment
procurement or installation, staff training or pilot testing using
the Company’s products. (2) Refers to hospitals that have
entered into contracts to purchase the Company’s products for use
on a recurring basis in their respective in-hospital laboratories
the Company helped them establish. Kit revenue is generated from
contracted hospitals.
Selected Financial Data
|
|
For the three months ended |
Revenues |
June 30,2022 |
|
September 30,2022 |
|
December 31,2022 |
|
March 31,2023 |
|
June 30,2023 |
|
|
(RMB in thousands) |
Central laboratory
channel |
78,597 |
|
89,992 |
|
71,970 |
|
61,804 |
|
66,239 |
|
In-hospital channel |
34,177 |
|
49,636 |
|
42,526 |
|
51,561 |
|
53,835 |
|
Pharma research and
development channel |
18,072 |
|
15,003 |
|
27,741 |
|
29,151 |
|
26,194 |
|
Total
revenues |
130,846 |
|
154,631 |
|
142,237 |
|
142,516 |
|
146,268 |
|
|
For the three months ended |
Gross profit |
June 30,2022 |
|
September 30,2022 |
|
December 31,2022 |
|
March 31,2023 |
|
June 30,2023 |
|
(RMB in thousands) |
Central laboratory
channel |
57,575 |
|
69,991 |
|
54,507 |
|
48,090 |
|
51,876 |
In-hospital channel |
20,012 |
|
31,593 |
|
26,999 |
|
34,409 |
|
33,353 |
Pharma research and
development channel |
5,015 |
|
7,010 |
|
19,757 |
|
16,273 |
|
15,193 |
Total gross
profit |
82,602 |
|
108,594 |
|
101,263 |
|
98,772 |
|
100,422 |
|
For the three months ended |
|
Share-based compensation expenses |
June 30,2022 |
|
September 30,2022 |
|
December 31, 2022 |
|
March 31,2023 |
|
June 30,2023 |
|
|
(RMB in thousands) |
Cost of revenues |
441 |
|
481 |
|
496 |
|
353 |
|
627 |
|
Research and development
expenses |
11,923 |
|
13,978 |
|
14,673 |
|
13,612 |
|
15,301 |
|
Selling and marketing
expenses |
2,158 |
|
2,346 |
|
2,247 |
|
1,606 |
|
3,389 |
|
General and administrative
expenses |
62,615 |
|
61,041 |
|
74,232 |
|
62,595 |
|
18,502 |
|
Total share-based
compensation expenses |
77,137 |
|
77,846 |
|
91,648 |
|
78,166 |
|
37,819 |
|
Burning Rock Biotech Limited |
Unaudited Condensed Statements of Comprehensive
Loss |
(in thousands, except for number of shares and per share data) |
|
|
For the three months ended |
|
June 30,2022 |
|
September 30, 2022 |
|
December 31,2022 |
|
March 31, 2023 |
|
June 30,2023 |
|
June 30,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
Revenues |
130,846 |
|
|
154,631 |
|
|
142,237 |
|
|
142,516 |
|
|
146,268 |
|
|
20,172 |
|
|
Cost of
revenues |
(48,244 |
) |
|
(46,037 |
) |
|
(40,974 |
) |
|
(43,744 |
) |
|
(45,846 |
) |
|
(6,323 |
) |
|
Gross
profit |
82,602 |
|
|
108,594 |
|
|
101,263 |
|
|
98,772 |
|
|
100,422 |
|
|
13,849 |
|
|
Operating
expenses: |
|
|
|
|
|
|
|
Research and development
expenses |
(92,112 |
) |
|
(109,433 |
) |
|
(100,827 |
) |
|
(94,417 |
) |
|
(95,779 |
) |
|
(13,209 |
) |
|
Selling and marketing
expenses |
(105,634 |
) |
|
(90,275 |
) |
|
(85,174 |
) |
|
(64,774 |
) |
|
(70,842 |
) |
|
(9,770 |
) |
|
General and administrative
expenses |
(150,316 |
) |
|
(143,530 |
) |
|
(132,705 |
) |
|
(128,039 |
) |
|
(69,525 |
) |
|
(9,588 |
) |
|
Total operating
expenses |
(348,062 |
) |
|
(343,238 |
) |
|
(318,706 |
) |
|
(287,230 |
) |
|
(236,146 |
) |
|
(32,567 |
) |
|
Loss from
operations |
(265,460 |
) |
|
(234,644 |
) |
|
(217,443 |
) |
|
(188,458 |
) |
|
(135,724 |
) |
|
(18,718 |
) |
|
Interest income |
2,685 |
|
|
2,001 |
|
|
2,838 |
|
|
3,144 |
|
|
5,255 |
|
|
725 |
|
|
Interest expenses |
(29 |
) |
|
12 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Other income (expense),
net |
127 |
|
|
(189 |
) |
|
(84 |
) |
|
599 |
|
|
(118 |
) |
|
(16 |
) |
|
Foreign exchange (loss) gain,
net |
624 |
|
|
1,337 |
|
|
365 |
|
|
(116 |
) |
|
(210 |
) |
|
(29 |
) |
|
Loss before income
tax |
(262,053 |
) |
|
(231,483 |
) |
|
(214,324 |
) |
|
(184,831 |
) |
|
(130,797 |
) |
|
(18,038 |
) |
|
Income tax expenses |
(84 |
) |
|
- |
|
|
(1,901 |
) |
|
(422 |
) |
|
(445 |
) |
|
(61 |
) |
|
Net loss |
(262,137 |
) |
|
(231,483 |
) |
|
(216,225 |
) |
|
(185,253 |
) |
|
(131,242 |
) |
|
(18,099 |
) |
|
Net loss attributable
to Burning Rock Biotech Limited’s shareholders |
(262,137 |
) |
|
(231,483 |
) |
|
(216,225 |
) |
|
(185,253 |
) |
|
(131,242 |
) |
|
(18,099 |
) |
|
Net loss attributable
to ordinary shareholders |
(262,137 |
) |
|
(231,483 |
) |
|
(216,225 |
) |
|
(185,253 |
) |
|
(131,242 |
) |
|
(18,099 |
) |
|
Loss per share for
class A and class B ordinary shares: |
|
|
|
|
|
|
|
Class A ordinary shares -
basic and diluted |
(2.50 |
) |
|
(2.23 |
) |
|
(2.11 |
) |
|
(1.81 |
) |
|
(1.28 |
) |
|
(0.18 |
) |
|
Class B ordinary shares -
basic and diluted |
(2.50 |
) |
|
(2.23 |
) |
|
(2.11 |
) |
|
(1.81 |
) |
|
(1.28 |
) |
|
(0.18 |
) |
|
Weighted average
shares outstanding used in loss per share
computation: |
|
|
|
|
|
|
|
Class A ordinary shares -
basic and diluted |
87,532,539 |
|
|
86,585,322 |
|
|
85,051,882 |
|
|
85,065,585 |
|
|
85,151,052 |
|
|
85,151,052 |
|
|
Class B ordinary shares -
basic and diluted |
17,324,848 |
|
|
17,324,848 |
|
|
17,324,848 |
|
|
17,324,848 |
|
|
17,324,848 |
|
|
17,324,848 |
|
|
Other comprehensive
income (loss), net of tax of nil: |
|
|
|
|
|
|
|
Foreign currency translation
adjustments |
29,715 |
|
|
20,646 |
|
|
(5,950 |
) |
|
(5,659 |
) |
|
14,829 |
|
|
2,045 |
|
|
Total comprehensive
loss |
(232,422 |
) |
|
(210,837 |
) |
|
(222,175 |
) |
|
(190,912 |
) |
|
(116,413 |
) |
|
(16,054 |
) |
|
Total comprehensive
loss attributable to Burning Rock Biotech Limited’s
shareholders |
(232,422 |
) |
|
(210,837 |
) |
|
(222,175 |
) |
|
(190,912 |
) |
|
(116,413 |
) |
|
(16,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Burning Rock Biotech Limited |
Unaudited Condensed Statements of Comprehensive
Loss |
(in thousands, except for number of shares and per share data) |
|
|
|
For the six months ended |
|
June 30, 2022 |
|
June 30, 2023 |
|
June 30, 2023 |
|
RMB |
|
RMB |
|
US$ |
Revenues |
266,370 |
|
|
288,784 |
|
|
39,825 |
|
Cost of
revenues |
(96,188 |
) |
|
(89,590 |
) |
|
(12,355 |
) |
Gross
profit |
170,182 |
|
|
199,194 |
|
|
27,470 |
|
Operating
expenses: |
|
|
|
Research and development
expenses |
(211,608 |
) |
|
(190,196 |
) |
|
(26,229 |
) |
Selling and marketing
expenses |
(194,845 |
) |
|
(135,616 |
) |
|
(18,702 |
) |
General and administrative
expenses |
(292,049 |
) |
|
(197,564 |
) |
|
(27,245 |
) |
Total operating
expenses |
(698,502 |
) |
|
(523,376 |
) |
|
(72,176 |
) |
Loss from
operations |
(528,320 |
) |
|
(324,182 |
) |
|
(44,706 |
) |
Interest income |
4,517 |
|
|
8,399 |
|
|
1,158 |
|
Interest expenses |
90 |
|
|
- |
|
|
- |
|
Other income, net |
425 |
|
|
481 |
|
|
67 |
|
Foreign exchange loss,
net |
(153 |
) |
|
(326 |
) |
|
(45 |
) |
Loss before income
tax |
(523,441 |
) |
|
(315,628 |
) |
|
(43,526 |
) |
Income tax expenses |
(84 |
) |
|
(867 |
) |
|
(120 |
) |
Net loss |
(523,525 |
) |
|
(316,495 |
) |
|
(43,646 |
) |
Net loss attributable
to Burning Rock Biotech Limited’s shareholders |
(523,525 |
) |
|
(316,495 |
) |
|
(43,646 |
) |
Net loss attributable
to ordinary shareholders |
(523,525 |
) |
|
(316,495 |
) |
|
(43,646 |
) |
Loss per share for
class A and class B ordinary shares: |
|
|
|
Class A ordinary shares -
basic and diluted |
(5.00 |
) |
|
(3.09 |
) |
|
(0.43 |
) |
Class B ordinary shares -
basic and diluted |
(5.00 |
) |
|
(3.09 |
) |
|
(0.43 |
) |
Weighted average
shares outstanding used in loss per share
computation: |
|
|
|
Class A ordinary shares -
basic and diluted |
87,357,120 |
|
|
85,108,555 |
|
|
85,108,555 |
|
Class B ordinary shares -
basic and diluted |
17,324,848 |
|
|
17,324,848 |
|
|
17,324,848 |
|
Other comprehensive
income (loss), net of tax of nil: |
|
|
|
Foreign currency translation
adjustments |
26,650 |
|
|
9,170 |
|
|
1,265 |
|
Total comprehensive
loss |
(496,875 |
) |
|
(307,325 |
) |
|
(42,381 |
) |
Total comprehensive
loss attributable to Burning Rock Biotech Limited’s
shareholders |
(496,875 |
) |
|
(307,325 |
) |
|
(42,381 |
) |
Burning Rock Biotech Limited |
Unaudited Condensed Consolidated Balance
Sheets |
(In thousands) |
|
|
As of |
|
December 31,2022 |
|
June 30, 2023 |
|
June 30, 2023 |
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
Current
assets: |
|
|
|
|
|
Cash and cash equivalents |
905,451 |
|
732,568 |
|
101,026 |
Restricted cash |
19,817 |
|
710 |
|
98 |
Accounts receivable, net |
109,954 |
|
143,322 |
|
19,765 |
Contract assets, net |
41,757 |
|
58,813 |
|
8,111 |
Inventories, net |
130,321 |
|
101,625 |
|
14,015 |
Prepayments and other current
assets, net |
51,462 |
|
52,998 |
|
7,309 |
Total current
assets |
1,258,762 |
|
1,090,036 |
|
150,324 |
Non-current
assets: |
|
|
|
|
|
Equity method investment |
690 |
|
505 |
|
70 |
Convertible note
receivable |
5,105 |
|
5,105 |
|
704 |
Property and equipment,
net |
251,829 |
|
191,017 |
|
26,342 |
Operating right-of-use
assets |
48,205 |
|
31,037 |
|
4,280 |
Intangible assets, net |
1,986 |
|
1,204 |
|
166 |
Other non-current assets |
20,890 |
|
11,852 |
|
1,634 |
Total non-current
assets |
328,705 |
|
240,720 |
|
33,196 |
TOTAL
ASSETS |
1,587,467 |
|
1,330,756 |
|
183,520 |
|
|
|
|
|
|
Burning Rock Biotech Limited |
Unaudited Condensed Consolidated Balance Sheets
(Continued) |
(in thousands) |
|
As of |
|
December 31,2022 |
|
|
June 30, 2023 |
|
|
June 30, 2023 |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
50,947 |
|
|
24,568 |
|
|
3,388 |
|
Deferred revenue |
147,633 |
|
|
147,313 |
|
|
20,315 |
|
Accrued liabilities and other
current liabilities |
173,832 |
|
|
156,526 |
|
|
21,586 |
|
Customer deposits |
1,803 |
|
|
1,197 |
|
|
165 |
|
Current portion of operating
lease liabilities |
37,236 |
|
|
23,400 |
|
|
3,227 |
|
Total current
liabilities |
411,451 |
|
|
353,004 |
|
|
48,681 |
|
Non-current
liabilities: |
|
|
|
Non-current portion of
operating lease liabilities |
13,551 |
|
|
7,128 |
|
|
983 |
|
Other non-current
liabilities |
4,124 |
|
|
3,016 |
|
|
416 |
|
Total non-current
liabilities |
17,675 |
|
|
10,144 |
|
|
1,399 |
|
TOTAL
LIABILITIES |
429,126 |
|
|
363,148 |
|
|
50,080 |
|
Shareholders’
equity: |
|
|
|
Class A ordinary shares |
117 |
|
|
117 |
|
|
16 |
|
Class B ordinary shares |
21 |
|
|
21 |
|
|
3 |
|
Additional paid-in
capital |
4,582,790 |
|
|
4,705,734 |
|
|
648,950 |
|
Treasury stock |
(58,919 |
) |
|
(65,271 |
) |
|
(9,001 |
) |
Accumulated deficits |
(3,199,946 |
) |
|
(3,516,441 |
) |
|
(484,938 |
) |
Accumulated other
comprehensive loss |
(165,722 |
) |
|
(156,552 |
) |
|
(21,590 |
) |
Total shareholders’
equity |
1,158,341 |
|
|
967,608 |
|
|
133,440 |
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY |
1,587,467 |
|
|
1,330,756 |
|
|
183,520 |
|
Burning Rock Biotech Limited |
Unaudited Condensed Statements of Cash Flows |
(in thousands) |
|
|
For the three months ended |
|
June 30, 2022 |
|
|
June 30, 2023 |
|
|
June 30, 2023 |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
Net cash used in operating activities |
(109,274 |
) |
|
(79,204 |
) |
|
(10,923 |
) |
Net cash generated from (used
in) investing activities |
30,729 |
|
|
(2,928 |
) |
|
(404 |
) |
Net cash used in financing
activities |
(69,559 |
) |
|
(1,003 |
) |
|
(138 |
) |
Effect of exchange rate on
cash, cash equivalents and restricted cash |
26,279 |
|
|
13,271 |
|
|
1,831 |
|
Net decrease in cash,
cash equivalents and restricted cash |
(121,825 |
) |
|
(69,864 |
) |
|
(9,634 |
) |
Cash, cash equivalents and
restricted cash at the beginning of period |
1,274,875 |
|
|
803,142 |
|
|
110,758 |
|
Cash, cash equivalents
and restricted cash at the end of period |
1,153,050 |
|
|
733,278 |
|
|
101,124 |
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
June 30, 2022 |
|
June 30, 2023 |
|
June 30, 2023 |
|
|
RMB |
|
RMB |
|
US$ |
|
Net cash used in operating activities |
(253,634 |
) |
|
(192,347 |
) |
|
(26,526 |
) |
Net cash generated from (used
in) investing activities |
17,718 |
|
|
(6,987 |
) |
|
(964 |
) |
Net cash used in financing
activities |
(73,493 |
) |
|
(1,035 |
) |
|
(143 |
) |
Effect of exchange rate on
cash, cash equivalents and restricted cash |
23,347 |
|
|
8,379 |
|
|
1,157 |
|
Net decrease in cash,
cash equivalents and restricted cash |
(286,062 |
) |
|
(191,990 |
) |
|
(26,476 |
) |
Cash, cash equivalents and
restricted cash at the beginning of period |
1,439,112 |
|
|
925,268 |
|
|
127,600 |
|
Cash, cash equivalents
and restricted cash at the end of period |
1,153,050 |
|
|
733,278 |
|
|
101,124 |
|
|
|
|
|
|
|
|
|
|
Burning Rock Biotech Limited |
Reconciliations of GAAP and Non-GAAP Results |
|
|
|
For the three months ended |
|
June 30, 2022 |
|
September30, 2022 |
|
December31, 2022 |
|
March 31,2023 |
|
June 30, 2023 |
|
|
(RMB in thousands) |
Gross
profit: |
|
|
Central laboratory channel |
57,575 |
|
|
69,991 |
|
|
54,507 |
|
|
48,090 |
|
|
51,876 |
|
In-hospital channel |
20,012 |
|
|
31,593 |
|
|
26,999 |
|
|
34,409 |
|
|
33,353 |
|
Pharma research and
development channel |
5,015 |
|
|
7,010 |
|
|
19,757 |
|
|
16,273 |
|
|
15,193 |
|
Total gross
profit |
82,602 |
|
|
108,594 |
|
|
101,263 |
|
|
98,772 |
|
|
100,422 |
|
Add: depreciation and
amortization: |
|
|
|
|
|
Central laboratory
channel |
2,545 |
|
|
3,138 |
|
|
3,609 |
|
|
2,567 |
|
|
2,645 |
|
In-hospital channel |
1,428 |
|
|
2,479 |
|
|
2,449 |
|
|
2,582 |
|
|
2,637 |
|
Pharma research and
development channel |
4,327 |
|
|
2,805 |
|
|
3,065 |
|
|
3,974 |
|
|
3,665 |
|
Total depreciation and
amortization included in cost of revenues |
8,300 |
|
|
8,422 |
|
|
9,123 |
|
|
9,123 |
|
|
8,947 |
|
Non-GAAP gross
profit: |
|
|
|
|
|
Central laboratory
channel |
60,120 |
|
|
73,129 |
|
|
58,116 |
|
|
50,657 |
|
|
54,521 |
|
In-hospital channel |
21,440 |
|
|
34,072 |
|
|
29,448 |
|
|
36,991 |
|
|
35,990 |
|
Pharma research and
development channel |
9,342 |
|
|
9,815 |
|
|
22,822 |
|
|
20,247 |
|
|
18,858 |
|
Total non-GAAP gross
profit |
90,902 |
|
|
117,016 |
|
|
110,386 |
|
|
107,895 |
|
|
109,369 |
|
Non-GAAP gross
margin: |
|
|
|
|
|
Central laboratory
channel |
76.5 |
% |
|
81.3 |
% |
|
80.8 |
% |
|
82.0 |
% |
|
82.3 |
% |
In-hospital channel |
62.7 |
% |
|
68.6 |
% |
|
69.2 |
% |
|
71.7 |
% |
|
66.9 |
% |
Pharma research and
development channel |
51.7 |
% |
|
65.4 |
% |
|
82.3 |
% |
|
69.5 |
% |
|
72.0 |
% |
Total non-GAAP gross
margin |
69.5 |
% |
|
75.7 |
% |
|
77.6 |
% |
|
75.7 |
% |
|
74.8 |
% |
Burning Rock Biotech (NASDAQ:BNR)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Burning Rock Biotech (NASDAQ:BNR)
Historical Stock Chart
Von Nov 2023 bis Nov 2024