Eco Buildings Group
Plc
("Eco Buildings" or the
"Company")
Final Results for the year
ended 31 December 2023
Eco Buildings Group Plc, the AIM
listed company is pleased to announce its final results for the
year ended 31 December 2023.
Highlights for the year ended 2023
· Acquisition of Eco Buildings Group Ltd completed on the 2
June 2023 following the general meeting held on the 26 May
2023. The acquisition was classified as a Reverse Takeover
under the AIM rules and as such required approval from shareholders
at a General Meeting.
· Share reorganisation completed on the 2 June 2023, with the
shares of Fox Marble Holdings Plc. readmitted to AIM under a new
ticker symbol ECOB. Fox Marble Holdings plc name was changed
to Eco Buildings Group Plc.
· Placing completed raising £2.7 million before expenses via
the issue of shares in Eco Buildings Group Plc at 55p per
share.
· 8,232,857 preference shares issued to holders of record in
Fox Marble Holdings Plc on the 1 June 2023, which will allow them
to participate in the net proceeds arising from a successful
conclusion to the current arbitration case being pursued against
the republic of Kosovo.
· The
transaction to acquire Eco Buildings Group Ltd has been accounted
for using the acquisition method of accounting in accordance with
IFRS 3, which requires the identification of the acquirer and the
acquiree for accounting purposes.. As a result, the financial
statements of Eco Buildings Group Plc in subsequent filings will
represent the historical financial statements of Eco Buildings
Group Ltd.
· Machinery for the production of GFRG panels dismantled from
its previous site in the UAE, shipped and re assembled in Albania
in a purpose build site in Durres providing access to European
market. The machinery was reconditioned, updated to increase
both production speed and accuracy. The first walls were
produced by the factory in December 2023.
· Contracts signed with Andra Invest LLC and Egeu stone
for a total of €38 million per annum over the next three years,
forming the cornerstone of a significant order book for the Eco
Buildings business.
· Losses for the year were €2.5 million (2022: €0.4 million),
due to costs incurred as part of the RTO process and the one off
impact of the conversion of pre RTO convertible loan note
instrument, offset by strict measures to control
expenditure.
Highlights since year end
· Since producing our first wall in December 2023, the
purchased machinery was subject to a significant process of
innovation and upgrades to allow it to operate in a fully automated
mode. This has led to 33% decrease in production time as well
as reduction in operating costs going forward.
· As
previously announced, commercial production began at the factory in
June 2024 following the completion of this work. We
have already begun to supply material for our first order, and have
received a purchase order for the first rolling program of panels
from AED Shpk for 25,000 sqm to be drawn down in accordance with a
schedule of works. The sale of these panels will allow
the company to generate revenue as we roll out the more complex
complete dwellings.
· The
group received official certification for Latin American
Markets. The Group's walls have been approved for use under
national building regulations in Chile, following a full range of
stress tests carried out by the University of Chile in Santiago
including revalidation of the fire safety certification. This
certification can be utilised across a large proportion of Latin
America.
· On 7
February 2024 Eco Buildings Group Plc raised £827,000 via a
subscription for new ordinary shares. The Subscription was effected
at a price of 12 pence per share.
Sanjay Bowry,
CEO, commented "2023 was a highly eventful year
for Eco Buildings, including the completion of our RTO and raising
£2.7m, transferring plant and equipment from Dubai to Albania,
constructing a new purpose-built factory and refurbishing and
upgrading plant and equipment
With the upgrades installed, we can now
project higher production volumes of the highest quality walls at
lower costs. We are planning our production schedule over the next
12 months to fulfill two existing contracts expected to generate
over €114m over the next three years, and we anticipate soon
announcing the results of advanced discussions for contracts in
other fast-growing markets."
For more information on Eco
Buildings please visit www.eco-buildingsplc.com
or contact:
Eco Buildings Group plc
Sanjay Bowry, Chief Executive
Officer
Fiona Hadfield, Finance
Director
|
Tel: +44 (0)20 7380
0999
|
Spark Advisory Partners Limited (Nominated
Adviser)
Matt Davis / James
Keeshan
|
Tel: +44 (0)20 3368
3550
|
Tavira Financial Limited (Broker)
Oliver Stansfield/Jonathan
Evans
|
Tel: +44 (0)20 3192
1739
|
Chairman's statement
Dear Shareholders,
The past year has been eventful and
transformative for the Company, marked by significant changes and
strategic advancements. With the acquisition of Eco Buildings Group
Limited, our Group has successfully ventured into a new sector,
broadening our horizons and opportunities. Over the last year, our
primary focus has been on commissioning our new operations in
Durres. This crucial step enables us to unlock and realize the full
potential of our capabilities, paving the way for future
success.
Housing is a fundamental human need, providing
safety, stability, and a foundation for both individual and
societal well-being. Beyond its basic necessity, housing is a
powerful driver of economic development, creating jobs and
bolstering local economies. It plays a vital role in fostering
healthy, stable, and prosperous communities. However, despite its
importance, housing deficits persist worldwide, posing ongoing
challenges that need to be addressed.
Eco Buildings presents an innovative,
cost-effective, and high-quality solution to the global housing
demand. Our approach is characterized by a rapid and efficient
construction process, essential for addressing both urgent housing
needs and long-term projects. The flexibility and customization
options of our materials allow for a diverse range of designs,
accommodating various housing types and preferences. Furthermore,
our GFRG based housing solutions contribute to environmental
sustainability by minimizing waste, incorporating energy-efficient
designs, and utilizing sustainable materials.
We believe that our unique construction
methodology represents an underexploited opportunity with immense
potential. Recent test results in Chile have underscored the
superior quality of our products. The extensive work undertaken on
our factory during its reinstallation and recommissioning has
significantly upgraded the assets acquired. We have invested
substantial time and resources into renewing and enhancing almost
every aspect of our production machinery, resulting in improved
production speeds and reduced operating costs.
The journey to achieve fully automated
continuous production at our Durres facility has been both
challenging and rewarding, made possible by the exceptional skills
and innovation of our local teams. This milestone marks a
substantial leap forward, enhancing our productivity, efficiency,
and overall output. Moreover, it has fortified our intellectual
property portfolio, further distinguishing us within our
industry.
Significant advancements in our software
systems are poised to drive even greater productivity and
efficiency, extending the lifespan of our initial production line
in Durres. These improvements will now serve as the benchmark for
all future production lines, ensuring standardized excellence
across our operations.
We extend our sincere appreciation to all
stakeholders for their patience and support throughout this
innovative transformation of our production capabilities to full
automation. With these enhancements in place, we are eager to
intensify our market presence, fulfilling current commitments and
venturing into new markets that we have already
identified.
We extend our deepest gratitude to all our
dedicated and hardworking employees who have wholeheartedly
embraced our vision. Your commitment and efforts are the
cornerstone of our success as we embark on this new chapter. Over
the past year, there have been substantial changes within our
board, both as part of the transaction and in subsequent
developments. I would like to extend particular thanks to Andrew
Allner who retired as Non-Executive Chairman early this year and
who has led the board since its inception in 2011. With the recent
appointment of Etrur Albani as Executive Vice Chairman, we are
confident that our board now possesses the focus and expertise
necessary to steer the Company towards a prosperous
future.
Your ongoing trust and commitment to our
organization mean a great deal to us. We remain steadfast in our
dedication to maintaining transparency and open communication as we
move forward together.
Don Nicolson
Non-Executive Chairman
Strategic Report
Eco Buildings Group Acquisition and Reverse
Takeover
On the 2 June 2023, the Company completed the
acquisition of the entire share capital of Eco Buildings Group
Limited, a company that will operate in the prefabricated modular
housing sector.
Eco Buildings Group Ltd had acquired proven
and innovative prefabricated modular technology which has been in
development and commercial use since 2006. Based on this
technology, Eco Buildings' management team has utilised its
network, in the Balkans and initially secured two contracts in
Albania and Kosovo that are expected to generate sales revenue of
up to €114 million in total for the first three years following the
commissioning of the factory. Eco Buildings' technology system is
not subject to patent protection and embodies know how and process
innovations that have been developed using its system.
The Directors believe Eco Buildings' range of
modular housing products provide a solution for the construction of
both affordable and high-end housing, with Eco Buildings' products
being up to 50% cheaper, two-thirds lighter and five times faster
to build than conventionally built homes. Eco Buildings' vision is
to alleviate the global housing deficit in a sustainable and
profitable way.
The Directors believe that the Company's
existing building products and operations should deliver revenue
synergies when combined with Eco Buildings. These include the
supply of processed dimensional marble from its existing quarries
for use within Eco Buildings' modular housing projects.
The Acquisition constituted a reverse takeover
by the Company under the AIM Rules and was, therefore, subject to
the approval of shareholders at a General Meeting held on the 23
May 2023.
The transaction to acquire Eco Buildings Group
Ltd has been accounted for using the acquisition method of
accounting in accordance with IFRS 3, which requires the
identification of the acquirer and the acquiree for accounting
purposes. Based on the assessment of the indicators under IFRS 3
and consideration of all pertinent facts and circumstances, Eco
Buildings' management determined that Eco Buildings Group Limited
(since renamed Eco Buildings Operations Limited) is the acquirer
for accounting purposes and as such, the transaction will be
accounted for as a reverse acquisition under IFRS 3. As a result,
the financial statements of Eco Buildings Group Plc in subsequent
filings will represent the historical financial statements of Eco
Buildings Group Ltd.
Share Reorganisation
At close of business on 11 April 2022, the
date prior to which trading in its Existing Ordinary Shares on AIM
was suspended, the Company had 417,333,753 Existing Ordinary Shares
which had a mid-market closing price of 1.085 pence per
share.
On the 2 June 2023 each Ordinary Share in the
issued share capital of the Company at the 1 June 2023 was
sub-divided into 13 Sub-divided Shares, following which 113,974
Sub-divided Shares were issued at nominal value. Following the
Sub-divided Share Issuance, every 659 Sub-divided Shares was
consolidated into one Post-Consolidation Ordinary Share and then
each Post-Consolidation Share was sub-divided into one New Ordinary
Share with a nominal value of 1p and one New Deferred Share
with a nominal value of 50p.
The New Ordinary Shares have the same rights
as the previous Ordinary Shares including voting, dividend, return
of capital and other rights.
The New Deferred Shares do not have any voting
rights and do not carry any entitlement to attend general meetings
of the Company; nor will they be admitted to AIM or any other
market.
The Share Reorganisation resulted in the
Company having 8,232,857 New Ordinary Shares and 8,232,857 New
Deferred Shares being in issue immediately following the Share
Reorganisation.
Eco Business Operations
History and Background
Eco Buildings Group Ltd was established to
acquire the business and assets of Gulf Walling FZCO in Dubai; the
main assets being the manufacturing plant and equipment (which
produces its glass fibre reinforced gypsum walling and slab
system), its know-how and its inventory. These assets were
relocated to Durres, the principal port of Albania, where a new
manufacturing facility has been built in the industrial zone
adjacent to the port to satisfy Eco Buildings'
two existing sales contracts.
After a lengthy process of
innovation and equipment and software upgrades, the company
announces that it had achieved fully automated production at its
Albanian facility in June 2024. The fully automated production line
not only delivers walls of the highest quality and consistency, but
equally, does so at significantly higher output per day than
previously achieved.
A single production line is
capable of producing over 177,000 sqm of GFRG (glass fibre
reinforced gypsum) walls per year - enough to deliver768 houses a
year based on a standard 60 sqm two story flat roof detached house
plan.
These improvements have been
achieved through incorporating new technology into the production
process and a rigorous engineering overhaul of every component.
This has yielded a reduction in cycle-time to produce a wall,
vastly improved panel quality standards and increased operational
efficiency and cost reduction. This upgrade will improve revenue
and profit projections for the current production line in Albania,
now and into the future. It will also increase the Company's store
of Intellectual Property.
Durres is well connected with transport links
to Eastern Europe and hosts a deep-water port. By establishing Eco
Buildings' operations in Albania, the
Directors believe that this will allow for greater customer
accessibility, shorter supply chains and a lower cost manufacturing
environment which will reduce costs as the Group targets growth in
the Balkan region.
GFRG is an alternative construction method to
achieve faster and more economical construction of residential,
commercial, and industrial dwellings. Over $6 million was invested
in the technology since 2006 to date to establish a high quality,
low cost, and environmentally friendly product.
Eco Buildings has developed a sales approach
which the Directors believe will better exploit the proven
potential of GFRG based construction. Through this approach and its
network in the Balkans region, Eco Buildings has been successful in
securing two sales contracts with major construction companies, one
in Albania, the other in Kosovo, which are expected to generate
gross sales revenue of up to €114 million
in total over the first three years of operation.
As part of its medium-term strategy, the Group
will target geographies with appropriate new housing demand as well
as historic housing deficits. It intends to develop locally
deployed manufacturing plants globally for
"just in time, on site"
production for large-scale housing developments, thereby
reducing transportation costs and emissions.
Eco Buildings' Product
Offering
Eco Buildings' large
format construction panels are formed from GFRG. This building
method is designed to achieve faster, more cost effective and
sustainable construction of residential, commercial, and industrial
dwellings. The Directors believe that with its integration of
design, construction and manufacturing capability, Eco Buildings
will represent an attractive development partner for affordable,
high quality construction projects which can be delivered faster,
cheaper, and cleaner than traditional building methods for the
following sectors:
· Public Social: large scale projects, multi-storey housing,
social, entry-level, and key worker housing
· Private Residential: town homes, duplexes, apartments, semi-
and highly-customisable homes
· Commercial: hotels & hospitality, business centres,
retail, other leisure centres
· Other: workforce housing, senior housing, crisis housing,
coastal
The Directors believe the advantages of Eco
Buildings' products include the
following:
· Factory controlled precision fabrication with added quality
assurance reducing material wastage and onsite storage
requirements;
· The
main raw material for the production of GFRG walling and decking is
gypsum powder which is cheaper and lighter than alternative
building materials whilst providing good structural integrity. It
can either be used alone or reinforced sparingly with steel and
concrete as the structural design requires. As well as being an
inherently inexpensive material, the weight advantage of GFRG
construction reduces the use of expensive inputs such as steel and
cement as well as transportation and on site costs like labour and
craneage. When combined, these savings and efficiencies can
cut building costs by as much as 50 percent when compared with
conventionally built dwellings;
· Eco
Buildings' GFRG
walling and decking system delivers equivalent or superior levels
of noise-resistance, termite/mould resistance and fireproofing as
conventional building materials at lower cost and environmental
impact. The Eco Buildings'
GFRG walling system has been certified under
intense fire test conditions to internationally accepted standards
by the Australian CSIRO and the Chilean Government for
structural integrity and insulation performance with fire resistant
properties, achieving a 4 hour fire rating in load bearing
structures (concrete filled);
· GFRG
panelling is a green product that helps save energy and protect the
environment as it has a lower embodied energy (EE) coefficient and
uses less CO2 gas emission to produce and install (from the
manufacturing of panels to the completion of construction) when
compared with other traditional building construction materials,
such as bricks, blocks, in situ poured concrete, and precast
concrete panels;
· Simple on-site installation of large format panels
significantly reduces building and labour time. The Directors
anticipate that this will make Eco Buildings' solution five times faster to
build than conventional building methods;
· A
low carbon footprint compared to traditional buildings products as
the materials are manufactured from less energy intensive raw
materials, fully recyclable, inert and non toxic and less dependent
on landfilling, making them more environmentally friendly;
and
· GFRG
engineered buildings have excellent cyclone and seismic resistance
while the panels can be used for multi-storey buildings.
Walling System Manufacturing
Process
Eco Buildings'
panels are manufactured using a panel casting system. The
process involves a Single Vertical Panel Casting Machine which
automates the moulding process and uses a liquid mix of calcined
plaster, water, fiberglass rovings, together with waterproofing
agents and curing admixtures. A machine can produce
512m2 of wall panels per day, working in two 8-hour
shifts, which results in approximately 1.5 housing
units.
Each panel is made up of the following key
constituent materials:
· Calcined plaster is the bulk material and is commonly known
as gypsum plaster. It is a water containing calcium sulphate
(CaSO4* 1/2 H2O). When re-combined with water it recrystallises to
become a hard, rock-like substance (CaSO4 * 2 H2O).
· Water is added to rehydrate the calcined plaster. It should
have a relatively neutral pH of 6.5 to 8.5 and low dissolved
mineral salt content.
· Glass fibre rovings are added into the liquid plaster mix and
distributed evenly to create an integrated matrix of fibres
throughout the product. These are 2.5 centimetres long shreds of
glass filament treated to be antistatic (non-clumping), hydrophobic
(resistant to moisture absorption) and with reduced splintering
tendencies to improve the strength and integration properties of
the product.
· A
waterproofing agent such as a silicon mineral oil is added into the
liquid plaster which impregnates the product mass making it water
resistant.
· Curing admixtures are added into the liquid plaster mix to
regulate the plaster chemistry during production usually by
extending the setting time of the product.
After manufacturing, the twelve-metre walls
are air cured in a vertical rack for drying, then cut to the
dimensions required by the customer using a computer numerically
controlled (CNC) saw to maximise off-site fabrication. Panels are
placed in a 40-metre saw frame which can accommodate three panels
at a time and can operate continuously.
Spaces for doors and windows can also be
pre-cut to further reduce personnel on site and increase the speed
of construction. After cutting, Eco Buildings'
walls are loaded onto stillages, ready for transport. Up to
500m2 of Eco Buildings panels can be transported on each heavy
goods vehicle which is the equivalent to 1.5 houses. Normal height
walls of up to 1 metre in length can be installed manually, with
longer panels of up to 3 metres requiring a forklift and those up
to 12 metres requiring a crane.
Eco Buildings'
panels are cast with hollow, void channels oriented
vertically and spaced regularly along the wall length. These reduce
the weight of the product as well as providing conduits for
electrical wiring to be concealed, reducing the time spent at site
to channel, drill or groove out these services as in traditional
installations. The same voids can be used to provide conduits for
piping. Finally, by filling these cavities with concrete and steel
reinforcement bars if required, internal reinforced columns are
formed within the thickness of the wall. This allows the Eco
Buildings panel to be used as an integral load bearing system of
the structure, supporting multi-storey construction without
incurring the loss of floor space which a conventional reinforced
structural frame usually entails.
Factory
Eco Buildings' first production line was
purchased from a business in the UAE and consists of a vertical
panel casting machine and supporting equipment. It was moved to a
newly built facility in Albania for the sake of proximity to its
contracted customers and produced its first walls in late 2023. A
production line is capable of producing 14,784m2 of
panelling per month or the equivalent of 66 housing units (60sqm
footprint). The factory site is located close to Albania's capital,
Tirana, adjacent to the port of Duress, Albania's principal sea
port.
Eco Buildings Group Limited (ECOB) is pleased
to confirm that the recommissioning of the plant and machinery from
Dubai at the new factory in Durres is completed.
ECOB made a significant number of improvements
and upgrades to the plant while it was fully dismantled. Most of
the components listed above were refurbished before being
reassembled and fixed in place. This will result in an extended
useful life for these components. Also, the normally inaccessible
waterproof seals under the heavy mould walls have now been replaced
entirely with a more reliable and maintenance-friendly sealing
system. The rollers on which the mould wall moves in and out of its
casting position have been entirely replaced. Modification and
simplification to the press framework have restored its operability
and accessibility for maintenance. Measures to improve the
efficiency of dust extraction above the CNC saw and the plaster
mixing station have also been designed anew and it is expected that
this innovation will have a major impact on air quality in the
factory. Water is a major raw material and cost input for the
product. Bore holes have been drilled in the domain of the factory
as part of a programme to meet the production and
'cleaning-in-process' water requirements of the factory with cheap
self-extracted bore water rather than municipal industrial water
which comes at a much higher cost.
The entire software system controlling the
machinery has been rewritten allowing a fully automated process for
the machine, software which is now the proprietary IP of Eco
Buildings Group.
Certification
In April 2024, the government-approved testing
department at the Catholic University of Chile in Santiago, has
informed the Company that its wall panels, have successfully passed
the government's rigorous testing program for use in its
construction market.
This noteworthy development is the result of
months of meticulous testing that began back in July 2023 where the
Group's building materials were subjected to the most extensive
evaluations for strength, durability, fire-resistance, sound
insulation and structural integrity. The results from the Catholic
University testing center surpassed their stringent standards on
all test variables, demonstrating the reliability and adaptability
required to meet the exacting building regulation standards
governing the construction industry in the region.
As a result of this performance success in
Chile, it is the Company's understanding that its walls will also
be deemed compliant across a substantial number of Latin American
markets, allowing for significant future growth prospects in Chile
and across the wider region.
Sales and Marketing
The Group has been successful in securing
sales contracts with the following construction
companies:
· Andrra Invest LLC A Kosovan company specialising in
construction of residential and non-residential projects. Its
activities include project management and development as well as
marketing already finished construction sites. One of the best
known completed projects is Andrra Residence in the capital
Pristina, which is a high rise residential and business building
complex.
· Egeu
Stone LLC A well-recognised construction company in Albania, which
has won 9 public tenders and has completed over 25 diverse
construction projects in Albania, including multistorey residential
dwellings, hotels and other commercial and industrial buildings,
schools and public spaces.
Both sales agreements follow the same
framework and involve the targeted production of between 350 and
450 residential units per year with sizes ranging from 120 square
metres to 150 square metres.
The payment terms for Eco Buildings are
structured as follows:
· a
fixed price per square metre produced, of which: a. 65 percent will
be paid to Eco Buildings in advance of the product shipment; and b.
the remaining 35 percent will be paid to Eco Buildings on
installation of the units.
· Eco
Buildings will also receive a profit share from the unit sales of
Andrra Invest LLC and Egeu Stone LLC to their end
customers.
As previously announced, commercial production
began at the factory in June 2024 following the completion of this
work. We have already begun to supply material for our
first order, and have received a purchase order for the first
rolling program of panels from AED Shpk for 25,000 sqm to be drawn
down in accordance with a schedule of works. The sale
of these panels will allow the company to generate revenue as we
roll out the more complex complete dwellings.
Fox Marble Operations
Factory
The Company has successfully constructed a
5,400 square metre double-skinned steel factory on a 10-hectare
site in Lipjan, Kosovo, which was acquired in 2013. Situated near
Pristina airport, this facility specializes in the cutting and
processing of blocks into polished slabs and tiles.
In June 2020, the Company announced its
acquisition of two additional automatic CNC cutting machines, which
have been installed in the Kosovo factory. These machines,
manufactured by Simec Srl and Garcia Ramos SA, joined the existing
Gravellona Machine Marmo CNC machine, effectively doubling the
capacity for cutting tiles.
Overall, the Company's factory expansion,
augmented by the addition of new cutting machines in 2021, has
allowed for increased processing capabilities and strengthened its
position in the local market for various high-quality marble
products.
Quarry Operations
Prilep
In 2013, the Company entered into a
significant agreement to operate a quarry located in Prilep, North
Macedonia. The initial agreement spanned 20 years, with an
irrevocable option to extend the period for an additional 20 years.
Situated in the Stara river valley, the Prilep quarry boasts
sought-after white marbles known as Alexandrian White and
Alexandrian Blue. It is part of a small cluster of quarries,
overlooked by the Sivec pass.
As a consequence of the COVID-19 crisis,
quarrying operations came to a halt in April 2020. However, in
August 2020, the quarry was reopened, albeit at a limited capacity.
Currently, the Company relies on existing stock to fulfill the
requirements of its processing operations at the factory.
Simultaneously, the block market is closely monitored, and
quarrying operations will resume once there is a sufficient demand
for block marble that cannot be met from the existing stock
levels.
Under the terms of the agreement, a royalty of
35% of gross revenue is payable to the original license holder of
the quarry, acknowledging their rights to the quarry's
resources.
Additionally, the Company holds the rights to
an adjacent quarry called Prilep Omega, which was acquired in 2014.
Although the Company possesses the rights, development of this
quarry has not been undertaken as of yet.
Cervenillë
This site was the first of our quarries to be
opened in November 2012. It is being exploited across three
separate locations (Cervenillë A, B & C) from which red (Rosso
Cait), red tinged grey (Flora) and light and darker grey (Grigio
Argento) marble is being produced in significant quantities.
The polished slabs from this quarry have sold well. The most
noteworthy sales included those to St George Plc (Berkeley Homes)
for the prestigious Thames riverside Chelsea Creek development in
London.
At present the Company is using existing stock
to supply its processing operations in the factory, whilst
monitoring the block market and will restart quarrying operations
when there is sufficient demand for block marble that cannot be
satisfied from existing levels of stock.
Syriganë
The quarry at Syriganë is open across four
benches with a significant block yard adjacent to the quarry site.
The site contains a variety of the multi-tonal breccia and
Calacatta-type marble and produces significant volumes of breccia
marble in large compact blocks. Output is marketed as Breccia
Paradisea (predominantly grey and pink) and Etrusco Dorato
(predominantly gold and grey).
Maleshevë
In October 2015, the Company acquired the
rights to a 300-hectare site close to the Company's existing
licence resource in Maleshevë from a local company. By November
2015, this quarry had been opened and the first blocks extracted
and sent for testing. The quarry was operated subject to an
agreement with the licence holder, Green Power Sh.P.K ('Green
Power'), a company incorporated in Kosovo, which granted Fox
Marble's Kosovan subsidiary the rights to develop and operate the
quarry, in return for a royalty arrangement.
The quarry contained a mixture of Illirico
Bianco, Illirico Superiore and the silver-grey marble Illirico
Selene. The initial market response to both the Illirico
Selene and Illirico Bianco was significant and to address this
anticipated demand the Company has invested significant resources
and effort since 2016 to accelerate the development of these
quarries to produce multiple open high-volume benches capable of
producing blocks in the quantities to meet demand. The
Company quarried 2,850 tonnes during 2019 (2018 - 7,278
tonnes).
On 4 April 2019, the Company announced it had
conditionally acquired the entire share capital of Green Power, for
a consideration of £1,000,000 to be satisfied by the issue of
13,000,000 new ordinary shares in the Company at a price that
equates to 7.69 pence per share. However, prior to approval
of the issue of shares at the Company's AGM in June 2019, Green
Power announced their intention to breach the agreed acquisition
contract and blocked the Company's access to the quarry
site.
Quarry production at the Maleshevë quarry in
Kosovo was stopped in July 2019 as a result of the ongoing dispute
with Green Power Sh.P.K.. The Company has filed civil claims
in Kosovo against Green Power Sh.P.K. for breach of contract and
damages, in addition to the wider Arbitration case launched against
the Government of Kosovo, as announced in September 2019.
Further details on the arbitration claim can be found
below.
Arbitration Proceedings
On 4 September 2019, the Company launched
United National Commission on International Trade Law (UNCITRAL)
arbitration proceedings, against the Republic of Kosovo for damages
in excess of €195 million, as a result of the failure of the State
to protect the Company's rights over the Maleshevë
quarry.
The Company believes the Kosovan Government to
be in clear breach of its responsibilities towards the Company as a
foreign investor in Kosovo and that this action is in the best
interests of its shareholders and employees. The Company
anticipates a fair and satisfactory resolution. All the
Company's other operations, including the quarries and processing
factory in Kosovo and the Prilep quarry in Northern Macedonia, are
unaffected.
The background to the claim is the dispute
arising with the former shareholders of Green Power Sh.P.K and
Scope Sh.P.K, which has resulted in the Company being prevented
from operating the Maleshevë quarry. Since the dispute arose,
the Company has been working to resolve the matter with the
appropriate Kosovan Government agencies, namely the Kosovo mining
regulator, the Independent Commission of Mines and Mineral ('ICMM')
and the Agjencia e Regjistrimit të Bizneseve ('ARBK'), the Kosovo
business registration agency. However, in what is a clear breach of
Kosovo Law 04/L-220 'On Foreign Investment' (2014), the Company has
been prevented from asserting its rights in these
matters.
Despite the cumulative weight of evidence, the
Company was denied the right to appeal any decision relating to the
Maleshevë quarry in direct contravention of the provisions of the
Kosovo foreign investment law, Law 04 /L-220. As a direct
consequence of the ARBK and ICMM decisions, the Company has brought
arbitration proceedings against the Republic of Kosovo pursuant to
Article 16 of the Kosovo foreign investment law (as above).
The basis of the claim for damages is the investment made to date
in the Maleshevë quarry, loss of future revenues associated with
the site and future investment plans in Kosovo. Significant
future investment plans are the subject of the MOU signed in
October 2016 by the Government of Kosovo and Stone Alliance LLC
which is majority owned by the Company.
On 16 December 2020 the Company announced that
it had engaged the services of Dentons CS Europe LLP to act on the
Company's behalf in its circa €195 million claim against the
Republic of Kosovo. Dentons have agreed a fee arrangement
which enables Eco Buildings to bring the Arbitration through to its
conclusion.
The Company announced the appointment of the
eminent British Barrister and Kings Counsel, Samuel Wordsworth QC
of Essex Court Chambers on the 19 May 2021. He will work with
Dentons Europe CS LLP, the world's largest law firm by number of
lawyers, in support of the Company's €195M claim against the
Republic of Kosovo.
As announced on 11 April 2022 it has been
agreed between the parties that any benefit derived from this
litigation should be for the account of the Fox Marble shareholders
on the register prior to completion of the proposed Acquisition of
Eco Buildings and associated readmission. The Company
considered a number of options for how best to achieve this and
following receipt of advice from its lawyers and tax advisers has
determined to carry out the Bonus Issue of New Preference Shares,
such bonus issue being completed by capitalising £82,328.57
standing to the credit of the Company's
share premium account.
On 28 April 2023, the Company entered into a
deed of assignment with Fox Marble SPV, a wholly owned subsidiary
of the Company pursuant to which the net proceeds arising from the
Kosovo Dispute will be paid to Fox Marble SPV. The deed of
assignment also includes an indemnity from Fox Marble SPV to the
Company for all costs and liabilities that may arise in respect of
the Kosovo Dispute. Pursuant to this deed, Fox Marble SPV issued
8,232,857 shares of £0.01 each to the Company.
Pursuant to the Bonus Issue, every shareholder
of the Company as at the 1 June 2023 will receive 1 New Preference
Share. The New Preference Shares shall entitle the holders thereof
to receive a preferential dividend equal to the net proceeds of any
successful arbitration. In the event that the Arbitration is not
successful, no amount shall be payable to the holders of the
Preference Shares by the Company.
Financing
On the 2 June 2023 the Company raised
approximately £2.7 million (before expenses) by issuing 4,946,313
shares at 55p per share.
On 7 February 2024 Eco Buildings Group Plc
raised £827,000 via a subscription for new ordinary. The
Subscription was effected at a price of 12 pence per
share.
Results
Key Performance
Indicators
|
|
2023
|
2022
|
Revenue
|
|
139,552
|
-
|
LBITDA(1)
|
|
(1,239,987)
|
(210,618)
|
Adjusted LBITDA
|
|
(1,032,326)
|
(210,618)
|
Operating loss for the
year
|
|
(1,447,935)
|
(242,823)
|
Loss for the year
|
|
(2,540,093)
|
(334,513)
|
1)
Loss for the year before interest, tax, depreciation and
amortisation.
The Group recorded revenues of €139,552 in the
year ended 31 December 2023 (2022 - nil). The Group incurred
an operating loss of €1,447,935 for the year ended 31 December 2023
(2022 - €242,823). The Group incurred a loss after tax for
the year ended 31 December 2023 of €2,540,093 (2022 - €334,513),
which includes €749,490 charge on conversion of Pre-RTO loan
notes.
Reconciliation of LBITDA to Loss for the
year
|
|
2023
|
2022
|
Loss for the year before
tax
|
|
(2,540,093)
|
(334,513)
|
Plus/(less):
|
|
|
|
Loss on conversion of Pre RTO
Loan Notes
|
|
749,490
|
-
|
Net finance costs
|
|
342,668
|
91,690
|
Depreciation
|
|
179,782
|
32,205
|
Amortisation
|
|
28,166
|
-
|
LBITDA
|
|
(1,239,987)
|
(210,618)
|
|
|
|
|
Plus:
|
|
|
|
Inventory Provision
|
|
200,714
|
-
|
Share option charge
|
|
6,947
|
-
|
|
|
|
|
Adjusted LBITDA
|
|
(1,032,326)
|
(210,618)
|
The Company does not anticipate payment of
dividends until its operations become significantly cash
generative.
Finally, I would like to thank all our staff
and our Board colleagues for their unstinting efforts on behalf of
Eco Buildings.
On behalf of the board
Sanjay
Bowry
Chief Executive Officer
Consolidated Statement of Comprehensive
Income
For
the year ended 31 December 2023
|
Note
|
|
2023
€
|
2022
€
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
139,552
|
-
|
Cost of sales
|
|
|
(117,834)
|
-
|
Gross
profit
|
|
|
21,718
|
-
|
|
|
|
|
|
Administrative and other operating
expenses
|
5
|
|
(1,469,653)
|
(242,823)
|
|
|
|
|
|
Operating loss
|
|
|
(1,447,935)
|
(242,823)
|
|
|
|
|
|
Finance costs
|
6
|
|
(342,668)
|
(91,690)
|
Charge on conversion of pre
RTO Loan Notes
|
7
|
|
(749,490)
|
-
|
|
|
|
|
|
Loss before taxation
|
|
|
(2,540,093)
|
(334,513)
|
|
|
|
|
|
Taxation charge for the
year
|
|
|
-
|
-
|
|
|
|
|
|
Loss for the year
|
|
|
(2,540,093)
|
(334,513)
|
|
|
|
|
|
Other comprehensive
income
|
|
|
-
|
-
|
Total comprehensive income for the year
attributable to owners of the parent company
|
|
|
(2,540,093)
|
(334,513)
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic earnings per
share
|
8
|
|
(0.04)
|
(0.01)
|
Diluted earnings per
share
|
8
|
|
(0.04)
|
(0.01)
|
Consolidated Statement of Financial
Position
As
at 31 December 2023
As at 31 December
|
Note
|
2023
€
|
2022
€
|
Assets
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Intangible assets
|
9
|
|
10,002,299
|
-
|
Property, plant and equipment
|
10
|
|
5,411,829
|
1,341,421
|
Total
non-current assets
|
|
|
15,414,128
|
1,341,421
|
Current
assets
|
|
|
|
|
Trade and other receivables
|
|
|
612,795
|
89,781
|
Inventories
|
|
|
2,085,237
|
-
|
Cash and cash equivalents
|
|
|
676,750
|
10,154
|
Total current
assets
|
|
|
3,374,782
|
99,936
|
Total
assets
|
|
|
18,788,910
|
1,441,357
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Trade and other payables
|
|
|
2,280,786
|
14,698
|
Lease Commitments
|
|
|
-
|
64,150
|
Borrowings
|
11
|
|
58,280
|
728,398
|
Total current
liabilities
|
|
|
2,339,066
|
807,246
|
Non-current
liabilities
|
|
|
|
|
Deferred tax liability
|
|
|
84,504
|
-
|
Lease Commitments
|
|
|
290,073
|
200,460
|
Borrowings
|
11
|
|
4,934,659
|
767,793
|
Total
non-current liabilities
|
|
|
5,309,236
|
968,253
|
Total
liabilities
|
|
|
7,648,302
|
1,775,499
|
|
|
|
|
|
Net
assets
|
|
|
11,140,608
|
(334,142)
|
Equity
|
|
|
|
|
Called up share capital
|
12
|
|
5,773,729
|
1,129
|
Share premium
|
12
|
|
9,106,574
|
-
|
Accumulated losses
|
|
|
(2,875,278)
|
(335,271)
|
Share based payment reserve
|
|
|
6,947
|
-
|
Other reserve
|
|
|
(871,364)
|
-
|
Total
equity
|
|
|
11,140,608
|
(334,142)
|
Consolidated Statement of Cash
Flows
For the year ended 31 December
2023
|
Note
|
2023
€
|
2022
€
|
Cash flows from
operating activities
|
|
|
|
|
Loss before
taxation
|
|
|
(2,540,093)
|
(334,513)
|
Adjustment for:
|
|
|
|
|
Finance costs
|
6
|
|
342,668
|
91,690
|
Charge on conversion of pre
RTO Loan Notes
|
7
|
|
749,490
|
-
|
Operating loss
for the year
|
|
|
1,447,935
|
(242,823)
|
Adjustment for:
Amortisation
|
9
|
|
28,166
|
-
|
Depreciation
|
10
|
|
179,782
|
32,205
|
Equity settled transactions
|
|
|
6,947
|
-
|
Provision for inventory
|
|
|
200,714
|
-
|
Changes in working capital:
|
|
|
|
|
Decrease/(Increase) in trade and other
receivables
|
|
|
88,133
|
(88,652)
|
Decrease in inventories
|
|
|
41,124
|
-
|
Increase in accruals
|
|
|
268,086
|
-
|
Increase in trade and other
payables
|
|
|
5,178
|
13,941
|
Net cash used
in operating activities
|
|
|
(629,805)
|
(285,329)
|
|
|
|
|
|
Cash flow from
investing activities
|
|
|
|
|
Expenditure on property, plant &
equipment
|
9
|
|
(464,677)
|
(372,009)
|
Expenditure on rights of use assets
|
|
|
(78,515)
|
(67,571)
|
Net cash used
in investing activities
|
|
|
(543,191)
|
(439,580)
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
Proceeds from issue of shares (net of issue
costs)
|
12
|
|
2,587,039
|
-
|
Issue of convertible loan notes
|
11
|
|
-
|
728,399
|
Repayment of loan notes
|
11
|
|
(477,551)
|
-
|
Interest paid on loan note instrument
|
11
|
|
(268,647)
|
-
|
Net cash
generated from financing activities
|
|
|
1,840,842
|
728,399
|
|
|
|
|
|
Net increase in
cash and cash equivalents
|
|
|
667,845
|
3,489
|
|
|
|
|
|
Cash and cash equivalents at beginning of
year
|
|
|
10,154
|
-
|
Exchange losses on cash and cash
equivalents
|
|
|
(1,250)
|
6,665
|
Cash and cash
equivalents at end of year
|
|
|
676,750
|
10,154
|
|
|
|
|
|
Consolidated Statement of Changes in
Equity
For the year ended 31 December
2023
|
Share
Capital
|
Share
Premium
|
Share
based payment reserve
|
Other
Reserve
|
Accumulated losses
|
Total
equity
|
|
€
|
€
|
€
|
€
|
€
|
€
|
|
|
|
|
|
|
|
Balance at 1 January 2021
|
1,129
|
-
|
-
|
-
|
(671)
|
458
|
Loss and total comprehensive loss
for the year
|
-
|
-
|
-
|
-
|
(334,513)
|
(334,513)
|
Transactions with owners
|
|
-
|
-
|
-
|
-
|
|
Share options charge
|
-
|
-
|
-
|
-
|
-
|
|
Share capital issued
|
-
|
-
|
-
|
-
|
-
|
|
Balance at 31 December 2021 and at 1 January
2022
|
1,129
|
-
|
-
|
-
|
-
|
(334,055)
|
Loss and total comprehensive loss
for the year
|
-
|
-
|
-
|
-
|
(2,540,093)
|
(2,540,093)
|
Transactions with owners
|
|
|
|
|
|
|
Share options charge
|
-
|
-
|
6,947
|
-
|
-
|
6,947
|
Reserve arising on reverse
acquisition
|
-
|
-
|
-
|
(871,364)
|
-
|
(871,364)
|
Issue of shares
|
5,772,600
|
9,106,574
|
-
|
-
|
-
|
14,879,173
|
Balance at 31 December 2022
|
5,773,729
|
9,106,574
|
6,947
|
(871,364)
|
(2,875,278)
|
11,140,608
|
Notes to the Consolidated Financial
Statements
1. General
information
The principal activity of Eco Buildings Group
plc and its subsidiary and associate companies (collectively 'Eco
Buildings Group' or 'Group') is the exploitation of quarry reserves
in the Republic of Kosovo and the Republic of North Macedonia and
the development of GFRG walling panels for use in
construction.
Eco Buildings Group plc (formerly Fox Marble
Holdings Plc) is the Group's ultimate Parent Company ('the parent
company'). It is incorporated in England and Wales and
domiciled in England. The address of its registered office is
160 Camden High Street, London, NW1 0NE. Eco Buildings Group
plc shares are admitted to trading on the London Stock Exchange's
AIM market.
2. Basis of
Preparation
The financial information set out herein does
not constitute the Group's statutory financial statements for the
year ended 31 December 2023, but is derived from the Group's
audited full financial statements. The auditors have reported
on the 2023 financial statements and their report was unqualified
and did not contain statements under s498(2) or (3) Companies Act
2006. The 2023 Annual Report was approved by the Board of Directors
on 28 June 2024, and will be mailed to shareholders on 1 July 2024.
The financial information in this statement is audited but does not
have the status of statutory accounts within the meaning of Section
434 of the Companies Act 2006.
The Group's consolidated financial statements,
which form part of the 2023 Annual Report, have been prepared
in accordance with interational accounting standards in conformity
with the requirements of the Companies Act 2006 and the
requirements of the Companies Act applicable to companies
reporting under IFRS. IFRS includes Interpretations issued by the
IFRS Interpretations Committee (formerly - IFRIC).
The consolidated financial statements have
been prepared under the historical cost convention, apart from
financial assets and financial liabilities (including
derivative instruments) which are recorded at fair value through
the profit and loss. The preparation of consolidated financial
statements under IFRS requires the use of certain
critical accounting estimates. It also requires management to
exercise its judgement in the process of applying the
Group's accounting policies.
3. Critical
accounting estimates and areas of judgement
The preparation of consolidated financial
statements under IFRS requires the use of certain critical
accounting estimates. It also requires management to exercise
its judgement in the process of applying the Group's accounting
policies. The key areas of judgement and critical accounting
estimates are explained below.
The preparation of consolidated financial
statements under IFRS requires the use of certain critical
accounting estimates. It also requires management to exercise
its judgement in the process of applying the Group's accounting
policies. The key areas of judgement and critical accounting
estimates are explained below.
Impairment
assessment
The Group assesses at each reporting date
whether there are any indicators that its assets and cash
generating units ('CGUs') may be impaired. Operating and
economic assumptions, which could affect the valuation of assets
using discounted cash flows, are updated regularly as part of the
Group's planning and forecasting processes. Judgement is therefore
required to determine whether the updates represent significant
changes in the service potential of an asset or CGU and are
therefore indicators of impairment or impairment
reversal.
In performing the impairment reviews, the
Group assesses the recoverable amount of its operating assets
principally with reference to fair value less costs of disposal,
assessed using discounted cash flow models. These models are
subject to estimation uncertainty and there is judgement in
determining the assumptions that are considered to be reasonable
and consistent with those that would be applied by market
participants as outlined below.
Going
concern
The Group assesses at each reporting date
whether it is a going concern for the foreseeable future. In
making this assessment management considers:
(a) the current
working capital position and operational requirements;
(b) the timing of
expected sales receipts and completion of existing
orders;
(c) the
sensitivities of forecast sales figures over the next two
years;
(d) the timing and
magnitude of planned capital expenditure; and
(e) the level of
indebtedness of the company and timing of when such liabilities may
fall due, and accordingly the working capital position over the
next 18 months.
Management considers in detail the going
concern assessment, including the underlying assumptions, risks and
mitigating actions to support the assessment. The
assessment is subject to estimation uncertainty and there is
judgement in determining underlying assumptions.
Treatment of
convertible loan notes
The convertible loan notes have been accounted
for as a liability held at amortised cost. At the date of
issue, the fair value of the liability component was estimated
using the prevailing market interest rate for similar
non-convertible debt.
The conversion option results in the Company
repaying a GBP denominated liability in return for issuing a fixed
number of shares and as such has been classified as a derivative
liability. The liability is held at fair value and any
changes in fair value over the period are recognised in profit or
loss.
Inventories
Inventories are stated at the lower of cost
and net realisable value. Cost is determined based on
weighted average costs and comprises direct materials and direct
labour costs and those overheads that have been incurred in
bringing the inventories to their present location and
condition. Net realisable value is based on
estimated selling prices less any estimated costs to be incurred to
completion and disposal.
In calculating the net realisable value of the
inventory management has to make a judgment about the expected
sales price of the material. Management makes this judgment
based on its historical experience of the sale of similar material
and taking into account the quality or age of the inventory
concerned.
4. Going
concern
The Directors have thoroughly reviewed
detailed projected cash flow forecasts and believe it is
appropriate to prepare this report on a going concern basis. In
making this assessment, they have considered the following
factors:
a) the
current working capital position and operational
requirements;
b) the proposed
business plan for the combined entity including the development of
sales in Albania from the newly commissioned factory in
Albania;
c) rates of
production at the newly operational plant in Durres, and the any
risks that may impact the levels of production;
d) current order
book including purchase orders received in June 2024 and the
companies ability to satisfy these from existing
production;
e) the timing and
expected start of revenues under the contracts for construction
secured by Eco Buildings with Andrra Invest LLC and Egeu Stone
LLC.
f) the
timing of expected sales receipts and completion of other existing
orders, as well as collection of outstanding debtors;
g) the
sensitivities of forecast sales figures over the next two
years;
h) the timing and
magnitude of planned capital expenditure including expansion of
production facilities at the GFRG factory in Albania;
and
i)
the level of indebtedness of the company and timing of when such
liabilities may fall due, and accordingly the working capital
position over the next 18 months.
The forecasts assume that the
Company will execute the business plan for the combined entity, as
described in the strategic report. It further assumes that
production at the Fox Marble factory will continue to operate in
good order. The forecast assumes existing contracts
held by the Company will be fulfilled on a timely basis, and that
the newly commissioned factory in Durres operates in good
order. The Company also anticipates
significant revenue growth through the realization of existing
sales contracts and offtake agreements, as well as from newly
generated sales.
There are several scenarios which
management have considered that could impact the financial
performance of the Company. These include:
a) The
business plan for the combined entity, including planned capital
and strategic expansions could be delayed or result in further
losses for the group;
b) Levels of
production at the factory could be lower than expected; Costs of
construction of the units could be higher than expected;
c) Levels
of production at the quarries can be impacted by unforeseen delays
due to inclement weather or equipment failure; lower than expected
quality of material being produced, and the continuing effects of
the pandemic;
d) Costs of
production and construction could be higher than planned, or there
could be unforeseen additional costs;
e) Fulfilment of
the Company's order book could be delayed, or the payment of
amounts due under such contracts could be delayed; and
f) The
resumption of block sales to the international block market may be
slower than expected.
If the cash receipts from sales
are lower than anticipated the Company has identified that it has
available to it several other contingent actions, that it can take
to mitigate the impact of potential downside scenarios. These
include seeking additional financing, leveraging existing sale
agreements, reviewing planned capital expenditure, reducing
overheads and renegotiation of the terms on its existing debt
obligations.
In conclusion having regard to the
existing and future working capital position and projected sales,
the Directors are of the opinion that the application of the going
concern basis is appropriate.
5. Expenses by
nature
|
Year
ended
31
December
2023
€
|
Year
ended
31
December
2022
€
|
|
|
|
Operating loss is stated after
charging:
|
|
|
|
|
|
Cost of materials sold
|
117,834
|
-
|
Inventory provision
|
200,714
|
-
|
Fees payable to the Company's
auditors
|
57,612
|
-
|
Legal & professional fees
|
267,036
|
71,164
|
Consultancy fees and commissions
|
225,169
|
-
|
Staff costs
|
8,217
|
-
|
Other head office costs
|
36,078
|
21,919
|
Rent and rates
|
36,405
|
-
|
--Travelling, entertainment & subsistence
costs
|
91,427
|
10,679
|
Depreciation
|
179,782
|
32,205
|
Amortisation
|
28,166
|
-
|
Quarry operating costs
|
128,255
|
95,393
|
Foreign exchange loss
|
62,588
|
10,991
|
Share option charge
|
6,947
|
-
|
Testing, storage, sampling and transportation of
materials
|
98,796
|
-
|
Sundry expenses
|
42,461
|
472
|
|
|
|
Cost of sales,
administrative and other operational expenses
|
1,587,487
|
242,823
|
6. Net finance
costs
|
|
2023
€
|
2022
€
|
|
|
|
|
Finance
costs
|
|
|
|
Interest expense on borrowings
|
|
293,238
|
48,048
|
Net foreign exchange loss on loan note
instrument
|
|
23,265
|
28,407
|
Interest payable on lease liabilities
|
|
25,677
|
11.562
|
Movement in fair value of derivatives
|
|
490
|
-
|
|
|
342,669
|
91.690
|
7. Charge on conversion of
Pre RTO Loan notes
|
|
2023
€
|
2022
€
|
|
|
|
|
Charge on conversion of pre RTO loan
notes
|
|
749,490
|
-
|
Between 6 May 2022 and 31 December 2022, Eco
Buildings Operations Limited issued £645,000 of unsecured
convertible loan notes. In the event of admission of the Company
and its parent to AIM these loan notes were to convert to a
variable number of ordinary shares of the Company to provide a
conversion value of 2:1.
On the 2 June 2023, loan notes were novated
from Eco Buildings Operations Limited to Eco Buildings Group
plc.
Following the re-admission of the Company to
AIM on the 2 June 2023 the loan notes with a carrying value of
€749,490 (£645,000) were converted into 2,345,455 shares at an
issue price of 55p, with a total value of €1,498,980 (£1,290,000)
resulting in a non-cash accounting charge of €749,490 being
recognised in the income statement.
8. Loss per
share
|
|
|
|
2023
€
|
2022
€
|
|
|
|
|
|
|
Loss for the year used for the calculation of
basic EPS
|
|
|
|
(2,540,093)
|
(334,513)
|
Number of shares
|
|
|
|
|
|
Weighted average number of ordinary shares for
the purpose of basic EPS
|
63,413,058
|
54,545,455
|
Effect of potentially dilutive ordinary
shares
|
|
|
|
-
|
-
|
Weighted average number of ordinary shares for
the purpose of diluted EPS
|
63,413,058
|
54,545,455
|
Earnings per share:
|
|
|
|
|
|
Basic
|
|
|
|
(0.040)
|
(0.0061)
|
Diluted
|
|
|
|
(0.040)
|
(0.0061)
|
|
|
|
|
|
|
Basic earnings per share is
calculated by dividing the loss attributable to owners of the
Company by the weighted average number of ordinary shares in issue
during the year.
Pursuant to IAS 33.20 and in
conjunction with IAS 33.64 the share consolidation that occurred in
June 2023, as disclosed in note 29, changes the average number of
shares without an concomitant change in the level of
resources. The number of common shares in issue prior to the
share reorganisation in June 2023 is adjusted in accordance with
the change in the number of ordinary shares as if the share
reorganisation had occurred at the beginning of the period under
review.
Earnings per share for the periods
ended 31 December 2022 weighted average number of shares of former
Eco Buildings Operations Limited have been adjusted by the exchange
ratio of 1:54,545 to provide comparability in accordance with IFRS
3 - Business Combinations.
9. Intangible
assets
|
Goodwill
€
|
Mining rights and
licences
€
|
Capitalised
exploration and evaluation expenditure
€
|
Total
€
|
As at 31
December 2021, 1 January 2022 and 31 December
2022
|
|
|
|
|
Additions
|
7,422,686
|
2,535,487
|
72,292
|
10,030,465
|
As at 31
December 2023
|
7,422,686
|
2,535,487
|
72,292
|
10,030,465
|
Accumulated
amortisation
|
|
|
|
|
As at 1 January
2022, 31 December 2022 and as at 1 January 2023
|
-
|
-
|
-
|
-
|
Charge for the year
|
-
|
26,506
|
1,660
|
28,166
|
As at 31
December 2023
|
-
|
26,506
|
1,660
|
28,166
|
|
|
|
|
|
Net Book Value
|
|
|
|
|
As at 1 January 2022 and 31 December
2022
|
-
|
-
|
-
|
-
|
As at 31
December 2023
|
7,422,686
|
2,508,981
|
70,631
|
10,002,299
|
On 28 April 2023, the Company entered into an
acquisition agreement pursuant to which it agreed to purchase the
entire issued share capital of Eco Buildings in exchange for shares
in the Company. The aggregate total consideration to be paid
by the Company for the shares in Eco Buildings is to be satisfied
at by the issue of 54,545,455 Shares in the enlarged
group.
The transaction has been accounted for using
the acquisition method of accounting in accordance with IFRS 3,
which requires the identification of the acquirer and the acquiree
for accounting purposes. Based on the assessment of the indicators
under IFRS 3 and consideration of all pertinent facts and
circumstances, Eco Buildings' management determined that Eco
Buildings Group Limited (since renamed Eco Buildings Operations
Limited) is the acquirer for accounting purposes and as such, the
merger will be accounted for as a reverse acquisition. As a result,
the financial statements of Eco Buildings Group Plc in subsequent
filings will represent the historical financial statements of Eco
Buildings Operations Limited.
Goodwill on acquisition has been calculated
based on deemed consideration calculated based upon fair value of
the notional number of equity instruments that the legal subsidiary
(Eco Buildings Operations Limited) would have had to issue to the
legal parent (Eco Buildings Group plc) to give the owners of the
legal parent the same percentage ownership in the combined entity
of €9,921,787, giving rise to €7,371,841 of
goodwill.
As part of the acquisition the accounting
acquirer acquired intangible assets held by Eco Buildings Group
Plc.
Capitalised exploration and evaluation
expenditure represent rights to the quarrying of decorative stone
reserves in the Pejë, Syriganë and Cervenillë quarries in
Kosovo. The Group was granted in 2011 rights of use by the
local municipality for twenty years over land in the Syriganë and
Rahovec region through acquisition of the issued share capital of
Rex Marble SH.P.K and H&P SH.P.K. At the 2 June 2023
these assets were deemed to have a fair value of
€95,365.
On 16 August 2014 the Company entered into a
sub-lease arrangement with New World Holdings (Malta) Limited in
relation to the Omega Alexandrian White marble quarry at Prilep in
North Macedonia. This new quarry site is adjacent to the
Company's existing operations in Prilep. The consideration
for the sub-lease was €1,256,376 (£1,000,000) and a subsequent 40%
gross revenue royalty obligation. The sub-lease has an initial term
of 20 years, which is extendable by the Company for a further
twenty years. The sub-lease grants the Company the exclusive right
to quarry, process, remove and sell marble from the quarry.
The Company will pay for and provide all the equipment and staff
required to operate this quarry. The quarry is not yet
operational.
On 8 October 2018 the Eco Buildings Group Plc
acquired Gulf Marble Investments Limited (UAE) ("GMIL"). As
part of this acquisition the Group acquired the direct sub licence
to the Prilep Alpha quarry and eliminated the 40% gross revenue
royalty payable under the original agreements. The Group
recognised an intangible asset with a fair value of
€1,469,464 which is being amortised over the remaining period of
the licence. As at 2 June 2023 this asset was deemed to have
a fair value of €1,279,111. In addition the acquisition
of GMIL gave rise to a technical deferred tax liability and a
corresponding entry to goodwill of €84,504 in accordance with IFRS
3.
Intangible assets relating to quarries not yet
in operation are treated as exploration and evaluation assets and
assessed for impairment in accordance with IFRS 6 Exploration and
evaluation of mineral resources. The Group has assessed
intangible assets for indicators of impairment and performed a
review for impairment and concluded that no such impairment
exists. In considering the value in use the company made a
number of judgments around anticipated production and sales,
including judgments as to when block sales and pricing might
recover from the impact of the Covid 19 pandemic.
Other intangible assets relating to quarries
in operation include amounts spent by the Group acquiring licences.
Where intangible assets are acquired through business combinations
and no active market for the assets exists, the fair value of these
assets is determined by discounting estimated future net cash flows
generated by the asset. Intangible assets relating to quarries in
operation are assessed annually for indicators of impairment in
accordance with IAS 36. When assessing the fair value of the
licences the Company considers the potential cash flows over the
remaining period of the licence.
10. Property, plant and
equipment
|
Quarry Plant
& Machinery
€
|
Factory Plant &
Machinery
€
|
Rights of use
asset
€
|
Land and
buildings
€
|
Other
€
|
Total
€
|
Cost
|
|
|
|
|
|
|
As at 1 January 2022
|
-
|
-
|
-
|
-
|
-
|
|
Additions
|
-
|
1,051,579
|
322,047
|
-
|
-
|
1,373,626
|
As at 31
December 2022 and as at 1 January 2023
|
-
|
1,051,579
|
322,047
|
-
|
-
|
1,373,626
|
Additions
|
-
|
464,677
|
-
|
-
|
-
|
464,677
|
Acquisitions
|
721,179
|
2,828,718
|
74,505
|
160,000
|
1,111
|
3,785,513
|
As at 31
December 2023
|
721,179
|
4,344,974
|
396,552
|
160,000
|
1,111
|
5,623,816
|
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
|
|
As at 1 January 2022
|
-
|
-
|
-
|
-
|
-
|
-
|
Depreciation charge (1)
|
-
|
-
|
32,205
|
-
|
-
|
32,205
|
As at 31
December 2022 and as at 1 January 2023
|
-
|
-
|
32,205
|
-
|
-
|
32,205
|
Depreciation charge (1)
|
2,093
|
86,070
|
91,391
|
-
|
228
|
179,782
|
As at 31
December 2023
|
2,093
|
86,070
|
123,596
|
-
|
228
|
211,987
|
|
|
|
|
|
|
|
Net Book Value
|
|
|
|
|
|
|
As at 1 January 2022
|
-
|
-
|
-
|
-
|
-
|
|
As at 31 December 2022
|
-
|
1,051,579
|
289,842
|
-
|
-
|
1,341,421
|
As at 31
December 2023
|
719,086
|
4,258,904
|
272,956
|
160,000
|
883
|
5,411,829
|
|
|
|
|
|
|
|
The Group has assessed property, plant and
equipment for indicators of impairment and concluded there are no
indicators of impairment arising in the current
year.
Included in property, plant and
equipment is €161,000 of assets that are currently
located at the Maleshevë quarry site. Access to the quarry
site has been under dispute since July 2019, as disclosed further
in Note 27. Due to the dispute with Green Power Sh.P.K
the Company were unable to physically inspect the assets as at 31
December 2023 year end. The assets were counted by an
independent assessor in October 2019 as part of ongoing civil
litigation against Green Power Sh.P.K, and an injunction was
granted to the Company stopping Green Power Sh.P.K or any other
third party moving, selling or interfering with them in any
way. The Company is confident of its rights over the assets
and the enforcement of those rights, and that the value of the
assets is not impaired.
11. Borrowings
|
|
2023
€
|
2022
€
|
|
|
|
|
Current
borrowings
|
|
|
|
Convertible loan notes held at amortised
cost
|
|
-
|
728,399
|
Other borrowings held at amortised
cost
|
|
58,280
|
-
|
|
|
58,280
|
728,399
|
Non-current
borrowings
|
|
|
|
Convertible loan notes held at amortised
cost
|
|
4,122,571
|
-
|
Other borrowings held at amortised
cost
|
|
811,536
|
767,793
|
Derivative over own equity at fair
value
|
|
552
|
-
|
|
|
4,934,659
|
767,793
|
|
|
4,992,939
|
1,496,192
|
a. RTO
Convertible Loan Notes
Between 6 May 2022 and 31 December 2022, Eco
Buildings Operations Limited issued £645,000 of unsecured
convertible loan notes. The loan notes converted to shares on 50%
discount on Admission of the Eco Buildings Group plc to
AIM.
b. Eco
Buildings Operations Limited Loan Note
On 3 March 2022 the Group entered into an
agreement to acquire operational assets from Gulf Wall FZO, a
company registered in Dubai, United Arab Emirates. The
consideration for this purchase was the issue of shares in Eco
Buildings Group Ltd and the issue of $1,000,000 (£759,763) loan
note. The terms of the loan note were agreed on 7 September
2022. The loan note has a four-year term and an interest rate
of 2%. As at 31 December 2023 the loan note held at amortised
cost had a balance of €811,533. (2022 - €767,793).
c.
Series 11 Loan Note
On 27 May 2020 Eco Buildings Group Plc reached
agreement with the holders of the Series 3, 4, 6, 7, 8, 9 and 10
loan note holders to reschedule the terms of the loan
notes.
The existing loan notes were cancelled and
replaced by the Series 11 Loan Note. The Series 11 Loan Note
has an interest rate of 2% per annum. The Loan note is due
for conversion or repayment on the 1 December 2026 with a
conversion price of 5p.
The noteholders had the right, in the event of
a change of control of the Company, to give written notice to the
Company to require that the interest rate on the stock increases to
25% per annum with effect from the date of the change of control.
In the event the noteholders elected to increase the interest rate,
the Company may repay the stock at par, together with all accrued
interest. On 27 April 2023, the Company amended the Series 11
CLNs pursuant to which the terms of the Series 11 Instrument were
altered to agree that (i) the Acquisition shall not cause the
interest rate payable pursuant to the Series 11 Instrument to
increase, notwithstanding that a change of control of the Company
will occur, and (ii) the Series 11 CLNs would convert at a rate of
80 pence per ordinary share.
As at 31 December 2023, the Series
11 Loan Note held at amortised cost had a balance of €2,297,603
(2022 Company only - €2,687,458). The Stockholders' option to
convert the loan has been treated as an embedded derivative and
measured at fair value. As at 31 December 2023, the
derivative had a value of €555 (2022 Company only - €1,045).
The fair value has been assessed using a Black Scholes
methodology. The derivative is classified as a level 3
derivative on the basis that the valuation includes one or more
significant inputs not based on observable market data.
The Directors consider that the carrying
amount of borrowings approximates their fair value at 31 December
2023.
d. Gulf Loan
Note
As consideration for the acquisition of Gulf Marble
Investments Limited Eco Buildings Group plc issued an Unsecured
Convertible Loan Note ('Gulf Loan Note') in the amount of
€1,785,000. Under the terms of the Loan Note, the holder may
elect to convert at a conversion price of 130% of the 3-month
volume weighted average share price. The Loan Note was
repayable from 1 October 2020. The Loan Note carries an
interest rate of Libor plus 1.5% payable annually in
arrears.
The Gulf Loan Note was amended on 7 August 2021
pursuant to which the total principal amount to be repaid under the
Notes was increased to €1,885,000. In addition, interest shall
accrue in respect of the GM Notes at the rate of 4.5% in the period
from 8 August 2021 to 1 January 2025. Furthermore, if the Company
raises more than €7 million prior to the date of repayment of the
Notes, 25% of the Notes are to be repaid immediately.
As at 31 December 2023, the Gulf Loan Note held at
amortised cost had a balance of €1,824,313 (31 December 2022 -
€1,939,463). The Stockholders' option to convert the loan has
been treated as an embedded derivative and measured at fair
value. As at 31 December 2023, the derivative had a value of
nil (31 December 2022 - €191). The fair value has been
assessed using a Black Scholes methodology. The derivative is
classified as a level 3 derivative on the basis that the valuation
includes one or more significant inputs not based on observable
market data.
e.
Other Borrowings held at amortised
cost
In September 2019, the Eco Buildings Group Plc
entered a short-term borrowing arrangement with a value of
£345,000. The interest rate was 1% per calendar month with a
repayment date of the 31 March 2020. On the 27 May 2020
holders of £225,000 of these borrowings agreed to exchange them
with Series 11 Loan notes as described above. The term of the
remaining borrowings amounting to £120,000 were varied to extend
the repayment date to 30 September 2022. During 2022
£20,000 of these borrowings were repaid and the term of the
remaining loan notes extended to 2 June 2023. The
remaining balance of the loan note were repaid during
2023.
In July 2021 Eco Buildings Group Plc borrowed
£50,000 under the Covid bounce back loan scheme. The loan
carries an interest rate of 2.5% and is repaid in monthly
instalments over five years. As at 31 December 2023 there
remained €29,732 outstanding on this debt.
12. Share
capital
In accordance with IFRS 3 - Business
Combinations, as applied to a reverse acquisition, the share
capital in the consolidated accounts of Eco Buildings Group Plc
reflects the share capital of the legal acquirer, Eco Buildings
Group Plc, with the difference between share capital of the legal
acquirer and the accounting acquirer, Eco Buildings Operations
Limited (formerly Eco Buildings Group Ltd), being aggregated and
shown as part of retained earnings and other reserves.
|
31 December
2023
Number
|
31 December
2022
Number
|
Share
capital
31
December
2023
€
|
Share
capital
31
December
2022
€
|
Share
premium
31
December
2023
€
|
Share
premium
31
December
2022
€
|
|
|
|
|
|
|
|
Issued, called
up and fully paid Ordinary shares of £0.01
each
|
|
|
|
|
At start of the period
|
54,545,455
|
54,545,455
|
1,129
|
1,129
|
-
|
-
|
Issued in the year
|
15,524,625
|
-
|
816,364
|
-
|
9,106,574
|
-
|
At end of the period
|
70,070,080
|
54,545,455
|
817,493
|
1,129
|
9,106,574
|
-
|
Issued, called
up and fully paid Preference shares of £0.01
each
|
|
|
|
|
At start of the period
|
-
|
-
|
-
|
-
|
-
|
-
|
Issued in the year
|
8,232,857
|
-
|
95,665
|
-
|
-
|
-
|
At end of the period
|
8,232,857
|
-
|
95,665
|
-
|
-
|
-
|
Issued, called
up and fully paid Deferred shares of £0.50
each
|
|
|
|
|
At start of the period
|
-
|
-
|
-
|
-
|
-
|
-
|
Issued in the year
|
8,232,857
|
-
|
4,860,571
|
-
|
-
|
-
|
At end of the period
|
8,232,857
|
-
|
4,860,571
|
-
|
-
|
-
|
|
86,535,794
|
54,545,455
|
5,773,729
|
1,129
|
9,106,574
|
-
|
13. Contingent
Liabilities
The Group has launched Civil Proceedings
against the owners of Green Power Sh.P.K in Kosovo for breach of
contract for the sale of Green Power and the pre-existing operating
contract for the M3 quarry.
Should the Group be unsuccessful in asserting
its rights over the M3 quarry it will incur a direct loss of
€119,424, due to investments made in the power installation at the
M3 quarry with a carrying value in the accounts of €64,424, and
deposit paid for quarry reconditioning of €55,000.
On 4 September 2019 Eco Buildings launched
United National Commission on International Trade Law (UNCITRAL)
arbitration proceedings, against the Republic of Kosovo for damages
in excess of €195 million, as a result of the failure of the State
to protect Eco Buildings' rights over the Maleshevë
quarry.
The Group believes the Kosovan Government to
be in clear breach of its responsibilities towards the Company as a
foreign investor in Kosovo and that this action is in the best
interests of its shareholders and employees. The Group anticipates
a fair and satisfactory resolution.
All the Group's other operations, including
the quarries and processing factory in Kosovo and the Prilep quarry
in Northern Macedonia, are unaffected.
The background to the claim is the dispute
arising with the former shareholders of Green Power Sh.P.K and
Scope Sh.P.K, which has resulted in Eco Buildings being prevented
from operating the Maleshevë quarry. Since the dispute arose
Eco Buildings has been working to resolve the matter with the
appropriate Kosovan Government agencies, namely the Kosovo mining
regulator, the Independent Commission of Mines and Mineral ('ICMM')
and the Agjencia e Regjistrimit të Bizneseve ('ARBK'), the Kosovo
business registration agency. However, in what is a clear breach of
Kosovo Law 04/L-220 'On Foreign Investment' (2014), Eco Buildings
has been prevented from asserting its rights in these
matters.
Despite the cumulative weight of evidence, Eco
Buildings was denied the right to appeal any decision relating to
the Maleshevë quarry in direct contravention of the provisions of
the Kosovo foreign investment law, Law 04 /L-220.
As a direct consequence of the ARBK and ICMM
decisions, the Company has brought arbitration proceedings against
the Republic of Kosovo pursuant to Article 16 of the Kosovo foreign
investment law (as above). The basis of the claim for damages is
the investment made to date in the Maleshevë quarry, loss of future
revenues associated with the site and future investment plans in
Kosovo. Significant future investment plans are the subject
of the MOU signed in October 2016 by the Government of Kosovo and
Stone Alliance LLC which is majority owned by Eco
Buildings.
On the 16 December 2020 the Group announced
that it had engaged the services of Dentons CS Europe LLP to act on
the Group's behalf in its circa €195 million claim against the
Republic of Kosovo. Dentons have agreed a fee arrangement
which enables Eco Buildings to bring the Arbitration through to its
conclusion.
14. Contingent
Asset
In November 2022 Fox Marble announced the
results of its arbitration proceedings in the London Court of
International Arbitration
("LCIA")
against a customer based in India. In 2017, Fox Marble signed an
off-take agreement with the customer. The parties fell into dispute
about their respective obligations under, and the performance of,
that agreement. On 13 August 2020, commercial arbitration
proceedings at the LCIA were initiated. Following a hearing, on 11
November 2022, the LCIA issued an award in favour of the Group with
an award of 383,177 in damages plus £454,584 in costs. No other
issues remain to be determined in the arbitration.
The Group has not recognised an asset within
its account in respect of this award till such point it has clear
visibility as to when such an award may be collected.
15. Acquisition of Eco
Buildings
On 28 April 2023, the Company entered into an
acquisition agreement pursuant to which it agreed to purchase the
entire issued share capital of Eco Buildings in exchange for shares
in the Company. The aggregate total consideration to be paid
by the Company for the shares in Eco Buildings is to be satisfied
by the issue of 54,545,455 Shares in the enlarged group. On
the 2 June 2023, the Company completed the acquisition of 100% of
the issued share capital of Eco Buildings Group
Ltd.
The Acquisition constituted a reverse takeover
by the Company under the AIM Rules and was, therefore, subject to
the approval of Shareholders at the General Meeting.
|
%
Ownership
|
Date
acquired/
Incorporated
|
Registered
Office
|
Place of
incorporation
|
Principal
activity
|
Eco Buildings Operations Limited
|
100%
|
30 November
2021
|
160 Camden High
Street NW1 0NE
|
England &
Wales
|
Operating
Company
|
Eco Buildings Group Albania Sh.P.K
|
100%
|
11 December
2012
|
Rruga "Frosina
Plaku", pall. 21,
hyrja 13, Kati 1,
Tirana
|
Albania
|
Operating
Company
|
The transaction has been accounted for using
the acquisition method of accounting in accordance with IFRS 3,
which requires the identification of the acquirer and the acquiree
for accounting purposes. Based on the assessment of the indicators
under IFRS 3 and consideration of all pertinent facts and
circumstances, Eco Buildings's management determined that Eco
Buildings Group Limited (since renamed Eco Buildings Operations
Limited) is the acquirer for accounting purposes and as such, the
merger will be accounted for as a reverse acquisition. As a result,
the financial statements of Eco Buildings Group Plc in subsequent
filings will represent the historical financial statements of Eco
Buildings Operations Limited.
The IFRS 3 acquisition method of accounting
applies the fair value concepts defined in IFRS 13 - Fair Value
Measurement ("IFRS 13") and requires, among other things, the
assets acquired and the liabilities assumed in a business
combination to be recognized by the acquirer at their fair values
as of the acquisition date, with certain exceptions. As a result,
the acquisition method of accounting has been applied and the
assets and liabilities of Eco Buildings Group Plc (formerly Fox
Marble Holdings Plc) have been recorded at their respective
fair values, with limited exceptions as permitted by IFRS
3.
Computation
of consideration
Eco Buildings Group Ltd shareholders received
54,545 Eco Buildings Group plc (formerly Fox Marble Holdings Plc)
ordinary shares for each Eco Buildings Operations Ltd (formerly Eco
Buildings Group Ltd) ordinary share held immediately prior to the
acquisition as consideration in connection with the merger, which
represented 54,545,455 shares. However, as required by IFRS 3, the
consideration transferred is calculated as if Eco Buildings
Operations Limited, as the accounting acquirer, issued shares to
the shareholders of the accounting acquiree, Eco Buildings Group
plc. The value of the consideration transferred has been measured
based on the issue price shares of 55 pence per share on 2 June
2023. The number of Eco Buildings Operations Limited shares
that Eco Buildings Operations Limited is deemed to issue to Eco
Buildings Group Plc shareholders under reverse acquisition
accounting provides the former Eco Buildings Group Plc shareholders
with the same ownership in the combined group as obtained in the
acquisition.
|
|
|
Provisional fair
value
€
|
Fair value of consideration issued
|
|
|
|
Deemed consideration
|
|
|
9,921,787
|
Deemed consideration is calculated based upon
fair value of the notional number of equity instruments that the
legal subsidiary (Eco Buildings Operations Limited) would have had
to issue to the legal parent (Eco Buildings Group plc) to give the
owners of the legal parent the same percentage ownership in the
combined entity. This was calculated as 22% of the ownership
of the enlarged group.
|
The assets and liabilities recognised as a
result of the acquisition are as follows:
|
Provisional fair
value
€
|
|
|
|
|
Net assets acquired
|
|
|
2,564,947
|
|
|
|
|
Goodwill arising on acquisition
|
|
|
7,371,841
|
The excess of the consideration transferred
over the fair value of Eco Buildings Group Plc's assets acquired
and liabilities assumed has been recorded as goodwill. Eco Building
Operations Limited (formerly Eco Buildings Group Limited) 's assets
and liabilities together with its operations will continue to be
recorded at their pre-acquisition historical carrying values for
all periods presented in the consolidated financial statements of
Eco Buildings Group Plc. Following the completion of the
transaction, the earnings of the combined group reflect the impacts
of purchase accounting adjustments, including changes in
amortization and depreciation expense for acquired
assets.
As permitted by IFRS 3 Business Combinations,
the business combination is accounted for using provisional
amounts. Any adjustments to the provisional amounts will be
made within the measurement period to reflect new information
obtained about fact and circumstances that were in existence at the
acquisition date. The measurement period cannot exceed one year
from the acquisition date.
The acquired business contributed a net loss
of €2,290,348 to the group for the period from 2 June 2023 to 31
December 2023. If the business had been acquired at 1 January
2023 the impact on net loss would have been
€1,008,999.
16. Events after the reporting period
On 7 February 2024 Eco Buildings Group Plc
raised £827,000 via a subscription for new ordinary. The
Subscription was effected at a price of 12 pence per
share.
Warrants over new ordinary shares were issued
on the basis of one for every one Subscription Share. The
warrants have a three year term, with an exercise price of 12p for
the first 12 months, 19p for the following 12 months, and 26p for
the final twelve months.
Following the admission of the new ordinary
shares, the total issued share capital of the Company is 76,961,747
ordinary shares, each with voting rights.
17. Information
Copies of the Annual Report and
Financial Statements will be posted to shareholders today.
Further copies will be available from Eco Buildings Group plc's
registered office at 160 Camden High Street, NW1 0NE or on the
Company's website at www.eco-buildingsgplc.net
Caution
regarding forward looking statements
Certain statements in this announcement, are,
or may be deemed to be, forward looking statements. Forward looking
statements are identified by their use of terms and phrases such as
''believe'', ''could'', "should" ''envisage'', ''estimate'',
''intend'', ''may'', ''plan'', ''potentially'', "expect", ''will''
or the negative of those, variations or comparable expressions,
including references to assumptions. These forward looking
statements are not based on historical facts but rather on the
Directors' current expectations and assumptions regarding the
Company's future growth, results of operations, performance, future
capital and other expenditures (including the amount, nature and
sources of funding thereof), competitive advantages, business
prospects and opportunities. Such forward looking statements reflect
the Directors' current beliefs and assumptions and are based on
information currently available to the Directors