TIDM32EK 
 
TABLE 1: COLLATERAL 
 
ASSOCIATION    NO OF      LAST    DIFFERENCE                   AVERAGE PER DWELLING                    GROSS ANNUAL  NET RENTAL  ANNUAL DEBT    NET 
            DWELLINGS    REPORT   NUMBER OF                                                                RENT        INCOME      SERVICE    RENTAL 
                       NUMBER OF  DWELLINGS                                                                                                    COVER 
                       DWELLINGS 
                                              WEEKLY  VOIDS     ANNUAL PROVISION PER DWELLING FOR... 
                                              GROSS     & 
                                              RENT   CREDIT   MANAGEMENT  MAINTENANCE          SERVICE 
                                                     LOSSES                                   CHARGES 
 
A2          283        283                 0 149.50  144.42  9.25                             38.23               GBP            GBP  GBP686,751.00    1.75 
                                                                         14.59                         2,200,079.28 1,198,690.95 
 
Derwent     421        421                 0 88.62    118.48 8.13                             30.04               GBP            GBP  GBP913,523.00    1.33 
                                                                         62.44                         1,940,002.48 1,211,516.18 
 
Home        551        551                 0 99.69   207.36  428.54      773.10               264.76              GBP            GBP            GBP    1.35 
                                                                                                       2,856,342.84 1,934,101.01 1,432,167.00 
 
Jephson     1,165      1,165               0 103.29  214.85  423.00      754.40               152.73              GBP            GBP            GBP    1.45 
                                                                                                       6,257,392.09 4,457,500.22 3,076,087.00 
 
Thames      515        515                 0 129.81   270.00 447.88       748.49              329.59              GBP            GBP            GBP    1.57 
Valley                                                                                                 3,476,281.12 2,551,360.56 1,626,736.00 
 
Viridian     1,415      1,415              0 121.43  252.58  465.84      766.60                685.55             GBP            GBP            GBP    1.43 
                                                                                                       8,934,917.16 5,863,562.99 4,092,419.00 
 
 
 
TABLE 2: COLLECTION 
 
            OVER LAST 52 WEEKS ...                                    OVER LAST 28 WEEKS ... 
 
ASSOCIATION GROSS RENT   COLLECTED    NET          (COLLECTED (NCR) GROSS RENT   COLLECTED    NET          (COLLECTED (NCR) 
                         RENT         COLLECTED    RENT) /    /                  RENT         COLLECTED    RENT) /    / 
                                      RENT         (GROSS     (ADS)                           RENT         (GROSS     (ADS) 
                                                   RENT)                                                   RENT) 
 
A2                     GBP            GBP            GBP       1.00  1.98            GBP            GBP  GBP712,112.70       1.03  1.04 
            2,327,793.65 2,319,714.85 1,360,166.11                  1,160,760.23 1,191,048.79 
 
Derwent                GBP            GBP            GBP       1.02  1.44            GBP            GBP  GBP682,323.03       0.99  0.75 
            1,933,482.24 1,967,883.92 1,317,501.78                  1,038,436.23 1,032,254.49 
 
Home                   GBP            GBP            GBP       0.96  1.41            GBP            GBP            GBP       0.97  0.78 
            3,037,312.63 2,901,183.17 2,023,089.85                  1,602,018.39 1,558,011.02 1,116,024.63 
 
Jephson                GBP            GBP            GBP       0.99  1.51            GBP            GBP            GBP       0.99  0.69 
            6,256,762.83 6,209,856.72 4,660,260.53                  2,887,883.44 2,844,913.74 2,129,715.50 
 
Thames                 GBP            GBP            GBP       0.99  1.63            GBP            GBP            GBP       1.00  0.89 
Valley      3,476,513.35 3,430,007.57 2,646,171.74                  1,866,846.80 1,863,435.11 1,440,700.99 
 
Viridian               GBP            GBP            GBP       0.99  1.32            GBP            GBP            GBP       0.98  0.80 
            7,902,967.21 7,810,608.81 5,409,418.05                  4,807,594.65 4,730,496.47 3,269,225.45 
 
 
 
TABLE 3: COMPLIANCE 
 
            NET       OVER LAST 52 WEEKS ...                OVER LAST 28 
            RENTAL                                        WEEKS ... 
            COVER 
 
ASSOCIATION NRC>=105% COLLECTED RENT OVER GROSS NET       COLLECTED RENT    NET COLLECTED   OUTCOME OF 
                      RENT >= 95%               COLLECTED OVER GROSS RENT   RENT TEST       STOCK 
                                                RENT TEST >= 95%            NCR >= 61.92%   CONDITION 
                                                NCR >=                      ADS             SURVEY 
                                                115% ADS 
 
A2            Pass              Pass              Pass          Pass             Pass            CGTC 
 
Derwent       Pass              Pass              Pass          Pass             Pass            CGTC 
 
Home          Pass              Pass              Pass          Pass             Pass            CGTC 
 
Jephson       Pass              Pass              Pass          Pass             Pass            CGTC 
 
Thames        Pass              Pass              Pass          Pass             Pass            CGTC 
Valley 
 
Viridian      Pass              Pass              Pass          Pass             Pass            CGTC 
 
 
 
TABLE 4: ADDITIONAL FACILITY 
 
               PROVIDER NAME  DRAW-DOWNS      OUTSTANDING 
                                              BALANCE 
 
ORIGINAL AF    Barclays Bank   GBP9,435,000.00   GBP0.00 
PROVIDER       Plc 
 
 
 
 
TABLE 5: 
LIABILITIES 
 
        OUTSTANDING   TOTAL NOTE AMOUNT 
        NOTE AMOUNT   ISSUANCE PER DATE 
         PRINCIPAL 
        (PER GBP100) 
 
 
 
AS AT   37.04158645  GBP192,270,000.00 
END OF 
THE QTR 
 
 
 
 
END 
 

(END) Dow Jones Newswires

June 17, 2019 06:43 ET (10:43 GMT)

Housing Fin.nts (LSE:32EK)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Housing Fin.nts Charts.
Housing Fin.nts (LSE:32EK)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Housing Fin.nts Charts.