The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 27 October 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 190.66
Potential Gearing: 122.9
Actual Gearing: 116.5