UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File No. 000-55219

 

Inception Mining Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada

 

35-2302128

(State of Other Jurisdiction

of Incorporation or Organization)

 

(IRS Employer

Identification Number)

 

 

 

5330 South 900 EastSuite 280

MurrayUtah

 

84117

(Address of Principal Executive Offices)

 

(Zip Code)

 

801-312-8113

(Registrant’s telephone number, including area code)

 

Copies to:

Brunson Chandler & Jones, PLLC

175 South Main Street, Suite 1410

Salt Lake City, Utah 84111

(801) 303-5721

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232,405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-3 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Emerging growth company 

Non-accelerated filer

Smaller reporting company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

Securities registered to Section 12(b) of the Act: None.

 

As of November 14, 2024 there were 2,659,744,438 shares of the registrant’s common stock issued and outstanding.

 

 

 

 

INCEPTION MINING INC.

FORM 10-Q

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023

 

3

 

 

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2024, and 2023 (Unaudited)

 

4

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the Nine Months Ended September 30, 2024, and 2023 (Unaudited)

 

5

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024, and 2023 (Unaudited)

 

6

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

7

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

21

 

 

 

 

Item 4.

Controls and Procedures

 

21

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

22

 

 

 

 

Item 1A.

Risk Factors

 

22

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Protocols

 

22

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

22

 

 

 

 

Item 4.

Mine Safety Disclosures

 

22

 

 

 

 

Item 5.

Other Information

 

22

 

 

 

 

Item 6.

Exhibits

 

23

 

 

 

 

Signature Page

 

25

 

 
2

Table of Contents

  

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Inception Mining, Inc.

Condensed Consolidated Balance Sheets

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$-

 

 

$2

 

Prepaid expenses and other current assets

 

 

-

 

 

 

10,000

 

Total Current Assets

 

 

-

 

 

 

10,002

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

2,713

 

 

 

3,258

 

Right of use operating lease asset

 

 

-

 

 

 

9,595

 

Other assets

 

 

531

 

 

 

531

 

Total Assets

 

$3,244

 

 

$23,386

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$1,684,764

 

 

$1,332,038

 

Accrued interest - related parties

 

 

5,216

 

 

 

-

 

Operating lease liability - current portion

 

 

-

 

 

 

9,595

 

Note payable - current portion

 

 

125,000

 

 

 

125,000

 

Notes payable - related parties

 

 

924,883

 

 

 

32,895

 

Convertible notes payable - net of discount

 

 

226,075

 

 

 

37,540

 

Derivative liabilities

 

 

473,299

 

 

 

39,281

 

Total Current Liabilities

 

 

3,439,237

 

 

 

1,576,349

 

 

 

 

 

 

 

 

 

 

Long-term notes payable - related parties, net of current portion

 

 

-

 

 

 

868,618

 

Total Liabilities

 

 

3,439,237

 

 

 

2,444,967

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit

 

 

 

 

 

 

 

 

Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding

 

 

1

 

 

 

1

 

Common stock, $0.00001 par value; 10,300,000,000 shares authorized, 2,659,774,438 and 2,638,874,873 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

 

26,597

 

 

 

26,389

 

Additional paid-in capital

 

 

26,490,446

 

 

 

26,465,611

 

Accumulated deficit

 

 

(29,953,037)

 

 

(28,913,582)

Total Stockholders' Deficit

 

 

(3,435,993)

 

 

(2,421,581)

Total Liabilities and Stockholders' Deficit

 

$3,244

 

 

$23,386

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

 
3

Table of Contents

  

Inception Mining, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

September 30, 2024

 

 

September 30, 2023

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$109,742

 

 

$479,855

 

 

$369,917

 

 

$963,693

 

Depreciation and amortization

 

 

182

 

 

 

182

 

 

 

544

 

 

 

542

 

Total Operating Expenses

 

 

109,924

 

 

 

480,037

 

 

 

370,461

 

 

 

964,235

 

Loss from Operations

 

 

(109,924)

 

 

(480,037)

 

 

(370,461)

 

 

(964,235)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income/(Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in derivative liability

 

 

(139,472)

 

 

264,204

 

 

 

(90,436)

 

 

3,503,454

 

Initial derivative expense

 

 

-

 

 

 

(255,779)

 

 

(193,582)

 

 

(255,779)

Gain (loss) on extinguishment of debt

 

 

(13,043)

 

 

388

 

 

 

(13,043)

 

 

6,319,102

 

Interest expense

 

 

(17,507)

 

 

(62,835)

 

 

(371,933)

 

 

(266,995)

Total Other Income/(Expenses)

 

 

(170,022)

 

 

(54,022)

 

 

(668,994)

 

 

9,299,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) from Operations before Income Taxes

 

 

(279,946)

 

 

(534,059)

 

 

(1,039,455)

 

 

8,335,547

 

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Income (Loss) from Continuing Operations

 

 

(279,946)

 

 

(534,059)

 

 

(1,039,455)

 

 

8,335,547

 

Net Loss from Discontinued Operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(497,581)

Gain on Sale of Mine Property in Discontinued Operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,154,653

 

Provision for Income Taxes on Discontinued Operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Income from Discontinued Operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,657,072

 

Net Income (Loss)

 

 

(279,946)

 

 

(534,059)

 

 

(1,039,455)

 

 

14,992,619

 

Net Loss - Non-Controlling Interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,671)

Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

 

$(1,039,455)

 

$14,978,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - Continuing Operations - Basic and Diluted

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$0.00

 

Net income per share - Discontinued Operations - Basic and Diluted

 

$-

 

 

$-

 

 

$-

 

 

$0.00

 

Net income (loss) per share - Basic

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$0.01

 

Net income (loss) per share - Diluted

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$0.00

 

Weighted average number of shares outstanding during the period - Basic

 

 

2,652,258,616

 

 

 

2,495,396,612

 

 

 

2,643,368,684

 

 

 

2,226,917,808

 

Weighted average number of shares outstanding during the period - Diluted

 

 

2,652,258,616

 

 

 

2,495,396,612

 

 

 

2,643,368,684

 

 

 

432,522,909,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$(279,946)

 

$(534,059)

 

$(1,039,455)

 

$14,992,619

 

Other Comprehensive Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences arising on translating foreign operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(86,472)

Total Comprehensive Income (Loss)

 

 

(279,946)

 

 

(534,059)

 

 

(1,039,455)

 

 

14,906,147

 

Total Comprehensive Income (Loss) - Non-Controlling Interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Comprehensive Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

 

$(1,039,455)

 

$14,906,147

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

  

Inception Mining, Inc.

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)

(Unaudited)

 

 

 

 Preferred stock

 

 

 Common stock

 

 

 Additional

 

 

 

 

 

Other

 

 

Non-

 

 

 Total

 

 

 

 ($0.00001 Par)

 

 

 ($0.00001 Par)

 

 

 Paid-in

 

 

 Accumulated

 

 

Comprehensive

 

 

Controlling

 

 

 Stockholders'

 

 

 

 Shares

 

 

Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

Income

 

 

Interest

 

 

 Deficiency

 

Balance, December 31, 2023

 

 

51

 

 

$1

 

 

 

2,638,874,873

 

 

$26,389

 

 

$26,465,611

 

 

$(28,913,582)

 

$-

 

 

$-

 

 

$(2,421,581)

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(256,980)

 

 

-

 

 

 

-

 

 

 

(256,980)

Balance, March 31, 2024

 

 

51

 

 

 

1

 

 

 

2,638,874,873

 

 

 

26,389

 

 

 

26,465,611

 

 

 

(29,170,562)

 

 

-

 

 

 

-

 

 

 

(2,678,561)

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(502,529)

 

 

-

 

 

 

-

 

 

 

(502,529)

Balance, June 30, 2024

 

 

51

 

 

 

1

 

 

 

2,638,874,873

 

 

 

26,389

 

 

 

26,465,611

 

 

 

(29,673,091)

 

 

-

 

 

 

-

 

 

 

(3,181,090)

Shares issued with extinguishment of debt

 

 

-

 

 

 

-

 

 

 

20,869,565

 

 

 

208

 

 

 

24,835

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,043

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(279,946)

 

 

-

 

 

 

-

 

 

 

(279,946)

Balance, September 30, 2024

 

 

51

 

 

$1

 

 

 

2,659,744,438

 

 

$26,597

 

 

$26,490,446

 

 

$(29,953,037)

 

$-

 

 

$-

 

 

$(3,435,993)

 

 

 

 Preferred stock

 

 

 Common stock

 

 

 Additional

 

 

 

 

 

 Other 

 

 

 Non-

 

 

 Total

 

 

 

 ($0.00001 Par)

 

 

 ($0.00001 Par)

 

 

 Paid-in

 

 

 Accumulated

 

 

Comprehensive

 

 

Controlling

 

 

 Stockholders'

 

 

 

 Shares

 

 

Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

 Income

 

 

 Interest

 

 

 Deficiency

 

Balance, December 31, 2022

 

 

51

 

 

$1

 

 

 

244,634,016

 

 

$2,446

 

 

$8,152,715

 

 

$(41,655,570)

 

$(618,683)

 

$(11,952)

 

$(34,131,043)

Shares issued for services

 

 

-

 

 

 

-

 

 

 

120,000,001

 

 

 

1,200

 

 

 

121,086

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122,286

 

Shares issued with extinguishment of debt

 

 

-

 

 

 

-

 

 

 

2,117,097,999

 

 

 

21,171

 

 

 

18,036,239

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,057,410

 

Effects of sale of mine property

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

705,155

 

 

 

(1,719)

 

 

703,436

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(86,472)

 

 

-

 

 

 

(86,472)

Net income for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,270,062

 

 

 

-

 

 

 

13,671

 

 

 

15,283,733

 

Balance, March 31, 2023

 

 

51

 

 

 

1

 

 

 

2,481,732,016

 

 

 

24,817

 

 

 

26,310,040

 

 

 

(26,385,508)

 

 

-

 

 

 

-

 

 

 

(50,650)

Net income for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

242,945

 

 

 

-

 

 

 

-

 

 

 

242,945

 

Balance, June 30, 2023

 

 

51

 

 

 

1

 

 

 

2,481,732,016

 

 

 

24,817

 

 

 

26,310,040

 

 

 

(26,142,563)

 

 

-

 

 

 

-

 

 

 

192,295

 

Shares issued for services

 

 

-

 

 

 

-

 

 

 

157,142,857

 

 

 

1,572

 

 

 

155,571

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

157,143

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(534,059)

 

 

-

 

 

 

-

 

 

 

(534,059)

Balance, September 30, 2023

 

 

51

 

 

$1

 

 

 

2,638,874,873

 

 

$26,389

 

 

$26,465,611

 

 

$(26,676,622)

 

$-

 

 

$-

 

 

$(184,621)

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

 

Inception Mining, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

Net Income (Loss)

 

$(1,039,455)

 

$14,992,619

 

Net Income from discontinued operations

 

 

-

 

 

 

497,581

 

Gain on sale of mine property in discontinued operations

 

 

-

 

 

 

(7,154,653)

Adjustments to reconcile net income (loss) to net cash used in operations

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

544

 

 

 

542

 

Common stock issued for services

 

 

-

 

 

 

279,429

 

(Gain) Loss on extinguishment of debt

 

 

13,043

 

 

 

(6,319,102)

Change in derivative liability

 

 

90,436

 

 

 

(3,503,454)

Default penalty additions

 

 

88,890

 

 

 

-

 

Expenses paid in behalf of the company by related party

 

 

10,300

 

 

 

-

 

Amortization of right-of-use asset

 

 

9,595

 

 

 

10,088

 

Amortization of debt discount

 

 

219,961

 

 

 

74,702

 

Initial derivative expense

 

 

193,582

 

 

 

255,779

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Other receivables

 

 

-

 

 

 

3,435,000

 

Prepaid expenses and other current assets

 

 

10,000

 

 

 

2,717

 

Accounts payable and accrued liabilities

 

 

333,600

 

 

 

(33,558)

Accounts payable and accrued liabilities - related parties

 

 

5,216

 

 

 

(1,278,250)

Net Cash Provided By (Used In) Continuing Operations

 

 

(64,288)

 

 

1,259,440

 

Net Cash Used In Discontinued Operations

 

 

-

 

 

 

(466)

Net Cash Provided By (Used In) Operating Activities

 

 

(64,288)

 

 

1,258,974

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

Investing activities of discontinued operations

 

 

-

 

 

 

(652)

Net Cash Used In Investing Activities

 

 

-

 

 

 

(652)

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Repayment of notes payable-related parties

 

 

(98,475)

 

 

(39,000)

Repayment of convertible notes payable

 

 

(98,784)

 

 

(1,304,580)

Proceeds from notes payable-related parties

 

 

111,545

 

 

 

24,778

 

Proceeds from convertible notes payable

 

 

150,000

 

 

 

100,000

 

Net Cash Provided By (Used In) Continuing Financing Activities

 

 

64,286

 

 

 

(1,218,802)

Effects of exchange rate changes on cash

 

 

-

 

 

 

1,105

 

Net Change in Cash

 

 

(2)

 

 

40,625

 

Cash at Beginning of Period

 

 

2

 

 

 

-

 

Cash at End of Period

 

$-

 

 

$40,625

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$11,074

 

 

$146,248

 

Cash paid for taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Note receivable acquired for sale of mine property

 

$-

 

 

$5,700,000

 

Common stock issued for conversion of debt

 

$25,043

 

 

$-

 

Common stock issued for settlement of notes payable - related parties

 

$-

 

 

$18,057,410

 

Recognition of debt discounts on convertible note payable

 

$179,800

 

 

$380,879

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

  

Inception Mining, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024

 

1. Nature of Business

 

Inception Mining, Inc. (formerly known as Gold American Mining Corp.) was incorporated under the name of Golf Alliance Corporation and under the laws of the State of Nevada on July 2, 2007. Inception Mining, Inc. is a precious metal mineral acquisition, exploration and development company. Inception Development, Inc., its wholly owned subsidiary, was incorporated under the laws of the State of Idaho on January 28, 2013.

 

Golf Alliance Corporation pursued its original business plan to provide opportunities for golfers to play on private golf courses normally closed to them due to the membership requirements of the private clubs. During the year ended July 31, 2010, the Company decided to redirect its business focus toward precious metal mineral acquisition and exploration.

 

On March 5, 2010, the Company amended its articles of incorporation to (1) change its name to Silver America, Inc. and (2) increase its authorized common stock from 100,000,000 to 500,000,000. In 2020, the Company increased its authorized common stock from 500,000,000 to 800,000,000. In 2022, the Company increased its authorized common stock from 800,000,000 to 10,300,000,000.

 

On June 23, 2010, the Company amended its articles of incorporation to change its name to Gold American Mining Corp.

 

On November 21, 2012, the Company implemented a 200 to 1 reverse stock splitUpon effectiveness of the stock split, each shareholder canceled 200 shares of common stock for every share of common stock owned as of November 21, 2012. This reverse stock split was effective on February 13, 2013. All share and per share references have been retroactively adjusted to reflect this 200 to 1 reverse stock split in the financial statements and in the notes to financial statements for all periods presented, to reflect the stock split as if it occurred on the first day of the first period presented.

 

On February 25, 2013, Gold American Mining Corp. and its majority shareholder (the “Majority Shareholder”), and its wholly owned subsidiary, Inception Development Inc. (the “Subsidiary”), entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with Inception Resources, LLC, a Utah corporation (“Inception Resources”), pursuant to which Inception purchased the U.P. and Burlington Gold Mine in consideration of 16,000,000 shares of common stock of Inception, the assumption of promissory notes in the amount of $950,000 and the assignment of a 3% net royalty. Inception Resources was an entity owned by and under the control of the majority shareholder. This transaction was deemed an asset purchase by entities under common control. The Asset Purchase Agreement closed on February 25, 2013 (the “Closing”). Inception was a “shell company” (as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended) immediately prior to our acquisition of the gold mine pursuant to the terms of the Asset Purchase Agreement. As a result of such acquisition, the Company’s operations were then focused on the ownership and operation of the mine acquired from Inception Resources and the Company then ceased to be a shell company as it no longer has nominal operations. On February 21, 2020, the Company sold the Up & Burlington property and mineral rights to Ounces High Exploration, Inc. in exchange for $250,000 in cash consideration and 66,974,252 shares of common stock of Hawkstone Mining Limited, a publicly-trade Australian company.

 

On May 17, 2013, the Company amended its articles of incorporation to change its name to Inception Mining, Inc. (“Inception” or the “Company”).

 

On October 2, 2015, the Company consummated a merger with Clavo Rico Ltd. (“Clavo Rico”). Clavo Rico is a privately held Turks and Caicos company with principal operations in Honduras, Central America. Clavo Rico operates the Clavo Rico mining concession through its subsidiaries Compañía Minera Cerros del Sur, S.A de C.V. and Compañía Minera Clavo Rico, S.A. de C.V. and holds other mining concessions. Pursuant to the agreement, the Company issued 240,225,901 shares of common stock of Inception and assumed promissory notes in the amount of $5,488,980 and accrued interest of $3,434,426. Under this merger agreement, there was a change in control, and it was treated for accounting purposes as a reverse recapitalization with Clavo Rico, Ltd. being the surviving entity. Its workings include several historical underground operations dating back to the early Mayan and Spanish occupation.

 

On January 11, 2016, the Company implemented a 5.5 to 1 reverse stock split. This reverse stock split was effective on May 26, 2016. All share and per share references have been retroactively adjusted to reflect this 5.5 to 1 reverse stock split in the financial statements and in the notes to financial statements for all periods presented, to reflect the stock split as if it occurred on the first day of the first period presented. Immediately before the Reverse Split, the Company had 266,669,980 shares of common stock outstanding. Immediately after the Reverse Split, the Company had 48,485,451 shares of common stock outstanding, pending fractional-share rounding-up calculations to adjust for the Reverse Split.

 

On January 12, 2023, Inception Mining, Inc. (the “Company”) entered into a non-binding Letter of Intent (the “LOI”) with Mother Lode Mining, Inc. (“MLM”). The LOI became binding on January 24, 2023. Pursuant to the terms of the LOI, the Company agreed to sell all of the shares of its wholly-owned subsidiary, Compañía Minera Cerros Del Sur, S.A. de C.V. (“CMCS”), to MLM. CMCS is the Honduran-based company that owns the Clavo Rico mine.

 

Since the divestiture of the Clavo Rico Mine, the Company has been operating as a consultant and advisor to the mining industry, including to Mother Lode Mining, the new owner of the Clavo Rico mine. It also has an ongoing financial interest in the Clavo Rico Mine under the LOI, with monthly payments due through February 2025 that are secured by a net smelter royalty.

 

 
7

Table of Contents

 

2. Summary of Significant Accounting Policies

 

Going Concern - The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial statements, the Company had a net loss of $1,039,455 during the nine-month period ended September 30, 2024 and had a working capital deficit of $3,439,237 as of September 30, 2024. These along with other factors indicate that the Company has substantial doubt of being able to continue as a going concern for a period of one year from the issuance of these financial statements.

 

The Company’s existence is dependent upon management’s ability to develop profitable operations and to obtain additional funding sources. There can be no assurance that the Company’s financing efforts will result in profitable operations or the resolution of the Company’s liquidity problems. The accompanying statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

 

Management is currently working to make changes that will result in profitable operations and to obtain additional funding sources to meet the Company’s need for cash during the next twelve months and beyond.

   

Principles of Consolidation - The accompanying consolidated financial statements include the accounts of Inception Mining, Inc. and its wholly owned subsidiaries, Inception Development, Corp., Clavo Rico Development Corp., Clavo Rico, Ltd. and Compañía Minera Cerros del Río, S.A. de C.V., and its controlling interest subsidiaries, Compañía Minera Cerros del Sur, S.A. de C.V. and Compañía Minera Clavo Rico, S.A. de C.V. (collectively, the “Company”) until the divestiture of the subsidiaries. All intercompany accounts have been eliminated upon consolidation through the date the subsidiaries were disposed of on January 24, 2023.

 

Basis of Presentation - The Company prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States of America.

 

Condensed Financial Statements - The interim consolidated financial statements included herein have been prepared by Inception Mining Inc. (“Inception Mining” or the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in this filing and the Form 10-K for the year ended December 31, 2023 filed with the SEC on May 2, 2024.

 

In the opinion of management, all adjustments have been made consisting of normal recurring adjustments and consolidating entries, necessary to present fairly the consolidated financial position of the Company and subsidiaries as of September 30, 2024, the results of its consolidated statements of operations and comprehensive income (loss) for the three and nine-month periods ended September 30, 2024, its condensed consolidated statement of stockholders’ deficit and its consolidated cash flows for the nine-month period ended September 30, 2024. The results of consolidated operations for the interim periods are not necessarily indicative of the results for the full year.

 

Use of Estimates – In preparing financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may include those pertaining to valuation of inventories and mineralized material on leach pads, the estimated useful lives and valuation of properties, plant and equipment, mineral rights and properties, deferred tax assets, convertible preferred stock, derivative assets and liabilities, reclamation liabilities, stock-based compensation and payments, and contingent liabilities.

 

Cash and Cash Equivalents - The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2024 and December 31, 2023, the Company had $0 and $2 in cash equivalents, respectively. The aggregate cash balance on deposit in these accounts is insured by the Federal Deposit Insurance Corporation up to $250,000. The Company has never experienced any losses in such accounts.

 

Settlement of Contracts in Company’s Equity– In accordance with ASC 815-40-25, the Company must meet certain requirements in order to report contracts as equity versus liabilities. These requirements must be met by the Company or the contracts need to be reported as liabilities. The Company has adopted the sequencing approach as guidance on contracts that permit partial net share settlement. The Company evaluates the contracts based on the earliest issuance date. Currently, the Company doesn’t have any items that are reported as equity instead of liabilities.

 

 
8

Table of Contents

 

Fair Value Measurements - The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including the party’s own credit risk.

 

Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:

 

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

 

 

 

Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

 

Level 3: Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.

 

The carrying value of the Company’s cash, accounts payable, short-term borrowings (including convertible notes payable), and other current assets and liabilities approximate fair value because of their short-term maturity.

 

The fair value of financial instruments on September 30, 2024 are summarized below:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

Total Liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

  

The fair value of financial instruments on December 31, 2023 are summarized below:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

Total Liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

 

The Company recognizes its derivative liabilities as level 3 and values its derivatives using the methods discussed below. While the Company believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The primary assumptions that would significantly affect the fair values using the methods discussed below are that of volatility and market price of the underlying common stock of the Company.

 

Notes Receivable - Notes receivable include amounts due to the Company pursuant to financial agreements stipulating interest rates, payment terms and maturity dates. As of September 30, 2024 and December 31, 2023, notes receivable balance includes one note due from Mother Load Mining, Inc. in the amounts of $2,219,442 and $2,219,442, respectively, net of reserves of $2,219,442 and $2,219,442 (see Note 4 – Note Receivable).

 

 
9

Table of Contents

 

Long-Lived Assets - We review the carrying amount of our long-lived assets for impairment whenever there are negative indicators of impairment. An asset is considered impaired when estimated future cash flows are less than the carrying amount of the asset. In the event the carrying amount of such asset is not considered recoverable, the asset is adjusted to its fair value. Fair value is generally determined based on discounted future cash flows.

 

Properties, Plant and Equipment - We record properties, plant and equipment at historical cost. We provide depreciation and amortization in amounts sufficient to match the cost of depreciable assets to operations over their estimated service lives or productive value. We capitalize expenditures for improvements that significantly extend the useful life of an asset. We charge expenditures for maintenance and repairs to operations when incurred. Depreciation is computed using the straight-line method over estimated useful lives as follows:

 

Building

 

7 to 15 years

Vehicles and equipment

 

3 to 7 years

Furniture and fixtures

 

2 to 3 years

Processing and laboratory

 

5 to 15 years

 

Stock Issued for Goods and Services - Common and preferred shares issued for goods and services are valued based upon the fair market value of our common stock or the goods and services received.

 

Stock-Based Compensation - For stock-based transactions, compensation expense is recognized over the requisite service period, which is generally the vesting period, based on the estimated fair value on the grant date of the award.

 

Income (Loss) per Common Share - Basic net income (loss) per common share is computed by dividing net income (loss), less the preferred stock dividends, by the weighted average number of common shares outstanding. Dilutive income (loss) per share includes any additional dilution from common stock equivalents, such as stock options and warrants, and convertible instruments, if the impact is not antidilutive. 1,027,272,654 and 278,699,849 common share equivalents have been excluded from the diluted loss per share calculation for the three-month periods ended September 30, 2024 and 2023, respectively, because it would be anti-dilutive. 1,027,272,654 and 0 common share equivalents have been excluded from the diluted loss per share calculation for the nine-month periods ended September 30, 2024 and 2023, respectively, because it would be anti-dilutive.

 

The following tables summaries the changes in the net earnings per common share for the three and nine-month periods ended September 30, 2024 and 2023:

 

 

 

For the Three Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

Gain on Extinguishment of Debt

 

 

-

 

 

 

-

 

Interest Expense

 

 

-

 

 

 

-

 

Change in Derivative Liabilities

 

 

-

 

 

 

-

 

Adjusted Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

Dilutive Shares

 

 

-

 

 

 

-

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$(0.00)

   

 

 

For the Nine Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$14,978,948

 

Gain on Extinguishment of Debt

 

 

-

 

 

 

(6,319,102)

Interest Expense

 

 

-

 

 

 

72,790

 

Change in Derivative Liabilities

 

 

-

 

 

 

(3,220,312)

Adjusted Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$5,512,324

 

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

2,226,917,808

 

Dilutive Shares

 

 

-

 

 

 

430,295,992,026

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

432,522,909,834

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$0.00

 

 

 
10

Table of Contents

 

Other Comprehensive Income (Loss) – Other Comprehensive income (loss) is made up of the exchange differences arising on translating foreign operations and the net loss for the three and nine-month periods ending September 30, 2024 and 2023.

 

Derivative Liabilities - Derivative liabilities are recorded at fair value when issued and the subsequent change in fair value each period is recorded in other income (expense) in the consolidated statements of operations. We do not hold or issue any derivative financial instruments for speculative trading purposes.

 

Income Taxes - The Company’s income tax expense and deferred tax assets and liabilities reflect management’s best assessment of estimated future taxes to be paid. Significant judgments and estimates are required in determining the consolidated income tax expense.

 

Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating the Company’s ability to recover its deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, the Company develops assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates that the Company is using to manage the underlying businesses. The Company provides a valuation allowance for deferred tax assets for which the Company does not consider realization of such deferred tax assets to be more likely than not.

 

Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. Management is not aware of any such changes that would have a material effect on the Company’s results of operations, cash flows or financial position.

 

Business Segments – The Company operates in one segment and therefore segment information is not presented.

 

Operating Lease – The Company leases its corporate headquarters and administrative offices in Salt Lake City, Utah. This lease expired in August 2024 and is now a month-to-month lease.

 

The supplemental balance sheet information related to the operating lease for the periods is as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Operating leases

 

 

 

 

 

 

Long-term right-of-use assets

 

$-

 

 

$9,595

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

$-

 

 

$9,595

 

Long-term operating lease liabilities

 

 

-

 

 

 

-

 

Total operating lease liabilities

 

$-

 

 

$9,595

 

 

The Company made cash payments of $9,595 and $12,732 for the nine months ended September 30, 2024 and 2023, respectively. The Company incurred rent expense of $10,633 and $11,111 for the nine months ended September 30, 2024 and 2023, respectively.

 

Non-Controlling Interest Policy – Non-controlling interest (NCI) is the portion of equity ownership in a subsidiary not attributable to the parent company, who has a controlling interest and consolidates the subsidiary’s financial results with its own. The amount of equity relating to the non-controlling interest is separately identified in the equity section of the balance sheet and the amount of the net income (loss) relating to the non-controlling interest is separately identified on the statement of operations.

 

Recently Issued Accounting Pronouncements – From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

 

 
11

Table of Contents

 

3. Derivative Financial Instruments

 

The Company adopted the provisions of ASC subtopic 825-10, Financial Instruments (“ASC 825-10”) on January 1, 2008. ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of September 30, 2024:

 

 

 

Debt Derivative Liabilities

 

Balance, December 31, 2023

 

$39,281

 

Transfers in upon initial fair value of derivative liabilities

 

 

343,582

 

Change in fair value of derivative liabilities and warrant liability

 

 

90,436

 

Balance, September 30, 2024

 

$473,299

 

 

Derivative Liabilities – The Company issued convertible promissory notes which are convertible into common stock, at holders’ option, at a discount to the market price of the Company’s common stock. The Company has identified the embedded derivatives related to these notes relating to certain anti-dilutive (reset) provisions. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of debenture and to fair value as of each subsequent reporting date.

 

At September 30, 2024, the Company marked to market the fair value of the debt derivatives and determined a fair value of $473,299. The Company recorded a loss from change in fair value of debt derivatives of $90,436 for the period ended September 30, 2024. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model. The Binomial Option Pricing Model was based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 258.0% and 295.4%, (3) risk-free interest rate of 4.45% and 4.81% (4) expected life of 0.08 and 0.38 years, and (5) the quoted market price of the Company’s common stock at each valuation date.

 

Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) the Company has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible notes. Pursuant to the sequencing approach, the Company evaluates its contracts based upon earliest issuance date.

 

4. Note Receivable

 

On January 12, 2023, Inception Mining, Inc. (the “Company”) entered into a non-binding Letter of Intent (the “LOI”) with Mother Lode Mining, Inc. (“MLM”). The LOI became binding on January 24, 2023 when the final installment of initial payment set forth under the LOI was received by the Company. Pursuant to the terms of the LOI, the Company agreed to sell all of the shares of its wholly-owned subsidiary, Compañía Minera Cerros Del Sur, S.A. de C.V. (“CMCS”), to MLM. CMCS is the Honduran-based company that owns the Clavo Rico mine.

 

The purchase price for the sale of CMCS by the Company to MLM consisted of the following cash consideration (a) $280,000 was delivered by MLM to the Company on January 3, 2023 to pay outstanding debts owed by the Corporation; (b) $300,000 was delivered by MLM to the Company on January 5, 2023 to satisfy existing debts of the Company; (c) $100,000 was delivered by MLM to the Company on January 16, 2023; (d) $200,000 was delivered by MLM to the Company on January 17, 2023; (e) $1,200,000 was delivered by MLM to the Company on January 18, 2023, to pay a settlement amount for existing debt of the Company; (f) $500,000 was delivered by MLM to the Company on January 23, 2023, to satisfy existing debts of the Company; (g) $500,000 was delivered by MLM to the Corporation on January 24, 2023 to satisfy existing debts of the Corporation.

 

In addition to the amounts already delivered under the LOI, an additional amount of $2,620,000 shall be paid by MLM to the Company over a period of twenty-four (24) months (the “Monthly Payments”). The Monthly Payments shall be paid as follows: (i) $25,000 due March 1, 2023, (ii) $50,000 due on the first day of each of April, May and June 2023, and (iii) $100,000 due on the first day of each month for the following twenty months, until February 1, 2025 at which point all amounts due and payable hereunder shall be delivered in a final balloon payment.The Company has received several payments leaving an outstanding balance of $2,265,000 as of September 30,2023. MLM paid an additional $80,000 in initial payments than the agreement called for. Based on this additional funds, MLM has paid less than the scheduled payments to make up the cash outflow to them. However, MLM is currently $40,000 behind on payments. The Company has contacted MLM and they have agreed to get current with payments during the next couple months. Outstanding balances and missed Monthly Payments will be secured by a 10% NSR on the Clavo Rico mine production until the Monthly Payments are delivered and the purchase price is paid in full. In addition to the Monthly Payments, the Company will receive a carried forward net profits interest royalty (“NPI”) of 5% on the Clavo Rico mine production until the total NPI paid to the Company is $1,000,000, subject to limited conditions.

 

The following table summarizes the note receivable of the Company as of September 30, 2024 and December 31, 2023:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Note Receivable from Mother Load Mining, Inc. pursuant to a Letter of Intent dated effective January 12, 2023, in the original principal amount of $5,700,000, accruing no interest, with monthly payments beginning on March 31, 2023, maturing February 1, 2025.

 

$2,219,442

 

 

$2,700,000

 

Less: Payments received

 

 

-

 

 

 

(480,558)

Total Note Receivable outstanding

 

 

2,219,442

 

 

 

2,219,442

 

Less: Allowance for Doubtful Note Receivable

 

 

(2,219,442)

 

 

(2,219,442)

Total Note Receivable

 

$-

 

 

$-

 

 

 
12

Table of Contents

 

5. Properties, Plant and Equipment, Net

 

Properties, plant and equipment at September 30, 2024 and December 31, 2023 consisted of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Machinery and Equipment

 

$25,368

 

 

$25,368

 

Office Equipment and Furniture

 

 

1,627

 

 

 

1,627

 

 

 

 

26,995

 

 

 

26,995

 

Less Accumulated Depreciation

 

 

(24,282)

 

 

(23,737)

Total Property, Plant and Equipment

 

$2,713

 

 

$3,258

 

 

During the nine months ended September 30, 2024 and 2023, the Company recognized depreciation expense of $544 and $542, respectively.

 

6. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities at September 30, 2024 and December 31, 2023 consisted of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Accounts Payable

 

$442,896

 

 

$348,902

 

Accrued Liabilities

 

 

1,011,812

 

 

 

786,807

 

Accrued Salaries and Benefits

 

 

55,882

 

 

 

69,249

 

Accrued Interest Payable

 

 

174,174

 

 

 

127,080

 

Total Accrued Liabilities

 

$1,684,764

 

 

$1,332,038

 

 

7. Notes Payable

 

Notes payable were comprised of the following as of September 30, 2024 and December 31, 2023:

 

Notes Payable

 

September 30, 2024

 

 

December 31, 2023

 

Phil Zobrist

 

$60,000

 

 

$60,000

 

Antczak Polich Law LLC

 

 

65,000

 

 

 

65,000

 

Total Notes Payable

 

 

125,000

 

 

 

125,000

 

Less Short-Term Notes Payable

 

 

(125,000)

 

 

(125,000)

Total Long-Term Notes Payable

 

$-

 

 

$-

 

 

Phil Zobrist – On January 11, 2013, the Company issued an unsecured Promissory Note to Phil Zobrist in the principal amount of $60,000 (the “Note”) due on demand and bearing 0% per annum interest. The total net proceeds the Company received was $60,000. On October 2, 2015, the Company entered into a new convertible note with Phil Zobrist that matures on December 31, 2016 and bears 18% per annum interest. The Company agreed to accrue interest from inception of these Notes in the amount of $29,412 and charged this amount to interest expense during the year ended December 31, 2015. The Note is convertible into common stock, at holder’s option, at a price of $0.99 (0.18 pre-split) or a 50% discount to the average of the three lowest VWAP of the common stock during the 20-trading day period prior to conversion. On October 2, 2016, the Company renegotiated the note payable. The convertible feature was removed, and the note was extended until December 31, 2024. The Company recognized a gain on the extinguishment of debt of $121,337 for the remaining derivative liability and of $11,842 for the remaining debt discount. As of September 30, 2024, the gross balance of the note was $60,000 and accrued interest was $126,641.

 

Antczak Polich Law, LLC – On March 21, 2023, the Company issued an unsecured Promissory Note (“Note”) to Antczak Polich Law, LLC (“Antczak”), in the principal amount of $75,000 (the “Note”) and does not accrue interest. This note is due on December 31, 2023 and requires monthly payments of $10,000 starting July 2023 with any remaining balance paid in full by December 31, 2023. As of September 30, 2024, the gross balance of the note was $65,000.

 

8. Notes Payable – Related Parties

 

Notes payable – related parties were comprised of the following as of September 30, 2024 and December 31, 2023:

 

Notes Payable - Related Parties

 

Relationship

 

September 30, 2024

 

 

December 31, 2023

 

Cluff-Rich PC 401K

 

Affiliate - Controlled by Director

 

 

51,000

 

 

 

51,000

 

Debra D'ambrosio

 

Immediate Family Member

 

 

468,583

 

 

 

455,513

 

Francis E. Rich

 

Immediate Family Member

 

 

100,000

 

 

 

100,000

 

Pine Valley Investments

 

Affiliate - Controlled by Significant Shareholder

 

 

295,000

 

 

 

295,000

 

Whit Cluff

 

Affiliate - Director

 

 

10,300

 

 

 

-

 

Total Notes Payable - Related Parties

 

 

 

 

924,883

 

 

 

901,513

 

Less Short-Term Notes Payable - Related Parties

 

 

 

 

(924,883)

 

 

(32,895)

Total Long-Term Notes Payable - Related Parties

 

 

 

$-

 

 

$868,618

 

 

Cluff-Rich PC 401K – On June 29, 2022, the Company issued an unsecured Short-Term Promissory Note to Cluff-Rich PC 401K in the principal amount of 60,000 (the “Note”) due on December 31, 2022 and bears a 5.0% interest rate. On February 1, 2023, the Company re-negotiated this note which extended it to March 1, 2025 and made it non-interest bearing. The Company issued 5,142,857 shares of common stock on February 1, 2023 as settlement for the accrued interest of $18,000. During the nine months ended September 30, 2023, the Company made a payment of $9,000 towards the principal balance. As of September 30, 2024, the gross balance of the notes was $51,000.

 

 
13

Table of Contents

   

D. D’Ambrosio (Immediate Family Member of Director) – On January 1, 2023, there were six notes outstanding with outstanding balance of the Notes of $446,210 and accrued interest of $81,204. During January 2023, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $6,408 (the “Note”) that bears a 3.00% interest rate. On February 1, 2023, the Company re-negotiated these notes into one note with a maturity date of March 1, 2025 and is non-interest bearing. The Company issued 23,200,857 shares of common stock on February 1, 2023 as settlement for the accrued interest of $81,204. During the year ended December 31, 2023, the Company made a payment of $30,000 towards the principal balance. As of September 30, 2024, the gross balance of the note was $422,618.

 

D. D’Ambrosio (Immediate Family Member of Director) – On January 1, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $32,895 (the “Note”) for the two Notes issued from April through December 2023, which had expired. The Note bears a 5.00% interest rate and matures on December 31, 2023. During the nine months ended September 30, 2024, the Company paid the principal balance of $32,895. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – On January 31, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $22,695 (the “Note”), which bears a 5.00% interest rate and matures on January 31, 2025. During the nine months ended September 30, 2024, the Company paid the principal balance of $22,695. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – On March 31, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $6,000 (the “Note”), which bears a 5.00% interest rate and matures on March 31, 2025. During the nine months ended September 30, 2024, the Company paid the principal balance of $6,000. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – On May 1, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $32,455 (the “Note”), which bears a 5.00% interest rate and matures on December 31, 2024. During the nine months ended September 30, 2024, the Company paid the principal balance of $32,455. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – During June through September, 2024, the Company received funds in the amount of $50,395. On October 1, 2024, the Company formalized an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $50,395 (the “Note”), which bears a 5.00% interest rate and matures on October 31, 2025. During the nine months ended September 30, 2024, the Company made payments of $4,430 towards the principal balance. As of September 30, 2024, the gross balance of the note was $45,965.

 

Francis E. Rich – On January 1, 2023, there were two notes outstanding with outstanding balance of the Notes of $100,000 and accrued interest of $47,500. On February 1, 2023, the Company re-negotiated these notes into one note with a maturity date of March 1, 2025 and is non-interest bearing. The Company issued 16,428,571 shares of common stock as settlement for the accrued interest of $57,500. As of September 30, 2024, the gross balance of the notes was $100,000.

 

Pine Valley Investments, LLC – On January 1, 2023, there were three Notes outstanding with outstanding balance of the Notes of $295,000 and accrued interest of $115,250. On February 1, 2023, the Company re-negotiated these notes into one note with a maturity date of March 1, 2025 and is non-interest bearing. The Company issued 32,928,571 shares of common stock as settlement for the outstanding accrued interest of $115,250. As of September 30, 2024, the gross balance of the notes was $295,000.

 

Whit Cluff (Affiliate – Director) – On March 28, 2024, the Company issued an unsecured Short-Term Promissory Note to Cluff-Rich PC 401K in the principal amount of $10,300 (the “Note”) due on April 30, 2025 and bears a 5.0% interest rate. As of September 30, 2024, the gross balance of the note was $10,300 and accrued interest was $515.

 

Typically, any gains or losses on the extinguishment of debts are reported on the statement of operations. However, since all of the debts in this section are related parties, the gains or losses on the extinguishment of debts have been recorded as additional paid-in capital instead of gains or losses.

 

9. Convertible Notes Payable

 

Convertible notes payable were comprised of the following as of September 30, 2024 and December 31, 2023:

 

Convertible Notes Payable

 

September 30, 2024

 

 

December 31, 2023

 

1800 Diagonal Lending

 

$226,075

 

 

$77,701

 

Total Convertible Notes Payable

 

 

226,075

 

 

 

77,701

 

Less Unamortized Discount

 

 

-

 

 

 

(40,161)

Total Convertible Notes Payable, Net of Unamortized Debt Discount

 

 

226,075

 

 

 

37,540

 

Less Short-Term Convertible Notes Payable

 

 

(226,075)

 

 

(37,540)

Total Long-Term Convertible Notes Payable, Net of Unamortized Debt Discount

 

$-

 

 

$-

 

 

1800 Diagonal Lending LLC – On September 12, 2023, the Company issued an unsecured Convertible Promissory Note (“Note”) to 1800 Diagonal Lending, LLC (“1800”), in the principal amount of $116,550 (the “Note”) due on June 15, 2024 and bears 11% per annum interest, due at maturity. The total net proceeds the Company received was $100,000 (less an original issue discount (“OID”) of $16,550). The Note is convertible into common stock, at holder’s option, at a 25% discount of the average of the three lowest trading price of the common stock during the 10 trading day period prior to conversion. Beginning in October 2023, the Company paid $86,248 towards the principal balance of $77,701 and $8,547 in accrued interest. Beginning in September 2023, the Company has amortized $50,065 of debt discount as interest expense. As of September 30, 2024, the gross balance of the note was $0 and accrued interest was $0.

 

 
14

Table of Contents

 

1800 Diagonal Lending LLC – On January 23, 2024, the Company issued an unsecured Convertible Promissory Note (“Note”) to 1800 Diagonal Lending, LLC (“1800”), in the principal amount of $63,250 (the “Note”) due on October 30, 2024 and bears 12% per annum interest, due at maturity. The total net proceeds the Company received was $50,000 (less an original issue discount (“OID”) of $13,250). The Note is convertible into common stock, at holder’s option, at a 25% discount of the average of the three lowest trading price of the common stock during the 10 trading day period prior to conversion. During the nine months ended September 30, 2024, the Company paid $23,613 towards the principal balance of $21,083 and $2,530 in accrued interest. For the nine months ended September 30, 2024, the Company amortized $63,250 of debt discount to current period operations as interest expense. On June 4, 2024, the Company was notified by the lender that the note was in default. The Company recognized default penalties for principal of $21,083 and interest of $2,530. As of September 30, 2024, the gross balance of the note was $51,250 and accrued interest was $12,628.

 

1800 Diagonal Lending LLC – On May 3, 2024, the Company issued an unsecured Convertible Promissory Note (“Note”) to 1800 Diagonal Lending, LLC (“1800”), in the principal amount of $116,550 (the “Note”) due on February 15, 2025 and bears 12% per annum interest, due at maturity. The total net proceeds the Company received was $100,000 (less an original issue discount (“OID”) of $16,550). The Note is convertible into common stock, at holder’s option, at a 35% discount of the lowest trading price of the common stock during the 10 trading day period prior to conversion. For the nine months ended September 30, 2024, the Company amortized $116,550 of debt discount to current period operations as interest expense. On June 4, 2024, the Company was notified by the lender that the note was in default. The Company recognized default penalties for principal of $58,275 and interest of $6,993. As of September 30, 2024, the gross balance of the note was $174,825 and accrued interest was $34,905.

 

10. Stockholders’ Deficit

 

Common Stock

 

On January 1, 2023, the Company issued 28,571,429 restricted shares of Common Stock to Justin Wilson for services rendered to the Company. These shares were valued at $0.0006 per share and the Company recognized an expense for stock based compensation of $17,143.

 

On January 1, 2023, the Company issued 28,571,429 restricted shares of Common Stock to Sean Wilson for services rendered to the Company. These shares were valued at $0.0006 per share and the Company recognized an expense for stock based compensation of $17,143.

 

On February 1, 2023, the Company issued 5,142,857 restricted shares of Common Stock to Cluff-Rich 401(k) upon the conversion of $18,000 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 16,428,571 restricted shares of Common Stock to Fran Rich upon the conversion of $57,500 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 23,200,857 restricted shares of Common Stock to Debra D’Ambrosio upon the conversion of $81,204 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 485,402,857 restricted shares of Common Stock to Trent D’Ambrosio upon the conversion of $1,794,754 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 17,142,857 restricted shares of Common Stock to Kay Briggs upon the conversion of $60,000 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 204,285,714 restricted shares of Common Stock to Legends Capital Group upon the conversion of $2,204,695 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 314,571,429 restricted shares of Common Stock to L W Briggs Irrevocable Trust upon the conversion of $3,370,371 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 52,857,143 restricted shares of Common Stock to Claymore Management upon the conversion of $580,768 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 965,137,143 restricted shares of Common Stock to Clavo Rico Inc. upon the conversion of $9,774,869 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 32,928,571 restricted shares of Common Stock to Pine Valley Investments upon the conversion of $115,250 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 17, 2023, the Company issued 42,857,143 restricted shares of Common Stock to Whit Cluff for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $60,000.

 

On February 17, 2023, the Company issued 2,857,143 restricted shares of Common Stock to Rod Sperry for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $4,000.

 

On February 17, 2023, the Company issued 2,857,143 restricted shares of Common Stock to Brunson Chandler & Jones, PLLC for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $4,000.

 

On February 17, 2023, the Company issued 14,285,714 restricted shares of Common Stock to Kyle Pickard for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $20,000.

 

On September 22, 2023, the Company issued 157,142,857 restricted shares of Common Stock to William McCluskey for services rendered to the Company in accordance to a consulting agreement. These shares were valued at $0.001 per share and the Company recognized an expense for stock based compensation of $157,143.

 

 
15

Table of Contents

 

On August 2, 2024 the Company issued 20,869,565 restricted shares of Common Stock to 1800 Diagonal Lending LLC upon the conversion of $12,000 in existing debt owed to the shareholder that has been accrued by the Company.

 

11. Related Party Transactions

 

Consulting Agreement – In February 2014, the Company entered into a consulting agreement with stockholder/director Trent D’Ambrosio. The Company agreed to pay $18,000 per month for twelve months. This agreement was renegotiated in October 2017 and the Company agreed to pay the stockholder/director $25,000 per month starting in October 2017. This agreement was superseded by an Employment Agreement as of April 1, 2019 (see Employment Agreements below). As of September 30, 2024, there is $1,011,788 in deferred salaries in accounts payable and accrued liabilities.

 

Mr. Cluff currently serves as a director of the Company and has a separate agreement as a consultant of the Company effective as of October 2, 2015.

 

Employment Agreements – The Company has an employment agreement with its chief executive officer, Trent D’Ambrosio. The employment agreement was effective as of April 1, 2019 and provides for compensation of $300,000 annually.

 

Notes Payable – The Company took five short-term notes payable from Debra D’ambrosio, an immediate family member related party during the nine months ended September 30, 2024. The Company received $111,545 in cash from related parties and paid out $98,475 in cash to related parties on notes payable (See Note 8 for more details).

 

Accounts Payable – Two officers/directors of the Company have been paying expenses for the Company on their personal credit cards. The Company has recorded these expenses and accrued the amounts in accounts payable to the individuals. As of September 30, 2024, there is $172,331 in accounts payable and accrued liabilities.

 

12. Commitments and Contingencies

 

Litigation

 

The Company at times is subject to other legal proceedings that arise in the ordinary course of business. The following is a summary of pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of operations of the Company.

 

On March 4, 2024, the Company filed a lawsuit against Mother Lode Mining, Inc., a Canadian company, and Robert Salna (the “Defendants"), alleging an amount of not less than $2,237,800 (plus interest, additional costs and attorneys’ fees) due from Defendants as a result of their breach of their obligations and duties arising from the sale of Compañía Minera Cerros Del Sur, S.A. de C.V. in 2023 (the “Sale”). In the complaint, filed in the United States District Court for the District of Utah, Central Division, the Company asserts claims related to alleged breach of contract and unjust enrichment against the Defendants, and seeks a monetary judgment and an award of attorneys’ fees and other expenses. The complaint arises from the Defendants’ failure to convey agreed-upon consideration to the Company as contracted for the sale of CMCS. The Company intends to pursue the lawsuit aggressively. Despite several attempts, the Company has not yet effected service of process on Mother Lode Mining, Inc.

 

On January 18, 2023, the Company negotiated a settlement with Antilles Family Office, LLC through which the Company paid $1,200,000 to Antilles and the remaining balance of $1,873,532 and the accrued interest of $3,695,059 under the original Secured Redeemable Convertible Promissory Note was forgiven.

 

The Company’s former subsidiary, Compañía Minera Clavo Rico, S.A. de C.V., has been served with a lawsuit filed by SAR, the taxing authority in Honduras, alleging additional tax liability due. The Complaint alleges that HNL7,186,151,96 lempires are due in a demand for execution of a forced extrajudicial title. The Company had accrued $256,674 in this matter, but the liability was extinguished with the sale of the subsidiary.

 

In the opinion of management, as of September 30, 2024, the amount of ultimate liability with respect to such matters, if any, may be likely to have a material impact on the Company’s business, financial position, results of operations or liquidity. However, as the outcome of litigation and other claims is difficult to predict significant changes in the estimated exposures could exist.

 

On September 22, 2023, the Company entered into a consulting agreement with William McCluskey. This agreement requires the Company to pay $200,000 in consulting fees to William McCluskey before March 31, 2025. This amount is currently reported in accounts payable and accrued liabilities at September 30, 2024.

 

13. Discontinued Operations

 

During the year ended December 31, 2023, the Company decided to discontinue all of its operating activities. Based on that decision, the Company’s board of directors committed to a plan to sell the CMCS entity operating the mine in Honduras.

 

In accordance with the provisions of ASC 205-20, the Company has zero reported assets and liabilities of the discontinued operations (held for sale) in the consolidated balance sheets as of September 30, 2024 and December 31, 2023.

 

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive loss. The results of operations from discontinued operations for the nine months ended September 30, 2024 and 2023 have been reflected as discontinued operations in the consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2024 and 2023, and consist of the following.

 

 
16

Table of Contents

 

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Precious Metals Income

 

$-

 

 

$-

 

Cost of goods sold

 

 

-

 

 

 

315,152

 

Gross profit

 

 

-

 

 

 

(315,152)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

-

 

 

 

181,519

 

Depreciation and amortization

 

 

-

 

 

 

212

 

 

 

 

-

 

 

 

181,731

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(496,883)

 

 

 

 

 

 

 

 

 

OTHER (INCOME) EXPENSE OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Other (income) expense

 

 

-

 

 

 

-

 

Interest expense

 

 

-

 

 

 

698

 

 

 

 

-

 

 

 

698

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(497,581)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$-

 

 

$(497,581)

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the nine months ended September 30, 2024 and 2023 have been reflected as discontinued operations in the consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023, and consist of the following.

 

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$-

 

 

$(497,581)

Depreciation expense

 

 

-

 

 

 

4,259

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

-

 

 

 

91

 

Inventories

 

 

-

 

 

 

(12,981)

Prepaid expenses and other current assets

 

 

-

 

 

 

(34,670)

Accounts payable and accrued liabilities

 

 

-

 

 

 

(294,243)

Accounts payable and accrued liabilities - related parties

 

 

-

 

 

 

834,659

 

Net cash provided by operating activities of discontinued operations

 

$-

 

 

$(466)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

$-

 

 

$(652)

Net cash provided by (used in) investing activities of discontinued operations

 

$-

 

 

$(652)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Payments on finance leases

 

$-

 

 

$-

 

Proceeds from notes payable

 

 

-

 

 

 

-

 

Net cash used in financing activities of discontinued operations

 

$-

 

 

$-

 

 

14. Subsequent Events

 

Management has evaluated subsequent events, in accordance with FASB ASC Topic 855, “Subsequent Events,” through the date which the financial statements were available to be issued and there are no material subsequent events.

 

 
17

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward Looking Statements

 

The statements contained in the following MD&A and elsewhere throughout this Quarterly Report on Form 10-Q, including any documents incorporated by reference, that are not historical facts, including statements about our beliefs and expectations, are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend” and similar words or expressions. In addition, any statements that refer to expectations, projections, or other characterizations of future events or circumstances are forward-looking statements.

 

These forward-looking statements, which reflect our management’s beliefs, objectives, and expectations as of the date hereof, are based on the best judgment of our management. All forward-looking statements speak only as of the date on which they are made. Such forward-looking statements are subject to certain risks, uncertainties and assumptions relating to factors that could cause actual results to differ materially from those anticipated in such statements, including, without limitation, the following: economic, social and political conditions, global economic downturns resulting from extraordinary events such as the COVID-19 pandemic and other securities industry risks; interest rate risks; liquidity risks; credit risk with clients and counterparties; risk of liability for errors in clearing functions; systemic risk; systems failures, delays and capacity constraints; network security risks; competition; reliance on external service providers; new laws and regulations affecting our business; net capital requirements; extensive regulation, regulatory uncertainties and legal matters; failure to maintain relationships with employees, customers, business partners or governmental entities; the inability to achieve synergies or to implement integration plans and other consequences associated with risks and uncertainties detailed in our filings with the SEC, including our most recent filings on Forms 10-K and 10-Q.

 

We caution that the foregoing list of factors is not exclusive, and new factors may emerge, or changes to the foregoing factors may occur, that could impact our business. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise, except to the extent required by the federal securities laws.

 

This discussion should be read in conjunction with our financial statements on our 2023 Form 10-K, and our financial statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q.

 

Introduction to Interim Consolidated Financial Statements.

 

The interim consolidated financial statements included herein have been prepared by Inception Mining Inc. (“Inception Mining” or the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). Certain information and footnote disclosure normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in this filing.

 

In the opinion of management, all adjustments have been made consisting of normal recurring adjustments and consolidating entries, necessary to present fairly the consolidated financial position of the Company and subsidiaries as of September 30, 2024, the results of its consolidated statements of operations and comprehensive income (loss) for the three and nine-month periods ended September 30, 2024 and 2023, and its consolidated cash flows for the nine-month periods ended September 30, 2024 and 2023. The results of consolidated operations for the interim periods are not necessarily indicative of the results for the full year.

 

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

 

Overview and Plan of Operation

 

Overview

 

We are a mining company that was formed in Nevada on July 2, 2007. Historically operated two mining projects and currently operate as a consultant and advisor to the mining industry. Additionally, we have been engaged in the production of precious metals. From 2013 to 2020, the Company owned certain real property and the associated exploration permits and mineral rights commonly known as the UP and Burlington Gold Mine in Idaho (“UP and Burlington”). From 2015 through January 24, 2023, the Company operated the Clavo Rico mine in Honduras through its wholly-owned subsidiary, Compañía Minera Cerros del Sur, S.A de C.V. (“CMCS”) and other mining concessions. The Clavo Rico mine’s workings include several historical underground mining operations dating back to the early Mayan and Spanish occupation, and the primary mine operated through 2022 is located on the 200-hectare Clavo Rico Concession, located in southern Honduras.

 

2023 Divestiture of the Clavo Rico Mine

 

On January 12, 2023, Inception Mining, Inc. (the “Company”) entered into a non-binding Letter of Intent (the “LOI”) with Mother Lode Mining, Inc. (“MLM”). The LOI became binding on January 24, 2023 when the final installment of initial payment set forth under the LOI was received by the Company.

 

Pursuant to the terms of the LOI, the Company agreed to sell all of the shares of its wholly-owned subsidiary, Compañía Minera Cerros Del Sur, S.A. de C.V. (“CMCS”), to MLM. CMCS is the Honduran-based company that owns the Clavo Rico mine.

  

 
18

Table of Contents

 

The purchase price for the sale of CMCS by the Company to MLM consisted of the following cash consideration (a) $280,000 was delivered by MLM to the Company on January 3, 2023 to pay outstanding debts owed by the Corporation; (b) $300,000 was delivered by MLM to the Company on January 5, 2023 to satisfy existing debts of the Company; (c) $100,000 was delivered by MLM to the Company on January 16, 2023; (d) $200,000 was delivered by MLM to the Company on January 17, 2023; (e) $1,200,000 was delivered by MLM to the Company on January 18, 2023, to pay a settlement amount for existing debt of the Company; (f) $500,000 was delivered by MLM to the Company on January 23, 2023, to satisfy existing debts of the Company; (g) $500,000 was delivered by MLM to the Corporation on January 24, 2023 to satisfy existing debts of the Corporation.

 

In addition to the amounts already delivered under the LOI, an additional amount of $2,620,0000 shall be paid by MLM to the Company over a period of twenty-four (24) months (the “Monthly Payments”). The Monthly Payments shall be paid as follows: (i) $25,000 due March 1, 2023, (ii) $50,000 due on the first day of each of April, May and June 2023, and (iii) $100,000 due on the first day of each month for the following twenty months, until February 1, 2025 at which point all amounts due and payable hereunder shall be delivered in a final balloon payment. Outstanding balances and missed Monthly Payments will be secured by a 10% NSR on the Clavo Rico mine production until the Monthly Payments are delivered and the purchase price is paid in full. In addition to the Monthly Payments, the Company will receive a carried forward net profits interest royalty (“NPI”) of 5% on the Clavo Rico mine production until the total NPI paid to the Company is $1,000,000, subject to limited conditions.

 

Following the Closing of the LOI on January 24, 2023, the Company divested its ownership interest in CMCS and its interests in the Clavo Rico mine, resulting in the transfer of operations to Mother Lode Mining and full control of the Clavo Rico mine asset.

 

Current Operations

 

Since the Divestiture of the Clavo Rico Mine, the Company has been operating as a consultant and advisor to the mining industry. It also has an ongoing financial interest in the Clavo Rico Mine under the LOI.

 

According to the LOI, the Company is entitled to receive $2,700,000 in cash payments through January 2025, with such payments secured by a ten percent net smelter royalty on the Clavo Rico Mine’s production. The Company has fully allowed against this receivable due to the uncertainty of collecting.

 

The Company will also receive a carried forward net profits interest royalty of five percent of the Clavo Rico mine production until payment to the Company reaches $1,000,000, subject to reduction for certain limited Clavo Rico mine expenses.

 

Results of Operations

 

Three months ended September 30, 2024 compared to the three months ended September 30, 2023

 

We had net loss of $279,946 for the three-month period ended September 30, 2024, and a net loss of $534,059 for the three-month period ended September 30, 2023. This change in our results over the two periods is primarily the result of a decrease in general and administrative expenses, the change in derivative liabilities of $403,676, the change in initial derivative expense and change in interest expense of $45,238. The following table summarizes key items of comparison and their related increase (decrease) for the three-month periods ended September 30, 2024 and 2023:

 

 

 

Three Months Ended September 30,

 

 

Increase/

 

 

 

2024

 

 

2023

 

 

(Decrease)

 

General and Administrative

 

$109,742

 

 

$479,855

 

 

$(370,113)

Depreciation and Amortization Expenses

 

 

182

 

 

 

182

 

 

 

-

 

Total Operating Expenses

 

 

109,924

 

 

 

480,037

 

 

 

(370,113)

Loss from Operations

 

 

(109,924)

 

 

(480,037)

 

 

370,113

 

Change in Derivative Liabilities

 

 

(139,472)

 

 

264,204

 

 

 

(403,676)

Initial Derivative Expense

 

 

-

 

 

 

(255,779)

 

 

255,779

 

Gain (Loss) on Extinguishment of Debt

 

 

(13,043)

 

 

388

 

 

 

(13,431)

Interest Expense

 

 

(17,507)

 

 

(62,835)

 

 

45,328

 

Total Other Income (Expenses)

 

 

(170,022)

 

 

(54,022)

 

 

 

 

Loss from Operations Before Taxes

 

 

(279,946)

 

 

(534,059)

 

 

254,113

 

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

-

 

Net Loss

 

$(279,946)

 

$(534,059)

 

$254,113

 

 

Operating Expenses

 

Operating expenses for the three months ended September 30, 2024, and 2023 were $109,924 and $480,037, respectively. The decrease in operating expenses for 2024 compared to 2023 were comprised primarily of consulting expenses.

 

Other Income (Expenses)

 

Other income (expenses) for the three months ended September 30, 2024, and 2023 were ($170,022) and ($54,022), respectively. The change in other income (expenses) of ($116,000) was primarily made up of the change in derivative liabilities of ($403,676), the change in initial derivative expense of $255,779 and change in interest expense of $45,328.

 

Net Income (Loss)

 

Net loss for the three months ended September 30, 2024, was $279,946 while the net loss for the three months ended September 30, 2023 was $534,059.

 

 
19

Table of Contents

 

Nine months ended September 30, 2024 compared to the nine months ended September 30, 2023

 

We had net loss of $1,039,455 for the nine-month period ended September 30, 2024, and a net income of $14,992,619 for the nine-month period ended September 30, 2023. This change in our results over the two periods is primarily the result of the change in derivative liabilities of $3,593,890, the gain on sale of mine property of $7,154,653, the change in gain on extinguishment of debt of $6,332,145 and the change in interest expense of $104,938. The following table summarizes key items of comparison and their related increase (decrease) for the nine-month periods ended September 30, 2024 and 2023:

 

 

 

Nine Months Ended September 30,

 

 

Increase/

 

 

 

2024

 

 

2023

 

 

(Decrease)

 

General and Administrative

 

$369,917

 

 

$963,693

 

 

$(593,776)

Depreciation and Amortization Expenses

 

 

544

 

 

 

542

 

 

 

2

 

Total Operating Expenses

 

 

370,461

 

 

 

964,235

 

 

 

(593,774)

Loss from Operations

 

 

(370,461)

 

 

(964,235)

 

 

593,774

 

Change in Derivative Liabilities

 

 

(90,436)

 

 

3,503,454

 

 

 

(3,593,890)

Initial Derivative Expense

 

 

(193,582)

 

 

(255,779)

 

 

62,197

 

Gain (Loss) on Extinguishment of Debt

 

 

(13,043)

 

 

6,319,102

 

 

 

(6,332,145)

Interest Expense

 

 

(371,933)

 

 

(266,995)

 

 

(104,938)

Total Other Income (Expenses)

 

 

(668,994)

 

 

9,299,782

 

 

 

 

 

Income (Loss) from Operations Before Taxes

 

 

(1,039,455)

 

 

8,335,547

 

 

 

(9,375,002)

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

-

 

Net Income (Loss) from Continued Operations

 

 

(1,039,455)

 

 

8,335,547

 

 

 

(9,375,002)

Net Income (Loss) from Discontinued Operations

 

 

-

 

 

 

(497,581)

 

 

497,581

 

Gain on Sale of Mine Property in Discontinued Operations

 

 

-

 

 

 

7,154,653

 

 

 

(7,154,653)

Net Income (Loss) from Discontinued Operations

 

 

-

 

 

 

6,657,072

 

 

 

(6,657,072)

Net Income (Loss)

 

$(1,039,455)

 

$14,992,619

 

 

$(16,032,074)

 

Operating Expenses

 

Operating expenses for the nine months ended September 30, 2024, and 2023 were $370,461 and $964,235, respectively. The decrease in operating expenses for 2024 compared to 2023 were comprised primarily of consulting expenses.

 

Other Income (Expenses)

 

Other income (expenses) for the nine months ended September 30, 2024, and 2023 were ($668,994) and 9,299,782, respectively. The change in other income (expenses) of ($9,968,776) was made up of the change in derivative liabilities of ($3,593,890), change in gain on settlement of debt of ($6,332,145) and change in interest expense of ($104,938).

 

Net Income (Loss)

 

Net loss for the nine months ended September 30, 2024, was $1,039,455 while the net income for the nine months ended September 30, 2023 was $14,992,619.

 

Liquidity and Capital Resources

 

Our balance sheet as of September 30, 2024, reflects assets of $3,244. We had cash in the amount of $0 and working capital deficit in the amount of $3,439,237 as of September 30, 2024. Thus, we do not have sufficient working capital to enable us to carry out our stated plan of operation for the next twelve months.

 

Working Capital

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Current assets

 

$-

 

 

$10,002

 

Current liabilities

 

 

3,439,237

 

 

 

1,576,349

 

Working capital deficit

 

$(3,439,237)

 

$(1,566,347)

 

We anticipate generating losses and, therefore, may be unable to continue operations in the future, if we don’t acquire additional capital and issue debt or equity or enter into a strategic arrangement with a third party.

 

Going Concern Consideration

 

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company and has an accumulated deficit of $29,953,037. In addition, there is a working capital deficit of $3,439,237 as of September 30, 2024. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 
20

Table of Contents

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Net Cash Provided by (Used in) Operating Activities

 

$(64,288)

 

$1,258,974

 

Net Cash Provided by (Used in) Investing Activities

 

 

-

 

 

 

(652)

Net Cash Provided by (Used in) Financing Activities

 

 

64,286

 

 

 

(1,218,802)

Effects of Exchange Rate Changes on Cash

 

 

-

 

 

 

1,105

 

Net Increase (Decrease) in Cash

 

$(2)

 

$40,625

 

 

Operating Activities

 

Net cash flow used in operating activities during the nine months ended September 30, 2024 was $64,288, a decrease of $1,323,262 from the $1,258,974 net cash provided during the nine months ended September 30, 2023. This decrease in the cash provided by operating activities was primarily due to the payments made towards the sale of mine property of $3,435,000 in 2023, offset by an increase in accounts payable and accrued liabilities of $367,158 and accounts payable and accrued liabilities to related parties of $1,283,466.

 

Investing Activities

 

Investing activities during the nine months ended September 30, 2024 used $0, a decrease of $652 from the $652 used in investing activities during the nine months ended September 30, 2023.

 

Financing Activities

 

Financing activities during the nine months ended September 30, 2024 provided cash of $64,286, an increase of $1,283,088 from the $1,218,802 used in financing activities during the nine months ended September 30, 2023. During the nine months ended September 30, 2024, the Company received $111,545 in proceeds from notes payable - related parties and $150,000 in proceeds from convertible note payable. The Company made $98,475 in payments on notes payable – related parties and $98,784 in payments on convertible notes payable.

 

Critical Accounting Policies

 

Our financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles used in the United States. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financials.

 

Recent Accounting Pronouncements

 

For recent accounting pronouncements, please refer to the notes to financial statements in Part I, Item 1 of this Quarterly Report.

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a smaller reporting company, we are not required to include disclosures under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended, or 1934 Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer as appropriate, to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including the principal executive officer and the principal financial officer (principal financial officer), of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13(a)-15(e) under the 1934 Act, as of the end of the period covered by this report. Based on this evaluation, because of the Company’s limited resources and limited number of employees, management concluded that our disclosure controls and procedures were not effective as of September 30, 2024.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
21

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below, we are currently not aware of any such pending or threatened legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

On March 4, 2024, the Company filed a complaint against Mother Lode Mining, Inc., a Canadian company, and Robert Salna (the “Defendants"), alleging an amount of not less than $2,237,800 (plus interest, additional costs and attorneys’ fees) due from Defendants as a result of their breach of their obligations and duties arising from the sale of Compañía Minera Cerros Del Sur, S.A. de C.V. in 2023 (the “Sale”). In the complaint, filed in the United States District Court for the District of Utah, Central Division, the Company asserts claims related to alleged breach of contract and unjust enrichment against the Defendants, and seeks a monetary judgment and an award of attorneys’ fees and other expenses. The complaint arises from the Defendants’ failure to convey agreed-upon consideration to the Company as contracted for the sale of CMCS. The Company intends to pursue the lawsuit aggressively. Despite several attempts, the Company has not yet effected service of process on Mother Lode Mining, Inc.

 

ITEM 1A. RISK FACTORS

 

As a smaller reporting company, we are not required to include disclosure under this item. We refer readers to our Form 10-K for additional risk factor disclosures.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable as the Company conducts no mining operations in the U.S. or its territories.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 
22

Table of Contents

 

ITEM 6. EXHIBITS

 

Exhibit Number

 

Exhibit Description

 

 

 

3.1

 

Articles of Incorporation (1)

 

 

 

3.2

 

Certificate of Amendment, effective March 5, 2010(2)

 

 

 

3.3

 

Certificate of Amendment, effective June 23, 2010(3)

 

 

 

3.4

 

Articles of Merger, effective May 17, 2013 (4)

 

 

 

3.5

 

Bylaws (1)

 

 

 

4.1

 

Form of Subscription Agreement entered by and between Inception Mining Inc. and Accredited Investors (5)

 

 

 

4.2

 

Securities Purchase Agreement with Typenex Co-Investment, LLC dated February 27, 2017(13)

 

 

 

4.3

 

Convertible Promissory Note issued to Typenex Co-Investment, LLC dated February 27, 2017(13)

 

 

 

4.4

 

Warrant to Purchase Shares of Common Stock issued to Labrys Fund LP dated March 7, 2017(13)

 

 

 

4.5

 

Convertible Promissory Note issued to Labrys Fund LP dated March 7, 2017(13)

 

 

 

4.6

 

Securities Purchase Agreement with Labrys Fund LP dated March 7, 2017 (13)

 

 

 

4.7

 

Convertible Promissory Note issued to Power Up Lending Group Ltd. on April 21, 2017(14)

 

 

 

4.8

 

Securities Purchase Agreement with Power Up Lending Group Ltd. dated April 21, 2017 (14)

 

 

 

10.1

 

Asset Purchase Agreement dated February 25, 2013, by and between Gold American, its majority shareholder Brett Bertolami, and its wholly-owned subsidiary, Inception Development Inc. on one hand, and Inception Resources, LLC on the other hand (6)

 

 

 

10.2

 

Employment Agreement by and between the Company and Michael Ahlin dated February 25, 2013 (6)

 

 

 

10.3

 

Employment Agreement by and between the Company and Whit Cluff dated February 25, 2013 (6)

 

 

 

10.4

 

Employment Agreement by and between the Company and Brian Brewer dated February 25, 2013 (6)

 

 

 

10.5

 

Employment Agreement with Michael Ahlin dated August 1, 2015 (11)

 

 

 

10.6

 

Consulting Agreement by and between the Company and Michael Ahlin dated January 1, 2017 (13)

 

 

 

10.8

 

Debt Exchange Agreement by and between Gold American Mining Corp. and Brett Bertolami dated February 25, 2013 (6)

 

 

 

10.9

 

Agreement by and between Crawford Cattle Company LLC, as seller, and, Inception Mining Inc., as Buyer dated as of August 30, 2013 (7)

 

 

 

10.10

 

Agreement and Plan of Merger dated August 4, 2015 (11)

 

 

 

10.11

 

Addendum to Agreement and Plan of Merger (11)

  

10.13

 

Joint Venture Agreement with Corpus Mining and Exploration, LTD dated as of October 1, 2017. (15)

 

 

 

10.14

 

Employment Agreement with Trent D’Ambrosio (16)

 

 

 

10.15

 

Note Purchase Agreement (16)

 

 

 

10.16

 

Senior Secured Redeemable Convertible Note (16)

 

 

 

10.17

 

Warrant (16)

 

 

 

10.18

 

Settlement Agreement with Antilles Family Office, LLC dated January 18, 2023 (17)

 

 

 

10.19

 

Letter of Intent with Mother Lode Mining, Inc. effective as of January 24, 2023 (18)

 

 
23

Table of Contents

 

31.1*

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2*

 

Certification of Chief Financial Officers pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

101.SCH

 

Inline XBRL Schema Document

 

 

 

101.CAL

 

Inline XBRL Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Label Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

Filed herewith.

 

 

(1)

Incorporated by reference from Form SB-2 filed with the SEC on October 31, 2007.

 

 

(2)

Incorporated by reference from Form 8-K filed with the SEC on March 10, 2010.

 

 

(3)

Incorporated by reference from Form 8-K filed with the SEC on June 28, 2010.

 

 

(4)

Incorporated by reference from Form 10-Q filed with the SEC on May 20, 2013.

 

 

(5)

Incorporated by reference from Form 8-K filed with the SEC on August 5, 2013.

 

 

(6)

Incorporated by reference from Form 8-K filed with the SEC on March 1, 2013.

 

 

(7)

Incorporated by reference from Form 8-K filed with the SEC on September 6, 2013.

 

 

(8)

Incorporated by reference from Form 10-Q filed with the SEC on June 20, 2014.

 

(9)

Incorporated by reference from Form 8-K filed with the SEC on March 12, 2014.

 

 

(10)

Incorporated by reference from Form 8-K filed with the SEC on October 7, 2014.

 

 

(11)

Incorporated by reference from Form 8-K filed with the SEC on October 7, 2015.

 

 

(12)

Incorporated by reference from the Form 10-K filed with the SEC on May 3, 2016.

 

 

(13)

Incorporated by reference from the Form 10-K filed with the SEC on April 17, 2017.

 

 

(14)

Incorporated by reference from the Form 10-Q filed with the SEC on May 16, 2017.

 

 

(15)

Incorporated by reference from the Form 8-K filed with the SEC on October 19, 2017.

 

 

(16)

Incorporated by reference from the Form S-1 filed with the SEC on June 2, 2019.

 

 

(17)

Incorporated by reference from the Form 8-K filed with the SEC on January 25, 2023.

 

 

(18)

Incorporated by reference from the Form 8-K filed with the SEC on February 8, 2023.

 

 
24

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

INCEPTION MINING INC.

 

 

 

 

 

Date: November 14, 2024

By:

/s/ Trent D’Ambrosio

 

 

Name: 

Trent D’Ambrosio

 

 

Title:

Chief Executive Officer (Principal Executive Officer)

 

 

 

Chief Financial Officer (Principal Financial and Accounting Officer)

 

 

 
25

 

nullnullnullnullv3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 14, 2024
Cover [Abstract]    
Entity Registrant Name Inception Mining Inc.  
Entity Central Index Key 0001416090  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Sep. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   2,659,744,438
Entity File Number 000-55219  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 35-2302128  
Entity Address Address Line 1 5330 South 900 East  
Entity Address Address Line 2 Suite 280  
Entity Address City Or Town Murray  
Entity Address State Or Province UT  
Entity Address Postal Zip Code 84117  
City Area Code 801  
Local Phone Number 312-8113  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 0 $ 2
Prepaid expenses and other current assets 0 10,000
Total Current Assets 0 10,002
Property, plant and equipment, net 2,713 3,258
Right of use operating lease asset 0 9,595
Other assets 531 531
Total Assets 3,244 23,386
Current Liabilities    
Accounts payable and accrued liabilities 1,684,764 1,332,038
Accrued interest - related parties 5,216 0
Operating lease liability - current portion 0 9,595
Note payable - current portion 125,000 125,000
Notes payable - related parties 924,883 32,895
Convertible notes payable - net of discount 226,075 37,540
Derivative liabilities 473,299 39,281
Total Current Liabilities 3,439,237 1,576,349
Long-term notes payable - related parties, net of current portion 0 868,618
Total Liabilities 3,439,237 2,444,967
Commitments and Contingencies 0 0
Stockholders' Deficit    
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding 1 1
Common stock, $0.00001 par value; 10,300,000,000 shares authorized, 2,659,774,438 and 2,638,874,873 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 26,597 26,389
Additional paid-in capital 26,490,446 26,465,611
Accumulated deficit (29,953,037) (28,913,582)
Total Stockholders' Deficit (3,435,993) (2,421,581)
Total Liabilities and Stockholders' Deficit $ 3,244 $ 23,386
v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Condensed Consolidated Balance Sheets    
Preferred stock, par value $ 0.00001 $ 0.00001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 51 51
Preferred stock, shares outstanding 51 51
Common stock, par value $ 0.00001 $ 0.00001
Common stock, shares authorized 10,300,000,000 10,300,000,000
Common stock, shares issued 2,659,774,438 2,638,874,873
Common stock, shares outstanding 2,959,774,438 2,638,874,873
v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating Expenses        
General and administrative $ 109,742 $ 479,855 $ 369,917 $ 963,693
Depreciation and amortization 182 182 544 542
Total Operating Expenses 109,924 480,037 370,461 964,235
Loss from Operations (109,924) (480,037) (370,461) (964,235)
Other Income/(Expenses)        
Change in derivative liability (139,472) 264,204 (90,436) 3,503,454
Initial derivative expense 0 (255,779) (193,582) (255,779)
Gain (loss) on extinguishment of debt (13,043) 388 (13,043) 6,319,102
Interest expense (17,507) (62,835) (371,933) (266,995)
Total Other Income/(Expenses) (170,022) (54,022) (668,994) 9,299,782
Net Income (Loss) from Operations before Income Taxes (279,946) (534,059) (1,039,455) 8,335,547
Provision for Income Taxes 0 0 0 0
Net Income (Loss) from Continuing Operations (279,946) (534,059) (1,039,455) 8,335,547
Net Loss from Discontinued Operations 0 0 0 (497,581)
Gain on Sale of Mine Property in Discontinued Operations 0 0 0 7,154,653
Provision for Income Taxes on Discontinued Operations 0 0 0 0
Net Income from Discontinued Operations 0 0 0 6,657,072
Net Income (Loss) (279,946) (534,059) (1,039,455) 14,992,619
Net Loss - Non-Controlling Interest 0 0 0 (13,671)
Net Income (Loss) - Controlling Interest $ (279,946) $ (534,059) $ (1,039,455) $ 14,978,948
Net income (loss) per share - Continuing Operations - Basic and Diluted $ (0.00) $ (0.00) $ (0.00) $ 0.00
Net income per share - Discontinued Operations - Basic and Diluted 0 0 0 0.00
Net income (loss) per share - Basic (0.00) (0.00) (0.00) 0.01
Net income (loss) per share - Diluted $ (0.00) $ (0.00) $ (0.00) $ 0.00
Weighted average number of shares outstanding during the period - Basic 2,652,258,616 2,495,396,612 2,643,368,684 2,226,917,808
Weighted average number of shares outstanding during the period - Diluted 2,652,258,616 2,495,396,612 2,643,368,684 432,522,909,834
Net Income (Loss) $ (279,946) $ (534,059) $ (1,039,455) $ 14,992,619
Other Comprehensive Loss        
Exchange differences arising on translating foreign operations 0 0 0 (86,472)
Total Comprehensive Income (Loss) (279,946) (534,059) (1,039,455) 14,906,147
Total Comprehensive Income (Loss) - Non-Controlling Interest 0 0 0 0
Total Comprehensive Income (Loss) - Controlling Interest $ (279,946) $ (534,059) $ (1,039,455) $ 14,906,147
v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Total
Preferred Stock
Additional Paid-In Capital
Common Stock
Retained Earnings (Accumulated Deficit)
Other Comprehensive Income
Noncontrolling Interest
Balance, shares at Dec. 31, 2022   51   244,634,016      
Balance, amount at Dec. 31, 2022 $ 34,131,043 $ 1 $ 8,152,715 $ 2,446 $ 41,655,570 $ 618,683 $ 11,952
Shares issued for services, shares       120,000,001      
Shares issued for services, amount 122,286 0 121,086 $ 1,200 0 0 0
Shares issued with extinguishment of debt, shares       2,117,097,999      
Shares issued with extinguishment of debt, amount 18,057,410 0 18,036,239 $ 21,171 0 0 0
Effects of sale of mine property 703,436 0 0 0 0 705,155 1,719
Foreign currency translation adjustment 86,472 0 0 0 0 86,472 0
Net income for the period 15,283,733 $ 0 0 $ 0 15,270,062 0 13,671
Balance, shares at Mar. 31, 2023   51   2,481,732,016      
Balance, amount at Mar. 31, 2023 50,650 $ 1 26,310,040 $ 24,817 26,385,508 0 0
Balance, shares at Dec. 31, 2022   51   244,634,016      
Balance, amount at Dec. 31, 2022 34,131,043 $ 1 8,152,715 $ 2,446 41,655,570 618,683 11,952
Foreign currency translation adjustment (86,472)            
Net income for the period 14,992,619            
Balance, shares at Sep. 30, 2023   51   2,638,874,873      
Balance, amount at Sep. 30, 2023 184,621 $ 1 26,465,611 $ 26,389 26,676,622 0 0
Balance, shares at Mar. 31, 2023   51   2,481,732,016      
Balance, amount at Mar. 31, 2023 50,650 $ 1 26,310,040 $ 24,817 26,385,508 0 0
Net income for the period 242,945 $ 0 0 $ 0 242,945 0 0
Balance, shares at Jun. 30, 2023   51   2,481,732,016      
Balance, amount at Jun. 30, 2023 192,295 $ 1 26,310,040 $ 24,817 26,142,563 0 0
Shares issued for services, shares       157,142,857      
Shares issued for services, amount 157,143 0 155,571 $ 1,572 0 0 0
Foreign currency translation adjustment 0            
Net income for the period (534,059) $ 0 0 $ 0 534,059 0 0
Balance, shares at Sep. 30, 2023   51   2,638,874,873      
Balance, amount at Sep. 30, 2023 184,621 $ 1 26,465,611 $ 26,389 26,676,622 0 0
Balance, shares at Dec. 31, 2023   51   2,638,874,873      
Balance, amount at Dec. 31, 2023 (2,421,581) $ 1 26,465,611 $ 26,389 28,913,582 0 0
Net income for the period 256,980 $ 0 0 $ 0 256,980 0 0
Balance, shares at Mar. 31, 2024   51   2,638,874,873      
Balance, amount at Mar. 31, 2024 2,678,561 $ 1 26,465,611 $ 26,389 29,170,562 0 0
Balance, shares at Dec. 31, 2023   51   2,638,874,873      
Balance, amount at Dec. 31, 2023 (2,421,581) $ 1 26,465,611 $ 26,389 28,913,582 0 0
Foreign currency translation adjustment 0            
Net income for the period (1,039,455)            
Balance, shares at Sep. 30, 2024   51   2,659,744,438      
Balance, amount at Sep. 30, 2024 (3,435,993) $ 1 26,490,446 $ 26,597 29,953,037 0 0
Balance, shares at Mar. 31, 2024   51   2,638,874,873      
Balance, amount at Mar. 31, 2024 2,678,561 $ 1 26,465,611 $ 26,389 29,170,562 0 0
Net income for the period 502,529 $ 0 0 $ 0 502,529 0 0
Balance, shares at Jun. 30, 2024   51   2,638,874,873      
Balance, amount at Jun. 30, 2024 3,181,090 $ 1 26,465,611 $ 26,389 29,673,091 0 0
Shares issued with extinguishment of debt, shares       20,869,565      
Shares issued with extinguishment of debt, amount 25,043 0 24,835 $ 208 0 0 0
Foreign currency translation adjustment 0            
Net income for the period (279,946) $ 0 0 $ 0 279,946 0 0
Balance, shares at Sep. 30, 2024   51   2,659,744,438      
Balance, amount at Sep. 30, 2024 $ (3,435,993) $ 1 $ 26,490,446 $ 26,597 $ 29,953,037 $ 0 $ 0
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows From Operating Activities:    
Net Income (Loss) $ (1,039,455) $ 14,992,619
Net Income from discontinued operations 0 497,581
Gain on sale of mine property in discontinued operations 0 (7,154,653)
Adjustments to reconcile net income (loss) to net cash used in operations    
Depreciation and amortization expense 544 542
Common stock issued for services 0 279,429
(Gain) Loss on extinguishment of debt 13,043 (6,319,102)
Change in derivative liability 90,436 (3,503,454)
Default penalty additions 88,890 0
Expenses paid in behalf of the company by related party 10,300 0
Amortization of right-of-use asset 9,595 10,088
Amortization of debt discount 219,961 74,702
Initial derivative expense 193,582 255,779
Changes in operating assets and liabilities:    
Other receivables 0 3,435,000
Prepaid expenses and other current assets 10,000 2,717
Accounts payable and accrued liabilities 333,600 (33,558)
Accounts payable and accrued liabilities - related parties 5,216 (1,278,250)
Net Cash Provided By (Used In) Continuing Operations (64,288) 1,259,440
Net Cash Used In Discontinued Operations 0 (466)
Net Cash Provided By (Used In) Operating Activities (64,288) 1,258,974
Cash Flows From Investing Activities:    
Investing activities of discontinued operations 0 (652)
Net Cash Used In Investing Activities 0 (652)
Cash Flows From Financing Activities:    
Repayment of notes payable-related parties (98,475) (39,000)
Repayment of convertible notes payable (98,784) (1,304,580)
Proceeds from notes payable-related parties 111,545 24,778
Proceeds from convertible notes payable 150,000 100,000
Net Cash Provided By (Used In) Continuing Financing Activities 64,286 (1,218,802)
Effects of exchange rate changes on cash 0 1,105
Net Change in Cash (2) 40,625
Cash at Beginning of Period 2 0
Cash at End of Period 0 40,625
Supplemental disclosure of cash flow information:    
Cash paid for interest 11,074 146,248
Cash paid for taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Note receivable acquired for sale of mine property 0 5,700,000
Common stock issued for conversion of debt 25,043 0
Common stock issued for settlement of notes payable - related parties 0 18,057,410
Recognition of debt discounts on convertible note payable $ 179,800 $ 380,879
v3.24.3
Nature of Business
9 Months Ended
Sep. 30, 2024
Nature of Business  
Nature of Business

1. Nature of Business

 

Inception Mining, Inc. (formerly known as Gold American Mining Corp.) was incorporated under the name of Golf Alliance Corporation and under the laws of the State of Nevada on July 2, 2007. Inception Mining, Inc. is a precious metal mineral acquisition, exploration and development company. Inception Development, Inc., its wholly owned subsidiary, was incorporated under the laws of the State of Idaho on January 28, 2013.

 

Golf Alliance Corporation pursued its original business plan to provide opportunities for golfers to play on private golf courses normally closed to them due to the membership requirements of the private clubs. During the year ended July 31, 2010, the Company decided to redirect its business focus toward precious metal mineral acquisition and exploration.

 

On March 5, 2010, the Company amended its articles of incorporation to (1) change its name to Silver America, Inc. and (2) increase its authorized common stock from 100,000,000 to 500,000,000. In 2020, the Company increased its authorized common stock from 500,000,000 to 800,000,000. In 2022, the Company increased its authorized common stock from 800,000,000 to 10,300,000,000.

 

On June 23, 2010, the Company amended its articles of incorporation to change its name to Gold American Mining Corp.

 

On November 21, 2012, the Company implemented a 200 to 1 reverse stock split. Upon effectiveness of the stock split, each shareholder canceled 200 shares of common stock for every share of common stock owned as of November 21, 2012. This reverse stock split was effective on February 13, 2013. All share and per share references have been retroactively adjusted to reflect this 200 to 1 reverse stock split in the financial statements and in the notes to financial statements for all periods presented, to reflect the stock split as if it occurred on the first day of the first period presented.

 

On February 25, 2013, Gold American Mining Corp. and its majority shareholder (the “Majority Shareholder”), and its wholly owned subsidiary, Inception Development Inc. (the “Subsidiary”), entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with Inception Resources, LLC, a Utah corporation (“Inception Resources”), pursuant to which Inception purchased the U.P. and Burlington Gold Mine in consideration of 16,000,000 shares of common stock of Inception, the assumption of promissory notes in the amount of $950,000 and the assignment of a 3% net royalty. Inception Resources was an entity owned by and under the control of the majority shareholder. This transaction was deemed an asset purchase by entities under common control. The Asset Purchase Agreement closed on February 25, 2013 (the “Closing”). Inception was a “shell company” (as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended) immediately prior to our acquisition of the gold mine pursuant to the terms of the Asset Purchase Agreement. As a result of such acquisition, the Company’s operations were then focused on the ownership and operation of the mine acquired from Inception Resources and the Company then ceased to be a shell company as it no longer has nominal operations. On February 21, 2020, the Company sold the Up & Burlington property and mineral rights to Ounces High Exploration, Inc. in exchange for $250,000 in cash consideration and 66,974,252 shares of common stock of Hawkstone Mining Limited, a publicly-trade Australian company.

 

On May 17, 2013, the Company amended its articles of incorporation to change its name to Inception Mining, Inc. (“Inception” or the “Company”).

 

On October 2, 2015, the Company consummated a merger with Clavo Rico Ltd. (“Clavo Rico”). Clavo Rico is a privately held Turks and Caicos company with principal operations in Honduras, Central America. Clavo Rico operates the Clavo Rico mining concession through its subsidiaries Compañía Minera Cerros del Sur, S.A de C.V. and Compañía Minera Clavo Rico, S.A. de C.V. and holds other mining concessions. Pursuant to the agreement, the Company issued 240,225,901 shares of common stock of Inception and assumed promissory notes in the amount of $5,488,980 and accrued interest of $3,434,426. Under this merger agreement, there was a change in control, and it was treated for accounting purposes as a reverse recapitalization with Clavo Rico, Ltd. being the surviving entity. Its workings include several historical underground operations dating back to the early Mayan and Spanish occupation.

 

On January 11, 2016, the Company implemented a 5.5 to 1 reverse stock split. This reverse stock split was effective on May 26, 2016. All share and per share references have been retroactively adjusted to reflect this 5.5 to 1 reverse stock split in the financial statements and in the notes to financial statements for all periods presented, to reflect the stock split as if it occurred on the first day of the first period presented. Immediately before the Reverse Split, the Company had 266,669,980 shares of common stock outstanding. Immediately after the Reverse Split, the Company had 48,485,451 shares of common stock outstanding, pending fractional-share rounding-up calculations to adjust for the Reverse Split.

 

On January 12, 2023, Inception Mining, Inc. (the “Company”) entered into a non-binding Letter of Intent (the “LOI”) with Mother Lode Mining, Inc. (“MLM”). The LOI became binding on January 24, 2023. Pursuant to the terms of the LOI, the Company agreed to sell all of the shares of its wholly-owned subsidiary, Compañía Minera Cerros Del Sur, S.A. de C.V. (“CMCS”), to MLM. CMCS is the Honduran-based company that owns the Clavo Rico mine.

 

Since the divestiture of the Clavo Rico Mine, the Company has been operating as a consultant and advisor to the mining industry, including to Mother Lode Mining, the new owner of the Clavo Rico mine. It also has an ongoing financial interest in the Clavo Rico Mine under the LOI, with monthly payments due through February 2025 that are secured by a net smelter royalty.

v3.24.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

 

Going Concern - The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial statements, the Company had a net loss of $1,039,455 during the nine-month period ended September 30, 2024 and had a working capital deficit of $3,439,237 as of September 30, 2024. These along with other factors indicate that the Company has substantial doubt of being able to continue as a going concern for a period of one year from the issuance of these financial statements.

 

The Company’s existence is dependent upon management’s ability to develop profitable operations and to obtain additional funding sources. There can be no assurance that the Company’s financing efforts will result in profitable operations or the resolution of the Company’s liquidity problems. The accompanying statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

 

Management is currently working to make changes that will result in profitable operations and to obtain additional funding sources to meet the Company’s need for cash during the next twelve months and beyond.

   

Principles of Consolidation - The accompanying consolidated financial statements include the accounts of Inception Mining, Inc. and its wholly owned subsidiaries, Inception Development, Corp., Clavo Rico Development Corp., Clavo Rico, Ltd. and Compañía Minera Cerros del Río, S.A. de C.V., and its controlling interest subsidiaries, Compañía Minera Cerros del Sur, S.A. de C.V. and Compañía Minera Clavo Rico, S.A. de C.V. (collectively, the “Company”) until the divestiture of the subsidiaries. All intercompany accounts have been eliminated upon consolidation through the date the subsidiaries were disposed of on January 24, 2023.

 

Basis of Presentation - The Company prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States of America.

 

Condensed Financial Statements - The interim consolidated financial statements included herein have been prepared by Inception Mining Inc. (“Inception Mining” or the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in this filing and the Form 10-K for the year ended December 31, 2023 filed with the SEC on May 2, 2024.

 

In the opinion of management, all adjustments have been made consisting of normal recurring adjustments and consolidating entries, necessary to present fairly the consolidated financial position of the Company and subsidiaries as of September 30, 2024, the results of its consolidated statements of operations and comprehensive income (loss) for the three and nine-month periods ended September 30, 2024, its condensed consolidated statement of stockholders’ deficit and its consolidated cash flows for the nine-month period ended September 30, 2024. The results of consolidated operations for the interim periods are not necessarily indicative of the results for the full year.

 

Use of Estimates – In preparing financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may include those pertaining to valuation of inventories and mineralized material on leach pads, the estimated useful lives and valuation of properties, plant and equipment, mineral rights and properties, deferred tax assets, convertible preferred stock, derivative assets and liabilities, reclamation liabilities, stock-based compensation and payments, and contingent liabilities.

 

Cash and Cash Equivalents - The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2024 and December 31, 2023, the Company had $0 and $2 in cash equivalents, respectively. The aggregate cash balance on deposit in these accounts is insured by the Federal Deposit Insurance Corporation up to $250,000. The Company has never experienced any losses in such accounts.

 

Settlement of Contracts in Company’s Equity– In accordance with ASC 815-40-25, the Company must meet certain requirements in order to report contracts as equity versus liabilities. These requirements must be met by the Company or the contracts need to be reported as liabilities. The Company has adopted the sequencing approach as guidance on contracts that permit partial net share settlement. The Company evaluates the contracts based on the earliest issuance date. Currently, the Company doesn’t have any items that are reported as equity instead of liabilities.

Fair Value Measurements - The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including the party’s own credit risk.

 

Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:

 

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

 

 

 

Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

 

Level 3: Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.

 

The carrying value of the Company’s cash, accounts payable, short-term borrowings (including convertible notes payable), and other current assets and liabilities approximate fair value because of their short-term maturity.

 

The fair value of financial instruments on September 30, 2024 are summarized below:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

Total Liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

  

The fair value of financial instruments on December 31, 2023 are summarized below:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

Total Liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

 

The Company recognizes its derivative liabilities as level 3 and values its derivatives using the methods discussed below. While the Company believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The primary assumptions that would significantly affect the fair values using the methods discussed below are that of volatility and market price of the underlying common stock of the Company.

 

Notes Receivable - Notes receivable include amounts due to the Company pursuant to financial agreements stipulating interest rates, payment terms and maturity dates. As of September 30, 2024 and December 31, 2023, notes receivable balance includes one note due from Mother Load Mining, Inc. in the amounts of $2,219,442 and $2,219,442, respectively, net of reserves of $2,219,442 and $2,219,442 (see Note 4 – Note Receivable).

Long-Lived Assets - We review the carrying amount of our long-lived assets for impairment whenever there are negative indicators of impairment. An asset is considered impaired when estimated future cash flows are less than the carrying amount of the asset. In the event the carrying amount of such asset is not considered recoverable, the asset is adjusted to its fair value. Fair value is generally determined based on discounted future cash flows.

 

Properties, Plant and Equipment - We record properties, plant and equipment at historical cost. We provide depreciation and amortization in amounts sufficient to match the cost of depreciable assets to operations over their estimated service lives or productive value. We capitalize expenditures for improvements that significantly extend the useful life of an asset. We charge expenditures for maintenance and repairs to operations when incurred. Depreciation is computed using the straight-line method over estimated useful lives as follows:

 

Building

 

7 to 15 years

Vehicles and equipment

 

3 to 7 years

Furniture and fixtures

 

2 to 3 years

Processing and laboratory

 

5 to 15 years

 

Stock Issued for Goods and Services - Common and preferred shares issued for goods and services are valued based upon the fair market value of our common stock or the goods and services received.

 

Stock-Based Compensation - For stock-based transactions, compensation expense is recognized over the requisite service period, which is generally the vesting period, based on the estimated fair value on the grant date of the award.

 

Income (Loss) per Common Share - Basic net income (loss) per common share is computed by dividing net income (loss), less the preferred stock dividends, by the weighted average number of common shares outstanding. Dilutive income (loss) per share includes any additional dilution from common stock equivalents, such as stock options and warrants, and convertible instruments, if the impact is not antidilutive. 1,027,272,654 and 278,699,849 common share equivalents have been excluded from the diluted loss per share calculation for the three-month periods ended September 30, 2024 and 2023, respectively, because it would be anti-dilutive. 1,027,272,654 and 0 common share equivalents have been excluded from the diluted loss per share calculation for the nine-month periods ended September 30, 2024 and 2023, respectively, because it would be anti-dilutive.

 

The following tables summaries the changes in the net earnings per common share for the three and nine-month periods ended September 30, 2024 and 2023:

 

 

 

For the Three Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

Gain on Extinguishment of Debt

 

 

-

 

 

 

-

 

Interest Expense

 

 

-

 

 

 

-

 

Change in Derivative Liabilities

 

 

-

 

 

 

-

 

Adjusted Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

Dilutive Shares

 

 

-

 

 

 

-

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$(0.00)

   

 

 

For the Nine Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$14,978,948

 

Gain on Extinguishment of Debt

 

 

-

 

 

 

(6,319,102)

Interest Expense

 

 

-

 

 

 

72,790

 

Change in Derivative Liabilities

 

 

-

 

 

 

(3,220,312)

Adjusted Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$5,512,324

 

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

2,226,917,808

 

Dilutive Shares

 

 

-

 

 

 

430,295,992,026

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

432,522,909,834

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$0.00

 

Other Comprehensive Income (Loss) – Other Comprehensive income (loss) is made up of the exchange differences arising on translating foreign operations and the net loss for the three and nine-month periods ending September 30, 2024 and 2023.

 

Derivative Liabilities - Derivative liabilities are recorded at fair value when issued and the subsequent change in fair value each period is recorded in other income (expense) in the consolidated statements of operations. We do not hold or issue any derivative financial instruments for speculative trading purposes.

 

Income Taxes - The Company’s income tax expense and deferred tax assets and liabilities reflect management’s best assessment of estimated future taxes to be paid. Significant judgments and estimates are required in determining the consolidated income tax expense.

 

Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating the Company’s ability to recover its deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, the Company develops assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates that the Company is using to manage the underlying businesses. The Company provides a valuation allowance for deferred tax assets for which the Company does not consider realization of such deferred tax assets to be more likely than not.

 

Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. Management is not aware of any such changes that would have a material effect on the Company’s results of operations, cash flows or financial position.

 

Business Segments – The Company operates in one segment and therefore segment information is not presented.

 

Operating Lease – The Company leases its corporate headquarters and administrative offices in Salt Lake City, Utah. This lease expired in August 2024 and is now a month-to-month lease.

 

The supplemental balance sheet information related to the operating lease for the periods is as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Operating leases

 

 

 

 

 

 

Long-term right-of-use assets

 

$-

 

 

$9,595

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

$-

 

 

$9,595

 

Long-term operating lease liabilities

 

 

-

 

 

 

-

 

Total operating lease liabilities

 

$-

 

 

$9,595

 

 

The Company made cash payments of $9,595 and $12,732 for the nine months ended September 30, 2024 and 2023, respectively. The Company incurred rent expense of $10,633 and $11,111 for the nine months ended September 30, 2024 and 2023, respectively.

 

Non-Controlling Interest Policy – Non-controlling interest (NCI) is the portion of equity ownership in a subsidiary not attributable to the parent company, who has a controlling interest and consolidates the subsidiary’s financial results with its own. The amount of equity relating to the non-controlling interest is separately identified in the equity section of the balance sheet and the amount of the net income (loss) relating to the non-controlling interest is separately identified on the statement of operations.

 

Recently Issued Accounting Pronouncements – From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.3
Derivative Financial Instruments
9 Months Ended
Sep. 30, 2024
Derivative Financial Instruments  
Derivative Financial Instruments

3. Derivative Financial Instruments

 

The Company adopted the provisions of ASC subtopic 825-10, Financial Instruments (“ASC 825-10”) on January 1, 2008. ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of September 30, 2024:

 

 

 

Debt Derivative Liabilities

 

Balance, December 31, 2023

 

$39,281

 

Transfers in upon initial fair value of derivative liabilities

 

 

343,582

 

Change in fair value of derivative liabilities and warrant liability

 

 

90,436

 

Balance, September 30, 2024

 

$473,299

 

 

Derivative Liabilities – The Company issued convertible promissory notes which are convertible into common stock, at holders’ option, at a discount to the market price of the Company’s common stock. The Company has identified the embedded derivatives related to these notes relating to certain anti-dilutive (reset) provisions. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of debenture and to fair value as of each subsequent reporting date.

 

At September 30, 2024, the Company marked to market the fair value of the debt derivatives and determined a fair value of $473,299. The Company recorded a loss from change in fair value of debt derivatives of $90,436 for the period ended September 30, 2024. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model. The Binomial Option Pricing Model was based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 258.0% and 295.4%, (3) risk-free interest rate of 4.45% and 4.81% (4) expected life of 0.08 and 0.38 years, and (5) the quoted market price of the Company’s common stock at each valuation date.

 

Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) the Company has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible notes. Pursuant to the sequencing approach, the Company evaluates its contracts based upon earliest issuance date.

v3.24.3
Note Receivable
9 Months Ended
Sep. 30, 2024
Note Receivable  
Note Receivable

4. Note Receivable

 

On January 12, 2023, Inception Mining, Inc. (the “Company”) entered into a non-binding Letter of Intent (the “LOI”) with Mother Lode Mining, Inc. (“MLM”). The LOI became binding on January 24, 2023 when the final installment of initial payment set forth under the LOI was received by the Company. Pursuant to the terms of the LOI, the Company agreed to sell all of the shares of its wholly-owned subsidiary, Compañía Minera Cerros Del Sur, S.A. de C.V. (“CMCS”), to MLM. CMCS is the Honduran-based company that owns the Clavo Rico mine.

 

The purchase price for the sale of CMCS by the Company to MLM consisted of the following cash consideration (a) $280,000 was delivered by MLM to the Company on January 3, 2023 to pay outstanding debts owed by the Corporation; (b) $300,000 was delivered by MLM to the Company on January 5, 2023 to satisfy existing debts of the Company; (c) $100,000 was delivered by MLM to the Company on January 16, 2023; (d) $200,000 was delivered by MLM to the Company on January 17, 2023; (e) $1,200,000 was delivered by MLM to the Company on January 18, 2023, to pay a settlement amount for existing debt of the Company; (f) $500,000 was delivered by MLM to the Company on January 23, 2023, to satisfy existing debts of the Company; (g) $500,000 was delivered by MLM to the Corporation on January 24, 2023 to satisfy existing debts of the Corporation.

 

In addition to the amounts already delivered under the LOI, an additional amount of $2,620,000 shall be paid by MLM to the Company over a period of twenty-four (24) months (the “Monthly Payments”). The Monthly Payments shall be paid as follows: (i) $25,000 due March 1, 2023, (ii) $50,000 due on the first day of each of April, May and June 2023, and (iii) $100,000 due on the first day of each month for the following twenty months, until February 1, 2025 at which point all amounts due and payable hereunder shall be delivered in a final balloon payment.The Company has received several payments leaving an outstanding balance of $2,265,000 as of September 30,2023. MLM paid an additional $80,000 in initial payments than the agreement called for. Based on this additional funds, MLM has paid less than the scheduled payments to make up the cash outflow to them. However, MLM is currently $40,000 behind on payments. The Company has contacted MLM and they have agreed to get current with payments during the next couple months. Outstanding balances and missed Monthly Payments will be secured by a 10% NSR on the Clavo Rico mine production until the Monthly Payments are delivered and the purchase price is paid in full. In addition to the Monthly Payments, the Company will receive a carried forward net profits interest royalty (“NPI”) of 5% on the Clavo Rico mine production until the total NPI paid to the Company is $1,000,000, subject to limited conditions.

 

The following table summarizes the note receivable of the Company as of September 30, 2024 and December 31, 2023:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Note Receivable from Mother Load Mining, Inc. pursuant to a Letter of Intent dated effective January 12, 2023, in the original principal amount of $5,700,000, accruing no interest, with monthly payments beginning on March 31, 2023, maturing February 1, 2025.

 

$2,219,442

 

 

$2,700,000

 

Less: Payments received

 

 

-

 

 

 

(480,558)

Total Note Receivable outstanding

 

 

2,219,442

 

 

 

2,219,442

 

Less: Allowance for Doubtful Note Receivable

 

 

(2,219,442)

 

 

(2,219,442)

Total Note Receivable

 

$-

 

 

$-

 

v3.24.3
Properties Plant and Equipment Net
9 Months Ended
Sep. 30, 2024
Properties Plant and Equipment Net  
Properties, Plant and Equipment, Net

5. Properties, Plant and Equipment, Net

 

Properties, plant and equipment at September 30, 2024 and December 31, 2023 consisted of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Machinery and Equipment

 

$25,368

 

 

$25,368

 

Office Equipment and Furniture

 

 

1,627

 

 

 

1,627

 

 

 

 

26,995

 

 

 

26,995

 

Less Accumulated Depreciation

 

 

(24,282)

 

 

(23,737)

Total Property, Plant and Equipment

 

$2,713

 

 

$3,258

 

 

During the nine months ended September 30, 2024 and 2023, the Company recognized depreciation expense of $544 and $542, respectively.

v3.24.3
Accounts Payable and Accrued Liabilities
9 Months Ended
Sep. 30, 2024
Accounts Payable and Accrued Liabilities  
Accounts Payable and Accrued Liabilities

6. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities at September 30, 2024 and December 31, 2023 consisted of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Accounts Payable

 

$442,896

 

 

$348,902

 

Accrued Liabilities

 

 

1,011,812

 

 

 

786,807

 

Accrued Salaries and Benefits

 

 

55,882

 

 

 

69,249

 

Accrued Interest Payable

 

 

174,174

 

 

 

127,080

 

Total Accrued Liabilities

 

$1,684,764

 

 

$1,332,038

 

v3.24.3
Notes Payable
9 Months Ended
Sep. 30, 2024
Notes Payable  
Notes Payable

7. Notes Payable

 

Notes payable were comprised of the following as of September 30, 2024 and December 31, 2023:

 

Notes Payable

 

September 30, 2024

 

 

December 31, 2023

 

Phil Zobrist

 

$60,000

 

 

$60,000

 

Antczak Polich Law LLC

 

 

65,000

 

 

 

65,000

 

Total Notes Payable

 

 

125,000

 

 

 

125,000

 

Less Short-Term Notes Payable

 

 

(125,000)

 

 

(125,000)

Total Long-Term Notes Payable

 

$-

 

 

$-

 

 

Phil Zobrist – On January 11, 2013, the Company issued an unsecured Promissory Note to Phil Zobrist in the principal amount of $60,000 (the “Note”) due on demand and bearing 0% per annum interest. The total net proceeds the Company received was $60,000. On October 2, 2015, the Company entered into a new convertible note with Phil Zobrist that matures on December 31, 2016 and bears 18% per annum interest. The Company agreed to accrue interest from inception of these Notes in the amount of $29,412 and charged this amount to interest expense during the year ended December 31, 2015. The Note is convertible into common stock, at holder’s option, at a price of $0.99 (0.18 pre-split) or a 50% discount to the average of the three lowest VWAP of the common stock during the 20-trading day period prior to conversion. On October 2, 2016, the Company renegotiated the note payable. The convertible feature was removed, and the note was extended until December 31, 2024. The Company recognized a gain on the extinguishment of debt of $121,337 for the remaining derivative liability and of $11,842 for the remaining debt discount. As of September 30, 2024, the gross balance of the note was $60,000 and accrued interest was $126,641.

 

Antczak Polich Law, LLC – On March 21, 2023, the Company issued an unsecured Promissory Note (“Note”) to Antczak Polich Law, LLC (“Antczak”), in the principal amount of $75,000 (the “Note”) and does not accrue interest. This note is due on December 31, 2023 and requires monthly payments of $10,000 starting July 2023 with any remaining balance paid in full by December 31, 2023. As of September 30, 2024, the gross balance of the note was $65,000.

v3.24.3
Notes Payable Related Parties
9 Months Ended
Sep. 30, 2024
Notes Payable Related Parties  
Notes Payable - Related Parties

8. Notes Payable – Related Parties

 

Notes payable – related parties were comprised of the following as of September 30, 2024 and December 31, 2023:

 

Notes Payable - Related Parties

 

Relationship

 

September 30, 2024

 

 

December 31, 2023

 

Cluff-Rich PC 401K

 

Affiliate - Controlled by Director

 

 

51,000

 

 

 

51,000

 

Debra D'ambrosio

 

Immediate Family Member

 

 

468,583

 

 

 

455,513

 

Francis E. Rich

 

Immediate Family Member

 

 

100,000

 

 

 

100,000

 

Pine Valley Investments

 

Affiliate - Controlled by Significant Shareholder

 

 

295,000

 

 

 

295,000

 

Whit Cluff

 

Affiliate - Director

 

 

10,300

 

 

 

-

 

Total Notes Payable - Related Parties

 

 

 

 

924,883

 

 

 

901,513

 

Less Short-Term Notes Payable - Related Parties

 

 

 

 

(924,883)

 

 

(32,895)

Total Long-Term Notes Payable - Related Parties

 

 

 

$-

 

 

$868,618

 

 

Cluff-Rich PC 401K – On June 29, 2022, the Company issued an unsecured Short-Term Promissory Note to Cluff-Rich PC 401K in the principal amount of 60,000 (the “Note”) due on December 31, 2022 and bears a 5.0% interest rate. On February 1, 2023, the Company re-negotiated this note which extended it to March 1, 2025 and made it non-interest bearing. The Company issued 5,142,857 shares of common stock on February 1, 2023 as settlement for the accrued interest of $18,000. During the nine months ended September 30, 2023, the Company made a payment of $9,000 towards the principal balance. As of September 30, 2024, the gross balance of the notes was $51,000.

D. D’Ambrosio (Immediate Family Member of Director) – On January 1, 2023, there were six notes outstanding with outstanding balance of the Notes of $446,210 and accrued interest of $81,204. During January 2023, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $6,408 (the “Note”) that bears a 3.00% interest rate. On February 1, 2023, the Company re-negotiated these notes into one note with a maturity date of March 1, 2025 and is non-interest bearing. The Company issued 23,200,857 shares of common stock on February 1, 2023 as settlement for the accrued interest of $81,204. During the year ended December 31, 2023, the Company made a payment of $30,000 towards the principal balance. As of September 30, 2024, the gross balance of the note was $422,618.

 

D. D’Ambrosio (Immediate Family Member of Director) – On January 1, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $32,895 (the “Note”) for the two Notes issued from April through December 2023, which had expired. The Note bears a 5.00% interest rate and matures on December 31, 2023. During the nine months ended September 30, 2024, the Company paid the principal balance of $32,895. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – On January 31, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $22,695 (the “Note”), which bears a 5.00% interest rate and matures on January 31, 2025. During the nine months ended September 30, 2024, the Company paid the principal balance of $22,695. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – On March 31, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $6,000 (the “Note”), which bears a 5.00% interest rate and matures on March 31, 2025. During the nine months ended September 30, 2024, the Company paid the principal balance of $6,000. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – On May 1, 2024, the Company issued an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $32,455 (the “Note”), which bears a 5.00% interest rate and matures on December 31, 2024. During the nine months ended September 30, 2024, the Company paid the principal balance of $32,455. As of September 30, 2024, the gross balance of the note was $0.

 

D. D’Ambrosio (Immediate Family Member of Director) – During June through September, 2024, the Company received funds in the amount of $50,395. On October 1, 2024, the Company formalized an unsecured Short-Term Promissory Notes to D. D’Ambrosio in principal amounts totaling $50,395 (the “Note”), which bears a 5.00% interest rate and matures on October 31, 2025. During the nine months ended September 30, 2024, the Company made payments of $4,430 towards the principal balance. As of September 30, 2024, the gross balance of the note was $45,965.

 

Francis E. Rich – On January 1, 2023, there were two notes outstanding with outstanding balance of the Notes of $100,000 and accrued interest of $47,500. On February 1, 2023, the Company re-negotiated these notes into one note with a maturity date of March 1, 2025 and is non-interest bearing. The Company issued 16,428,571 shares of common stock as settlement for the accrued interest of $57,500. As of September 30, 2024, the gross balance of the notes was $100,000.

 

Pine Valley Investments, LLC – On January 1, 2023, there were three Notes outstanding with outstanding balance of the Notes of $295,000 and accrued interest of $115,250. On February 1, 2023, the Company re-negotiated these notes into one note with a maturity date of March 1, 2025 and is non-interest bearing. The Company issued 32,928,571 shares of common stock as settlement for the outstanding accrued interest of $115,250. As of September 30, 2024, the gross balance of the notes was $295,000.

 

Whit Cluff (Affiliate – Director) – On March 28, 2024, the Company issued an unsecured Short-Term Promissory Note to Cluff-Rich PC 401K in the principal amount of $10,300 (the “Note”) due on April 30, 2025 and bears a 5.0% interest rate. As of September 30, 2024, the gross balance of the note was $10,300 and accrued interest was $515.

 

Typically, any gains or losses on the extinguishment of debts are reported on the statement of operations. However, since all of the debts in this section are related parties, the gains or losses on the extinguishment of debts have been recorded as additional paid-in capital instead of gains or losses.

v3.24.3
Convertible Notes Payable
9 Months Ended
Sep. 30, 2024
Convertible Notes Payable  
Convertible Notes Payable

9. Convertible Notes Payable

 

Convertible notes payable were comprised of the following as of September 30, 2024 and December 31, 2023:

 

Convertible Notes Payable

 

September 30, 2024

 

 

December 31, 2023

 

1800 Diagonal Lending

 

$226,075

 

 

$77,701

 

Total Convertible Notes Payable

 

 

226,075

 

 

 

77,701

 

Less Unamortized Discount

 

 

-

 

 

 

(40,161)

Total Convertible Notes Payable, Net of Unamortized Debt Discount

 

 

226,075

 

 

 

37,540

 

Less Short-Term Convertible Notes Payable

 

 

(226,075)

 

 

(37,540)

Total Long-Term Convertible Notes Payable, Net of Unamortized Debt Discount

 

$-

 

 

$-

 

 

1800 Diagonal Lending LLC – On September 12, 2023, the Company issued an unsecured Convertible Promissory Note (“Note”) to 1800 Diagonal Lending, LLC (“1800”), in the principal amount of $116,550 (the “Note”) due on June 15, 2024 and bears 11% per annum interest, due at maturity. The total net proceeds the Company received was $100,000 (less an original issue discount (“OID”) of $16,550). The Note is convertible into common stock, at holder’s option, at a 25% discount of the average of the three lowest trading price of the common stock during the 10 trading day period prior to conversion. Beginning in October 2023, the Company paid $86,248 towards the principal balance of $77,701 and $8,547 in accrued interest. Beginning in September 2023, the Company has amortized $50,065 of debt discount as interest expense. As of September 30, 2024, the gross balance of the note was $0 and accrued interest was $0.

1800 Diagonal Lending LLC – On January 23, 2024, the Company issued an unsecured Convertible Promissory Note (“Note”) to 1800 Diagonal Lending, LLC (“1800”), in the principal amount of $63,250 (the “Note”) due on October 30, 2024 and bears 12% per annum interest, due at maturity. The total net proceeds the Company received was $50,000 (less an original issue discount (“OID”) of $13,250). The Note is convertible into common stock, at holder’s option, at a 25% discount of the average of the three lowest trading price of the common stock during the 10 trading day period prior to conversion. During the nine months ended September 30, 2024, the Company paid $23,613 towards the principal balance of $21,083 and $2,530 in accrued interest. For the nine months ended September 30, 2024, the Company amortized $63,250 of debt discount to current period operations as interest expense. On June 4, 2024, the Company was notified by the lender that the note was in default. The Company recognized default penalties for principal of $21,083 and interest of $2,530. As of September 30, 2024, the gross balance of the note was $51,250 and accrued interest was $12,628.

 

1800 Diagonal Lending LLC – On May 3, 2024, the Company issued an unsecured Convertible Promissory Note (“Note”) to 1800 Diagonal Lending, LLC (“1800”), in the principal amount of $116,550 (the “Note”) due on February 15, 2025 and bears 12% per annum interest, due at maturity. The total net proceeds the Company received was $100,000 (less an original issue discount (“OID”) of $16,550). The Note is convertible into common stock, at holder’s option, at a 35% discount of the lowest trading price of the common stock during the 10 trading day period prior to conversion. For the nine months ended September 30, 2024, the Company amortized $116,550 of debt discount to current period operations as interest expense. On June 4, 2024, the Company was notified by the lender that the note was in default. The Company recognized default penalties for principal of $58,275 and interest of $6,993. As of September 30, 2024, the gross balance of the note was $174,825 and accrued interest was $34,905.

v3.24.3
Stockholders Deficit
9 Months Ended
Sep. 30, 2024
Stockholders Deficit  
Stockholders' Deficit

10. Stockholders’ Deficit

 

Common Stock

 

On January 1, 2023, the Company issued 28,571,429 restricted shares of Common Stock to Justin Wilson for services rendered to the Company. These shares were valued at $0.0006 per share and the Company recognized an expense for stock based compensation of $17,143.

 

On January 1, 2023, the Company issued 28,571,429 restricted shares of Common Stock to Sean Wilson for services rendered to the Company. These shares were valued at $0.0006 per share and the Company recognized an expense for stock based compensation of $17,143.

 

On February 1, 2023, the Company issued 5,142,857 restricted shares of Common Stock to Cluff-Rich 401(k) upon the conversion of $18,000 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 16,428,571 restricted shares of Common Stock to Fran Rich upon the conversion of $57,500 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 23,200,857 restricted shares of Common Stock to Debra D’Ambrosio upon the conversion of $81,204 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 485,402,857 restricted shares of Common Stock to Trent D’Ambrosio upon the conversion of $1,794,754 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 17,142,857 restricted shares of Common Stock to Kay Briggs upon the conversion of $60,000 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 204,285,714 restricted shares of Common Stock to Legends Capital Group upon the conversion of $2,204,695 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 314,571,429 restricted shares of Common Stock to L W Briggs Irrevocable Trust upon the conversion of $3,370,371 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 52,857,143 restricted shares of Common Stock to Claymore Management upon the conversion of $580,768 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 965,137,143 restricted shares of Common Stock to Clavo Rico Inc. upon the conversion of $9,774,869 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 1, 2023, the Company issued 32,928,571 restricted shares of Common Stock to Pine Valley Investments upon the conversion of $115,250 in existing debt owed to the shareholder that has been accrued by the Company.

 

On February 17, 2023, the Company issued 42,857,143 restricted shares of Common Stock to Whit Cluff for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $60,000.

 

On February 17, 2023, the Company issued 2,857,143 restricted shares of Common Stock to Rod Sperry for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $4,000.

 

On February 17, 2023, the Company issued 2,857,143 restricted shares of Common Stock to Brunson Chandler & Jones, PLLC for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $4,000.

 

On February 17, 2023, the Company issued 14,285,714 restricted shares of Common Stock to Kyle Pickard for services rendered to the Company. These shares were valued at $0.0014 per share and the Company recognized an expense for stock based compensation of $20,000.

 

On September 22, 2023, the Company issued 157,142,857 restricted shares of Common Stock to William McCluskey for services rendered to the Company in accordance to a consulting agreement. These shares were valued at $0.001 per share and the Company recognized an expense for stock based compensation of $157,143.

On August 2, 2024 the Company issued 20,869,565 restricted shares of Common Stock to 1800 Diagonal Lending LLC upon the conversion of $12,000 in existing debt owed to the shareholder that has been accrued by the Company.

v3.24.3
Related Party Transactions
9 Months Ended
Sep. 30, 2024
Related Party Transactions  
Related Party Transactions

11. Related Party Transactions

 

Consulting Agreement – In February 2014, the Company entered into a consulting agreement with stockholder/director Trent D’Ambrosio. The Company agreed to pay $18,000 per month for twelve months. This agreement was renegotiated in October 2017 and the Company agreed to pay the stockholder/director $25,000 per month starting in October 2017. This agreement was superseded by an Employment Agreement as of April 1, 2019 (see Employment Agreements below). As of September 30, 2024, there is $1,011,788 in deferred salaries in accounts payable and accrued liabilities.

 

Mr. Cluff currently serves as a director of the Company and has a separate agreement as a consultant of the Company effective as of October 2, 2015.

 

Employment Agreements – The Company has an employment agreement with its chief executive officer, Trent D’Ambrosio. The employment agreement was effective as of April 1, 2019 and provides for compensation of $300,000 annually.

 

Notes Payable – The Company took five short-term notes payable from Debra D’ambrosio, an immediate family member related party during the nine months ended September 30, 2024. The Company received $111,545 in cash from related parties and paid out $98,475 in cash to related parties on notes payable (See Note 8 for more details).

 

Accounts Payable – Two officers/directors of the Company have been paying expenses for the Company on their personal credit cards. The Company has recorded these expenses and accrued the amounts in accounts payable to the individuals. As of September 30, 2024, there is $172,331 in accounts payable and accrued liabilities.

v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies  
Commitments and Contingencies

12. Commitments and Contingencies

 

Litigation

 

The Company at times is subject to other legal proceedings that arise in the ordinary course of business. The following is a summary of pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of operations of the Company.

 

On March 4, 2024, the Company filed a lawsuit against Mother Lode Mining, Inc., a Canadian company, and Robert Salna (the “Defendants"), alleging an amount of not less than $2,237,800 (plus interest, additional costs and attorneys’ fees) due from Defendants as a result of their breach of their obligations and duties arising from the sale of Compañía Minera Cerros Del Sur, S.A. de C.V. in 2023 (the “Sale”). In the complaint, filed in the United States District Court for the District of Utah, Central Division, the Company asserts claims related to alleged breach of contract and unjust enrichment against the Defendants, and seeks a monetary judgment and an award of attorneys’ fees and other expenses. The complaint arises from the Defendants’ failure to convey agreed-upon consideration to the Company as contracted for the sale of CMCS. The Company intends to pursue the lawsuit aggressively. Despite several attempts, the Company has not yet effected service of process on Mother Lode Mining, Inc.

 

On January 18, 2023, the Company negotiated a settlement with Antilles Family Office, LLC through which the Company paid $1,200,000 to Antilles and the remaining balance of $1,873,532 and the accrued interest of $3,695,059 under the original Secured Redeemable Convertible Promissory Note was forgiven.

 

The Company’s former subsidiary, Compañía Minera Clavo Rico, S.A. de C.V., has been served with a lawsuit filed by SAR, the taxing authority in Honduras, alleging additional tax liability due. The Complaint alleges that HNL7,186,151,96 lempires are due in a demand for execution of a forced extrajudicial title. The Company had accrued $256,674 in this matter, but the liability was extinguished with the sale of the subsidiary.

 

In the opinion of management, as of September 30, 2024, the amount of ultimate liability with respect to such matters, if any, may be likely to have a material impact on the Company’s business, financial position, results of operations or liquidity. However, as the outcome of litigation and other claims is difficult to predict significant changes in the estimated exposures could exist.

 

On September 22, 2023, the Company entered into a consulting agreement with William McCluskey. This agreement requires the Company to pay $200,000 in consulting fees to William McCluskey before March 31, 2025. This amount is currently reported in accounts payable and accrued liabilities at September 30, 2024.

v3.24.3
Discontinued Operations
9 Months Ended
Sep. 30, 2024
Discontinued Operations  
Discontinued Operations

13. Discontinued Operations

 

During the year ended December 31, 2023, the Company decided to discontinue all of its operating activities. Based on that decision, the Company’s board of directors committed to a plan to sell the CMCS entity operating the mine in Honduras.

 

In accordance with the provisions of ASC 205-20, the Company has zero reported assets and liabilities of the discontinued operations (held for sale) in the consolidated balance sheets as of September 30, 2024 and December 31, 2023.

 

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive loss. The results of operations from discontinued operations for the nine months ended September 30, 2024 and 2023 have been reflected as discontinued operations in the consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2024 and 2023, and consist of the following.

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Precious Metals Income

 

$-

 

 

$-

 

Cost of goods sold

 

 

-

 

 

 

315,152

 

Gross profit

 

 

-

 

 

 

(315,152)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

-

 

 

 

181,519

 

Depreciation and amortization

 

 

-

 

 

 

212

 

 

 

 

-

 

 

 

181,731

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(496,883)

 

 

 

 

 

 

 

 

 

OTHER (INCOME) EXPENSE OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Other (income) expense

 

 

-

 

 

 

-

 

Interest expense

 

 

-

 

 

 

698

 

 

 

 

-

 

 

 

698

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(497,581)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$-

 

 

$(497,581)

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the nine months ended September 30, 2024 and 2023 have been reflected as discontinued operations in the consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023, and consist of the following.

 

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$-

 

 

$(497,581)

Depreciation expense

 

 

-

 

 

 

4,259

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

-

 

 

 

91

 

Inventories

 

 

-

 

 

 

(12,981)

Prepaid expenses and other current assets

 

 

-

 

 

 

(34,670)

Accounts payable and accrued liabilities

 

 

-

 

 

 

(294,243)

Accounts payable and accrued liabilities - related parties

 

 

-

 

 

 

834,659

 

Net cash provided by operating activities of discontinued operations

 

$-

 

 

$(466)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

$-

 

 

$(652)

Net cash provided by (used in) investing activities of discontinued operations

 

$-

 

 

$(652)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Payments on finance leases

 

$-

 

 

$-

 

Proceeds from notes payable

 

 

-

 

 

 

-

 

Net cash used in financing activities of discontinued operations

 

$-

 

 

$-

 

v3.24.3
Subsequent Events
9 Months Ended
Sep. 30, 2024
Subsequent Events  
Subsequent Events

14. Subsequent Events

 

Management has evaluated subsequent events, in accordance with FASB ASC Topic 855, “Subsequent Events,” through the date which the financial statements were available to be issued and there are no material subsequent events.

v3.24.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Going Concern

Going Concern - The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial statements, the Company had a net loss of $1,039,455 during the nine-month period ended September 30, 2024 and had a working capital deficit of $3,439,237 as of September 30, 2024. These along with other factors indicate that the Company has substantial doubt of being able to continue as a going concern for a period of one year from the issuance of these financial statements.

 

The Company’s existence is dependent upon management’s ability to develop profitable operations and to obtain additional funding sources. There can be no assurance that the Company’s financing efforts will result in profitable operations or the resolution of the Company’s liquidity problems. The accompanying statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

 

Management is currently working to make changes that will result in profitable operations and to obtain additional funding sources to meet the Company’s need for cash during the next twelve months and beyond.

Principles of Consolidation

Principles of Consolidation - The accompanying consolidated financial statements include the accounts of Inception Mining, Inc. and its wholly owned subsidiaries, Inception Development, Corp., Clavo Rico Development Corp., Clavo Rico, Ltd. and Compañía Minera Cerros del Río, S.A. de C.V., and its controlling interest subsidiaries, Compañía Minera Cerros del Sur, S.A. de C.V. and Compañía Minera Clavo Rico, S.A. de C.V. (collectively, the “Company”) until the divestiture of the subsidiaries. All intercompany accounts have been eliminated upon consolidation through the date the subsidiaries were disposed of on January 24, 2023.

Basis of Presentation

Basis of Presentation - The Company prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States of America.

Condensed Financial Statements

Condensed Financial Statements - The interim consolidated financial statements included herein have been prepared by Inception Mining Inc. (“Inception Mining” or the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in this filing and the Form 10-K for the year ended December 31, 2023 filed with the SEC on May 2, 2024.

 

In the opinion of management, all adjustments have been made consisting of normal recurring adjustments and consolidating entries, necessary to present fairly the consolidated financial position of the Company and subsidiaries as of September 30, 2024, the results of its consolidated statements of operations and comprehensive income (loss) for the three and nine-month periods ended September 30, 2024, its condensed consolidated statement of stockholders’ deficit and its consolidated cash flows for the nine-month period ended September 30, 2024. The results of consolidated operations for the interim periods are not necessarily indicative of the results for the full year.

Use of Estimates

Use of Estimates – In preparing financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may include those pertaining to valuation of inventories and mineralized material on leach pads, the estimated useful lives and valuation of properties, plant and equipment, mineral rights and properties, deferred tax assets, convertible preferred stock, derivative assets and liabilities, reclamation liabilities, stock-based compensation and payments, and contingent liabilities.

Cash and Cash Equivalents

Cash and Cash Equivalents - The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2024 and December 31, 2023, the Company had $0 and $2 in cash equivalents, respectively. The aggregate cash balance on deposit in these accounts is insured by the Federal Deposit Insurance Corporation up to $250,000. The Company has never experienced any losses in such accounts.

Settlement of Contracts in Company's Equity

Settlement of Contracts in Company’s Equity– In accordance with ASC 815-40-25, the Company must meet certain requirements in order to report contracts as equity versus liabilities. These requirements must be met by the Company or the contracts need to be reported as liabilities. The Company has adopted the sequencing approach as guidance on contracts that permit partial net share settlement. The Company evaluates the contracts based on the earliest issuance date. Currently, the Company doesn’t have any items that are reported as equity instead of liabilities.

Fair Value Measurements

Fair Value Measurements - The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including the party’s own credit risk.

 

Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:

 

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

 

 

 

Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

 

Level 3: Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.

 

The carrying value of the Company’s cash, accounts payable, short-term borrowings (including convertible notes payable), and other current assets and liabilities approximate fair value because of their short-term maturity.

 

The fair value of financial instruments on September 30, 2024 are summarized below:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

Total Liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

  

The fair value of financial instruments on December 31, 2023 are summarized below:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

Total Liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

 

The Company recognizes its derivative liabilities as level 3 and values its derivatives using the methods discussed below. While the Company believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The primary assumptions that would significantly affect the fair values using the methods discussed below are that of volatility and market price of the underlying common stock of the Company.

Notes Receivable

Notes Receivable - Notes receivable include amounts due to the Company pursuant to financial agreements stipulating interest rates, payment terms and maturity dates. As of September 30, 2024 and December 31, 2023, notes receivable balance includes one note due from Mother Load Mining, Inc. in the amounts of $2,219,442 and $2,219,442, respectively, net of reserves of $2,219,442 and $2,219,442 (see Note 4 – Note Receivable).

Long-Lived Assets

Long-Lived Assets - We review the carrying amount of our long-lived assets for impairment whenever there are negative indicators of impairment. An asset is considered impaired when estimated future cash flows are less than the carrying amount of the asset. In the event the carrying amount of such asset is not considered recoverable, the asset is adjusted to its fair value. Fair value is generally determined based on discounted future cash flows.

Properties, Plant and Equipment

Properties, Plant and Equipment - We record properties, plant and equipment at historical cost. We provide depreciation and amortization in amounts sufficient to match the cost of depreciable assets to operations over their estimated service lives or productive value. We capitalize expenditures for improvements that significantly extend the useful life of an asset. We charge expenditures for maintenance and repairs to operations when incurred. Depreciation is computed using the straight-line method over estimated useful lives as follows:

 

Building

 

7 to 15 years

Vehicles and equipment

 

3 to 7 years

Furniture and fixtures

 

2 to 3 years

Processing and laboratory

 

5 to 15 years

Stock Issued for Goods and Services

Stock Issued for Goods and Services - Common and preferred shares issued for goods and services are valued based upon the fair market value of our common stock or the goods and services received.

Stock-Based Compensation

Stock-Based Compensation - For stock-based transactions, compensation expense is recognized over the requisite service period, which is generally the vesting period, based on the estimated fair value on the grant date of the award.

Income (Loss) per Common Share

Income (Loss) per Common Share - Basic net income (loss) per common share is computed by dividing net income (loss), less the preferred stock dividends, by the weighted average number of common shares outstanding. Dilutive income (loss) per share includes any additional dilution from common stock equivalents, such as stock options and warrants, and convertible instruments, if the impact is not antidilutive. 1,027,272,654 and 278,699,849 common share equivalents have been excluded from the diluted loss per share calculation for the three-month periods ended September 30, 2024 and 2023, respectively, because it would be anti-dilutive. 1,027,272,654 and 0 common share equivalents have been excluded from the diluted loss per share calculation for the nine-month periods ended September 30, 2024 and 2023, respectively, because it would be anti-dilutive.

 

The following tables summaries the changes in the net earnings per common share for the three and nine-month periods ended September 30, 2024 and 2023:

 

 

 

For the Three Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

Gain on Extinguishment of Debt

 

 

-

 

 

 

-

 

Interest Expense

 

 

-

 

 

 

-

 

Change in Derivative Liabilities

 

 

-

 

 

 

-

 

Adjusted Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

Dilutive Shares

 

 

-

 

 

 

-

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$(0.00)

   

 

 

For the Nine Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$14,978,948

 

Gain on Extinguishment of Debt

 

 

-

 

 

 

(6,319,102)

Interest Expense

 

 

-

 

 

 

72,790

 

Change in Derivative Liabilities

 

 

-

 

 

 

(3,220,312)

Adjusted Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$5,512,324

 

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

2,226,917,808

 

Dilutive Shares

 

 

-

 

 

 

430,295,992,026

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

432,522,909,834

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$0.00

 

Other Comprehensive Income (Loss)

Other Comprehensive Income (Loss) – Other Comprehensive income (loss) is made up of the exchange differences arising on translating foreign operations and the net loss for the three and nine-month periods ending September 30, 2024 and 2023.

Derivative Liabilities

Derivative Liabilities - Derivative liabilities are recorded at fair value when issued and the subsequent change in fair value each period is recorded in other income (expense) in the consolidated statements of operations. We do not hold or issue any derivative financial instruments for speculative trading purposes.

Income Taxes

Income Taxes - The Company’s income tax expense and deferred tax assets and liabilities reflect management’s best assessment of estimated future taxes to be paid. Significant judgments and estimates are required in determining the consolidated income tax expense.

 

Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating the Company’s ability to recover its deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, the Company develops assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates that the Company is using to manage the underlying businesses. The Company provides a valuation allowance for deferred tax assets for which the Company does not consider realization of such deferred tax assets to be more likely than not.

 

Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. Management is not aware of any such changes that would have a material effect on the Company’s results of operations, cash flows or financial position.

Business Segments

Business Segments – The Company operates in one segment and therefore segment information is not presented.

Operating Lease

Operating Lease – The Company leases its corporate headquarters and administrative offices in Salt Lake City, Utah. This lease expired in August 2024 and is now a month-to-month lease.

 

The supplemental balance sheet information related to the operating lease for the periods is as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Operating leases

 

 

 

 

 

 

Long-term right-of-use assets

 

$-

 

 

$9,595

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

$-

 

 

$9,595

 

Long-term operating lease liabilities

 

 

-

 

 

 

-

 

Total operating lease liabilities

 

$-

 

 

$9,595

 

 

The Company made cash payments of $9,595 and $12,732 for the nine months ended September 30, 2024 and 2023, respectively. The Company incurred rent expense of $10,633 and $11,111 for the nine months ended September 30, 2024 and 2023, respectively.

Non-Controlling Interest Policy

Non-Controlling Interest Policy – Non-controlling interest (NCI) is the portion of equity ownership in a subsidiary not attributable to the parent company, who has a controlling interest and consolidates the subsidiary’s financial results with its own. The amount of equity relating to the non-controlling interest is separately identified in the equity section of the balance sheet and the amount of the net income (loss) relating to the non-controlling interest is separately identified on the statement of operations.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements – From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Schedule of Fair Value of Financial Instruments

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

Total Liabilities

 

$-

 

 

$-

 

 

$473,299

 

 

$473,299

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt derivative liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

Total Liabilities

 

$-

 

 

$-

 

 

$39,281

 

 

$39,281

 

Schedule of Property and Equipment Useful Lives

Building

 

7 to 15 years

Vehicles and equipment

 

3 to 7 years

Furniture and fixtures

 

2 to 3 years

Processing and laboratory

 

5 to 15 years

Schedule of Earnings Per Share

 

 

For the Three Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

Gain on Extinguishment of Debt

 

 

-

 

 

 

-

 

Interest Expense

 

 

-

 

 

 

-

 

Change in Derivative Liabilities

 

 

-

 

 

 

-

 

Adjusted Net Income (Loss) - Controlling Interest

 

$(279,946)

 

$(534,059)

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

Dilutive Shares

 

 

-

 

 

 

-

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,652,258,616

 

 

 

2,495,396,612

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$(0.00)

 

 

For the Nine Months Ended

 

Numerator

 

September 30, 2024

 

 

September 30, 2023

 

Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$14,978,948

 

Gain on Extinguishment of Debt

 

 

-

 

 

 

(6,319,102)

Interest Expense

 

 

-

 

 

 

72,790

 

Change in Derivative Liabilities

 

 

-

 

 

 

(3,220,312)

Adjusted Net Income (Loss) - Controlling Interest

 

$(1,039,455)

 

$5,512,324

 

 

 

 

 

 

 

 

 

 

Denominator

 

Shares

 

 

Shares

 

Basic Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

2,226,917,808

 

Dilutive Shares

 

 

-

 

 

 

430,295,992,026

 

Diluted Weighted Average Number of Shares Outstanding during Period

 

 

2,643,368,684

 

 

 

432,522,909,834

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share

 

$(0.00)

 

$0.00

 

Schedule of Balance Sheet Operating Lease

 

 

September 30, 2024

 

 

December 31, 2023

 

Operating leases

 

 

 

 

 

 

Long-term right-of-use assets

 

$-

 

 

$9,595

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

$-

 

 

$9,595

 

Long-term operating lease liabilities

 

 

-

 

 

 

-

 

Total operating lease liabilities

 

$-

 

 

$9,595

 

v3.24.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Financial Instruments  
Summary of Changes in Fair Value of Level 3 Financial Liabilities

 

 

Debt Derivative Liabilities

 

Balance, December 31, 2023

 

$39,281

 

Transfers in upon initial fair value of derivative liabilities

 

 

343,582

 

Change in fair value of derivative liabilities and warrant liability

 

 

90,436

 

Balance, September 30, 2024

 

$473,299

 

v3.24.3
Note Receivable (Tables)
9 Months Ended
Sep. 30, 2024
Note Receivable  
Schedule of Note Receivable

 

 

September 30, 2024

 

 

December 31, 2023

 

Note Receivable from Mother Load Mining, Inc. pursuant to a Letter of Intent dated effective January 12, 2023, in the original principal amount of $5,700,000, accruing no interest, with monthly payments beginning on March 31, 2023, maturing February 1, 2025.

 

$2,219,442

 

 

$2,700,000

 

Less: Payments received

 

 

-

 

 

 

(480,558)

Total Note Receivable outstanding

 

 

2,219,442

 

 

 

2,219,442

 

Less: Allowance for Doubtful Note Receivable

 

 

(2,219,442)

 

 

(2,219,442)

Total Note Receivable

 

$-

 

 

$-

 

v3.24.3
Properties Plant and Equipment Net (Tables)
9 Months Ended
Sep. 30, 2024
Properties Plant and Equipment Net  
Schedule of Properties, Plant and Equipment

 

 

September 30, 2024

 

 

December 31, 2023

 

Machinery and Equipment

 

$25,368

 

 

$25,368

 

Office Equipment and Furniture

 

 

1,627

 

 

 

1,627

 

 

 

 

26,995

 

 

 

26,995

 

Less Accumulated Depreciation

 

 

(24,282)

 

 

(23,737)

Total Property, Plant and Equipment

 

$2,713

 

 

$3,258

 

v3.24.3
Accounts Payable and Accrued Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Accounts Payable and Accrued Liabilities  
Schedule of Accounts Payable and Accrued Liabilities

 

 

September 30, 2024

 

 

December 31, 2023

 

Accounts Payable

 

$442,896

 

 

$348,902

 

Accrued Liabilities

 

 

1,011,812

 

 

 

786,807

 

Accrued Salaries and Benefits

 

 

55,882

 

 

 

69,249

 

Accrued Interest Payable

 

 

174,174

 

 

 

127,080

 

Total Accrued Liabilities

 

$1,684,764

 

 

$1,332,038

 

v3.24.3
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2024
Notes Payable  
Schedule of Notes Payable

Notes Payable

 

September 30, 2024

 

 

December 31, 2023

 

Phil Zobrist

 

$60,000

 

 

$60,000

 

Antczak Polich Law LLC

 

 

65,000

 

 

 

65,000

 

Total Notes Payable

 

 

125,000

 

 

 

125,000

 

Less Short-Term Notes Payable

 

 

(125,000)

 

 

(125,000)

Total Long-Term Notes Payable

 

$-

 

 

$-

 

v3.24.3
Notes Payable Related Parties (Tables)
9 Months Ended
Sep. 30, 2024
Notes Payable Related Parties  
Schedule of Related Parties Notes Payable

Notes Payable - Related Parties

 

Relationship

 

September 30, 2024

 

 

December 31, 2023

 

Cluff-Rich PC 401K

 

Affiliate - Controlled by Director

 

 

51,000

 

 

 

51,000

 

Debra D'ambrosio

 

Immediate Family Member

 

 

468,583

 

 

 

455,513

 

Francis E. Rich

 

Immediate Family Member

 

 

100,000

 

 

 

100,000

 

Pine Valley Investments

 

Affiliate - Controlled by Significant Shareholder

 

 

295,000

 

 

 

295,000

 

Whit Cluff

 

Affiliate - Director

 

 

10,300

 

 

 

-

 

Total Notes Payable - Related Parties

 

 

 

 

924,883

 

 

 

901,513

 

Less Short-Term Notes Payable - Related Parties

 

 

 

 

(924,883)

 

 

(32,895)

Total Long-Term Notes Payable - Related Parties

 

 

 

$-

 

 

$868,618

 

v3.24.3
Convertible Notes Payable (Tables)
9 Months Ended
Sep. 30, 2024
Convertible Notes Payable  
Schedule of Convertible Notes Payable

Convertible Notes Payable

 

September 30, 2024

 

 

December 31, 2023

 

1800 Diagonal Lending

 

$226,075

 

 

$77,701

 

Total Convertible Notes Payable

 

 

226,075

 

 

 

77,701

 

Less Unamortized Discount

 

 

-

 

 

 

(40,161)

Total Convertible Notes Payable, Net of Unamortized Debt Discount

 

 

226,075

 

 

 

37,540

 

Less Short-Term Convertible Notes Payable

 

 

(226,075)

 

 

(37,540)

Total Long-Term Convertible Notes Payable, Net of Unamortized Debt Discount

 

$-

 

 

$-

 

v3.24.3
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2024
Discontinued Operations  
Schedule of Discontinued operations

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Precious Metals Income

 

$-

 

 

$-

 

Cost of goods sold

 

 

-

 

 

 

315,152

 

Gross profit

 

 

-

 

 

 

(315,152)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

-

 

 

 

181,519

 

Depreciation and amortization

 

 

-

 

 

 

212

 

 

 

 

-

 

 

 

181,731

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(496,883)

 

 

 

 

 

 

 

 

 

OTHER (INCOME) EXPENSE OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Other (income) expense

 

 

-

 

 

 

-

 

Interest expense

 

 

-

 

 

 

698

 

 

 

 

-

 

 

 

698

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(497,581)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$-

 

 

$(497,581)

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$-

 

 

$(497,581)

Depreciation expense

 

 

-

 

 

 

4,259

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

-

 

 

 

91

 

Inventories

 

 

-

 

 

 

(12,981)

Prepaid expenses and other current assets

 

 

-

 

 

 

(34,670)

Accounts payable and accrued liabilities

 

 

-

 

 

 

(294,243)

Accounts payable and accrued liabilities - related parties

 

 

-

 

 

 

834,659

 

Net cash provided by operating activities of discontinued operations

 

$-

 

 

$(466)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

$-

 

 

$(652)

Net cash provided by (used in) investing activities of discontinued operations

 

$-

 

 

$(652)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Payments on finance leases

 

$-

 

 

$-

 

Proceeds from notes payable

 

 

-

 

 

 

-

 

Net cash used in financing activities of discontinued operations

 

$-

 

 

$-

 

v3.24.3
Nature of Business (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Jan. 11, 2016
Oct. 02, 2015
Nov. 21, 2012
Feb. 21, 2020
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 30, 2022
Dec. 31, 2020
Dec. 30, 2020
Mar. 05, 2010
Mar. 04, 2010
Common stock, shares authorized         10,300,000,000 10,300,000,000 10,300,000,000 800,000,000 800,000,000 500,000,000 500,000,000 100,000,000
Cancellation of stock split shares, description     Upon effectiveness of the stock split, each shareholder canceled 200 shares of common stock for every share of common stock owned as of November 21, 2012                  
Reverse stock split description 5.5 to 1 reverse stock split   200 to 1 reverse stock split   5.5 to 1 reverse stock split              
Description         Inception Resources, LLC, a Utah corporation (“Inception Resources”), pursuant to which Inception purchased the U.P. and Burlington Gold Mine in consideration of 16,000,000 shares of common stock of Inception, the assumption of promissory notes in the amount of $950,000 and the assignment of a 3% net royalty              
Common stock, shares outstanding         2,959,774,438 2,638,874,873            
Gold American Mining Corp [Member]                        
Cash consideration         $ 66,974,252              
Immediately Before Reverse Split [Member]                        
Common stock, shares outstanding 266,669,980                      
Immediately after Reverse Split [Member]                        
Common stock, shares outstanding 48,485,451                      
Clavo Rico Ltd. [Member]                        
Shares issued for conversion of debt, shares   240,225,901                    
Shares issued for conversion of debt   $ 5,488,980                    
Accrued interest   $ 3,434,426                    
Ounces High Exploration, Inc. [Member]                        
Cash consideration received in exchange of properties       $ 250,000                
v3.24.3
Summary of Significant Accounting Policies (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Debt derivative liabilities $ 473,299 $ 39,281
Total Liabilities 473,299 39,281
Fair Value, Inputs, Level 1 [Member]    
Debt derivative liabilities 0 0
Total Liabilities 0 0
Fair Value, Inputs, Level 2 [Member]    
Debt derivative liabilities 0 0
Total Liabilities 0 0
Fair Value, Inputs, Level 3 [Member]    
Debt derivative liabilities 473,299 39,281
Total Liabilities $ 473,299 $ 39,281
v3.24.3
Summary of Significant Accounting Policies (Details 1)
9 Months Ended
Sep. 30, 2024
Minimum [Member] | Vehicles and Equipment [Member]  
Properties, plant and equipment 3 years
Minimum [Member] | Furniture and Fixtures [Member]  
Properties, plant and equipment 2 years
Minimum [Member] | Processing And Laboratory Member  
Properties, plant and equipment 5 years
Minimum [Member] | Building [Member]  
Properties, plant and equipment 7 years
Maximum [Member] | Vehicles and Equipment [Member]  
Properties, plant and equipment 7 years
Maximum [Member] | Furniture and Fixtures [Member]  
Properties, plant and equipment 3 years
Maximum [Member] | Processing And Laboratory Member  
Properties, plant and equipment 15 years
Maximum [Member] | Building [Member]  
Properties, plant and equipment 15 years
v3.24.3
Summary of Significant Accounting Policies (Details 2) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Basic Weighted Average Number of Shares Outstanding during Period 2,652,258,616 2,495,396,612 2,643,368,684 2,226,917,808
Dilutive Shares       430,295,992,026
Diluted Weighted Average Number of Shares Outstanding during Period 2,652,258,616 2,495,396,612 2,643,368,684 432,522,909,834
Diluted Net Income (Loss) per Share $ (0.00) $ 0.00 $ (0.00) $ 0.00
Gain on Extinguishment of Debt $ (13,043) $ 388 $ (13,043) $ 6,319,102
Interest Expense 17,507 62,835 371,933 266,995
Numerator        
Net Income (Loss) - Controlling Interest (279,946) (534,059) (1,039,455) 14,978,948
Gain on Extinguishment of Debt 0 0 0 (6,319,102)
Interest Expense 0 0 0 72,790
Change in Derivative Liabilities 0 0 0 (3,220,312)
Adjusted Net Income (Loss) - Controlling Interest $ (279,946) $ (534,059) $ (1,039,455) $ 5,512,324
v3.24.3
Summary of Significant Accounting Policies (Details 3) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Summary of Significant Accounting Policies    
Long-term right-of-use assets $ 0 $ 9,595
Short-term operating lease liabilities 0 9,595
Long-term operating lease liabilities 0 0
Total operating lease liabilities $ 0 $ 9,595
v3.24.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Summary of Significant Accounting Policies                  
Diluted loss per share 1,027,272,654     278,699,849     1,027,272,654 0  
Working capital deficit $ (3,439,237)           $ (3,439,237)    
Net loss (279,946) $ 502,529 $ 256,980 $ (534,059) $ 242,945 $ 15,283,733 (1,039,455) $ 14,992,619  
Cash equivalents 0           0   $ 2
Cash deposit insured by FDIC 250,000           250,000    
Note receivable 2,219,442           2,219,442   2,219,442
Net of reserves $ 2,219,442           2,219,442   $ 2,219,442
Operating lease rent expense             9,595 12,732  
Payments for Rent             $ 10,633 $ 11,111  
v3.24.3
Derivative Financial Instruments (Details) - Fair Value, Inputs, Level 3 [Member]
9 Months Ended
Sep. 30, 2024
USD ($)
Derivative liabilities, begining balance $ 39,281
Transfers in upon initial fair value of derivative liabilities 343,582
Change in fair value of derivative liabilities and warrant liability 90,436
Derivative liabilities, ending balance $ 473,299
v3.24.3
Derivative Financial Instruments (Details Narrative)
9 Months Ended
Sep. 30, 2024
USD ($)
Fair value of the debt derivatives $ 473,299
Loss from change in fair value of debt derivatives $ 90,436
Dividend yield 0.00%
Monte Carlo Valuation Model [Member] | Debt Derivative Liability [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]  
Expected volatility 295.40%
Weighted average interest free interest rate 4.81%
Fair value of assumptions, expected life 4 months 17 days
Monte Carlo Valuation Model [Member] | Debt Derivative Liability [Member] | Measurement Input, Expected Term [Member] | Minimum [Member]  
Expected volatility 258.00%
Weighted average interest free interest rate 4.45%
Fair value of assumptions, expected life 29 days
v3.24.3
Note Receivable (Details) - Mother Lode Mining Inc [Member] - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Outstanding balance $ 2,219,442 $ 2,700,000 $ 2,265,000
Less: Payments received 0 (480,558)  
Total Note Receivable outstanding 2,219,442 2,219,442  
Less: Allowance for Doubtful Note Receivable (2,219,442) (2,219,442)  
Total Note Receivable $ 0 $ 0  
v3.24.3
Note Receivable (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Mar. 03, 2023
Jan. 12, 2023
Jan. 05, 2023
Jan. 24, 2023
Jan. 23, 2023
Jan. 18, 2023
Jan. 17, 2023
Jan. 16, 2023
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Letter of Intent [Member]                      
Payments for proceeds from loans receivable                 $ 1,000,000    
Twenty Months Until February 1, 2025 [Member] | Letter of Intent [Member]                      
Debt instrument, periodic payment                 100,000    
Mother Lode Mining Inc [Member]                      
Purchase price of cash consideration $ 280,000   $ 300,000 $ 500,000 $ 500,000 $ 1,200,000 $ 200,000 $ 100,000 50,000    
Outstanding balance                 2,219,442 $ 2,700,000 $ 2,265,000
Additional initial payments received                 80,000    
Payments yet to be received                 40,000    
Debt instrument, periodic payment   $ 2,620,000             $ 25,000    
v3.24.3
Properties, Plant and Equipment, Net (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Properties Plant and Equipment Net    
Machinery and Equipment $ 25,368 $ 25,368
Office Equipment and Furniture 1,627 1,627
Property, Plant and Equipment Gross 26,995 26,995
Less Accumulated Depreciation (24,282) (23,737)
Total Property, Plant and Equipment $ 2,713 $ 3,258
v3.24.3
Properties Plant and Equipment Net (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Properties Plant and Equipment Net    
Depreciation expense $ 544 $ 542
v3.24.3
Accounts Payable and Accrued Liabilities (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Accounts Payable and Accrued Liabilities    
Accounts Payable $ 442,896 $ 348,902
Accrued Liabilities 1,011,812 786,807
Accrued Salaries and Benefits 55,882 69,249
Accrued Interest Payable 174,174 127,080
Total Accrued Liabilities $ 1,684,764 $ 1,332,038
v3.24.3
Notes Payable (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Total Notes Payable $ 125,000 $ 125,000
Less Short-Term Notes Payable 125,000 125,000
Total Long-Term Notes Payable 0 0
Phil Zobrist [Member]    
Total Notes Payable 60,000 60,000
Antczak Polich Law LLC [Member]    
Total Notes Payable $ 65,000 $ 65,000
v3.24.3
Notes Payable (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Oct. 02, 2015
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Mar. 21, 2023
Dec. 31, 2015
Jan. 11, 2013
Gain on extinguishment of debt   $ (13,043) $ 388 $ (13,043) $ 6,319,102        
Derivative liability   473,299   473,299   $ 39,281      
Notes payable   125,000   125,000   125,000      
Unsecured Promissory Note [Member]                  
Debt instrument, interest rate, stated percentage 18.00%                
Phil Zobrist [Member]                  
Notes payable, gross   60,000   60,000          
Notes payable   60,000   $ 60,000   60,000      
Phil Zobrist [Member] | Unsecured Promissory Note [Member]                  
Unsecured debt, current                 $ 60,000
Debt instrument, interest rate, stated percentage                 0.00%
Debt instrument, maturity date Dec. 31, 2016     Dec. 31, 2024          
Accrued interest   $ 126,641   $ 126,641       $ 29,412  
Debt instruments conversion price per share   $ 0.99   $ 0.99          
Percentage of debt discount       50.00%          
Gain on extinguishment of debt       $ 121,337          
Derivative liability   $ 11,842   11,842          
Antczak Polich Law LLC [Member]                  
Notes payable, gross   65,000   65,000          
Notes payable   $ 65,000   65,000   $ 65,000      
Antczak Polich Law LLC [Member] | Unsecured Promissory Note [Member]                  
Unsecured debt, current             $ 75,000    
Antczak Polich Law LLC [Member] | Promissory Note [Member]                  
Loan amount paid       $ 10,000          
v3.24.3
Notes Payable Related Parties (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Notes payable $ 125,000 $ 125,000
Less Short-Term Notes Payable - Related Parties (125,000) (125,000)
Total Long-Term Notes Payable - Related Parties $ 0 0
Cluff Rich PC 401 K [Member]    
Related parties relationship description Affiliate - Controlled by Director  
Notes payable $ 51,000 51,000
Debra D'ambrosio [Member]    
Related parties relationship description Immediate Family Member  
Notes payable $ 468,583 455,513
Francis E. Rich IRA [Member]    
Related parties relationship description Immediate Family Member  
Notes payable $ 100,000 100,000
Pine Valley Investments [Member]    
Related parties relationship description Affiliate - Controlled by Significant Shareholder  
Notes payable $ 295,000 295,000
Related Party One[Member]    
Notes payable 924,883 901,513
Less Short-Term Notes Payable - Related Parties (924,883) (32,895)
Total Long-Term Notes Payable - Related Parties $ 0 868,618
Whit Cluff [Member]    
Related parties relationship description Affiliate - Director  
Notes payable $ 10,300 $ 0
v3.24.3
Notes Payable Related Parties (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Feb. 01, 2023
Mar. 31, 2024
Jan. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Oct. 01, 2024
May 01, 2024
Jan. 01, 2024
Dec. 31, 2023
Apr. 30, 2023
Jan. 31, 2023
Jan. 01, 2023
Jun. 29, 2022
Debt conversion amount       $ 25,043 $ 0                
Cluff Rich PC 401 K [Member]                          
Number of share issued, settlement 5,142,857                        
Debt conversion amount $ 18,000                        
Cluff Rich PC 401 K [Member] | Unsecured Short-term Promissory Note [Member]                          
Debt instrument, maturity date Mar. 01, 2025                        
Debt instrument, interest rate, effective percentage                   5.00%      
Accrued interest       515                  
Gross balance note       51,000           $ 10,300      
Unsecured debt, current                   $ 10,300     $ 60,000
Loan amount paid         $ 9,000                
Debra D'ambrosio [Member]                          
Debt instrument, interest rate, effective percentage               5.00%         5.00%
Number of share issued, settlement 23,200,857                        
Debt conversion amount $ 81,204                        
Accrued interest   $ 0                      
Principal balance     $ 0                    
Gross balance note       0       $ 32,895          
Debra D'ambrosio [Member] | Unsecured Short-term Promissory Note [Member]                          
Debt instrument, interest rate, effective percentage   5.00% 5.00%               3.00%    
Unsecured debt, current   $ 6,000 $ 22,695         $ 32,895     $ 6,408    
Payments made   $ 6,000   22,695                  
Debra D'ambrosio [Member] | Unsecured Short-term Promissory Note [Member] | May 1, 2024 [Member]                          
Debt instrument, interest rate, effective percentage             5.00%            
Gross balance note       0                  
Unsecured debt, current             $ 32,455            
Payments made       32,455                  
Debra D'ambrosio [Member] | Unsecured Short-term Promissory Note [Member] | October 1, 2024 [Member]                          
Debt instrument, interest rate, effective percentage           5.00%              
Gross balance note       45,965                  
Unsecured debt, current           $ 50,395              
Payments made       4,430                  
Debra D'ambrosio [Member] | One Unsecured Short Term Promissory Note [Member]                          
Debt instrument, maturity date Mar. 01, 2025                        
Principal balance       30,000                  
Gross balance note       422,618                  
Debra D'ambrosio [Member] | Six Unsecured Short Term Promissory Note [Member]                          
Accrued interest                       $ 81,204  
Unsecured debt, current                       446,210  
Francis E. Rich IRA [Member]                          
Number of share issued, settlement 16,428,571                        
Debt conversion amount $ 57,500                        
Gross balance note                 $ 100,000        
Francis E. Rich IRA [Member] | Two Unsecured Short Term Promissory Note [Member]                          
Accrued interest                       47,500  
Unsecured debt, current                       100,000  
Pine Valley Investment LLC [Member]                          
Number of share issued, settlement 32,928,571                        
Debt conversion amount       $ 115,250                  
Gross balance note                 $ 295,000        
Pine Valley Investment LLC [Member] | Three Unsecured Short Term Promissory Note [Member]                          
Accrued interest                       115,250  
Unsecured debt, current                       $ 295,000  
v3.24.3
Convertible Notes Payable (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Less Short-Term Convertible Notes Payable $ (226,075) $ (37,540)
1800 Diagonal Lending LLC [Member]    
Total Convertible Notes Payable 226,075 77,701
Convertible Notes Payable [Member]    
Total Convertible Notes Payable 226,075 77,701
Less Unamortized Discount 0 (40,161)
Total Convertible Notes Payable, Net of Unamortized Debt Discount 226,075 37,540
Less Short-Term Convertible Notes Payable (226,075) (37,540)
Total Long-Term Convertible Notes Payable, Net of Unamortized Debt Discount $ 0 $ 0
v3.24.3
Convertible Notes Payable (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
May 03, 2024
Sep. 12, 2023
Jan. 23, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Amortization of debt discount         $ 219,961 $ 74,702
1800 Diagonal Lending LLC 2[Member]            
Debt instrument, face amount     $ 63,250      
Original issue discount     $ 13,250      
Debt instrument, maturity date     Oct. 30, 2024      
Debt instrument, interest rate, stated percentage     12.00%   25.00%  
Proceeds from issuance of debt     $ 50,000      
Principal balance         $ 21,083  
Default penalties         21,083  
Interest expence     2,530   2,530  
Repayments of Long-Term Debt     $ 23,613      
Long-term debt, gross         51,250  
Accrued interest         12,628  
Amortization of debt discount         $ 63,250  
1800 Diagonal Lending LLC [Member]            
Debt instrument, face amount   $ 77,701        
Original issue discount       $ 16,550    
Debt instrument, maturity date   Jun. 15, 2024        
Debt instrument, interest rate, stated percentage   11.00%     25.00%  
Proceeds from issuance of debt   $ 100,000        
Principal balance   116,550        
Long-term debt   86,248        
Long-term debt, gross         $ 0  
Accrued interest   8,547     $ 0  
Amortization of debt discount   $ 50,065        
Diagonal Lending LLC 3 [Member]            
Debt instrument, face amount $ 116,550          
Original issue discount $ 16,550          
Debt instrument, maturity date Feb. 15, 2025          
Debt instrument, interest rate, stated percentage 12.00%       35.00%  
Proceeds from issuance of debt $ 100,000          
Default penalties         $ 58,275  
Interest expence         6,993  
Long-term debt, gross         174,825  
Accrued interest         34,905  
Amortization of debt discount         $ 116,550  
v3.24.3
Stockholders Deficit (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Aug. 02, 2024
Feb. 01, 2023
Jan. 02, 2023
Sep. 22, 2023
Feb. 17, 2023
Sep. 30, 2024
Sep. 30, 2023
Jan. 01, 2023
Debt conversion amount           $ 25,043 $ 0  
1800 Diagonal Lending LLC [Member]                
Number of shaes issued, restricted stock 20,869,565              
Debt conversion amount $ 12,000              
Cluff Rich PC 401 K [Member]                
Number of shaes issued, restricted stock   5,142,857            
Debt conversion amount   $ 18,000            
Debra D'ambrosio [Member]                
Number of shaes issued, restricted stock   23,200,857            
Debt conversion amount   $ 81,204            
Legends Capital Group [Member]                
Number of shaes issued, restricted stock   204,285,714            
Debt conversion amount   $ 2,204,695            
LW Briggs Irrevocable Trust [Member]                
Number of shaes issued, restricted stock   314,571,429            
Debt conversion amount   $ 3,370,371            
Claymore Management [Member]                
Number of shaes issued, restricted stock   52,857,143            
Debt conversion amount   $ 580,768            
Clavo Rico Inc [Member]                
Number of shaes issued, restricted stock   965,137,143            
Debt conversion amount   $ 9,774,869            
Pine Valley Investments [Member]                
Number of shaes issued, restricted stock   32,928,571            
Debt conversion amount   $ 115,250            
Rod Sperry [Member]                
Issued shares per share price         $ 0.0014      
Stock based compensation expense         $ 4,000      
Number of shaes issued, restricted stock         2,857,143      
Brunson Chandler And Jones P LLC [Member]                
Issued shares per share price         $ 0.0014      
Stock based compensation expense         $ 4,000      
Number of shaes issued, restricted stock         2,857,143      
Kyle Pickard [Member]                
Issued shares per share price         $ 0.0014      
Stock based compensation expense         $ 20,000      
Number of shaes issued, restricted stock         14,285,714      
William McCluskey [Member]                
Issued shares per share price       $ 0.001        
Stock based compensation expense       $ 157,143        
Number of shaes issued, restricted stock       157,142,857        
Justin Wilson [Member]                
Number of shaes issued, restricted stock     28,571,429          
Issued shares per share price               $ 0.0006
Stock based compensation expense     $ 17,143          
Sean Wilson [Member]                
Number of shaes issued, restricted stock     28,571,429          
Issued shares per share price               $ 0.0006
Stock based compensation expense     $ 17,143          
Fran Rich [Member]                
Number of shaes issued, restricted stock   16,428,571            
Debt conversion amount   $ 57,500            
Trent D' Ambrosio [Member]                
Number of shaes issued, restricted stock   485,402,857            
Debt conversion amount   $ 1,794,754            
Kay Briggs [Member]                
Number of shaes issued, restricted stock   17,142,857            
Debt conversion amount   $ 60,000            
Whit Cluff [Member]                
Issued shares per share price         $ 0.0014      
Stock based compensation expense         $ 60,000      
Number of shaes issued, restricted stock         42,857,143      
v3.24.3
Related Party Transactions (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Apr. 01, 2019
Oct. 31, 2017
Feb. 28, 2014
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Deferred salaries       $ 55,882   $ 69,249
Repayment of related parties debt       98,475 $ 39,000  
Trent D' Ambrosio [Member]            
Compensation amount $ 300,000          
Accounts Payable and Accrued Liabilities [Member]            
Deferred salaries       1,011,788    
Stockholder/Director [Member]            
Payment of consulting fees per month   $ 25,000 $ 18,000      
Debra D'ambrosio [Member] | Notes Payable [Member]            
Repayment of related parties debt       98,475    
Due from related parties       111,545    
Related Party By related party [Member] | Accounts Payable and Accrued Liabilities [Member]            
Due to related parties       $ 172,331    
v3.24.3
Commitments and Contingencies (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Sep. 22, 2023
Jan. 18, 2023
Sep. 30, 2024
Dec. 31, 2023
Accrued interest     $ 5,216 $ 0
Accrued settlement expense     256,674  
Consulting fees $ 200,000      
Antilles Family Office LLC [Member]        
Amount paid   $ 1,200,000    
Accrued interest   3,695,059    
Outstanding balance   $ 1,873,532    
March 4 2024 [Member] | Mother Lode Mining Inc [Member]        
Loss contingency accrual amount     $ 2,237,800  
v3.24.3
Discontinued Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Total operating expenses $ 109,924 $ 480,037 $ 370,461 $ 964,235
Discontinued Operations, Disposed of by Sale [Member]        
Precious Metals Income     0 0
Cost of goods sold     0 315,152
Gross profit (loss)     0 (315,152)
General and administrative     0 181,519
Depreciation and amortization     0 212
Total operating expenses     0 181,731
OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS     0 (496,883)
Other (income) expense     0 0
Interest expense     0 698
OTHER (INCOME) EXPENSE OF DISCONTINUED OPERATIONS     0 698
INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS     0 (497,581)
Provision for income taxes of discontinued operations     0 0
NET INCOME (LOSS) OF DISCONTINUED OPERATIONS     $ 0 $ (497,581)
v3.24.3
Discontinued Operations (Details 1) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Depreciation expense $ 544 $ 542
Prepaid expenses and other current assets (10,000) (2,717)
Accounts payable and accrued liabilities 333,600 (33,558)
Net cash provided by (used in) operating activities of discontinued operations 0 (466)
Net cash used in investing activities of discontinued operations 0 (652)
Discontinued Operations, Disposed of by Sale [Member]    
Net loss 0 (497,581)
Depreciation expense 0 4,259
Trade receivables 0 (91)
Inventories 0 (12,981)
Prepaid expenses and other current assets 0 (34,670)
Accounts payable and accrued liabilities 0 (294,243)
Accounts payable and accrued liabilities - related parties 0 834,659
Net cash provided by (used in) operating activities of discontinued operations 0 (466)
Purchase of property, plant and equipment 0 (652)
Net cash used in investing activities of discontinued operations 0 (652)
Payments on finance leases 0 0
Proceeds from notes payable 0 0
Net cash used in financing activities of discontinued operations $ 0 $ 0

Inception Mining (PK) (USOTC:IMII)
Historical Stock Chart
Von Dez 2024 bis Jan 2025 Click Here for more Inception Mining (PK) Charts.
Inception Mining (PK) (USOTC:IMII)
Historical Stock Chart
Von Jan 2024 bis Jan 2025 Click Here for more Inception Mining (PK) Charts.