This Annual Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. For example, statements included in this Annual Report regarding our financial position, business strategy and other plans and objectives for future operations, and assumptions and predictions about future product demand, supply, manufacturing, costs, marketing and pricing factors are all forward-looking statements. When we use words like “intend,” “anticipate,” “believe,” “estimate,” “plan” or “expect,” or other words of a similar import, we are making forward-looking statements. We believe that the assumptions and expectations reflected in such forward-looking statements are reasonable, based upon information available to us on the date hereof (but excluding the impact of COVID-19), but we cannot assure you that these assumptions and expectations will prove to have been correct or that we will take any action that we may presently be planning. We have disclosed certain important factors (e.g., see Item 1. Business—Preliminary Statements Regarding the COVID-19 Pandemic and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Effects of COVID-19) that could cause our actual results to differ materially from our current expectations elsewhere in this Annual Report. You should understand that forward-looking statements made in this Annual Report are necessarily qualified by these factors. We are not undertaking to publicly update or revise any forward-looking statement if we obtain new information or upon the occurrence of future events or otherwise.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Black Bird
Biotech, Inc. (formerly Digital Development Partners, Inc.)
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Black Bird Biotech, Inc. (formerly Digital Development Partners, Inc.) and Subsidiaries (the Company) as of December 31, 2021 and 2020, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the years in the two-year period ended December 31, 2021 and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021, and the results of its operations and its cash flows for the two years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Going Concern Matter
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and also has only a small capital surplus that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which it relates.
Asset Purchase
Description of the Matter
In 2021, the Company completed an asset purchase where it purchased certain distribution-related assets associated with approximately 200 retail locations in Western Montana for $200,000 in cash. The purchased assets consisted of $10,000 in furniture and equipment and $190,000 for an intangible asset, a customer list. The Company determined it was an asset purchase and performed an assessment of the respective values of the equipment and customer list to record.
Auditing the Company's accounting of the asset purchase is complex due to the judgment involved in the evaluation of the proper accounting treatment of the asset purchase and managements’ estimates regarding the subsequent recording of the assets acquired.
How We Addressed the Matter in Our Audit
We obtained an understanding of the Company's controls over their accounting for an asset purchase. Our testing included among other things, agreeing the terms of the agreement to their application of the purchase accounting, evaluating managements’ estimates and testing that the balances were recorded properly.
Change in Accounting Principle
Description of the Matter
Effective January 1, 2021, the Company early adopted ASU 2020-06. The ASU simplified accounting for convertible instruments by removing separation models required under current GAAP, resulting in more convertible debt instruments being reported as a single liability instrument with no separate accounting for embedded conversion features. It also simplified the diluted net income per share calculation in certain areas. The Company’s adoption resulted beginning of year equity of being reduced from $27,609 to $1,054, a reduction of $26,555.
Auditing the Company's implementation of the new ASU is complex due to the calculation related to previously embedded conversion features and significant due to its effect on equity.
How We Addressed the Matter in Our Audit
We obtained an understanding of the Company's controls over their accounting for embedded conversion features under the new ASU. Our testing included among other things, recalculating the significant components of the initial accounting of these instruments, gaining an understanding of the Company’s new calculation relating to the implementation and comparing the two methods to determine its effect on the Company’s debt and equity.
/s/ Farmer, Fuqua, & Huff, P.C.
Farmer, Fuqua, & Huff, P.C.
We have served as the Company’s auditor since 2020
Richardson, TX
April 15, 2022
BLACK BIRD BIOTECH, INC.
(formerly Digital Development Partners, Inc.)
Consolidated Balance Sheets
| | 12/31/2021 | | | 12/31/2020 | |
ASSETS | |
CURRENT ASSETS | | | | | | |
Cash and cash equivalents | | $ | 499,766 | | | $ | 52,974 | |
Other current assets | | | | | | | | |
Inventory | | | 74,463 | | | | 39,676 | |
Prepaid expenses | | | 101,189 | | | | 13,500 | |
Accounts receivable | | | 2,741 | | | | - | |
Total current assets | | | 678,159 | | | | 106,150 | |
OTHER ASSETS | | | | | | | | |
Deposit - asset purchase | | | - | | | | 20,000 | |
Fixtures and equipment | | | 11,601 | | | | - | |
Intangible asset | | | 84,444 | | | | - | |
Total other assets | | | 96,045 | | | | 20,000 | |
TOTAL ASSETS | | $ | 774,204 | | | $ | 126,150 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
LIABILITIES | | | | | | | | |
Current liabilities | | | | | | | | |
Other current liabilities | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 35,973 | | | $ | 46,253 | |
Accrued interest payable | | | 4,446 | | | | 2,201 | |
Due to related party | | | 5,242 | | | | 4,470 | |
| | | | | | | | |
Third-party notes payable, net of loan fees of $0 and debt discount of $166,667 at December 31, 2021, and $26,556 and $7,556 at December 31, 2020 | | | 58,333 | | | | 45,617 | |
Total current liabilities | | | 103,994 | | | | 98,541 | |
TOTAL LIABILITIES | | $ | 103,994 | | | $ | 98,541 | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
Common stock, $0.001 par value, 325,000,000 shares authorized, 301,230,828 and 164,925,000 shares issued and outstanding at December 31, 2021, and December 31, 2020, respectively | | $ | 301,230 | | | $ | 164,925 | |
Stockholder receivable | | | (1,000 | ) | | | (1,000 | ) |
Additional paid-in capital | | | 2,991,163 | | | | 703,353 | |
Retained earnings (accumulated deficit) | | | (2,621,183 | ) | | | (839,669 | ) |
Total stockholders’ equity | | | 670,210 | | | | 27,609 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 774,204 | | | $ | 126,150 | |
The accompanying notes are an integral part of these consolidated financial statements.
BLACK BIRD BIOTECH, INC.
(formerly Digital Development Partners, Inc.)
Consolidated Statements of Operations
| | Year Ended | | | Year Ended | |
| | 12/31/2021 | | | 12/31/2020 | |
| | | | | | | | |
Sales | | | 104,458 | | | | 57,604 | |
Cost of goods sold | | | 84,871 | | | | 28,245 | |
Gross profit (loss) | | | 19,587 | | | | 29,359 | |
Expense | | | | | | | | |
Consulting services | | | 725,240 | | | | 266,640 | |
Website expense | | | 12,328 | | | | 17,899 | |
Depreciation expense | | | 4,101 | | | | | |
Amortization expense | | | 105,556 | | | | | |
Legal and professional services | | | 84,457 | | | | 143,310 | |
Advertising and marketing | | | 5,234 | | | | 1,918 | |
Bad debt expense | | | - | | | | 4,461 | |
License fee | | | - | | | | 23,280 | |
Rent | | | 10,320 | | | | 17,200 | |
Beneficial conversion expense | | | - | | | | 29,788 | |
General and administrative | | | 523,478 | | | | 209,666 | |
Total expenses | | | 1,470,714 | | | | 714,162 | |
Net operating loss | | | (1,451,127 | ) | | | (684,803 | ) |
Other expense | | | | | | | | |
Net other income (expense) | | | - | | | | 518 | |
Prepayment penalty | | | (74,848 | ) | | | - | |
Interest expense | | | (285,327 | ) | | | (5,873 | ) |
Total other income (expense) | | | (360,175 | ) | | | (5,355 | ) |
Profit (loss) before taxes | | | (1,811,302 | ) | | | (690,158 | ) |
Income tax expense | | | - | | | | - | |
Net profit (loss) | | | (1,811,302 | ) | | | (690,158 | ) |
| | | | | | | | |
Net profit (loss) per common share | | | | | | | | |
Basic | | | 0 | | | | 0 | |
Diluted | | | 0 | | | | 0 | |
| | | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | |
Basic | | | 194,420,001 | | | | 120,358,931 | |
Diluted | | | 225,537,811 | | | | 132,545,440 | |
The accompanying notes are an integral part of these consolidated financial statements.
BLACK BIRD BIOTECH, INC.
(formerly Digital Development Partners, Inc.)
Consolidated Statement of Changes in Stockholders’ Equity (Deficit)
For the Years Ended December 31, 2021 and 2020
| | Common Stock | | | Stockholder | | | Additional Paid-in | | | Retained Earnings (Accumulated | | | | |
| | Shares | | | Amount | | | Receivable | | | Capital | | | Deficit) | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2019 | | | 85,970,665 | | | | 85,971 | | | | --- | | | | 7,488,946 | | | | (8,715,712 | ) | | | (1,140,795 | ) |
Cancellation of stock | | | (79,265,000 | ) | | | (79,265 | ) | | | --- | | | | 79,265 | | | | --- | | | | --- | |
Stock issued for debt cancellation | | | 23,294,335 | | | | 23,294 | | | | --- | | | | 1,109,803 | | | | --- | | | | 1,133,097 | |
Effect of issuance related to acquisition of Black Bird Potentials Inc. | | | 120,000,000 | | | | 120,000 | | | | (1,000 | ) | | | (8,570,256 | ) | | | 8,566,201 | | | | 114,945 | |
Stock issued for services | | | 100,000 | | | | 100 | | | | --- | | | | 7,900 | | | | --- | | | | 8,000 | |
Stock issued for cash | | | 125,000 | | | | 125 | | | | --- | | | | 2,375 | | | | --- | | | | 2,500 | |
Stock issued for cash | | | 5,000,000 | | | | 5,000 | | | | --- | | | | 195,000 | | | | --- | | | | 200,000 | |
Stock issued for cash | | | 2,500,000 | | | | 2,500 | | | | --- | | | | 97,500 | | | | --- | | | | 100,000 | |
Stock issued for cash | | | 1,250,000 | | | | 1,250 | | | | --- | | | | 48,750 | | | | --- | | | | 50,000 | |
Stock issued for cash | | | 4,450,000 | | | | 4,450 | | | | --- | | | | 173,550 | | | | --- | | | | 178,000 | |
Stock issued for services | | | 1,500,000 | | | | 1,500 | | | | --- | | | | 13,500 | | | | --- | | | | 15,000 | |
Beneficial conversion related to convertible debt | | | --- | | | | --- | | | | --- | | | | 56,343 | | | | --- | | | | 56,343 | |
Inventory contributed to additional paid-in capital by related party | | | --- | | | | --- | | | | --- | | | | 677 | | | | --- | | | | 677 | |
Net loss | | | --- | | | | --- | | | | --- | | | | --- | | | | (690,158 | ) | | | (690,158 | ) |
Balance, December 31, 2020 | | | 164,925,000 | | | $ | 164,925 | | | $ | (1,000 | ) | | $ | 703,353 | | | $ | (839,669 | ) | | $ | 27,609 | |
Effect of adoption of ASU 2020-06 | | | --- | | | | --- | | | | --- | | | | (56,343 | ) | | | 29,788 | | | | (26,555 | ) |
Stock issued for cash | | | 4,875,000 | | | | 4,875 | | | | --- | | | | 190,125 | | | | --- | | | | 195,000 | |
Stock issued for services | | | 150,000 | | | | 150 | | | | --- | | | | 6,730 | | | | --- | | | | 6,880 | |
Stock issued for commitment fee | | | 2,000,000 | | | | 2,000 | | | | --- | | | | 63,000 | | | | --- | | | | 65,000 | |
Stock issued for cash (Reg A#1) | | | 3,125,000 | | | | 3,125 | | | | --- | | | | 96,875 | | | | --- | | | | 100,000 | |
The accompanying notes are an integral part of these consolidated financial statements.
BLACK BIRD BIOTECH, INC.
(formerly Digital Development Partners, Inc.)
Consolidated Statement of Changes in Stockholders’ Equity (Deficit)
For the Years Ended December 31, 2021 and 2020
(continued)
| | Common Stock | | | Stockholder | | | Additional Paid-in | | | Retained Earnings (Accumulated | | | | |
| | Shares | | | Amount | | | Receivable | | | Capital | | | Deficit) | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued for services | | | 450,000 | | | | 450 | | | | --- | | | | 13,050 | | | | --- | | | | 13,500 | |
Stock issued for services | | | 8,000,000 | | | | 8,000 | | | | --- | | | | 242,400 | | | | --- | | | | 250,400 | |
Stock issued for services | | | 500,000 | | | | 500 | | | | --- | | | | 14,500 | | | | --- | | | | 15,000 | |
Stock issued for cash (Reg A #1) | | | 1,562,500 | | | | 1,562 | | | | --- | | | | 48,438 | | | | --- | | | | 50,000 | |
Stock issued for cash (Reg A #2) | | | 51,700,000 | | | | 51,700 | | | | --- | | | | 723,800 | | | | --- | | | | 775,500 | |
Stock issued for debt conversion | | | 8,607,995 | | | | 8,608 | | | | --- | | | | 93,002 | | | | --- | | | | 101,610 | |
Stock issued for services | | | 1,002,000 | | | | 1,002 | | | | --- | | | | 33,066 | | | | --- | | | | 34,068 | |
Stock issued for cash (Reg A #2) | | | 41,333,333 | | | | 41,333 | | | | --- | | | | 578,667 | | | | --- | | | | 620,000 | |
Stock issued for services | | | 13,000,000 | | | | 13,000 | | | | --- | | | | 240,500 | | | | --- | | | | 253,500 | |
Net loss | | | --- | | | | --- | | | | --- | | | | --- | | | | (1,811,302 | ) | | | (1,811,302 | ) |
Balance, December 31, 2021 | | | 301,230,828 | | | $ | 301,230 | | | $ | (1,000 | ) | | $ | 2,991,163 | | | $ | (2,621,183 | ) | | $ | 670,210 | |
The accompanying notes are an integral part of these consolidated financial statements.
BLACK BIRD BIOTECH, INC.
(formerly Digital Development Partners, Inc.)
Statements of Cash Flows
For the Years Ended December 31, 2021 and 2020
| | Year Ended | | | Year Ended | |
| | 12/31/2021 | | | 12/31/2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | |
Net loss | | | (1,811,302 | ) | | | (690,158 | ) |
Adjustments to reconcile net loss to net cash used for operating activities: | | | | | | | | |
Stock issued for services | | | 573,348 | | | | 23,000 | |
Amortization of debt discount | | | 266,511 | | | | --- | |
Prepaid expenses | | | (87,689 | ) | | | --- | |
Depreciation and amortization | | | 109,657 | | | | --- | |
Account receivable | | | (2,741 | ) | | | --- | |
Debt amortization | | | --- | | | | 672 | |
Bad debt expense | | | --- | | | | 4,461 | |
Non-cash beneficial conversion expense | | | --- | | | | 29,788 | |
Prepaid consulting fees | | | --- | | | | (13,500 | ) |
Accrued interest | | | 4,855 | | | | 2,201 | |
Inventory | | | (34,787 | ) | | | (30,212 | ) |
Deposits | | | --- | | | | 20,000 | |
Accrued expenses | | | (10,280 | ) | | | 34,283 | |
Net cash used for operating activities | | | (992,428 | ) | | | (619,465 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
Deposit - asset purchase | | | (180,000 | ) | | | (20,000 | ) |
Machinery and equipment | | | (5,702 | ) | | | --- | |
Net cash used for investing activities | | | (185,702 | ) | | | (20,000 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Financing fees paid | | | --- | | | | (8,000 | ) |
Repayment of loans payable - third party | | | (914,100 | ) | | | (25,000 | ) |
Repayments on related-party notes | | | --- | | | | --- | |
Loans payable - third parties | | | 827,100 | | | | 104,500 | |
Proceeds from issuance of common stock | | | 1,711,150 | | | | 530,500 | |
Net advances from related party | | | 772 | | | | 4,470 | |
Net cash provided by financing | | | 1,624,922 | | | | 606,470 | |
Net increase (decrease) in cash and cash equivalents | | | 446,792 | | | | (32,995 | ) |
Cash and cash equivalents at beginning of period | | | 52,974 | | | | 85,969 | |
Cash and cash equivalents at end of period | | | 499,766 | | | | 52,974 | |
| | | | | | | | |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | | | | | | | | |
Common stock issued to repay third-party debt | | | 101,610 | | | $ | --- | |
Common stock issued to repay related party debt | | $ | --- | | | | 1,133,067 | |
Common stock issued for commitment fee | | | 65,000 | | | $ | --- | |
Inventory contributed for capital | | $ | --- | | | | 677 | |
| | | | | | | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | | | | | |
Income taxes paid | | $ | --- | | | $ | --- | |
Interest paid | | | 13,067 | | | $ | --- | |
The accompanying notes are an integral part of these consolidated financial statements.
BLACK BIRD BIOTECH, INC.
(formerly Digital Development Partners, Inc.)
Notes to Consolidated Financial Statements
December 31, 2021
1. BASIS OF PRESENTATION AND NATURE OF OPERATIONS
Basis of Presentation
Black Bird Biotech, Inc. (formerly Digital Development Partners, Inc.) (the “Company”) was incorporated in the State of Nevada in 2006 under the name “Cyprium Resources Inc.,” which was changed to “Digital Development Partners, Inc.” in August 2009. Effective June 14, 2021, the Company’s name change to “Black Bird Biotech, Inc.” Through 2014, the Company was involved, first, in the mining industry and, then, in the communications industry.
From 2015 until the January 1, 2020, acquisition of Black Bird Potentials Inc., a Wyoming corporation (“BB Potentials”), the Company was a “shell company,” as defined in Rule 12b-2 of the Securities Exchange Act of 1934. The Company’s Board of Directors has adopted the business plan of BB Potentials and the Company’s ongoing operations now include those of BB Potentials. References to “the Company” include BB Potentials, as well as its other wholly-owned subsidiaries: Big Sky American Dist., LLC, a Montana limited liability company, and Black Bird Hemp Manager, LLC, a Montana limited liability company.
The consolidated financial statements include the accounts of Black Bird Biotech, Inc. and its wholly-owned subsidiaries. These consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). All intercompany balances and transactions have been eliminated in consolidation.
Nature of Operations
The Company is the exclusive worldwide manufacturer and distributor for MiteXstreamTM, an EPA-certified plant-based biopesticide effective in the eradication of mites and other similar pests, including spider mites, that destroy crops, particularly cannabis, hops, coffee and house plants, as well as molds and mildew.
The Company also manufactures and sells, under its Grizzly Creek NaturalsTM brand name, CBD products, including CBD Oils, gummies and pet treats, as well as CBD-infused personal care products. In addition, BB Potentials is a licensed grower of industrial hemp under the Montana Hemp Pilot Program.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN
Going Concern
The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company had working capital of $574,165 at December 31, 2021. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The Company’s activities will necessitate significant uses of working capital beyond 2021. Additionally, the Company’s capital requirements will depend on many factors, including the success of the Company’s researching for new markets. The Company plans to continue financing its operations with cash received from financing activities, more specifically from related party loans.
While the Company strongly believes that its capital resources will be sufficient in the near term, there is no assurance that the Company’s activities will generate sufficient revenues to sustain its operations without additional capital or if additional capital is needed, that such funds, if available, will be obtainable on terms satisfactory to the Company. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from those estimates.
Cash and Cash Equivalents and Restricted Cash
Cash and equivalents include investments with initial maturities of three months or less. The Company had no cash equivalents as of December 31, 2021 and 2020.
Income Taxes
The Company accounts for income taxes utilizing ASC 740, “Income Taxes”. ASC 740 requires the measurement of deferred tax assets for deductible temporary differences and operating loss carry forwards, and of deferred tax liabilities for taxable temporary differences. Measurement of current and deferred tax liabilities and assets is based on provisions of enacted tax law. The effects of future changes in tax laws or rates are not included in the measurement. The Company recognizes the amount of taxes payable or refundable for the current year and recognizes deferred tax liabilities and assets for the expected future tax consequences of events and transactions that have been recognized in the Company’s financial statements or tax returns. The Company currently has substantial net operating loss carry forwards. The Company has recorded a 100% valuation allowance against net deferred tax assets due to uncertainty of their ultimate realization. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
Basic and Diluted Net Loss Per Share
Net loss per share is calculated in accordance with ASC 260, Earnings per Share, for the period presented. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, outstanding options and warrants, if any, are assumed exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. At December 31, 2021 and 2020, there were potential dilutive securities of the Company outstanding.
Related Parties
A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.
Inventories
Inventories consist primarily of raw materials and finished goods. The inventory is recorded at the lower of cost or market which approximates first-in, first-out (FIFO).
Property and Equipment
Property and equipment are carried at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets which range from 3-5 years.
Accounts Receivable and Revenue Recognition
Accounts receivable is recorded net of an allowance for expected losses. As of December 31, 2021 and 2020, there is $-0- and $8,922 recorded as allowance for doubtful accounts. Revenue is recognized at the point of invoicing for sales of inventory.
Deferred Financing Costs
Deferred financing costs are capitalized and amortized over the life of the loan using the straight-line method which approximates the effective interest method. All loan fees have been amortized as of December 31, 2021.
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06-Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)-Accounting For Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for annual and interim periods beginning after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020. The Company has early adopted ASU 2020-06 for the year beginning January 1, 2021.
Change in Accounting Principle
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06-Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)-Accounting For Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for annual and interim periods beginning after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020. The Company has early adopted ASU 2020-06 for the year beginning January 1, 2021.
The Company has adopted the if-converted method for calculating EPS and the modified retrospective method as the transition method. The if-converted method assumes that the conversion of convertible securities occurs at the beginning of the reporting period and the modified retrospective recognizes the cumulative effect of the change as an adjustment to the beginning balance of retained earnings as of the date of adoption. Under the modified-retrospective method, no adjustment should be made to the comparative-period information including EPS.
During the year ended December 31, 2021, the cumulative effect of the changes on retained earnings is $29,788, additional paid-in-capital is $56,343 and notes payable is $26,555, as reflected in the accompanying financial statements. During the year ended December 31, 2021 the effect on EPS would be unchanged after the adoption of ASU 2020-06.
3. CORONAVIRUS PANDEMIC
During 2020 a strain of coronavirus (COVID-19) was reported worldwide resulting in decreased economic activity and closures of businesses which has adversely affected the broader global economy. The virus has continued to affect the economy through 2021. The Company is taking all necessary steps to keep its business premises in a safe environment and is constantly monitoring the impact of COVID-19. At this time, the extent to which COVID-19 will impact the economy and the Company is uncertain. Pandemics or other significant public heath events could have a material adverse effect on the Company and the results of its operations in the future.
4. CONCENTRATION OF CREDIT RISK
In the normal course of business the Company maintains cash with a Federally-insured financial institution. Individual account balance may occasionally exceed the Federally-insured limit of $250,000. The Company has not experienced and does not anticipate any losses as a result of any account balances exceeding the Federally-insured limits.
5. ACQUISITION OF BLACK BIRD POTENTIALS INC.
Effective January 1, 2020, the Company consummated a plan and agreement of merger (the “Merger Agreement”) with Black Bird Potentials Inc., a Wyoming corporation (BB Potentials), pursuant to which BB Potentials became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 120,000,000 shares of its common stock to the shareholders of BB Potentials and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 100,178,661 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement
Due to the effects of the “reverse merger” acquisition of BB Potentials occurring effective January 1, 2020, in accordance with ASC 805 Business Combinations, the presentation of the financial statements represents the continuation of BB Potentials, the accounting acquirer, except for the legal capital structure. Historical shareholders’ equity of the Company, the accounting acquiree, has been adjusted to reflect the recapitalization. Retained earnings (deficit) of the BB Potentials, the accounting acquirer have been carried forward after the acquisition and operations prior to the merger are those of BB Potentials, the accounting acquirer. Earnings per share for periods prior to the merger have been adjusted to reflect the recapitalization.
6. COMMON STOCK
Common Stock Issued for Cash
2021 Regulation A Offering (SEC File No. 024-11215) (“Reg A #1”). During the year ended December 31, 2021, the Company sold (a) a total of 4,875,000 shares of its common stock for a total of $195,000, or $0.04 per share, in cash, and (b) a total of 4,687,500 shares of its common stock for a total of $150,000, or $0.032 per share, in cash, under the Reg A #1.
Regulation A Offering (SEC File No. 024-11621) (“Reg A #2”). During the year ended December 31, 2021, the Company sold a total of 93,033,333 shares of its common stock for a total of $1,395,000, or $0.015 per share, in cash under the Reg A #2.
2020 During the year ended December 31, 2020, the Company sold 125,000 shares of its common stock to a third party for $2,500 in cash, or $0.02 per share.
During the year ended December 31, 2020, the Company sold a total of 13,200,000 shares of its common stock for a total of $528,000, or $0.04 per share, in cash, under the Reg A #1.
Common Stock Issued for Services
2021 In October 2021, the Company issued 13,000,000 shares of its common stock to a third party consultant, which shares were valued at $0.0195 per share, or $253,500, in the aggregate.
In September 2021, the Company entered into a consulting agreement with a third party, pursuant to which it is obligated to issue $3,000 of its common stock for each month of the three-month term of such agreement, in arrears. In October, November and December 2021, the Company became obligated to issue a total of 600,000 shares of its common stock pursuant to this agreement. The 600,000 shares were valued at $.015 per share, or $9,000, in the aggregate, which amount is included in accounts payable in the accompanying balance sheet. All 600,000 shares were issued subsequent to December 31, 2021. (See Note 16. Subsequent Events).
In July 2021, the Company entered into a consulting agreement with a third party, pursuant to which it is obligated to issue 167,000 shares of its common stock for each month of the six-month term of such agreement, a total of 1,002,000 shares, which shares were valued at $0.034 per share, or $34,068, in the aggregate.
In June 2021, the Company issued 500,000 shares of common stock to its Chief Financial Officer and Director, William E. Sluss, as a retention bonus, which shares were valued at $.03 per share, or $15,000, in the aggregate.
In May 2021, the Company issued 8,000,000 shares of common stock to a third-party consultant pursuant to a consulting agreement, which shares were valued at $0.0313 per share, or $250,400, in the aggregate. The term of the consulting agreement expires in May 2022.
In April 2021, the Company issued 450,000 shares of common stock to a third-party consultant pursuant to a consulting agreement, which shares were valued at $0.03 per share, or $13,500, in the aggregate. The term of the consulting agreement expired in June 2021.
In February 2021, the Company issued 2,000,000 shares of its common stock to a third party as a commitment fee, which shares were valued at $0.065 with a 50% discount per share, or $65,000, in the aggregate.
Pursuant to a consulting agreement, in January, February and March 2021, the Company issued a total of 150,000 shares (50,000 shares each month) of its common stock to a third-party consultant, which shares were valued at $0.0406 per share ($2,030, in the aggregate), $0.0534 per share ($2,670, in the aggregate) and $0.0436 per share ($2,180, in the aggregate), respectively.
2020 In November 2020, the Company issued a total of 1,500,000 shares of common stock to two third-party consultants, pursuant to separate consulting agreements, which shares were valued at $.01 per share, or $15,000, in the aggregate. In addition to the issuance of such shares, the third-party consultants were paid a total of $6,200 in cash for website development and related services. The terms of these consulting agreements expire September 30, 2021.
In March 2020, the Company issued 100,000 shares of common stock to two third-party consultants pursuant to a consulting agreement, which shares were valued at $0.08 per share, or $8,000, in the aggregate. The term of the consulting agreement expired in September 2020.
Acquisition of BB Potentials
Effective January 1, 2020, the Company consummated the Merger Agreement with BB Potentials. Pursuant to the Merger Agreement, the Company issued 120,000,000 shares of its common stock to the shareholders of BB Potentials and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 100,178,661 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement.
Stock Cancellation Agreement
In conjunction with the Merger Agreement, the Company entered into a cancellation of stock agreement with its former majority shareholder, EFT Holdings, Inc., whereby it cancelled all 79,265,000 shares of common stock then owned by EFT Holdings, Inc.
Debt Forgiveness Agreements
In conjunction with the Merger Agreement, the Company entered into debt forgiveness agreements with related parties, as follows:
EFT Holdings, Inc. The Company issued 18,221,906 shares of common stock to its former majority shareholder, EFT Holdings, Inc., in payment of $886,108 of indebtedness, principal and accrued interest.
EF2T, Inc. The Company issued 2,240,768 shares of common stock to a related party, EF2T, Inc., in payment of $109,992 of indebtedness, principal and accrued interest.
Astonia LLC. The Company issued 2,831,661 shares of common stock to a related party, Astonia LLC, in payment of $136,997 of indebtedness, principal and accrued interest.
7. NEW MITEXSTREAM AGREEMENT
In February 2021, BB Potentials entered into a Manufacturing, Sales and Distribution License Agreement (the “New MiteXstream Agreement”) with a related party, Touchstone Enviro Solutions, Inc., which replaced a prior similar agreement (the “Original MiteXstream Agreement”) and served to expand BB Potentials’ rights with respect to MiteXstream, an EPA-registered biopesticide. The New MiteXstream Agreement contains the following important provisions as compared to the Original MiteXstream Agreement:
| | New MiteXstream Agreement | | Original MiteXstream Agreement |
Term | | December 31, 2080 | | Initial terms of 10 years, with one 10-year renewal term |
Territory | | Worldwide Exclusive (1) | | United States and Canada |
Royalty | | $10.00 per gallon manufactured | | Effective royalty of an estimated $50 per gallon |
Minimums | | 2,500 gallons of concentrate manufactured per year (2) | | $20,000 of product per year |
Sublicensing | | Right to sublicense granted | | No right to sublicense |
Trademarks | | For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” | | For no extra consideration, rights granted to use “MiteXstream” |
| (1) | Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. |
| (2) | The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. |
The disinterested Directors of the Company approved the New MiteXstream Agreement.
8. ASSET PURCHASE
In February 2021, a newly-formed subsidiary of the Company, Big Sky American Dist., LLC, a Montana limited liability company (“Big Sky American”), which distributes the Company’s Grizzly Creek Naturals CBD and other consumer products in Western Montana, completed an asset purchase (the “Big Sky APA”), whereby it purchased certain distribution-related assets associated with approximately 200 retail locations in Western Montana for $200,000 in cash. The purchased assets consisted of $10,000 of furniture and equipment and $190,000 of an intangible asset, a customer list, which is being amortized over 18 months.
9. INTANGIBLE ASSET
The Company has an intangible asset related to the purchase of product distribution assets in the amount of $190,000, which is for a customer list and is being amortized over 18 months. The Company recorded amortization expense in the amount of $105,556 for the year ended December 31, 2021. As of December 31, 2021, the intangible asset net of accumulated amortization was $84,444. Amortization expense for 2022 is estimated to be $84,444.
10. INVENTORY
Inventory at December 31, 2021, consists of the following:
Raw Materials | | $ | 23,575 | |
Work in Process | | | 50,887 | |
| | | 74,462 | |
11. CONVERTIBLE PROMISSORY NOTES – THIRD PARTIES
GPL Ventures LLC. In April 2020, the Company obtained a loan in the amount of $25,000 from GPL Ventures LLC. In consideration of such loan, the Company issued a $25,000 face amount convertible promissory note (the “GPL Note”) bearing interest at 10% per annum, with principal and interest due in January 2021. The GPL Note was convertible into shares of the Company’s common stock at the rate of one share for each $0.001 of debt converted anytime after August 30, 2020.
In November 2020, the GPL Note was repaid in full in the amount of $28,000, as follows: $25,000 in principal, $3,000 in interest.
Tri-Bridge Ventures LLC. In April 2020, the Company obtained a loan in the amount of $25,000 from Tri-Bridge Ventures LLC. In consideration of such loan, the Company issued a $25,000 face amount convertible promissory note (the “Tri-Bridge Note”) bearing interest at 10% per annum, with principal and interest due in January 2021. Tri-Bridge Note is convertible into shares of the Company’s common stock at the rate of one share for each $0.001 of debt converted anytime after August 30, 2020.
At December 31, 2021 and 2020, accrued interest on the Tri-Bridge Note was $4,178 and $1,870, respectively.
At December 31, 2021, the Tri-Bridge Note was past due.
EMA Financial, LLC. In December 2020, the Company obtained a loan from EMA Financial, LLC which netted us $50,000 in proceeds. In consideration of such loan, the Company issued a $58,600 face amount convertible promissory note (the “EMA Note”), with OID of $4,100, bearing interest at 10% per annum, with principal and interest due in September 2021. The Company had the right to repay the EMA Note at a premium ranging from 120% to 145% of the face amount. The EMA Note was convertible into shares of the Company’s common stock at a conversion price equal to the lower of 60% of the market price of the Company’s common stock on the date of issuance of the EMA Note and the date of conversion, any time after June 15, 2021.
In June 2021, the EMA Note was repaid in full in the amount of $93,697.70, as follows: $58,600 in principal; $3,499.30 in interest; and $31,598.40 as a prepayment premium.
Power Up Lending Group Ltd. In January 2021, the Company obtained a loan from Power Up Lending Group Ltd. which netted the Company $52,000 in proceeds. In consideration of such loan, the Company issued a $55,500 face amount convertible promissory note (“Power Up Note #1”) bearing interest at 12% per annum, with principal and interest due in January 2022. The Company had the right to repay the Power Up Note #1 at a premium ranging from 125% to 145% of the face amount. The Power Up Note #1 was convertible into shares of the Company’s common stock at a conversion price equal to the lower of 61% of the market price of the Company’s common stock on the date of issuance of the Power Up Note #1 and the date of conversion, any time after July 14, 2021.
During July 2021, the Power Up Note #1 was repaid in full through conversion into shares of the Company’s common stock, as follows:
Amount Converted | | | Conversion Price Per Share | | | Number Shares | |
$ | 15,000 | | | $ | 0.0162 | | | | 925,926 | |
$ | 20,000 | | | $ | 0.0143 | | | | 1,398,601 | |
$ | 20,500 | | | $ | 0.0143 | | | | 1,666,434 | |
Total Converted: | $55,500 | | | | | | | Total Shares: | 3,990,961 | |
SE Holdings, LLC. In February 2021, the Company obtained a loan from SE Holdings LLC which netted the Company $106,000 in proceeds. In consideration of such loan, the Company issued a $121,000 face amount promissory note (the “SE Holdings Note”), with OID of $15,000, bearing interest at 9% per annum, with principal and interest payable in eight equal monthly payments of $15,125 beginning in July 2021. The Company had the right to repay the SE Holdings Note at any time. Should the Company have been in default on SE Holdings Note, the SE Holdings Note would have become convertible into shares of the Company’s common stock at a conversion price equal to the lesser of the lowest closing bid price of the Company’s commons stock for the trading day immediately preceding either (a) the delivery of a notice of default, (b) the delivery of a notice of conversion resulting from such default or (c) the issue date of the SE Holdings Note. In addition, the Company issued 2,000,000 shares of its common stock to SE Holdings as a commitment fee, which shares were valued at $0.065 with a 50% discount per share, or $65,000, in the aggregate.
Through September 2021, the Company had repaid $45,375 of the SE Holdings Note, in accordance with the terms of the SE Holdings Note. In October 2021, the remaining balance of the SE Holdings Note, $75,625, was repaid by the Company.
Power Up Lending Group Ltd. In February 2021, the Company obtained a loan from Power Up Lending Group Ltd. which netted the Company $43,500 in proceeds. In consideration of such loan, the Company issued a $43,500 face amount convertible promissory note (“Power Up Note #2”) bearing interest at 12% per annum, with principal and interest due in January 2022. The Company had the right to repay the Power Up Note #2 at a premium ranging from 125% to 145% of the face amount. The Power Up Note #2 was convertible into shares of the Company’s common stock at a conversion price equal to the lower of 61% of the market price of the Company’s common stock on the date of issuance of the Power Up Note #2 and the date of conversion, any time after August 17, 2021.
During August and September 2021, the Power Up Note #2 was repaid in full through conversion into shares of the Company’s common stock, as follows:
Amount Converted | | | Conversion Price Per Share | | | Number Shares | |
$ | 15,000 | | | $ | 0.01 | | | | 1,094,891 | |
$ | 20,000 | | | $ | 0.01 | | | | 2,150,538 | |
$ | 11,110 | * | | $ | 0.01 | | | | 1,371,605 | |
Total Converted: | 46,110 | | | | | | | Total Shares: | 4,617,034 | |
* This amount includes $2,610 of interest. |
Power Up Lending Group Ltd. In April 2021, the Company obtained a loan from Power Up Lending Group Ltd. which netted the Company $68,750 in proceeds. In consideration of such loan, the Company issued a $68,750 face amount convertible promissory note (“Power Up Note #3”) bearing interest at 12% per annum, with principal and interest due in April 2022. The Company had the right to repay the Power Up Note #3 at a premium ranging from 125% to 145% of the face amount. The Power Up Note #3 was convertible into shares of the Company’s common stock at a conversion price equal to the lower of 61% of the market price of the Company’s common stock on the date of issuance of the Power Up Note #3 and the date of conversion, any time after October 22, 2021.
In September 2021, the Power Up Note #3 was repaid in full by the Company, as follows: $68,750.00 in principal, $27,500.00 in additional principal as a prepayment premium and $5,063.01 in interest, a total repayment amount of $101,313.01.
Power Up Lending Group Ltd. In August 2021, the Company obtained a loan from Power Up Lending Group Ltd. which netted the Company $78,750 in proceeds. In consideration of such loan, the Company issued a $78,750 face amount convertible promissory note (“Power Up Note #4”) bearing interest at 12% per annum, with principal and interest due in August 2022. The Company had the right to repay the Power Up Note #4 at a premium ranging from 125% to 145% of the face amount. The Power Up Note #3 was convertible into shares of the Company’s common stock at a conversion price equal to the lower of 61% of the market price of the Company’s common stock on the date of issuance of the Power Up Note #4 and the date of conversion, any time after October 22, 2021.
In September 2021, the Power Up Note #4 was repaid in full by the Company, as follows: $78,750.00 in principal, $15,750.00 in additional principal as a prepayment premium and $5,393.84 in interest, a total repayment amount of $99,893.84.
FirstFire Global Opportunities Fund LLC. In September 2021, the Company obtained a loan from FirstFire Global Opportunities Fund LLC which netted the Company $125,000 in proceeds. In consideration of such loan, the Company issued a $250,000 face amount convertible promissory note (“FirstFire Note”), with OID of $125,000, due in September 2022, with an effective interest rate in excess of 100%. The Company had the right to repay the FirstFire Note at anytime, with a 20%, or $50,000, reduction in principal owed if repaid in full on or before November 30, 2021. The FirstFire Note was convertible into shares of the Company’s common stock at a conversion price equal to $0.015 per share, any time after December 1, 2021.
Prior to November 30, 2021, the FirstFire Note was repaid in full by the Company, in the amount of $200,000 (which included a $50,000 reduction in principal owed, due to the FirstFire Note’s being repaid in full on or before November 30, 2021).
Tiger Trout Capital Puerto Rico, LLC. In September 2021, the Company obtained a loan from Tiger Trout Capital Puerto Rico, LLC which netted the Company $250,000 in proceeds. In consideration of such loan, the Company issued a $500,000 face amount convertible promissory note (“Tiger Trout Note”), with OID of $250,000, with principal due in September 2022, with an effective interest rate in excess of 100%. The Company has the right to repay the Tiger Trout Note at anytime, with a 10%, or $50,000, reduction in principal owed if repaid in full on or before November 30, 2021. The Tiger Trout Note is convertible into shares of the Company’s common stock at a conversion price equal to $0.015 per share, any time after December 1, 2021.
At December 31, 2021, $300,000 of the Tiger Trout Note had been repaid by the Company, leaving a balance owed of $200,000 at December 31, 2021.
Subsequent to December 31, 2021, the remaining balance of the Tiger Trout Note, $200,000, was repaid by the Company. (See Note 19. Subsequent Events).
12. STOCKHOLDER RECEIVABLE
At December 31, 2021 and 2020, cash relating to a stockholder receivable of BB Potentials for $1,000, which stockholder receivable became a part of the Company’s outstanding common stock history, upon its acquisition of BB Potentials. The stockholder receivable relates to 42,885 shares of Company common stock.
13. AMENDMENTS OF ARTICLES OF INCORPORATION
In January 2020, the Company filed a Certificate of Amendment to its Articles of Incorporation to change its corporate name to “Black Bird Potentials Inc.” and submitted such filing to FINRA for approval thereof. FINRA did not approve such filing, due to an extended passage of time from the Company’s initial filing and its being late in filing certain periodic reports.
In February 2021, the Company amended its Articles of Incorporation to increase the number of authorized shares of its common stock to 325,000,000.
In April 2021, the Company amended its Articles of Incorporation to change its corporate name to “Black Bird Biotech, Inc.” and submitted such filing to FINRA for approval thereof, which amendment became effective June 14, 2021.
14. RELATED PARTY TRANSACTIONS
Acquisition of BB Potentials
Effective January 1, 2020, the Company consummated the Merger Agreement with BB Potentials. Pursuant to the Merger Agreement, the Company issued 120,000,000 shares of its common stock to the shareholders of BB Potentials and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 100,178,661 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement.
Stock Cancellation Agreement
In conjunction with the Merger Agreement, the Company entered into a cancellation of stock agreement with its former majority shareholder, EFT Holdings, Inc., whereby it cancelled all 79,265,000 shares of common stock then owned by EFT Holdings, Inc.
Debt Forgiveness Agreements
In conjunction with the Merger Agreement, the Company entered into debt forgiveness agreements with related parties, as follows:
EFT Holdings, Inc. The Company issued 18,221,906 shares of common stock to its former majority shareholder, EFT Holdings, Inc., in payment of $886,108 of indebtedness, principal and accrued interest.
EF2T, Inc. The Company issued 2,240,768 shares of common stock to a related party, EF2T, Inc., in payment of $109,992 of indebtedness, principal and accrued interest.
Astonia LLC. The Company issued 2,831,661 shares of common stock to a related party, Astonia LLC, in payment of $136,997 of indebtedness, principal and accrued interest
Advances from Related Parties
Year Ended December 31, 2021. During the year ended December 31, 2021, the Company obtained an advance from one of its officers and directors, Eric Newlan, as follows:
In June 2021, Mr. Newlan advanced the sum of $93,732.70 to the Company. The funds were used to repay the EMA Financial Note (the total repayment amount was $93,697.70: $58,600 in principal; $3,499.30 in interest; and $31,598.40 as a prepayment premium). Such funds were obtained as a loan on open account, accrue no interest and are due on demand. At December 31, 2021, such loan had been repaid in full, in the amount of $93,697.70.
At December 31, 2021, the Company owed EF2T, Inc. $4,470 and Astonia LLC $773.
Year Ended December 31, 2020. During the year ended December 31, 2020, advances of $6,670 were received from Astonia LLC. The amounts due Astonia LLC bear interest at 5% per year and have a maturity of one year. As of December 31, 2021 and 2020, the Company owed Astonia LLC $5,242 and $4,470 in principal, respectively, and $268 and $391 in accrued and unpaid interest, respectively.
Stock Issued for Bonus
In June 2021, the Company issued 500,000 shares of common stock to its Chief Financial Officer and Director, William E. Sluss, as a retention bonus, which shares were valued at $0.03 per share, or $15,000, in the aggregate.
New MiteXstream Agreement
In February 2021, BB Potentials entered into a Manufacturing, Sales and Distribution License Agreement (the “New MiteXstream Agreement”) with a related party, Touchstone Enviro Solutions, Inc., which replaced a prior similar agreement (the “Original MiteXstream Agreement”) and served to expand BB Potentials’ rights with respect to MiteXstream, an EPA-registered biopesticide. The New MiteXstream Agreement contains the following important provisions as compared to the Original MiteXstream Agreement:
| | New MiteXstream Agreement | | Original MiteXstream Agreement |
Term | | December 31, 2080 | | Initial terms of 10 years, with one 10-year renewal term |
Territory | | Worldwide Exclusive (1) | | United States and Canada |
Royalty | | $10.00 per gallon manufactured | | Effective royalty of an estimated $50 per gallon |
Minimums | | 2,500 gallons of concentrate manufactured per year (2) | | $20,000 of product per year |
Sublicensing | | Right to sublicense granted | | No right to sublicense |
Trademarks | | For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” | | For no extra consideration, rights granted to use “MiteXstream” |
| (1) | Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. |
| (2) | The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. |
The disinterested Directors of the Company approved the New MiteXstream Agreement.
Facility Lease
In May 2020, BB Potentials entered into a facility lease with Grizzly Creek Farms, LLC, an entity owned by one of the Company’s directors, Fabian G. Deneault, with respect to approximately 2,000 square feet of manufacturing space located in Ronan, Montana. Monthly rent under such lease was $1,500 and the initial term of such lease expired in December 2025. This lease was terminated effective April 1, 2021. Since such date, Mr. Deneault permits BB Potentials to utilize the leased facility for storage, at no charge.
15. LOANS PAYABLE - RELATED PARTIES
Year Ended December 31, 2021. During the year ended December 31, 2021, the Company obtained an advance from one of its officers and directors, Eric Newlan, as follows:
In June 2021, Mr. Newlan advanced the sum of $93,732.70 to the Company. The funds were used to repay the EMA Financial Note (the total repayment amount was $93,697.70: $61,119.80 in principal; $3,499.30 in interest; and $29,078.60 as a prepayment premium). Such funds were obtained as a loan on open account, accrue no interest and are due on demand. At December 31, 2021, such loan had been repaid in full, in the amount of $93,697.70.
Year Ended December 31, 2020. During the year ended December 31, 2020, the Company entered into three separate debt forgiveness agreements with related parties:
EFT Holdings, Inc. The Company issued 18,221,906 shares of common stock to its former majority shareholder, EFT Holdings, Inc., in payment of $886,108 of indebtedness, principal and accrued interest.
EF2T, Inc. The Company issued 2,240,768 shares of common stock to a related party, EF2T, Inc., in payment of $109,992 of indebtedness, principal and accrued interest.
Astonia LLC. The Company issued 2,831,661 shares of common stock to a related party, Astonia LLC, in payment of $136,997 of indebtedness, principal and accrued interest.
During the year ended December 31, 2020, advances of $6,670 were received from Astonia LLC. The amounts due Astonia LLC bear interest at 5% per year and have a maturity of one year. As of December 31, 2021 and 2020, the Company owed Astonia LLC $5,242 and $4,470 in principal, respectively, and $268 and $391 in accrued and unpaid interest, respectively.
16. REGULATION A OFFERINGS
Reg A #1. In August 2021, the Reg A #1, which was qualified by the SEC on August 4, 2020, expired.
Reg A #2. On September 9, 2021, the Reg A #2 was qualified by the SEC; on September 24, 2021, Post-Qualification Amendment No. 1 (the “Reg A #2 PQA”) to the Reg A #2 was qualified by the SEC. Under the Reg A #2, including the Reg A #2 PQA, relates to the offer of up to 100,000,000 shares of the Company’s common stock at an offering price of $0.015 per share.
17. INCOME TAXES
The Company’s federal income tax returns for the years ended December 31, 2018, through December 31, 2020, remain subject to examination by the Internal Revenue Service, as of December 31, 2021.
No provision was made for federal income tax for the year ended December 31, 2021, since the Company had net operating losses.
The Company has available net operating loss carry-forward of approximately $3,800,219 which begins to expire in 2029 unless utilized beforehand. The availability of the Company’s net operating loss carry forwards are subject to limitation if there is a 50% or more positive change in the ownership of the Company’s stock. As presented below, the Company generated a deferred tax asset through the net operating loss carry-forward. However, a 100% valuation allowance has been established because the ultimate realization of the deferred tax asset is dependent upon the generation of future taxable income during the periods in which the net operating loss carryforwards are available. Management considers projected future taxable income, the scheduled reversal of deferred tax liabilities and available tax planning strategies that can be implemented by the Company in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the period in which the net operating loss carryforwards are available to reduce income taxes payable, management has established a full valuation allowance such that the net deferred tax asset is $0, as of December 31, 2021 and 2020.
The Tax Cuts and Jobs Act of 2017 (the “2017 Act”) reduced the corporate tax rate from 35% to 21% for tax years beginning after December 31, 2018. For net operating losses (NOLs) arising after December 31, 2018, the 2017 Act limits a taxpayer’s ability to utilize NOL carryforwards to 80% of taxable income. In addition, NOLs arising after 2017 can be carried forward indefinitely, but carryback is generally prohibited. NOLs generated in tax years beginning before January 1, 2018, will not be subject to the taxable income limitation. The 2017 Act would eliminate the carryback of all NOLs arising in a tax year ending after 2017 and, instead, permits all such NOLs to be carried forward indefinitely.
| | 2021 | | | 2020 | |
Deferred tax assets: | | | | | | | | |
Net operating loss carryforwards | | $ | 798,046 | | | $ | 417,673 | |
Less: valuation allowance | | | (798,046 | ) | | | (417,673 | ) |
Net deferred tax assets | | $ | --- | | | $ | --- | |
18. LEASING COMMITMENTS
At December 31, 2021, the Company has one operating lease that expires in April 2022. One operating lease in force at December 31, 2020, was terminated effective April 1, 2021. Rent expense for the years ended December 31, 2021 and 2020, totaled $10,320 and $17,200, respectively.
Future minimum payments under the lease are as follows:
19. SUBSEQUENT EVENTS
Common Stock Issued for Services
Subsequent to December 31, 2021, the Company issued a total of 600,000 shares of common stock it had become obligated to issue during the year ended December 31, 2021. These shares were valued at $9,000, in the aggregate, and had been included in the Company’s accounts payable at December 31, 2021.
In January 2022, the Company issued 200,000 shares of its common stock pursuant to a consulting agreement with a third party, which shares were valued at $0.015 per share, or $3,000, in the aggregate.
In January 2022, the Company entered into a consulting agreement with a third party, pursuant to which it is obligated to issue $7,500 of its common stock for each month of the six-month term of such agreement, in arrears. In February, March and April 2022, the Company has issued a total of 1,500,000 shares of its common stock pursuant to this agreement, which shares were valued at $0.015 per share, or $22,500, in the aggregate.
Convertible Promissory Note Repayment
Tiger Trout Note. Subsequent to December 31, 2021, the Company has repaid the remaining balance, $300,000, of the Tiger Trout Note.
Loan From Third Party
Power Up Lending Group Ltd. In March 2022, the Company obtained a loan from Power Up Lending Group Ltd. which netted the Company $200,000 in proceeds. In consideration of such loan, the Company issued a $228,200 face amount promissory note (the “Power Up Note #5”), with OID of $24,450 and a one-time interest charge of $25,102, with principal and interest payable in 10 equal monthly payments of $25,330.20 beginning in May 2022. The Company has the right to repay the Power Up Note #5 at any time, without penalty. Should the Company become in default on the Power Up Note #5 , the Power Up Note #5 becomes convertible into shares of the Company’s common stock at a conversion price equal to 75% multiplied by the lowest trading price of the Company’s common stock during the 10 trading days prior to the applicable conversion date.
Other
Management has evaluated subsequent events through April 15, 2022.
Black Bird Biotech (CE) (USOTC:BBBT)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Black Bird Biotech (CE) (USOTC:BBBT)
Historical Stock Chart
Von Dez 2023 bis Dez 2024