TORONTO, Feb. 22,
2024 /PRNewswire/ - Mandalay Resources Corporation
("Mandalay" or the "Company") (TSX: MND) (OTCQB: MNDJF) is pleased
to announce its financial results for the fourth quarter and year
ended December 31, 2023.
The Company's audited consolidated financial result for the year
ended December 31, 2023, together
with its Management's Discussion and Analysis ("MD&A") for the
corresponding period, can be accessed under the Company's profile
on www.sedar.com and on the Company's website at
www.mandalayresources.com. All currency references in this press
release are in U.S. dollars except as otherwise indicated.
Fourth Quarter 2023 Highlights:
- Consolidated revenue up 22% as compared to the same period last
year, reaching $50.6 million;
- Björkdal had its strongest quarter since Q1 2022, generating
revenue of $22.1 million;
- Consolidated quarterly adjusted EBITDA1 of
$23.1 million, a 15% increase as
compared to corresponding quarter last year;
- Consolidated cash cost1 of $979 and all-in sustaining cost1 of
$1,296 per ounce of saleable gold
equivalent production1;
- Generated $14.9 million and
$5.5 million in cash flow from
operating activities and free cash flow1, respectively;
and
- Consolidated net income was $2.7
million ($0.03 or C$0.04 per share).
Full-Year 2023 Highlights:
- Ending cash position of $26.9
million of cash on hand, with a net cash1
position of $3.3 million. As at the
end of January 2024, cash position of
$36.8 million, with an estimated net
cash1 position of $13.0
million;
- Generated consolidated revenue of $173.3
million;
- Generated $43.3 million cash flow
from operating activities;
- Consolidated adjusted EBITDA1 of $60.3 million;
- Consolidated cash cost1 of $1,100 and all-in sustaining cost1 of
$1,497 per ounce of saleable gold
equivalent production1; and
- Consolidated net income was $7.9
million ($0.08 or C$0.11 per share).
________________________________
|
1
|
Saleable gold
equivalent production, adjusted EBITDA, free cash flow, net cash
and cash and all-in sustaining costs are not standardized financial
measures under IFRS and might not be comparable to similar
financial measures disclosed by other issuers. Refer to section
"Non-IFRS Measures", for further information
|
Frazer Bourchier, President, and CEO commented:
"Mandalay navigated a challenging year with resilience and
adaptability. After a poor start in 2023 due to various operational
issues mostly at Costerfield, our strong financial performance in
the fourth quarter underscored the effectiveness of our various
strategic initiatives and the increased operational and financial
focus of our team. We maintained our efforts on disciplined capital
allocation at our two mines, positioning the Company for improved
future cash generation. During this year, Mandalay generated
$173.3 million in revenue, leading to
an adjusted EBITDA of $60.3 million –
a solid margin of 35%.
"In 2023, both cash and all-in sustaining costs per ounce
increased compared to the previous year, primarily attributed to
reduced gold equivalent production and Mandalay's relatively high
proportion of fixed costs. That being said, for the full year, our
consolidated cash cost per ounce of saleable gold equivalent
produced was $1,100, while the all-in
sustaining cost was $1,497."
Nick Dwyer, CFO commented:
"As at the end of Q4 2023, the Company maintained a healthy
financial position, concluding with $26.9
million in available cash on hand and a net cash position of
$3.3 million. It's important to
highlight that year-end cash and net cash positions were adversely
affected by an unusual delay in receipts resulting from concentrate
shipment delays, which were eventually received soon after the
quarter. As of the end of January
2024, our cash balance has risen to approximately
$36.8 million.
"Costerfield delivered a robust financial quarter, achieving
$28.5 million in revenue and
generating $17.0 million in adjusted
EBITDA. This impressive margin was facilitated by processed grades
of 13.1 g/t gold and 2.1% antimony. In support of our organic
growth initiatives, we spent $8
million in exploration expenditures at this site during the
year.
"Björkdal continued with its consistent quarter-over-quarter
performance, recording $22.1 million
in revenue, marking a significant 42% increase generated during the
corresponding period last year. The upswing was largely credited to
elevated gold grades, particularly from the Eastern Extension zone.
The operation remains committed to prioritizing the mining of
higher-grade gold areas of this extensive gold system."
Mr. Bourchier concluded: "We are pleased to close the year on a
positive note and aim to sustain this momentum as we work towards
fulfilling our long-term growth and value creation goals. In 2024,
our commitment remains steadfast in delivering sustainable growth
and value for our shareholders, all while prioritizing safety,
environmental responsibility, and community engagement.
Concurrently, we continue the focus of strengthening our balance
sheet."
Fourth Quarter and Full-Year 2023 Financial Summary
The following table summarizes the Company's consolidated
financial results for the three months and years ended December 31, 2023 and 2022:
|
Three
months
ended
December
31,
2023
|
Three
months
ended
December
31,
2022
|
Year
ended
December
31,
2023
|
Year
ended
December
31,
2022
|
$'000
|
$'000
|
$'000
|
$'000
|
Revenue
|
50,588
|
41,381
|
173,344
|
191,699
|
Cost of
sales
|
25,836
|
19,972
|
105,923
|
94,904
|
Adjusted EBITDA
(1)
|
23,071
|
20,137
|
60,328
|
91,179
|
Income from mine ops
before
depreciation and depletion (1)
|
24,752
|
21,409
|
67,421
|
96,795
|
Adjusted net income
(1)
|
9,653
|
5,202
|
10,596
|
26,971
|
Consolidated net
income
|
2,715
|
1,043
|
7,861
|
23,506
|
Capital
expenditure
|
9,512
|
11,028
|
42,401
|
40,686
|
Total assets
|
295,248
|
282,224
|
295,248
|
282,224
|
Total
liabilities
|
98,316
|
98,070
|
98,316
|
98,070
|
Adjusted net income per
share (1)
|
0.10
|
0.06
|
0.11
|
0.29
|
Consolidated net income
per share
|
0.03
|
0.01
|
0.08
|
0.26
|
|
1.
|
Income from mine
operations before depreciation & depletion, Adjusted EBITDA,
adjusted net income and adjusted net income per share are not
standardized financial measures under IFRS and might not be
comparable to similar financial measures disclosed by other
issuers. Refer to "Non-IFRS Measures" at the end of this press
release for further information.
|
In Q4 2023, Mandalay generated consolidated revenue of
$50.6 million, 22% higher than the
fourth quarter of 2022. The increase in revenue was due to higher
gold equivalent ounces produced and therefore sold at Björkdal.
Another contributing factor to the increased revenue was the higher
realized gold prices during the quarter at $1,965 per ounce compared to $1,706 per ounce in Q4 2022. In Q4 2023, Mandalay
sold 1,379 more gold equivalent ounces than in Q4 2022.
Consolidated cash cost per ounce of $979 was higher in the fourth quarter of 2023
compared to $909 in the fourth
quarter of 2022. The increase in cash cost was due to an increase
in mining costs mainly due to additional contractor miners being
used, primarily at Björkdal for production drilling. Cost of sales
including change in inventory during the fourth quarter of 2023
versus the fourth quarter of 2022 were $3.6
million higher at Costerfield and $2.3 million higher at Björkdal. Consolidated
general and administrative costs were $0.4
million higher compared to the fourth quarter of 2022.
Mandalay generated adjusted EBITDA of $23.1 million in the fourth quarter of 2023, 15%
higher than adjusted EBITDA in the fourth quarter of 2022. The
increase in adjusted EBITDA was due to higher revenue in the
current quarter. Adjusted net income was $9.7 million in the fourth quarter of 2023,
which excludes a $0.3 million
unrealized loss on financial instruments, $6.5 million of revision of reclamation liability
and $0.2 million of write down of
assets, compared to an adjusted net income of $5.2 million in the fourth quarter of 2022.
Consolidated net income was $2.7
million for the fourth quarter of 2023, versus $1.0 million in the fourth quarter of 2022.
Mandalay ended the fourth quarter of 2023 with $26.9 million in cash and cash equivalents.
Fourth Quarter and Full-Year 2023 Operational Summary
The table below summarizes the Company's operations, capital
expenditures and operational unit costs for the three months and
years ended December 31, 2023, and
2022:
|
Three
months
ended
December
31, 2023
|
Three
months
ended
December
31, 2022
|
Year
ended
December
31, 2023
|
Year
ended
December
31, 2022
|
$'000
|
$'000
|
$'000
|
$'000
|
Costerfield
|
Gold produced
(oz)
|
13,016
|
12,085
|
36,057
|
47,887
|
Antimony produced
(t)
|
404
|
504
|
1,860
|
2,292
|
Gold equivalent
produced (oz)
|
15,383
|
15,427
|
47,661
|
64,659
|
Cash cost
(1) per oz gold eq. produced ($)
|
738
|
608
|
876
|
624
|
All-in sustaining cost
(1) per oz gold eq. produced ($)
|
920
|
800
|
1,120
|
830
|
Capital
development
|
368
|
678
|
3,159
|
3,521
|
Property, plant and
equipment purchases
|
1,904
|
1,584
|
4,531
|
6,697
|
Capitalized
exploration
|
1,925
|
1,747
|
8,006
|
6,421
|
|
|
|
|
|
Björkdal
|
Gold produced
(oz)
|
11,558
|
10,256
|
42,148
|
41,247
|
Cash cost
(1) per oz gold produced ($)
|
1,299
|
1,362
|
1,354
|
1,321
|
All-in sustaining cost
(1,3) per oz gold produced ($)
|
1,664
|
1,810
|
1,749
|
1,692
|
Capital
development
|
2,453
|
2,570
|
8,982
|
8,748
|
Property, plant and
equipment purchases
|
2,244
|
3,335
|
13,766
|
11,100
|
Capitalized
exploration
|
618
|
1,114
|
3,891
|
3,885
|
Consolidated
|
Gold equivalent
produced (oz)
|
26,941
|
25,683
|
89,809
|
105,906
|
Cash cost
(1) per oz gold eq. produced ($)
|
979
|
909
|
1,100
|
896
|
All-in sustaining cost
(1,3) per oz gold eq. produced ($)
|
1,296
|
1,260
|
1,497
|
1,221
|
Capital
development
|
2,821
|
3,248
|
12,141
|
12,269
|
Property, plant and
equipment purchases
|
4,148
|
4,919
|
18,297
|
17,797
|
Capitalized
exploration (2)
|
2,543
|
2,861
|
11,963
|
10,620
|
|
1.
|
Cash cost and all-in
sustaining cost are not standardized financial measures under IFRS
and might not be comparable to similar financial measures disclosed
by other issuers. Refer to "Non-IFRS Measures" at the end of this
press release for further information.
|
2.
|
Includes capitalized
exploration relating to other non-core assets.
|
3.
|
All-in sustaining costs
in the current year includes tailings dam amortization, accordingly
the 2022 comparative figures have been updated.
|
Costerfield gold-antimony mine, Victoria, Australia
Costerfield produced 13,016 ounces of gold and 404 tonnes of
antimony for 15,383 gold equivalent ounces in the fourth quarter of
2023. Cash and all-in sustaining costs at Costerfield of
$738/oz and $920/oz, respectively, compared to cash and
all-in sustaining costs of $608/oz
and $800/oz, respectively, in the
fourth quarter of 2022.
During Q4 2023, Costerfield generated $28.5 million in revenue and $17.0 million in adjusted EBITDA, which resulted
in net income of $9.3 million. Head
grades during Q4 2023, which averaged 13.1 g/t gold and 2.1%
antimony. Compared to previous quarters of 2023, Costerfield's gold
equivalent production increased significantly, primarily due to
higher underground mined gold grades during the quarter.
Additionally, the issues leading to lower milled tonnes stemming
from processing transitional Youle to Shepherd ore have largely
been addressed with planned capital improvements to aid consistency
of throughput.
Björkdal gold mine, Skellefteå, Sweden
Björkdal produced 11,558 ounces of gold in the fourth quarter of
2023. Cash and all-in sustaining costs at Björkdal were
$1,299/oz and $1,664/oz, respectively, compared to cash and
all-in sustaining costs of $1,362/oz
and $1,810/oz, respectively, in the
fourth quarter of 2022.
Björkdal continues to show improvement in production and sales
figures. During Q4 2023, Björkdal generated
$22.1 million in revenue and
$7.5 million in adjusted EBITDA,
which resulted in net income of $3.5
million. The production of 11,558 ounces was higher than the
10,256 ounces produced in the fourth quarter of 2022 primarily due
to higher processed grades, mainly coming from the Eastern
Extension zone.
Lupin, Nunavut, Canada
Care and maintenance spending at Lupin was less than
$0.1 million during the fourth
quarter of 2023, which was same as in the fourth quarter of 2022.
Reclamation spending at Lupin was $0.8
million during 2023 compared to $7.4
million in 2022. While ongoing reclamation activities will
ramp back up in 2024 as compared with 2023, the majority of the
remaining reclamation work is expected during 2025. Lupin is
currently in the process of final closure and reclamation
activities, which are partly funded by progressive security
reductions held by the Crown Indigenous Relations and Northern
Affairs Canada.
La Quebrada, Chile
No work was carried out on the La Quebrada development property
during Q4 2023.
Normal Course Issuer Bid ("NCIB")
On February 15, 2024, the Company
sought the approval of the Toronto Stock Exchange to make a normal
course issuer bid ("NCIB") for up to 5% of its outstanding common
shares.
Mandalay 2024 Guidance Reminder:
Mandalay reiterates its full year production and cost guidance
as shared on January 16, 2024 as in
below table:
|
2024E
|
Björkdal
|
Gold produced
(oz)
|
43,000 –
47,000
|
Cash
cost(1) per oz gold produced
|
$1,270 –
$1,390
|
All-in sustaining
cost(1) per oz gold produced
|
$1,690 –
$1,850
|
Capital
expenditures
|
$20M – $24M
|
Costerfield
|
Gold produced
(oz)
|
41,000 –
44,000
|
Antimony produced
(t)
|
1,100 –
1,500
|
Gold equivalent
produced(2) (oz)
|
47,000 –
53,000
|
Cash
cost(1) per oz gold eq. produced
|
$850 – $970
|
All-in sustaining
cost(1) per oz gold eq. produced
|
$1,080 –
$1,260
|
Capital
expenditures
|
$21M – $25M
|
Consolidated
|
Gold
equivalent produced(2) (oz)
|
90,000 –
100,000
|
Average cash
cost(1) per oz gold eq.
|
$1,050 –
$1,170
|
Average all-in
sustaining cost(1) (3) per oz gold eq.
|
$1,450 –
$1,580
|
Capital
expenditures
|
$41M – $49M
|
|
1.
|
Cash cost and all-in
sustaining costs are non-IFRS measures. See "Non-IFRS
Measures" at the end of this press release
|
2.
|
Assumes average metal
prices of: Au $1,900/oz, Sb $11,000/t
|
3.
|
Consolidated all-in
sustaining costs per Au Eq. oz includes corporate overhead
spending.
|
This guidance was based on:
- Foreign exchange assumptions:
- Average 2023 rates: AUD/USD 0.665
and USD/SEK 10.61; and
- Guidance 2024 rates: AUD/USD
0.670 and USD/SEK
10.30
- Capital expenditures at Costerfield to be carried out at
the tailings storage facilities of $4
– $6 million.
- Capitalized exploration expenditures of:
- Costerfield: $9 – $11 million; and
- Björkdal: $3 – $4 million.
Conference Call
A conference call with Frazer Bourchier, President and Chief
Executive Officer of Mandalay, for investors and analysts on
February 23, 2024, at 8:00 AM (Toronto
time). Interested investors may join by using the following dial-in
number:
Participant Number
(North America toll free):
|
1-888-664-6383
|
Conference
ID:
|
67249025
|
Alternatively, please register for the webcast here.
A replay of the conference call will be available
until 11:59 PM (Toronto time), March 01,
2024, and can be accessed using the following dial-in
numbers:
Encore Number (Canada
Toll free):
|
1-888-390-0541
|
Encore Replay
Code:
|
249025
|
About Mandalay Resources Corporation:
Mandalay Resources is a Canadian-based natural resource company
with producing assets in Australia
(Costerfield gold-antimony mine) and Sweden (Björkdal gold mine). The Company is
focused on growing its production and reducing costs to generate
significant positive cashflow. Mandalay is committed to operating
safely and in an environmentally responsible manner, while
developing a high level of community and employee engagement.
Mandalay's mission is to create shareholder value through the
profitable operation and continuing the regional exploration
program, at both its Costerfield and Björkdal mines. Currently, the
Company's main objectives are to continue mining the high-grade
Youle vein at Costerfield, bring the deeper Shepherd veins into
production, both of which are expected to continue to supply
high-grade ore to the processing plant, and to extend Youle's
Mineral Reserves. At Björkdal, the Company will aim to increase
production from the Aurora zone and other higher-grade areas in the
coming years in order to maximize profit margins from the
mine.
Forward-Looking Statements
This news release contains "forward-looking statements"
within the meaning of applicable securities laws, including
statements regarding the Company's anticipated performance in 2023.
Readers are cautioned not to place undue reliance on
forward-looking statements. Actual results and developments may
differ materially from those contemplated by these statements
depending on, among other things, changes in commodity prices and
general market and economic conditions. The factors identified
above are not intended to represent a complete list of the factors
that could affect Mandalay. A description of additional risks that
could result in actual results and developments differing from
those contemplated by forward-looking statements in this news
release can be found under the heading "Risk Factors" in Mandalay's
annual information form dated March 31,
2023, a copy of which is available under Mandalay's profile
at www.sedar.com. In addition, there can be no assurance that any
inferred resources that are discovered as a result of additional
drilling will ever be upgraded to proven or probable reserves.
Although Mandalay has attempted to identify important factors that
could cause actual actions, events or results to differ materially
from those described in forward-looking statements, there may be
other factors that cause actions, events or results not to be as
anticipated, estimated or intended. There can be no assurance that
forward-looking statements will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. Accordingly, readers should not
place undue reliance on forward-looking statements.
Non-IFRS Measures
This news release may contain references to Income from mine
operations before depreciation & depletion, adjusted EBITDA,
adjusted net income, free cash flow, cash cost per saleable ounce
of gold equivalent produced and all-in sustaining cost all of which
are non-IFRS measures and do not have standardized meanings under
IFRS. Therefore, these measures may not be comparable to similar
measures presented by other issuers.
Management uses adjusted EBITDA and free cash flow as measures
of operating performance to assist in assessing the Company's
ability to generate liquidity through operating cash flow to fund
future working capital needs and to fund future capital
expenditures, as well as to assist in comparing financial
performance from period to period on a consistent basis. Management
uses adjusted net income in order to facilitate an understanding of
the Company's financial performance prior to the impact of
non-recurring or special items. The Company believes that these
measures are used by and are useful to investors and other users of
the Company's financial statements in evaluating the Company's
operating and cash performance because they allow for analysis of
its financial results without regard to special, non-cash and other
non-core items, which can vary substantially from company to
company and over different periods.
The Company defines adjusted EBITDA as income from mine
operations, net of administration costs, and before interest,
taxes, non-cash charges/(income), intercompany charges and finance
costs. The Company defines adjusted net income as net income before
special items. Special items are items of income and expense that
are presented separately due to their nature and, in some cases,
expected infrequency of the events giving rise to them. A
reconciliation between adjusted EBITDA and adjusted net income, on
the one hand, and consolidated net income, on the other hand, is
included in the MD&A.
The Company defines free cash flow as a measure of the Company's
ability to generate and manage liquidity. It is calculated starting
with the net cash flows from operating activities (as per IFRS) and
then subtracting capital expenditures and lease payments. Refer to
Section 1.2 of MD&A for a reconciliation between free cash flow
and net cash flows from operating activities.
For Costerfield, saleable equivalent gold ounces produced is
calculated by adding to saleable gold ounces produced, the saleable
antimony tonnes produced times the average antimony price in the
period divided by the average gold price in the period. The total
cash operating cost associated with the production of these
saleable equivalent ounces produced in the period is then divided
by the saleable equivalent gold ounces produced to yield the cash
cost per saleable equivalent ounce produced. The cash cost excludes
royalty expenses. Site all-in sustaining costs include total cash
operating costs, sustaining mining capital, royalty expense,
accretion of reclamation provision and tailings dam amortization.
Sustaining capital reflects the capital required to maintain each
site's current level of operations. The site's all-in sustaining
cost per ounce of saleable gold equivalent in a period equals the
all-in sustaining cost divided by the saleable equivalent gold
ounces produced in the period.
For Björkdal, the total cash operating cost associated with the
production of saleable gold ounces produced in the period is then
divided by the saleable gold ounces produced to yield the cash cost
per saleable gold ounce produced. The cash cost excludes royalty
expenses. Site all-in costs include total cash operating costs,
royalty expense, accretion, depletion, depreciation and
amortization. Site all-in sustaining costs include total cash
operating costs, sustaining mining capital, royalty expense,
accretion of reclamation provision and tailings dam amortization.
Sustaining capital reflects the capital required to maintain each
site's current level of operations. The site's all-in sustaining
cost per ounce of saleable gold equivalent in a period equals the
all-in sustaining cost divided by the saleable equivalent gold
ounces produced in the period.
For the Company as a whole, cash cost per saleable gold
equivalent ounce is calculated by summing the gold equivalent
ounces produced by each site and dividing the total by the sum of
cash operating costs at the sites. Consolidated cash cost excludes
royalty and corporate level general and administrative expenses.
This definition was updated in the third quarter of 2020 to exclude
corporate general and administrative expenses to better align with
industry standard. All-in sustaining cost per saleable ounce
gold equivalent in the period equals the sum of cash costs
associated with the production of gold equivalent ounces at all
operating sites in the period plus corporate overhead expense in
the period plus sustaining mining capital, royalty expense,
accretion, depletion, depreciation and amortization, divided by the
total saleable gold equivalent ounces produced in the period. A
reconciliation between cost of sales and cash costs, and also cash
cost to all-in sustaining costs are included in the MD&A.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/mandalay-resources-announces-financial-results-for-the-fourth-quarter-and-full-year-2023-302069401.html
SOURCE Mandalay Resources Corporation