CALGARY,
AB, March 1, 2024 /CNW/ -
2023 HIGHLIGHTS
- Ensign's fourth quarter and year-end 2023 results reflect the
Company's commitment to revenue rate discipline, focus on cash flow
generation, and continued debt reduction.
- Revenue for 2023 was $1,791.8
million, a 14 percent increase from 2022 revenue of
$1,577.3 million.
- Revenue amounts and percentage of total by geographic area:
- Canada - $446.4 million, 25 percent;
- United States - $1,040.8 million, 58 percent; and
- International - $304.6 million,
17 percent.
- Adjusted EBITDA for 2023 was $490.2
million, a 31 percent increase from Adjusted EBITDA of
$373.6 million for 2022.
- Funds flow from operations for 2023 increased 25 percent to
$464.9 million from $372.0 million in the prior year.
- Net income for 2023 was $41.2
million, up from $8.1 million
of the prior year.
FINANCIAL HIGHLIGHTS
(Unaudited, in
thousands of Canadian dollars, except per share data)
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Revenue
|
430,540
|
|
467,980
|
|
(8)
|
|
1,791,767
|
|
1,577,329
|
|
14
|
Adjusted EBITDA
1
|
128,998
|
|
129,963
|
|
(1)
|
|
490,233
|
|
373,618
|
|
31
|
Adjusted EBITDA per
common share 1
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.71
|
|
$
0.76
|
|
(7)
|
|
$
2.67
|
|
$
2.13
|
|
25
|
Diluted
|
$
0.70
|
|
$
0.76
|
|
(8)
|
|
$
2.65
|
|
$
2.12
|
|
25
|
Net income attributable
to common
shareholders
|
31,922
|
|
11,897
|
|
nm
|
|
41,236
|
|
8,128
|
|
nm
|
Net income attributable
to common
shareholders per common share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.17
|
|
$
0.07
|
|
nm
|
|
$
0.22
|
|
$
0.05
|
|
nm
|
Diluted
|
$
0.17
|
|
$
0.07
|
|
nm
|
|
$
0.22
|
|
$
0.05
|
|
nm
|
Cash provided by
operating activities
|
115,606
|
|
121,497
|
|
(5)
|
|
492,517
|
|
319,962
|
|
54
|
Funds flow from
operations
|
110,231
|
|
110,361
|
|
—
|
|
464,882
|
|
371,956
|
|
25
|
Funds flow from
operations per common
share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.60
|
|
$
0.65
|
|
(8)
|
|
$
2.53
|
|
$
2.12
|
|
19
|
Diluted
|
$
0.59
|
|
$
0.65
|
|
(9)
|
|
$
2.51
|
|
$
2.11
|
|
19
|
Weighted average common
shares -
basic (000s)
|
183,612
|
|
183,574
|
|
—
|
|
183,878
|
|
175,578
|
|
5
|
Weighted average common
shares -
diluted (000s)
|
184,541
|
|
184,652
|
|
—
|
|
185,049
|
|
176,430
|
|
5
|
nm - calculation not
meaningful
|
1.
Refer to Adjusted EBITDA calculation in Non-GAAP
Measures.
|
- Canadian drilling recorded 12,373 operating days in 2023, a
nine percent decrease from 13,589 operating days in 2022. Canadian
well servicing recorded 46,523 operating hours in 2023, a two
percent decrease from 47,269 operating hours in 2022.
- United States drilling
recorded 15,759 operating days in 2023, a 12 percent decrease from
17,928 operating days in 2022. United
States well servicing recorded 121,147 operating hours in
2023, a two percent decrease from the 124,035 operating hours in
2022.
- International drilling recorded 4,946 operating days in 2023, a
24 percent increase from 3,973 operating days recorded in
2022.
OPERATING
HIGHLIGHTS
(Unaudited)
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Drilling
|
|
|
|
|
|
|
|
|
|
|
|
Number of marketed
rigs 1
|
|
|
|
|
|
|
|
|
|
|
|
Canada
2
|
117
|
|
123
|
|
(5)
|
|
117
|
|
123
|
|
(5)
|
United
States
|
83
|
|
89
|
|
(7)
|
|
83
|
|
89
|
|
(7)
|
International
3
|
32
|
|
34
|
|
(6)
|
|
32
|
|
34
|
|
(6)
|
Total
|
232
|
|
246
|
|
(6)
|
|
232
|
|
246
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating days
4
|
|
|
|
|
|
|
|
|
|
|
|
Canada
2
|
3,180
|
|
3,483
|
|
(9)
|
|
12,373
|
|
13,589
|
|
(9)
|
United
States
|
3,259
|
|
5,026
|
|
(35)
|
|
15,759
|
|
17,928
|
|
(12)
|
International
3
|
1,330
|
|
1,074
|
|
24
|
|
4,946
|
|
3,973
|
|
24
|
Total
|
7,769
|
|
9,583
|
|
(19)
|
|
33,078
|
|
35,490
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Well
Servicing
|
|
|
|
|
|
|
|
|
|
|
|
Number of
rigs
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
45
|
|
47
|
|
(4)
|
|
45
|
|
47
|
|
(4)
|
United
States
|
47
|
|
47
|
|
—
|
|
47
|
|
47
|
|
—
|
Total
|
92
|
|
94
|
|
(2)
|
|
92
|
|
94
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
hours
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
10,319
|
|
11,053
|
|
(7)
|
|
46,523
|
|
47,269
|
|
(2)
|
United
States
|
30,186
|
|
30,744
|
|
(2)
|
|
121,147
|
|
124,035
|
|
(2)
|
Total
|
40,505
|
|
41,797
|
|
(3)
|
|
167,670
|
|
171,304
|
|
(2)
|
1.
Total rigs: Canada - 128, United States - 103, International -
37 (2022: Canada - 131, United States - 117, International -
43).
|
2.
Excludes coring rigs.
|
3.
Includes workover rigs
|
4.
Defined as contract drilling days, between spud to rig
release.
|
- Net repayments against debt totaled $217.6 million since December 31, 2022, exceeding the Company's 2023
debt reduction target.
- Since the first quarter of 2019, when the Company's total debt,
net of cash, peaked at $1,688.1
million, the Company has reduced net debt by $498.2 million over the past five years. Notably,
the Company reduced net debt by almost $500.0 million while completing two
counter-cyclical, accretive acquisitions over the same five year
period, totaling $162.7 million.
- The Company's debt reduction for 2024 is targeted to be
approximately $200.0 million. Our
target debt reduction for the period beginning 2023 to the end of
2025 is approximately $600.0 million.
If industry conditions change, this target could be increased or
decreased.
- In the fourth quarter of 2023, the Company agreed on a
three-year $369.0 million term credit
facility agreement with its syndicate of lenders (the "Term
Facility"). Concurrently with the new Term Facility agreement,
the Company has also amended and extended the existing $900.0 million Credit Facility. The maturity date
of the Credit Facility has been extended for three years to
October 2026. The Company now expects
the blended interest rate between the Term Facility and Credit
Facility for the fiscal 2024 to be approximately eight percent. In
addition, the Company's outstanding Senior Notes were redeemed
during the fourth quarter of 2023.
FINANCIAL POSITION AND CAPITAL EXPENDITURES
HIGHLIGHTS
As at ($
thousands)
|
2023
|
|
|
2022
|
|
|
2021
|
Working capital
(deficit)1, 2
|
15,780
|
|
|
(707,800)
|
|
|
104,228
|
Cash
|
20,501
|
|
|
49,880
|
|
|
13,305
|
Total debt, net of
cash
|
1,189,848
|
|
|
1,389,695
|
|
|
1,440,579
|
Total assets
|
2,947,986
|
|
|
3,183,904
|
|
|
2,977,054
|
Total debt to total
debt plus shareholder's equity ratio
|
0.48
|
|
|
0.53
|
|
|
0.55
|
1 See
Non-GAAP Measures section.
|
2
Change in working capital (deficit), was largely due to its $900.0
million revolving credit facility being reclassified as long-term,
following an amended and restated credit agreement.
|
- Net capital expenditures for the calendar year 2023 totaled
$160.7 million, consisting of
$16.1 million in upgrade capital,
$159.7 million in maintenance
capital, offset by proceeds of $15.1
million from equipment disposals.
- Capital expenditures for the calendar year 2024 are targeted to
be approximately $147.0 million,
primarily related to maintenance expenditures. In addition, the
Company may consider additional equipment upgrade, growth, or
relocation projects in response to customer demand and under
appropriate contract terms.
CAPITAL EXPENDITURES HIGHLIGHTS
|
Three months ended
December 31
|
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
|
2022
|
|
|
% change
|
|
|
2023
|
|
|
2022
|
|
|
% change
|
Capital
expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upgrade/growth
|
2,136
|
|
|
13,748
|
|
|
nm
|
|
|
16,103
|
|
|
68,763
|
|
|
(77)
|
Maintenance
|
29,422
|
|
|
27,491
|
|
|
7
|
|
|
159,738
|
|
|
105,630
|
|
|
51
|
Proceeds
from disposals of property and equipment
|
(2,787)
|
|
|
(608)
|
|
|
nm
|
|
|
(15,132)
|
|
|
(47,544)
|
|
|
(68)
|
Net capital
expenditures
|
28,771
|
|
|
40,631
|
|
|
(29)
|
|
|
160,709
|
|
|
126,849
|
|
|
27
|
nm - calculation not
meaningful
|
|
This news release
contains "forward-looking information and statements" within the
meaning of applicable securities legislation. For a full disclosure
of the forward-looking information and statements and the risks to
which they are subject, see the "Advisory Regarding Forward-Looking
Statements" later in this news release. This news release contains
references to Adjusted EBITDA, Adjusted EBITDA per common share and
working capital. These measures do not have any standardized
meaning prescribed by IFRS and accordingly, may not be comparable
to similar measures used by other companies. The non-GAAP measures
included in this news release should not be considered as an
alternative to, or more meaningful than, the IFRS measure from
which they are derived or to which they are compared. See "Non-GAAP
Measures" later in this news release.
|
OVERVIEW
Revenue for the year ended December 31, 2023
was $1,791.8 million, an increase of
14 percent from 2022 revenue of $1,577.3
million. Adjusted EBITDA for 2023 totaled $490.2 million ($2.67 per common share), 31 percent higher than
Adjusted EBITDA of $373.6 million
($2.13 per common share) for the year
ended 2022.
Net income attributed to common shareholders for
the year ended December 31, 2023
was $41.2 million ($0.22 per common share) compared with a net
income attributed to common shareholders of $8.1 million ($0.05
per common share) for the year ended December 31, 2022.
The Company's operating days were lower in 2023,
as compared with 2022, as a result of volatile commodity prices,
customer capital discipline and acquisition and merger activity
between oil and natural gas producers in both Canada and the
United States.
Oilfield services continued to be constructive
despite the recent volatility in global crude oil and natural gas
commodity prices and uncertain global economic and geopolitical
conditions. Global inflationary pressures, economic uncertainty,
and geopolitical tensions had impacted global commodity prices,
reinforced producer and contractor capital discipline, and added
uncertainty in the back half of 2023. However, despite these
short-term headwinds, the outlook for global demand for crude oil
is expected to continue to increase year-over-year and OPEC+
nations continue to moderate supply in response to market
conditions.
Over the near term, there remains uncertainty
regarding several factors that may impact the oil and natural gas
industry which will impact the demand for oilfield services. The
factors are but not limited to, the impacts of ongoing hostilities
in Ukraine on the global economy,
the impact of recent and potential future geopolitical developments
in the Middle East on global crude
oil and natural gas markets, overall global economic health and
recessionary pressures in certain environments.
The Company exited 2023 with a working capital
surplus of $15.8 million, compared
with a working capital deficit of $707.8
million as of December 31, 2022. The change in working
capital year-over-year was largely due to its $900.0 million revolving credit facility (the
"Credit Facility") being reclassified as long-term,
following an amended and restated credit agreement. The Company's
available liquidity consisting of cash and available borrowings
under its Credit Facility totaled $74.6 million as of December 31, 2023,
compared to $67.2 million at
December 31, 2022. The available
liquidity increased by $7.4 million
primarily due to the increase funds flow from operations.
REVENUE AND OILFIELD SERVICES EXPENSE
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
117,400
|
|
121,668
|
|
(4)
|
|
446,393
|
|
434,982
|
|
3
|
United
States
|
231,683
|
|
274,324
|
|
(16)
|
|
1,040,764
|
|
892,086
|
|
17
|
International
|
81,457
|
|
71,988
|
|
13
|
|
304,610
|
|
250,261
|
|
22
|
Total
revenue
|
430,540
|
|
467,980
|
|
(8)
|
|
1,791,767
|
|
1,577,329
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
Oilfield services
expense
|
286,629
|
|
325,247
|
|
(12)
|
|
1,243,558
|
|
1,155,083
|
|
8
|
Revenue for the year ended December 31, 2023 totaled $1,791.8 million, a 14 percent increase from the
year ended December 31, 2022 revenue
of $1,577.3 million. The increase in
total revenue during the year ended December
31, 2023 was primarily due to favourable industry conditions
and supportive revenue rate improvements year-over-year. A positive
foreign exchange translation impact further contributed to the
increase in revenue reported in Canadian currency. The Company
recorded revenue of $430.5 million
for the three months ended December 31,
2023, an eight percent increase from the $468.0 million recorded in the three months ended
December 31, 2022.
CANADIAN OILFIELD SERVICES
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Marketed drilling
rigs1,2
|
|
|
|
|
|
|
|
|
|
|
|
Opening
balance
|
115
|
|
123
|
|
|
|
123
|
|
127
|
|
|
Transfers,
net
|
2
|
|
—
|
|
|
|
3
|
|
—
|
|
|
Placed into
reserve
|
—
|
|
—
|
|
|
|
(9)
|
|
(4)
|
|
|
Ending
balance
|
117
|
|
123
|
|
(5)
|
|
117
|
|
123
|
|
(5)
|
Drilling operating
days3
|
3,180
|
|
3,483
|
|
(9)
|
|
12,373
|
|
13,589
|
|
(9)
|
Drilling rig
utilization (%)1
|
26.2
|
|
27.6
|
|
(5)
|
|
25.7
|
|
27.1
|
|
(5)
|
Well servicing
rigs
|
|
|
|
|
|
|
|
|
|
|
|
Opening
balance
|
47
|
|
52
|
|
|
|
47
|
|
52
|
|
|
Decommissions
|
(2)
|
|
(5)
|
|
|
|
(2)
|
|
(5)
|
|
|
Ending
balance
|
45
|
|
47
|
|
(4)
|
|
45
|
|
47
|
|
(4)
|
Well servicing
operating hours
|
10,319
|
|
11,053
|
|
(7)
|
|
46,523
|
|
47,269
|
|
(2)
|
Well servicing
utilization (%)
|
23.9
|
|
23.1
|
|
3
|
|
27.1
|
|
24.9
|
|
9
|
1 Excludes
coring rig fleet.
|
2 Total
rigs: 128, (2022 - 131).
|
3 Defined as
contract drilling days, between spud to rig
release.
|
The Company recorded revenue of $446.4 million in Canada for the year
ended December 31, 2023, an increase of three percent
from $435.0 million recorded for the
year ended December 31, 2022. Revenue generated
in Canada decreased by four percent to $117.4
million for the three months ended December 31, 2023,
from $121.7 million for the three months
ended December 31, 2022. For the year ended December 31,
2023, total revenue generated from the Company's Canadian
operations was 25 percent of the Company's total revenue (2022: 28
percent). In the fourth quarter of 2023, Canadian revenues
accounted for 27 percent of the total revenue compared with 26
percent in 2022.
For the year ended December 31, 2023, the
Company recorded 12,373 drilling operating days in Canada, a decrease of nine percent as
compared with 13,589 drilling operating days for the year ended
December 31, 2022. Well servicing hours decreased by two
percent to 46,523 operating hours compared with 47,269 operating
hours for the year ended December 31, 2022. During the fourth
quarter of 2023 the Company recorded 3,180 operating days in
Canada, a decrease of nine percent
from 3,483 operating days recorded during the fourth quarter of the
prior year. Well servicing hours in the fourth quarter of 2023 were
down seven percent to 10,319 compared to the 11,053 hours in the
fourth quarter of the prior year.
The operating and financial results for the
Company's Canadian operations during 2023 were negatively impacted
by fluctuating commodity prices and producer capital discipline
curtailing or delaying certain drilling programs. However, the
financial results for the Company's Canadian operations during 2023
were positively impacted by revenue rate increases year-over-year
due to market conditions.
During 2023, the Company moved nine
under-utilized drilling rigs into its Canadian reserve fleet,
transferred three drilling rigs from the
United States and decommissioned six non-marketed drilling
rigs and two well servicing rigs, respectively.
UNITED STATES
OILFIELD SERVICES
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Marketed drilling
rigs1
|
|
|
|
|
|
|
|
|
|
|
|
Opening
balance
|
85
|
|
89
|
|
|
|
89
|
|
93
|
|
|
Transfers,
net
|
(2)
|
|
—
|
|
|
|
(3)
|
|
—
|
|
|
Disposal
|
—
|
|
—
|
|
|
|
—
|
|
(1)
|
|
|
Placed into
reserve
|
—
|
|
—
|
|
|
|
(3)
|
|
(3)
|
|
|
Ending
balance
|
83
|
|
89
|
|
(7)
|
|
83
|
|
89
|
|
(7)
|
Drilling operating
days2
|
3,259
|
|
5,026
|
|
(35)
|
|
15,759
|
|
17,928
|
|
(12)
|
Drilling rig
utilization (%)
|
30.5
|
|
43.0
|
|
(29)
|
|
37.1
|
|
38.7
|
|
(4)
|
Well servicing
rigs
|
|
|
|
|
|
|
|
|
|
|
|
Opening
balance
|
47
|
|
48
|
|
|
|
47
|
|
48
|
|
|
Decommissions
|
—
|
|
(1)
|
|
|
|
—
|
|
(1)
|
|
|
Ending
balance
|
47
|
|
47
|
|
—
|
|
47
|
|
47
|
|
—
|
Well servicing
operating hours
|
30,186
|
|
30,744
|
|
(2)
|
|
121,147
|
|
124,035
|
|
(2)
|
Well servicing
utilization (%)
|
69.8
|
|
69.6
|
|
—
|
|
70.6
|
|
70.8
|
|
—
|
1Total rigs:
103, (2022 - 117).
|
2 Defined as
contract drilling days, between spud to rig
release.
|
For the year ended December 31, 2023,
revenue of $1,040.8 million was
recorded in the United States, an
increase of 17 percent from the $892.1
million recorded in the prior year. Revenues recorded in
the United States were
$231.7 million in the fourth quarter
of 2023, a 16 percent decrease from the $274.3 million recorded in the corresponding
period of the prior year. The Company's United States operations accounted for 58
percent of the Company's total revenue in the 2023 fiscal year
(2022 - 56 percent) and was the largest contributor to the
Company's total revenue in 2023, consistent with the prior year.
During the fourth quarter of 2023, United
States operations accounted for 54 percent of the Company's
revenue (2022 - 59 percent), the largest contributor to the
Company's consolidated fourth quarter revenues and consistent with
the prior year.
In the United
States, drilling operating days decreased by 12 percent
to 15,759 drilling operating days in 2023 from 17,928 operating
days in 2022. For the year ended December 31, 2023, well
servicing activity decreased two percent to 121,147 operating
hours, from 124,035 operating hours in 2022. During the fourth
quarter, drilling operating days decreased by 35 percent to
3,259 operating days in 2023 from 5,026 operating days in
2022. For the fourth quarter ended December 31, 2023, well
servicing activity decreased two percent to 30,186 operating
hours in 2023 from 30,744 operating hours in 2022.
Overall operating and financial results for the
Company's United States operations
reflect generally constructive industry conditions supporting
year-over-year revenue rate improvements and relatively steady well
servicing rig utilization. The financial results from the Company's
United States operations were
further positively impacted by the currency translation, as the USD
strengthened relative to the Canadian dollar for the year ended
December 31, 2023.
During 2023, the Company transferred three
under-utilized drilling rigs into its United States reserve fleet, transferred three
drilling rigs to Canada and
decommissioned 11 non-marketed drilling rigs.
INTERNATIONAL OILFIELD SERVICES
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Marketed drilling and
workover rigs1
|
|
|
|
|
|
|
|
|
|
|
|
Opening
balance
|
32
|
|
34
|
|
|
|
34
|
|
42
|
|
|
Disposal
|
—
|
|
—
|
|
|
|
—
|
|
(2)
|
|
|
Placed into
reserve
|
—
|
|
—
|
|
|
|
(2)
|
|
(6)
|
|
|
Ending
balance
|
32
|
|
34
|
|
(6)
|
|
32
|
|
34
|
|
(6)
|
Drilling operating
days2
|
1,330
|
|
1,074
|
|
24
|
|
4,946
|
|
3,973
|
|
24
|
Drilling rig
utilization (%)
|
33.6
|
|
25.4
|
|
32
|
|
31.5
|
|
23.7
|
|
33
|
1 Total
rigs: 37, (2022 - 43).
|
2 Defined as
contract drilling days, between spud to rig release.
|
The Company's international revenues for
the year ended December 31, 2023 increased 22 percent to
$304.6 million from $250.3 million recorded in the year ended
December 31, 2022. International revenue totaled $81.5 million in the fourth quarter of 2023, a 13
percent increase from $72.0 million
recorded in the corresponding period of the prior year. The
Company's international operations accounted for 17 percent of the
Company's total revenue in 2023 (2022 - 16 percent). The
Company's international operations contributed 19 percent of the
Company's fourth quarter revenue in 2023 (2022 - 15 percent).
International drilling operating days totaled
4,946 in 2023 compared with 3,973 drilling operating days for the
prior year, an increase of 24 percent. International operating
days for the three months ended December 31, 2023 increased 24
percent to 1,330 compared to 1,074 operating days in the fourth
quarter of 2022.
Operating and financial results from the
international operations reflect generally supportive industry
conditions and increasing drilling activity, as drilling rig
reactivations occurred at various points in year. The financial
results from the Company's international operations were further
positively impacted by the currency translation, as the USD
strengthened relative to the Canadian dollar for the year ended
December 31, 2023.
During 2023, the Company transferred two
under-utilized drilling rigs into its international operations
reserve fleet and decommissioned six non-marketed drilling
rigs.
DEPRECIATION
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Depreciation
|
77,696
|
|
73,032
|
|
6
|
|
307,343
|
|
281,137
|
|
9
|
Depreciation expense for the year increased
by nine percent to $307.3 million
compared with $281.1 million for the
year ended 2022. Depreciation expense totaled $77.7 million for the fourth quarter of 2023
compared with $73.0 million for the
fourth quarter of 2022, an increase of six percent. The increase in
depreciation is due to depreciating recently upgraded property and
equipment in addition to the negative impact of the foreign
exchange translation on converting USD denominated depreciation
expenses.
GENERAL AND ADMINISTRATIVE
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
General and
administrative
|
14,913
|
|
12,770
|
|
17
|
|
57,976
|
|
48,628
|
|
19
|
% of revenue
|
3.5
|
|
2.7
|
|
|
|
3.2
|
|
3.1
|
|
|
For the year ended December 31, 2023,
general and administrative expense totaled $58.0 million (3.2 percent of revenue) compared
with $48.6 million (3.1 percent of
revenue) for the year ended December 31,
2022, an increase of 19 percent. General and administrative
expense increased 17 percent to $14.9
million (3.5 percent of revenue) for the fourth quarter of
2023. General and administrative expense increased due to annual
wage increase and the negative foreign exchange translation on
converting USD denominated general and administrative expenses.
FOREIGN EXCHANGE AND OTHER (GAIN) LOSS
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Foreign exchange and
other (gain) loss
|
(6,010)
|
|
(9,612)
|
|
(37)
|
|
3,768
|
|
(19,587)
|
|
nm
|
nm - calculation not
meaningful
|
Included in this amount is the impact of foreign
currency fluctuations in the Company's subsidiaries that have
functional currencies other than the Canadian dollar.
INTEREST EXPENSE
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Interest
expense
|
29,460
|
|
34,092
|
|
(14)
|
|
126,683
|
|
119,277
|
|
6
|
Interest expenses were incurred on the Company's
Credit Facility, the United States
dollar denominated unsecured Senior Notes (the "Senior
Notes") prior to redemption, the Term Facility, capital lease,
and other obligations.
Interest expense increased by six percent for the
year ended December 31, 2023,
compared with the same period in 2022. The increase in expense
compared to 2022 is the result of the Company being subject to
higher interest rates in the first half of the year and the foreign
exchange rate impact on the USD translation. As the Company's
financial position and debt metrics improve, the interest rate
under the Company's Credit Facility are expected to further
decrease. For the three months ended December 31, 2023, interest expense decreased 14
percent to $29.5 million compared
with the fourth quarter of 2022 due to lower interest rates and
overall debt.
INCOME TAX (RECOVERY)
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Current income
tax
|
2,952
|
|
2,439
|
|
21
|
|
4,909
|
|
995
|
|
nm
|
Deferred income tax
(recovery)
|
(3,908)
|
|
1,720
|
|
nm
|
|
1,090
|
|
(15,854)
|
|
nm
|
Total income tax
(recovery)
|
(956)
|
|
4,159
|
|
nm
|
|
5,999
|
|
(14,859)
|
|
nm
|
Effective income tax
rate (%)
|
(3.1)
|
|
25.8
|
|
|
|
12.6
|
|
233.2
|
|
|
nm - calculation not
meaningful
|
The effective income tax rate for the
year ended December 31, 2023 was 12.6
percent compared with 233.2 percent for the year ended
December 31, 2022. The effective tax rate was impacted by
operating earnings in foreign jurisdictions.
FUNDS FLOW FROM OPERATIONS AND WORKING CAPITAL
($ thousands, except
per share amounts)
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Cash provided by
operating activities
|
115,606
|
|
121,497
|
|
(5)
|
|
492,517
|
|
319,962
|
|
54
|
Funds flow from
operations
|
110,231
|
|
110,361
|
|
—
|
|
464,882
|
|
371,956
|
|
25
|
Funds flow from
operations per common share
|
$
0.60
|
|
$
0.65
|
|
(8)
|
|
$
2.53
|
|
$
2.12
|
|
19
|
Working
capital
|
15,780
|
|
(707,800)
|
|
nm
|
|
15,780
|
|
(707,800)
|
|
nm
|
nm - calculation not
meaningful
|
For the year ended December 31, 2023, the
Company generated funds flow from operations of $464.9 million ($2.53 per common share) an increase of 25 percent
from $372.0 million ($2.12 per common share) for the year ended
December 31, 2022. The Company generated funds flow from
operations of $110.2 million
($0.60 per common share) in the three
months ended December 31, 2023, compared with $110.4 million ($0.65 per common share) for the three months
ended December 31, 2022. The increase in funds flow from
operations in 2023 compared with 2022 is largely due to the
increase in revenue rates compared to the prior year as a result of
the oil and natural gas industry's generally positive
operating environment.
As of December 31, 2023, the Company's
working capital was a surplus of $15.8
million, compared with a working capital deficit of
$707.8 million as
of December 31, 2022. The change in working capital
year-over-year was largely due to its Credit Facility being
reclassified as long-term, following an amended and restated credit
agreement. The Company's Credit Facility provides for total
borrowings of $900.0 million of which
$54.1 million was undrawn and
available at December 31, 2023.
INVESTING ACTIVITIES
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Purchase of property
and equipment
|
(31,558)
|
|
(41,239)
|
|
(23)
|
|
(175,841)
|
|
(174,393)
|
|
1
|
Proceeds from disposals
of property and equipment
|
2,787
|
|
608
|
|
nm
|
|
15,132
|
|
47,544
|
|
(68)
|
Distribution to
non-controlling interest
|
—
|
|
—
|
|
nm
|
|
—
|
|
(1,852)
|
|
nm
|
Net change in non-cash
working capital
|
6,364
|
|
(8,717)
|
|
nm
|
|
8,081
|
|
7,244
|
|
12
|
Cash used in investing
activities
|
(22,407)
|
|
(49,348)
|
|
(55)
|
|
(152,628)
|
|
(121,457)
|
|
26
|
nm - calculation not
meaningful
|
Net purchases of property and equipment during
the fiscal year ending 2023 totaled $160.7
million (2022 - $126.8 million) and net purchases of
property and equipment totaled $28.8
million for the fourth quarter (2022 - $40.6 million). The purchase of property and
equipment relates primarily to $159.7
million in maintenance capital and $16.1 million in upgrade capital (2022 -
$105.6 million and $68.8 million, respectively).
FINANCING ACTIVITIES
|
Three months ended
December 31
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Proceeds from long-term
debt
|
19,968
|
|
19,968
|
|
—
|
|
611,686
|
|
71,158
|
|
nm
|
Repayments of long-term
debt
|
(82,374)
|
|
(18,068)
|
|
nm
|
|
(829,308)
|
|
(101,080)
|
|
nm
|
Lease obligation
principal repayments
|
(2,207)
|
|
(6,190)
|
|
(64)
|
|
(14,506)
|
|
(12,263)
|
|
18
|
Interest
paid
|
(50,799)
|
|
(47,774)
|
|
6
|
|
(132,221)
|
|
(118,110)
|
|
12
|
Purchase of common
shares held in trust
|
(488)
|
|
(623)
|
|
(22)
|
|
(1,931)
|
|
(1,750)
|
|
10
|
Cash used in financing
activities
|
(115,900)
|
|
(52,687)
|
|
nm
|
|
(366,280)
|
|
(162,045)
|
|
nm
|
nm - calculation not
meaningful
|
As at December 31,
2023, the amount of available borrowings under the Credit
Facility was $54.1 million.
Concurrent with the closing of the amended and restated existing
credit agreement on October 13, 2023,
the letter of credit facility was reduced from US $50.0 million to the outstanding balance, which
was US $44.6 million, at the time. In
addition, the outstanding letter of credits will be reduced by the
amounts of the letter of credits that expire. The Company does have
the ability to issue letters of credit through the Credit
Facility.
On October 13,
2023, the Company amended and restated its existing credit
agreement with its syndicate of lenders, which provides a revolving
Credit Facility and a three year $369.0
million Term Facility. The amendments include an extension
to the maturity date of the $900.0
million Credit Facility to the earlier of (i) the date that
is six months prior to the earliest maturity of any future Senior
Notes, and (ii) October 13, 2026. The
Credit Facility includes a reduction of the facility by
$50.0 million at the end of the
second quarter of 2024, a $75.0
million reduction at the end of the fourth quarter of 2024
and a further reduction of $75.0
million by the end of the second quarter of 2025. The final
size of the Credit Facility will then be $700.0 million.
The Term Facility requires repayments of at least
$27.7 million each quarter beginning
in the first quarter of 2024 to the fourth quarter 2025; and then
repayments of at least $36.9 million
each quarter from the first quarter 2026 to the third quarter
2026.
The amended and restated Credit Facility provides
the Company with continued access to revolver capacity in a dynamic
industry environment.
In December 2023,
the Company redeemed the entire outstanding principal amount of the
Senior Notes, at a price of 100% plus accrued interest to date of
redemption.
The current capital structure of the Company
consisting of the Credit Facility and the Term Facility, allows the
Company to utilize funds flow generated to reduce debt in the near
term with greater flexibility than a more non-callable weighted
capital structure.
Covenants
The following is a list of the Company's
currently applicable covenants pursuant to the Credit Facility and
the covenant calculations as at December 31,
2023:
|
Covenant
|
|
|
December 31,
2023
|
The Credit
Facility
|
|
|
|
|
Consolidated Net Debt
to Consolidated EBITDA1
|
≤ 4.00
|
|
|
2.46
|
Consolidated EBITDA to
Consolidated Interest Expense1,2
|
≥ 2.50
|
|
|
3.95
|
Consolidated Net
Senior Debt to Consolidated EBITDA1,3
|
≤ 2.50
|
|
|
2.44
|
1Consolidated Net Debt is defined as
consolidated total debt, less cash and cash equivalent.
Consolidated EBITDA, as defined in the Company's Credit Facility
agreement, is used in determining the Company's compliance with its
covenants. The Consolidated EBITDA is substantially similar to
Adjusted EBITDA.
|
2 Consolidated Interest Expense is
defined as all interest expense calculated on twelve month rolling
consolidated basis.
|
3 Consolidated Net Senior Debt
is defined as Consolidated Total Debt minus subordinated debt, cash
and cash equivalent.
|
As at December 31,
2023 the Company was in compliance with all covenants
related to the Credit Facility.
The Credit Facility
The amended and restated credit agreement, a copy
of which is available on SEDAR+, provides the Company with its
Credit Facility and includes requirements that the Company comply
with certain covenants including a Consolidated Net Debt to
Consolidated EBITDA ratio, a Consolidated EBITDA to Consolidated
Interest Expense ratio and a Consolidated Net Senior Debt to
Consolidated EBITDA ratio.
OUTLOOK
Industry Overview
The outlook for oilfield services continues to be
constructive despite volatile commodity prices and macroeconomic
pressures. Geopolitical tensions and hostilities in areas of the
Middle East and the ongoing
Russia-Ukraine conflict continue to impact global
commodity prices. In addition, these factors continue to add
uncertainty to the outlook for crude oil supply and commodity
prices over the short-term.
Constructively, the outlook for global demand for
crude oil continues to forecast year-over-year growth. Furthermore,
OPEC+ nations continue to monitor the oil markets and are expected
to maintain moderated supply over the short-term. Global crude
prices remained range bound over the fourth quarter and into the
first quarter of 2024, due in part to the hostilities in the
Middle East, with the benchmark
price of West Texas Intermediate ("WTI") averaging US
$78/bbl in November, $72/bbl in December, and $74/bbl in January.
Over the short-term, volatile commodity prices
have impacted the industry rig count in North America and reinforced customer
discipline with capital programs. Furthermore, there have been
several recent oil and gas sector mergers and acquisitions
("M&A") in both the Canadian and the US operating
regions that have impacted drilling programs over the short-term.
Over the long-term, the Company expects customer consolidation to
be positive for oilfield services activity and facilitate
relatively consistent drilling programs.
In 2024, the Company expects positive oil prices
to support relatively steady oilfield services activity in order to
maintain or potentially grow production, especially so in
consideration of well productivity declines and low drilled but
uncompleted ("DUC") well inventory in certain producing
areas in the United States. In
addition, the Company remains optimistic regarding Canadian
drilling activity with the completion of the Trans Mountain oil
pipeline expansion project and the completion of the Coastal
GasLink pipeline expected in 2024. In additional, several liquefied
natural gas ("LNG") projects, including LNG Canada, are
expected to support activity over the medium-to-long term.
The Company remains committed to disciplined
capital allocation and debt repayment. The Company successfully
reached the targeted $200.0 million
debt reduction in 2023 and has targeted approximately another
$200.0 million in debt reduction for
the 2024 year. In addition, from the period beginning 2023 to the
end of 2025, the Company reaffirms its targeted debt reduction of
approximately $600.0 million. If
industry conditions change, these targets may be increased or
decreased.
The Company has budgeted base capital
expenditures for 2024 of approximately $147.0 million primarily related to maintenance
expenditures. In addition to the maintenance expenditures, the
Company may continue to consider rig relocation, upgrade, or growth
projects in response to customer demand and under appropriate
contract terms.
Canadian Activity
Canadian activity, representing 25 percent of
total revenue in 2023, increased in the fourth quarter of 2023
compared to the third quarter of 2023 as operations entered the
winter drilling season. Activity in Canada is expected to increase in first
quarter of 2024 due to positive market conditions over the winter
drilling months. In the Canadian market, additional pipeline
capacity and general market conditions are expected to support
positive activity in 2024.
As of February 29,
2024, of our 117 marketed Canadian drilling rigs,
approximately 46 percent are engaged under term contracts of
various durations. Approximately 31 percent of our contracted rigs
have a remaining term of sx months or longer, although they may be
subject to early termination.
United States Activity
United States
activity, representing 58 percent of total revenue in 2023,
declined modestly in the fourth quarter of 2023 compared to the
third quarter of 2023 largely as a result of customer M&A
activity and depressed activity in the Company's California region. Operations in California continue to be challenged as
producers are currently working through drilling permit challenges
that have impacted drilling programs over the short-term. The
remaining areas of the Company's United
States operations are expected to remain steady in the first
quarter of 2024.
As of February 29,
2024, of our 83 marketed United
States drilling rigs, approximately 51 percent are engaged
under term contracts of various durations. Approximately 12 percent
of our contracted rigs have a remaining term of six months or
longer, although they may be subject to early termination.
International Activity
International activity, representing 17 percent
of total revenue in 2023, remained steady in the fourth quarter of
2023 and is expected to improve in the first quarter of 2024.
Currently, the Company has three rigs active in Oman, two rigs active in Bahrain and two rigs active in Kuwait. The financial and operational
performances of all seven active rigs in the Company's Middle East segment are expected to remain
steady in the first quarter of 2024.
Activity in Australia remained steady in the fourth
quarter of 2023 and is expected to remain steady at seven rigs
active in the first quarter of 2024. Operations in Argentina, with two rigs active, are expected
remain steady in the first quarter of 2024. Operations in
Venezuela will improve in 2024,
with one rig activating in the first quarter of 2024.
As of February 29,
2024, of our 32 marketed international drilling rigs,
approximately 56 percent, were engaged under term contracts of
various durations. Approximately 94 percent of our contracted rigs
have a remaining term of six months or longer, although they may be
subject to early termination.
RISKS AND UNCERTAINTIES
The Company is subject to numerous risks and
uncertainties. A discussion of certain risks faced by the Company
may be found hereinbelow and under the "Risk Factors" section of
the Company's Annual Information Form ("AIF") and the "Risks
and Uncertainties" section of the Company's Management's Discussion
& Analysis ("MD&A") for the year ended
December 31, 2023, which will be
available under the Company's SEDAR+ profile at
www.sedarplus.com.
The Company's risk factors and management of
those risks have not changed substantially from those as disclosed
in the AIF. Additional risks and uncertainties not presently known
by the Company, or that the Company does not currently anticipate
or deem material, may also impair the Company's future business
operations or financial condition. If any such potential events
described in the Company's AIF or otherwise actually occur, or
described events intensify, overall business, operating results and
the financial condition of the Company could be materially
adversely affected.
CONFERENCE CALL
A conference call will be held to discuss the
Company's fourth quarter 2023 results at 10:00 a.m. MST (12:00 p.m.
EST) on Friday, March 1, 2024.
The conference call number is 1-416-764-8659 (in Toronto) or 1-888-664-6392 (outside
Toronto). The conference call ID
is: 76291114. A recording will be available until March 8, 2024 by dialing 1-416-764-8677 (in
Toronto) or 1-888-390-0541
(outside Toronto) and entering the
reservation number 291114#. A live broadcast may be accessed
through the Company's web site at
www.ensignenergy.com/presentations.
Ensign Energy Services Inc. is an international
oilfield services contractor and is listed on the Toronto Stock
Exchange under the trading symbol ESI.
Ensign Energy Services Inc.
Consolidated Statements
of Financial Position
As at
|
|
December 31
2023
|
|
December
31
2022
|
(Unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
Assets
|
|
|
|
|
Current
Assets
|
|
|
|
|
Cash
|
|
$
20,501
|
|
$
49,880
|
Accounts
receivable
|
|
304,544
|
|
359,933
|
Inventories, prepaid,
investments and other
|
|
56,809
|
|
60,758
|
Income taxes
receivable
|
|
—
|
|
40
|
Total current
assets
|
|
381,854
|
|
470,611
|
|
|
|
|
|
Property and
equipment
|
|
2,356,487
|
|
2,516,923
|
Deferred income
taxes
|
|
209,645
|
|
196,370
|
Total assets
|
|
$
2,947,986
|
|
$ 3,183,904
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
Accounts payable and
accruals
|
|
$
231,838
|
|
$
268,243
|
Share-based
compensation
|
|
11,014
|
|
11,735
|
Income taxes
payable
|
|
4,176
|
|
4,423
|
Current portion of
lease obligations
|
|
8,346
|
|
11,324
|
Current portion of
long-term debt
|
|
110,700
|
|
882,686
|
Total current
liabilities
|
|
366,074
|
|
1,178,411
|
|
|
|
|
|
Lease
obligations
|
|
11,589
|
|
5,948
|
Long-term
debt
|
|
1,099,649
|
|
556,889
|
Share-based
compensation
|
|
6,606
|
|
13,635
|
Income taxes
payable
|
|
8,809
|
|
5,394
|
Deferred income
taxes
|
|
146,497
|
|
134,857
|
Total
liabilities
|
|
1,639,224
|
|
1,895,134
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
Shareholder's
capital
|
|
267,482
|
|
267,790
|
Contributed
surplus
|
|
23,750
|
|
23,398
|
Accumulated other
comprehensive income
|
|
254,765
|
|
276,053
|
Retained
earnings
|
|
762,765
|
|
721,529
|
Total shareholders'
equity
|
|
1,308,762
|
|
1,288,770
|
Total liabilities and
shareholders' equity
|
|
$
2,947,986
|
|
$ 3,183,904
|
Ensign Energy Services Inc.
Consolidated Statements of Income
|
|
Three months
ended
|
|
Twelve months
ended
|
|
|
December 31
2023
|
|
December
31
2022
|
|
December 31
2023
|
|
December
31
2022
|
(Unaudited - in
thousands of Canadian dollars, except
per share data)
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
430,540
|
|
$
467,980
|
|
$
1,791,767
|
|
$ 1,577,329
|
Expenses
|
|
|
|
|
|
|
|
|
Oilfield
services
|
|
286,629
|
|
325,247
|
|
1,243,558
|
|
1,155,083
|
Depreciation
|
|
77,696
|
|
73,032
|
|
307,343
|
|
281,137
|
General and
administrative
|
|
14,913
|
|
12,770
|
|
57,976
|
|
48,628
|
Share-based
compensation
|
|
(5,491)
|
|
11,662
|
|
2,344
|
|
19,711
|
Foreign exchange and
other (gain) loss
|
(6,010)
|
|
(9,612)
|
|
3,768
|
|
(19,587)
|
Total
expenses
|
|
367,737
|
|
413,099
|
|
1,614,989
|
|
1,484,972
|
Income before
interest expense, accretion of
deferred financing charges, other losses (gains)
and income taxes
|
|
62,803
|
|
54,881
|
|
176,778
|
|
92,357
|
Loss (gain) on asset
sale
|
|
108
|
|
2,451
|
|
(6,476)
|
|
(29,347)
|
Interest
expense
|
|
29,460
|
|
34,092
|
|
126,683
|
|
119,277
|
Accretion of deferred
financing charges
|
|
2,273
|
|
2,199
|
|
8,872
|
|
8,800
|
Income (loss) before
income tax
|
|
30,962
|
|
16,139
|
|
47,699
|
|
(6,373)
|
Income tax
(recovery)
|
|
|
|
|
|
|
|
|
Current income
tax
|
|
2,952
|
|
2,439
|
|
4,909
|
|
995
|
Deferred income tax
(recovery)
|
|
(3,908)
|
|
1,720
|
|
1,090
|
|
(15,854)
|
Total income tax
(recovery)
|
|
(956)
|
|
4,159
|
|
5,999
|
|
(14,859)
|
Net
income
|
|
31,918
|
|
11,980
|
|
41,700
|
|
8,486
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to:
|
|
|
|
|
|
|
|
|
Common
shareholders
|
|
31,922
|
|
11,897
|
|
41,236
|
|
8,128
|
Non-controlling
interests
|
|
(4)
|
|
83
|
|
464
|
|
358
|
|
|
$
31,918
|
|
$
11,980
|
|
$
41,700
|
|
$
8,486
|
|
|
|
|
|
|
|
|
|
Net income attributable
to common shareholders per
common share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
0.17
|
|
$
0.07
|
|
$
0.22
|
|
$
0.05
|
Diluted
|
|
$
0.18
|
|
$
0.07
|
|
$
0.22
|
|
$
0.05
|
Ensign Energy Services Inc.
Consolidated Statements of Cash Flows
|
|
Three months
ended
|
|
Twelve months
ended
|
(Unaudited -
in thousands of Canadian dollars)
|
|
December
31 2023
|
|
December
31
2022
|
|
December 31
2023
|
|
December
31
2022
|
Cash provided by
(used in)
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
31,918
|
|
$
11,980
|
|
$
41,700
|
|
$
8,486
|
Items not affecting
cash
|
|
|
|
|
|
|
|
|
Depreciation
|
|
77,696
|
|
73,032
|
|
307,343
|
|
281,137
|
Share-based
compensation, net of cash settlements
|
|
(8,179)
|
|
11,452
|
|
(8,136)
|
|
17,765
|
Loss (gain) in asset
sale
|
|
108
|
|
2,451
|
|
(6,476)
|
|
(29,347)
|
Unrealized foreign
exchange and other gain
|
|
(19,137)
|
|
(26,565)
|
|
(6,194)
|
|
(18,308)
|
Accretion on deferred
financing charges
|
|
2,273
|
|
2,199
|
|
8,872
|
|
8,800
|
Interest
expense
|
|
29,460
|
|
34,092
|
|
126,683
|
|
119,277
|
Deferred income tax
recovery
|
|
(3,908)
|
|
1,720
|
|
1,090
|
|
(15,854)
|
Funds flow from
operations
|
|
110,231
|
|
110,361
|
|
464,882
|
|
371,956
|
Net change in non-cash
working capital
|
|
5,375
|
|
11,136
|
|
27,635
|
|
(51,994)
|
Cash provided by
operating activities
|
|
115,606
|
|
121,497
|
|
492,517
|
|
319,962
|
Investing
activities
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
(31,558)
|
|
(41,239)
|
|
(175,841)
|
|
(174,393)
|
Proceeds from disposals
of property and equipment
|
|
2,787
|
|
608
|
|
15,132
|
|
47,544
|
Distribution to
non-controlling interest
|
|
—
|
|
—
|
|
—
|
|
(1,852)
|
Net change in non-cash
working capital
|
|
6,364
|
|
(8,717)
|
|
8,081
|
|
7,244
|
Cash used in
investing activities
|
|
(22,407)
|
|
(49,348)
|
|
(152,628)
|
|
(121,457)
|
Financing
activities
|
|
|
|
|
|
|
|
|
Proceeds from long-term
debt
|
|
19,968
|
|
19,968
|
|
611,686
|
|
71,158
|
Repayments of long-term
debt
|
|
(82,374)
|
|
(18,068)
|
|
(829,308)
|
|
(101,080)
|
Lease obligation
principal repayments
|
|
(2,207)
|
|
(6,190)
|
|
(14,506)
|
|
(12,263)
|
Interest
paid
|
|
(50,799)
|
|
(47,774)
|
|
(132,221)
|
|
(118,110)
|
Purchase of common
shares held in trust
|
|
(488)
|
|
(623)
|
|
(1,931)
|
|
(1,750)
|
Cash used in
financing activities
|
|
(115,900)
|
|
(52,687)
|
|
(366,280)
|
|
(162,045)
|
Net (decrease)
increase in cash
|
|
(22,701)
|
|
19,462
|
|
(26,391)
|
|
36,460
|
Effects of foreign
exchange on cash
|
|
(3,875)
|
|
424
|
|
(2,988)
|
|
115
|
Cash – beginning of
period
|
|
47,077
|
|
29,994
|
|
49,880
|
|
13,305
|
Cash – end of
period
|
|
$
20,501
|
|
$
49,880
|
|
$
20,501
|
|
$
49,880
|
Ensign Energy Services Inc.
Non-GAAP
Measures
Adjusted EBITDA, Adjusted EBITDA per common
share, working capital and Consolidated EBITDA. These non-GAAP
measures do not have any standardized meaning prescribed by IFRS
and accordingly, may not be comparable to similar measures used by
other companies. The non-GAAP measures included in this news
release should not be considered as an alternative to, or more
meaningful than, the IFRS measure from which they are derived or to
which they are compared.
Adjusted EBITDA and Adjusted EBITDA per common
share are used by management and investors to analyze the Company's
profitability based on the Company's principal business activities
prior to how these activities are financed, how assets are
depreciated, amortized, and impaired and how the results are taxed
in various jurisdictions. Additionally, in order to focus on the
core business alone, amounts are removed related to foreign
exchange, share-based compensation expense, the sale of assets and
fair value adjustments on financial assets and liabilities, as the
Company does not deem these items to relate to its core drilling
and well servicing business. Adjusted EBITDA is not intended to
represent net income (loss) as calculated in accordance with
IFRS.
Adjusted EBITDA
|
Three months ended
December 31
|
|
|
Twelve months ended
December 31
|
($
thousands)
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
Income (loss) before
income taxes
|
30,962
|
|
|
16,139
|
|
|
47,699
|
|
|
(6,373)
|
Add-back/(deduct)
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
29,460
|
|
|
34,092
|
|
|
126,683
|
|
|
119,277
|
Accretion of deferred
financing charges
|
2,273
|
|
|
2,199
|
|
|
8,872
|
|
|
8,800
|
Depreciation
|
77,696
|
|
|
73,032
|
|
|
307,343
|
|
|
281,137
|
Share-based
compensation
|
(5,491)
|
|
|
11,662
|
|
|
2,344
|
|
|
19,711
|
Loss (gain) on asset
sale
|
108
|
|
|
2,451
|
|
|
(6,476)
|
|
|
(29,347)
|
Foreign exchange and
other (gain) loss
|
(6,010)
|
|
|
(9,612)
|
|
|
3,768
|
|
|
(19,587)
|
Adjusted
EBITDA
|
128,998
|
|
|
129,963
|
|
|
490,233
|
|
|
373,618
|
Consolidated EBITDA
Consolidated EBITDA, as defined in the Company's
Credit Facility agreement, is used in determining the Company's
compliance with its covenants. The Consolidated EBITDA is
substantially similar to Adjusted EBITDA.
Working Capital
Working capital is defined as current assets less
current liabilities as reported on the consolidated statements of
financial position.
ADVISORY REGARDING FORWARD-LOOKING
STATEMENTS
Certain statements herein constitute
forward-looking statements or information (collectively referred to
herein as "forward-looking statements") within the meaning of
applicable securities legislation. Forward-looking statements
generally can be identified by the words "believe", "anticipate",
"expect", "plan", "estimate", "target", "continue", "could",
"intend", "may", "potential", "predict", "should", "will",
"objective", "project", "forecast", "goal", "guidance", "outlook",
"effort", "seeks", "schedule", "contemplates" or other expressions
of a similar nature suggesting future outcome or statements
regarding an outlook.
Disclosure related to expected future commodity
pricing or trends, revenue rates, equipment utilization or
operating activity levels, operating costs, capital expenditures
and other prospective guidance provided herein including, but not
limited to, information provided in the "Funds Flow from Operations
and Working Capital" section regarding the Company's expectation
that funds generated by operations combined with current and future
credit facilities will support current operating and capital
requirements, information provided in the "Financial Instruments"
section regarding Venezuela and
information provided in the "Outlook" section regarding the general
outlook for 2024 and beyond, are examples of forward-looking
statements.
Forward-looking statements are not
representations or guarantees of future performance and are subject
to certain risks and unforeseen results. The reader should not
place undue reliance on forward-looking statements as there can be
no assurance that the plans, initiatives, projections,
anticipations or expectations upon which they are based will occur.
The forward-looking statements are based on current assumptions,
expectations, estimates and projections about the Company and the
industries and environments in which the Company operates, which
speak only as of the date such statements were made or as of the
date of the report or document in which they are contained. These
assumptions include, among other things: the fluctuation in
commodity prices which may pressure customers to modify their
capital programs; the status of current negotiations with the
Company's customers and vendors; customer focus on safety
performance; royalty regimes and effects of regulation by
government agencies; existing term contracts that may not be
renewed or are terminated prematurely; the Company's ability to
provide services on a timely basis and successfully bid on new
contracts; successful integration of acquisitions; future operating
costs; the general stability of the economic and political
environments in the jurisdictions where we operate; inflation,
interest rate and exchange rate expectations; pandemics; and
impacts of geopolitical events such as the hostilities in the
Middle East and between
Ukraine and the Russian Federation, and the global community
responses thereto; that the Company will have sufficient cash flow,
debt or equity sources or other financial resources required to
fund its capital and operating expenditures and requirements as
needed; that the Company's conduct and results of operations will
be consistent with its expectations; and other matters
The forward-looking statements are subject to
known and unknown risks, uncertainties and other factors that could
cause the actual results, performance or achievements to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. Such risk factors include, among others: general
economic and business conditions which will, among other things,
impact demand for and market prices of the Company's services and
the ability of the Company's customers to pay accounts receivable
balances; volatility of and assumptions regarding commodity prices;
foreign exchange exposure; fluctuations in currency and interest
rates; inflation; economic conditions in the countries and regions
in which the Company conducts business; political uncertainty and
civil unrest; the Company's ability to implement its business
strategy; impact of competition and industry conditions; risks
associated with long-term contracts; force majeure events;
artificial intelligence development and implementation;
cyber-attacks; determinations the by Organization of Petroleum
Exporting Countries ("OPEC") and other countries (OPEC and
various other countries are referred to as "OPEC+")
regarding production levels; loss of key customers; litigation
risks, including the Company's defence of lawsuits; risks
associated with contingent liabilities and potential unknown
liabilities; availability and cost of labour and other equipment,
supplies and services; business interruption and casualty losses;
the Company's ability to complete its capital programs; operating
hazards and other difficulties inherent in the operation of the
Company's oilfield services equipment; availability and cost of
financing and insurance; access to credit facilities and debt
capital markets; availability of sufficient cash flow to service
and repay its debts; impairment of capital assets; the Company's
ability to amend or comply with covenants under the credit facility
and other debt instruments; actions by governmental authorities;
impact of and changes to laws and regulations impacting the Company
and the Company's customers, and the expenditures required to
comply with them (including safety and environmental laws and
regulations and the impact of climate change initiatives on capital
and operating costs); safety performance; environmental
contamination; shifting interest to alternative energy sources;
environmental activism; the adequacy of the Company's provision for
taxes; tax challenges; the impact of, and the Company's response to
future pandemics; workforce and reliance on key management;
technology; cybersecurity risks; seasonality and weather risks;
risks associated with acquisitions and ability to successfully
integrate acquisitions; risks associated with internal controls
over financial reporting; the impact of the ongoing hostilities in
the Middle East and between
Ukraine and the Russian Federation and the global community
responses thereto; the results of the upcoming United States presidential and congressional
elections and other risks and uncertainties affecting the Company's
business, revenues and expenses. In addition, the Company's
operations and levels of demand for its services have been, and at
times in the future may be, affected by political risks and
developments, such as expropriation, nationalization, or regime
change, and by national, regional and local laws and regulations
such as changes in taxes, royalties and other amounts payable to
governments or governmental agencies, environmental protection
regulations, pandemics, pandemic mitigation strategies and the
impact thereof upon the Company, its customers and its business,
ongoing hostilities in the Middle
East and between Ukraine
and the Russian Federation,
related potential future impact on the supply of oil and natural
gas to Europe by Russia and the impact of global community
responses to the ongoing conflicts, including the impact of
shipping through the Red Sea and governmental energy policies,
laws, rules or regulations that limit, restrict or impede
exploration, development, production, transportation or consumption
of hydrocarbons and/or incentivize development, production,
transportation or consumption of alternative fuel or energy
sources.
Should one or more of these risks or
uncertainties materialize, or should any of the Company's
assumptions prove incorrect, actual results from operations may
vary in material respects from those expressed or implied by the
forward-looking statements. The impact of any one factor on a
particular forward-looking statement is not determinable with
certainty as such factors are interdependent upon other factors,
and the Company's course of action would depend upon its assessment
of the future considering all information then available.
Unpredictable or unknown factors not discussed herein could also
have material adverse effects on forward-looking statements.
For additional information refer to the "Risks
and Uncertainties" section herein and the "Risk Factors" section of
the Company's Annual Information Form available on SEDAR+ at
www.sedarplus.ca. Readers are cautioned that the lists of important
factors contained herein are not exhaustive. Unpredictable or
unknown factors not discussed herein could also have material
adverse effects on forward-looking statements.
The forward-looking statements contained herein
are expressly qualified in their entirety by this cautionary
statement. The forward-looking statements contained herein are made
as of the date hereof and the Company undertakes no obligation to
update publicly or revise any forward-looking statements or
information, whether as a result of new information, future events
or otherwise, except as required by law.
SOURCE Ensign Energy Services Inc.