SHENZHEN, China, May 24, 2023
/PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a
leading online personal finance company in China, today announced its unaudited financial
results for the first quarter ended March
31, 2023.
First Quarter 2023 Operational Highlights
|
Three Months
Ended
March 31,
2022
|
Three Months
Ended
December 31,
2022
|
Three Months
Ended
March 31,
2023
|
|
|
|
QoQ
|
YoY
|
Total loan facilitation
amount (RMB in million)
|
15,250
|
21,700
|
24,088
|
11.0 %
|
57.9 %
|
Number of active
borrowers
|
889,182
|
1,370,496
|
1,523,738
|
11.2 %
|
71.4 %
|
- The total loan amount facilitated and originated[1] in the first quarter of 2023 was
RMB24,088 million, representing an
increase of 57.9% from RMB15,250
million in the same period of 2022.
- Total number of active borrowers[2] was 1,523,738 in the first
quarter of 2023, representing an increase of 71.4% from 889,182 in
the same period of 2022.
|
As of March 31,
2022
|
As of December 31,
2022
|
As of March 31,
2023
|
Total outstanding loan
balance (RMB in million)
|
26,659
|
37,992
|
41,531
|
Delinquency rates for
all outstanding loans that are past
due for 31-60 days
|
1.31 %
|
1.02 %
|
1.05 %
|
Delinquency rates for
all outstanding loans that are past
due for 91-180 days
|
3.46 %
|
1.93 %
|
2.40 %
|
- The total outstanding loan balance[3] as of March
31, 2023 was RMB41,531
million, compared with RMB26,659
million as of March 31,
2022.
- The delinquency rate for all outstanding loans that are past
due for 31-60 days[4] as
of March 31, 2023 was 1.05%, compared
with 1.31% as of March 31, 2022.
- The delinquency rate for all outstanding loans that are past
due for 91-180 days[5]
as of March 31, 2023 was 2.40%,
compared with 3.46% as of March 31,
2022.
[1] Represents the
total amount of loans that the Company facilitated and originated
during the relevant period.
[2] Represents
borrowers who made at least one transaction on the Company's
platform during the relevant period.
[3] Represents the
total amount of loans outstanding for loans that the Company
facilitated and originated at the end of the relevant period. Loans
that are delinquent for more than 60 days are charged-off and are
excluded in the outstanding loan balance, except for Xiaoying
Housing Loan. As Xiaoying Housing Loan is a secured loan product
and the Company is entitled to payment by exercising its rights to
the collateral, the Company does not exclude Xiaoying Housing loan
delinquent for more than 60 days in the outstanding loan
balance.
[4] Represents the
balance of the outstanding principal and accrued outstanding
interest for loans that were 31 to 60 days past due as a percentage
of the total balance of outstanding principal and accrued
outstanding interest for loans that the Company facilitated and
originated as of a specific date. Loans that are delinquent for
more than 60 days are charged-off and excluded in the calculation
of delinquency rate by balance. Xiaoying Housing Loan was launched
in 2015 and ceased in 2019, and all the outstanding loan balance of
housing loan as of March 31, 2022,
December 31, 2022 and March 31, 2023 were overdue more than 60 days. To
make the delinquency rate by balance comparable, the Company
excludes Xiaoying Housing Loan in the calculation of delinquency
rate.
[5] To make the
delinquency rate by balance comparable to the peers, the Company
also defines the delinquency rate as the balance of the outstanding
principal and accrued outstanding interest for loans that were 91
to 180 days past due as a percentage of the total balance of
outstanding principal and accrued outstanding interest for the
loans that the Company facilitated and originated as of a specific
date. Loans that are delinquent for more than 180 days are excluded
in the calculation of delinquency rate by balance, except for
Xiaoying Housing Loan. All the outstanding loan balance of housing
loan as of March 31, 2022,
December 31, 2022 and March 31, 2023 were overdue more than 180 days.
To make the delinquency rate by balance comparable, the Company
excludes Xiaoying Housing Loan in the calculation of delinquency
rate.
First Quarter 2023 Financial Highlights
(In thousands,
except for share and
per share
data)
|
Three Months
Ended
March 31,
2022
|
Three Months
Ended
December 31,
2022
|
Three Months
Ended
March 31,
2023
|
QoQ
|
YoY
|
|
RMB
|
RMB
|
RMB
|
|
|
Total net
revenue
|
888,354
|
955,640
|
1,004,934
|
5.2 %
|
13.1 %
|
Total operating costs
and expenses
|
(574,264)
|
(681,687)
|
(700,897)
|
2.8 %
|
22.1 %
|
Income from
operations
|
314,090
|
273,953
|
304,037
|
11.0 %
|
(3.2 %)
|
Net income
|
139,931
|
274,639
|
284,346
|
3.5 %
|
103.2 %
|
Non-GAAP adjusted net
income
|
153,906
|
277,939
|
306,525
|
10.3 %
|
99.2 %
|
|
|
|
|
|
|
Net income per
ADS—basic
|
2.52
|
5.28
|
5.94
|
12.5 %
|
135.7 %
|
Net income per
ADS—diluted
|
2.46
|
5.16
|
5.82
|
12.8 %
|
136.6 %
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per
ADS—basic
|
2.76
|
5.34
|
6.36
|
19.1 %
|
130.4 %
|
Non-GAAP adjusted net
income per
ADS—diluted
|
2.70
|
5.22
|
6.24
|
19.5 %
|
131.1 %
|
- Total net revenue in the first quarter of 2023 was RMB1,004.9 million (US$146.3 million), representing an increase of
13.1% from RMB888.4 million in the
same period of 2022.
- Income from operations in the first quarter of 2023 was
RMB304.0 million (US$44.3 million), compared with RMB314.1 million in the same period of 2022.
- Net income in the first quarter of 2023 was RMB284.3 million (US$41.4
million), compared with RMB139.9
million in the same period of 2022.
- Non-GAAP[6] adjusted
net income in the first quarter of 2023 was RMB306.5 million (US$44.6
million), compared with RMB153.9
million in the same period of 2022.
- Net income per basic and diluted American depositary share
("ADS") [7] in the first
quarter of 2023 was RMB5.94
(US$0.86) and RMB5.82 (US$0.85),
compared with RMB2.52 and
RMB2.46, respectively, in the same
period of 2022.
- Non-GAAP adjusted net income per basic and adjusted diluted ADS
in the first quarter of 2023 was RMB6.36 (US$0.93)
and RMB6.24 (US$0.91), compared with RMB2.76 and RMB2.70, respectively, in the same period of
2022.
[6] The Company uses in
this press release the following non-GAAP financial measures: (i)
adjusted net income (loss), (ii) adjusted net income (loss) per
basic ADS, and (iii) adjusted net income (loss) per diluted ADS,
each of which excludes share-based compensation expense, impairment
losses on financial investments, income (loss) from financial
investments and impairment losses on long-term investments. For
more information on non-GAAP financial measure, please see the
section of "Use of Non-GAAP Financial Measures Statement" and the
table captioned "Unaudited Reconciliations of GAAP and Non-GAAP
Results" set forth at the end of this press release.
[7] Each American
depositary share ("ADS") represents six Class A ordinary
shares.
Mr. Justin Tang, the Founder,
Chief Executive Officer and Chairman of the Company, commented, "We
are very pleased to be off to a good start in 2023. We delivered
solid operational and financial performance in the first quarter.
The loan facilitation amount was in line with our guidance range
and net revenue grew steadily both year-over-year and
quarter-over-quarter. We also saw a decent improvement in our
bottom line."
"We have seen signs of economic recovery in China, with increased consumer spending and
better-than-expected GDP growth in the first quarter. However, as
stated by the National Bureau of Statistics, 'inadequate domestic
demand remains prominent and the foundation for economic recovery
is not solid yet.' We saw increased competition in the personal
finance industry with challenges in borrower acquisition. Against
this backdrop, our first quarter performance is very encouraging
and impressive thanks to our strong business resilience and
execution."
"During the recent May 'Golden Week' holiday, Chinese tourist
spending has reached pre-pandemic levels for the first time,
according to government figures. Although the economic recovery is
still in its early stages and there are concerns about the
sustainability of the growth, we remain cautiously optimistic about
the steady business growth this year as the government releases
various measures to stimulate domestic demand and accelerate
economic growth. Meanwhile, we are keeping a close eye on the
regulatory side and have been consistently cooperating with the
government on the industry-wide rectification work previously
scheduled to be completed by June
2023. To date, no further guidance has been released by the
Chinese government, but we do not rule out the possibility that new
interpretations or updated implementation details of the
rectification work will be released, which could have an impact on
the industry and our business."
Mr. Kent Li, President of the
Company, added, "During the first quarter, our total loan amount
facilitated and originated reached RMB24.1
billion, increased by 57.9% year-over-year and 11.0%
quarter-over-quarter. Despite intense competition, we continued to
grow our premium borrower base. During the quarter, the number of
active borrowers grew by 71.4% to more than 1.5 million. In
addition, our asset quality remained stable sequentially and
improved significantly year-over-year. Our delinquency rate for all
outstanding loans past due for 31-60 days decreased to 1.05% as of
the end of March 2023 from 1.31% a
year ago. We do not expect our risk performance to fluctuate
significantly for the remainder of the year. In addition, with
sufficient credit lines in place, we continue to negotiate funding
costs with our institutional funding partners and expect to see a
positive impact in the near future."
Mr. Frank Fuya Zheng, Chief
Financial Officer of the Company, added, "We were pleased to
deliver solid financial performance in the first quarter. Total net
revenue was RMB1,004.9 million,
increased by 13.1% year-over-year and 5.2%
quarter-over-quarter. Our net income per basic ADS improved
significantly to RMB5.94 from
RMB2.52 in the same period of last
year, reflecting our strong profitability and the impact of our
ongoing share buyback program to enhance shareholder value. Going
forward, we will continue to diversify our channels to reach more
borrowers, while maintaining our strategy of profitable growth with
credit risk management at its core. We expect to deliver steady
quarterly improvement in both our top and bottom lines throughout
the year. To create more value for our shareholders, we are taking
steps to be able to pay dividends in the future."
First Quarter 2023 Financial Results
Total net revenue in the first quarter of
2023 increased by 13.1% to RMB1,004.9 million (US$146.3 million) from RMB888.4 million in the same period of 2022,
primarily due to an increase in the total loan amount facilitated
and originated this quarter compared with the same period of
2022.
|
Three Months
Ended March 31,
|
|
|
(In thousands,
except for share and per share data)
|
2022
|
2023
|
YoY
|
|
|
RMB
|
% of Revenue
|
RMB
|
% of Revenue
|
|
Loan facilitation
service
|
508,703
|
57.3 %
|
580,604
|
57.8 %
|
14.1 %
|
Post-origination
service
|
87,344
|
9.8 %
|
121,273
|
12.1 %
|
38.8 %
|
Financing
income
|
231,275
|
26.0 %
|
254,056
|
25.3 %
|
9.9 %
|
Other
revenue
|
61,032
|
6.9 %
|
49,001
|
4.8 %
|
(19.7 %)
|
Total net
revenue
|
888,354
|
100.0 %
|
1,004,934
|
100.0 %
|
13.1 %
|
Loan facilitation service fees in the first quarter of
2023 increased by 14.1% to RMB580.6 million (US$84.5 million) from RMB508.7 million in the same period of 2022,
primarily due to an increase in the total loan amount facilitated
this quarter compared with the same period of 2022.
Post-origination service fees in the first
quarter of 2023 increased by 38.8% to RMB121.3 million (US$17.7 million) from RMB87.3 million in the same period of 2022,
primarily due to the cumulative effect of increased volume of loans
facilitated in the previous quarters. Revenues from
post-origination services are recognized on a straight-line basis
over the term of the underlying loans as the services are being
provided.
Financing income in the first quarter of 2023
increased by 9.9% to RMB254.1 million (US$37.0 million) from RMB231.3 million in the same period of 2022,
primarily due to an increase in average loan balances compared with
the same period of 2022.
Other revenue in the first quarter of 2023 decreased by
19.7% to RMB49.0 million
(US$7.1 million), compared with
RMB61.0 million in the same
period of 2022, primarily due to a decrease in technology service
fees received for providing assistant technology development
services.
Origination and servicing expenses in the first quarter
of 2023 increased by 36.5% to RMB633.8 million (US$92.3 million) from RMB464.5 million in the same period of 2022,
primarily due to the following factors: (i) an increase in
commission fees resulting from the increased in total loan amount
facilitated and originated this quarter compared with the same
period of 2022, (ii) an increase in interest expenses as a result
of an increase in payable to institutional funding partners and
investors, and (iii) partially offset by a decrease in insurance
fee paid to insurance company.
Reversal of provision for accounts receivable and contract
assets in the first quarter of 2023 was RMB0.9 million (US$0.1
million), compared with provision for accounts receivable
and contract assets of RMB26.1 million in the same period of 2022,
primarily due to a decrease in the average estimated default rate
compared with the same period of 2022.
Provision for loans receivable in the first quarter of
2023 was RMB20.4 million
(US$3.0 million), compared with
RMB33.7 million in the same period of
2022, primarily due to a decrease in the average estimated default
rate compared with the same period of 2022, and partially offset by
an increase in loans receivable held by the Company as a result of
the increase in total loan amount facilitated and originated this
quarter compared with the same period of 2022.
Income from operations in the first quarter of
2023 was RMB304.0 million
(US$44.3 million), compared with
RMB314.1 million in the same
period of 2022.
Income before income taxes and gain from equity in
affiliates in the first quarter of 2023 was
RMB330.6 million (US$48.1 million), compared with RMB317.8 million in the same period of
2022.
Income tax expense in the first quarter of 2023 was
RMB52.6 million (US$7.7 million), compared with RMB181.0 million in the same period of
2022.
Net income in the first quarter of 2023 was
RMB284.3 million (US$41.4 million), compared with RMB139.9 million in the same period of
2022.
Non-GAAP adjusted net income in the first quarter of
2023 was RMB306.5 million
(US$44.6 million), compared with
RMB153.9 million in the same period
of 2022.
Net income per basic and diluted ADS in the first
quarter of 2023 was RMB5.94 (US$0.86), and RMB5.82 (US$0.85), compared with
RMB2.52 and RMB2.46, respectively, in the same period of
2022.
Non-GAAP adjusted net income per basic and diluted
ADS in the first quarter of 2023 was RMB6.36 (US$0.93), and RMB6.24 (US$0.91), compared with
RMB2.76 and RMB2.70 respectively, in the same period of
2022.
Cash and cash equivalents was RMB921.2 million (US$134.1 million) as of March 31, 2023, compared with RMB602.3 million as of December 31, 2022.
Share Repurchase Plan
On November 16, 2022, the Company
announced that its board of directors authorized to increase its
share repurchase program to US$30
million from US$20 million,
effective through September 2023.
The Company didn't repurchase shares during the first quarter
of 2023.
Business Outlook
For the second quarter of 2023, the Company expects the total
loan amount facilitated and originated to be between RMB25.0 billion and RMB26.0 billion.
Conference Call
X Financial's management team will host an earnings conference
call at 7:00 AM U.S. Eastern Time on
May 25, 2023 (7:00 PM Beijing / Hong Kong Time on the same
day).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-346-8982
|
Hong Kong:
|
852-301-84992
|
Mainland
China:
|
4001-201203
|
International:
|
1-412-902-4272
|
Passcode:
|
X Financial
|
Please dial in ten minutes before the call is scheduled to begin
and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until June 1,
2023:
United
States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
7019207
|
Additionally, a live and archived webcast of the conference call
will be available at http://ir.xiaoyinggroup.com.
About X Financial
X Financial (NYSE: XYF) (the "Company") is a leading online
personal finance company in China.
The Company is committed to connecting borrowers on its platform
with its institutional funding partners. With its proprietary big
data-driven technology, the Company has established strategic
partnerships with financial institutions across multiple areas of
its business operations, enabling it to facilitate and
originate loans to prime borrowers under a risk assessment and
control system.
For more information, please visit:
http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures Statement
In evaluating our business, we consider and use non-GAAP
measures as supplemental measures to review and assess our
operating performance. We present the non-GAAP financial measures
because they are used by our management to evaluate our operating
performance and formulate business plans. We believe that the use
of the non-GAAP financial measures facilitates investors'
assessment of our operating performance and help investors to
identify underlying trends in our business that could otherwise be
distorted by the effect of certain income or expenses that we
include in income (loss) from operations and net income (loss). We
also believe that the non-GAAP measures provide useful information
about our core operating results, enhance the overall understanding
of our past performance and future prospects and allow for greater
visibility with respect to key metrics used by our management in
its financial and operational decision-making.
We use in this press release the following non-GAAP financial
measures: (i) adjusted net income, (ii) adjusted net income per
basic ADS, and (iii) adjusted net income per diluted ADS, each of
which excludes share-based compensation expense, impairment losses
on financial investments, income (loss) from financial investments
and impairment losses on long-term investments. These non-GAAP
financial measures have limitations as analytical tools, and when
assessing our operating performance, investors should not consider
them in isolation, or as a substitute for the financial
information prepared and presented in accordance with U.S.
GAAP.
We mitigate these limitations by reconciling the non-GAAP
financial measures to the most directly comparable U.S. GAAP
financial measures, which should be considered when evaluating our
performance. We encourage you to review our financial information
in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of GAAP and
Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at specified rates solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB6.8676 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of March 31,
2023.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements are made under the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These statements can be identified by terminology such
as "will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "potential," "continue," "ongoing,"
"targets," "guidance" and similar statements. The Company may also
make written or oral forward-looking statements in its periodic
reports to the U.S. Securities and Exchange Commission (the "SEC"),
in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Any statements that are
not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but not limited to the
followings: the Company's goals and strategies; its future business
development, financial condition and results of operations; the
expected growth of the credit industry, and marketplace lending in
particular, in China; the demand
for and market acceptance of its marketplace's products and
services; its ability to attract and retain borrowers and investors
on its marketplace; its relationships with its strategic
cooperation partners; competition in its industry; and relevant
government policies and regulations relating to the corporate
structure, business and industry. Further information regarding
these and other risks, uncertainties or factors is included in the
Company's filings with the SEC. All information provided in this
announcement is current as of the date of this announcement, and
the Company does not undertake any obligation to update such
information, except as required under applicable law.
For more information, please contact:
X Financial
Mr. Frank Fuya Zheng
E-mail: ir@xiaoying.com
Christensen IR
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eric.yuan@christensencomms.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
X
Financial
|
Unaudited Condensed
Consolidated Balance Sheets
|
|
|
|
|
(In thousands,
except for share and per share data)
|
As of December 31,
2022
|
As of March 31,
2023
|
As of March 31,
2023
|
|
RMB
|
RMB
|
USD
|
ASSETS
|
|
|
|
Cash and cash
equivalents
|
602,271
|
921,162
|
134,132
|
Restricted
cash
|
404,689
|
431,666
|
62,855
|
Accounts receivable and
contract assets, net
|
1,161,912
|
1,271,635
|
185,164
|
Loans receivable from
Xiaoying Credit Loans and other loans, net
|
3,810,393
|
3,838,666
|
558,953
|
Loans at fair
value
|
120,280
|
46,771
|
6,810
|
Deposits to
institutional cooperators, net
|
1,770,317
|
1,884,712
|
274,435
|
Prepaid expenses and
other current assets, net
|
71,082
|
58,228
|
8,479
|
Deferred tax assets,
net
|
88,428
|
74,311
|
10,821
|
Long-term
investments
|
495,995
|
504,383
|
73,444
|
Property and equipment,
net
|
5,861
|
5,923
|
862
|
Intangible assets,
net
|
36,550
|
36,156
|
5,265
|
Loan receivable from
Xiaoying Housing Loans, net
|
10,061
|
10,061
|
1,465
|
Financial
investments
|
192,620
|
180,537
|
26,288
|
Other non-current
assets
|
67,204
|
63,570
|
9,257
|
TOTAL
ASSETS
|
8,837,663
|
9,327,781
|
1,358,230
|
|
|
|
|
LIABILITIES
|
|
|
|
Payable to investors
and institutional funding partners at amortized
cost
|
2,627,910
|
2,647,753
|
385,543
|
Payable to investors at
fair value
|
141,289
|
62,693
|
9,129
|
Financial guarantee
derivative
|
107,890
|
61,325
|
8,930
|
Short-term
borrowings
|
70,209
|
462,709
|
67,376
|
Accrued payroll and
welfare
|
63,681
|
31,532
|
4,591
|
Other tax
payable
|
255,691
|
265,720
|
38,690
|
Income tax
payable
|
270,089
|
305,120
|
44,429
|
Deposit payable to
channel cooperators
|
19,700
|
19,700
|
2,869
|
Accrued expenses and
other current liabilities
|
476,035
|
379,716
|
55,291
|
Other non-current
liabilities
|
51,193
|
47,818
|
6,963
|
Deferred tax
liabilities
|
722
|
618
|
90
|
TOTAL
LIABILITIES
|
4,084,409
|
4,284,704
|
623,901
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
Equity:
|
|
|
|
Common
shares
|
207
|
207
|
30
|
Treasury
stock
|
(124,597)
|
(121,504)
|
(17,692)
|
Additional paid-in
capital
|
3,191,194
|
3,200,837
|
466,078
|
Retained
earnings
|
1,622,851
|
1,907,197
|
277,709
|
Other comprehensive
income
|
63,599
|
56,340
|
8,204
|
Total X Financial
shareholders' equity
|
4,753,254
|
5,043,077
|
734,329
|
Non-controlling
interests
|
-
|
-
|
-
|
TOTAL
EQUITY
|
4,753,254
|
5,043,077
|
734,329
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
8,837,663
|
9,327,781
|
1,358,230
|
X
Financial
|
Unaudited Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
Three Months
Ended March 31,
|
(In thousands,
except for share and per share data)
|
2022
|
2023
|
2023
|
|
RMB
|
RMB
|
USD
|
Net
revenues
|
|
|
|
Loan facilitation
service
|
508,703
|
580,604
|
84,542
|
Post-origination
service
|
87,344
|
121,273
|
17,659
|
Financing
income
|
231,275
|
254,056
|
36,993
|
Other
revenue
|
61,032
|
49,001
|
7,135
|
Total net
revenue
|
888,354
|
1,004,934
|
146,329
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
Origination and
servicing
|
464,499
|
633,809
|
92,290
|
General and
administrative
|
45,344
|
45,647
|
6,647
|
Sales and
marketing
|
4,658
|
2,038
|
297
|
(Reversal of) provision
for accounts receivable and contract assets
|
26,056
|
(940)
|
(137)
|
Provision for loans
receivable
|
33,740
|
20,377
|
2,967
|
(Reversal of) provision
for credit losses on deposits to institutional
cooperators
|
732
|
(34)
|
(5)
|
Reversal of provision
for credit losses for other financial assets
|
(765)
|
-
|
-
|
Total operating
costs and expenses
|
574,264
|
700,897
|
102,059
|
|
|
|
|
Income from
operations
|
314,090
|
304,037
|
44,270
|
Interest income
(expenses), net
|
1,027
|
(1,999)
|
(291)
|
Foreign exchange
gain
|
955
|
3,018
|
439
|
Loss from financial
investments
|
-
|
(9,514)
|
(1,385)
|
Fair value adjustments
related to Consolidated Trusts
|
1,759
|
(553)
|
(81)
|
Change in fair value of
financial guarantee derivative
|
(20,133)
|
24,299
|
3,538
|
Other income,
net
|
20,118
|
11,332
|
1,650
|
|
|
|
|
Income before income
taxes and gain from equity in affiliates
|
317,816
|
330,620
|
48,140
|
|
|
|
|
Income tax expense
|
(181,035)
|
(52,563)
|
(7,654)
|
Gain from equity in
affiliates, net of tax
|
3,150
|
6,289
|
916
|
Net
income
|
139,931
|
284,346
|
41,402
|
Less: net income
attributable to non-controlling interests
|
-
|
-
|
-
|
Net income
attributable to X Financial shareholders
|
139,931
|
284,346
|
41,402
|
|
|
|
|
Net
income
|
139,931
|
284,346
|
41,402
|
Other comprehensive
income, net of tax of nil:
|
|
|
|
Gain from equity in
affiliates
|
212
|
2
|
0
|
Foreign currency
translation adjustments
|
(3,084)
|
(7,261)
|
(1,057)
|
Comprehensive
income
|
137,059
|
277,087
|
40,345
|
Less: comprehensive
income attributable to non-controlling interests
|
-
|
-
|
-
|
Comprehensive income
attributable to X Financial shareholders
|
137,059
|
277,087
|
40,345
|
|
|
|
|
Net income per
share—basic
|
0.42
|
0.99
|
0.14
|
Net income per
share—diluted
|
0.41
|
0.97
|
0.14
|
|
|
|
|
Net income per
ADS—basic
|
2.52
|
5.94
|
0.86
|
Net income per
ADS—diluted
|
2.46
|
5.82
|
0.85
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
331,805,070
|
288,027,062
|
288,027,062
|
Weighted average number
of ordinary shares outstanding—diluted
|
339,603,359
|
294,330,508
|
294,330,508
|
X
Financial
|
Unaudited
Reconciliations of GAAP and Non-GAAP Results
|
|
|
|
|
|
Three Months Ended
March 31,
|
(In thousands,
except for share and per share data)
|
2022
|
2023
|
2023
|
|
RMB
|
RMB
|
USD
|
GAAP net
income
|
139,931
|
284,346
|
41,402
|
Less: Loss from
financial investments (net of tax of nil)
|
-
|
(9,514)
|
(1,385)
|
Less: Impairment losses
on financial investments (net of tax of nil)
|
-
|
-
|
-
|
Less: Impairment losses
on long-term investments (net of tax)
|
-
|
-
|
-
|
Add: Share-based
compensation expenses (net of tax of nil)
|
13,975
|
12,665
|
1,844
|
Non-GAAP adjusted
net income
|
153,906
|
306,525
|
44,631
|
|
|
|
|
Non-GAAP adjusted net
income per share—basic
|
0.46
|
1.06
|
0.15
|
Non-GAAP adjusted net
income per share—diluted
|
0.45
|
1.04
|
0.15
|
|
|
|
|
Non-GAAP adjusted net
income per ADS—basic
|
2.76
|
6.36
|
0.93
|
Non-GAAP adjusted net
income per ADS—diluted
|
2.70
|
6.24
|
0.91
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
331,805,070
|
288,027,062
|
288,027,062
|
Weighted average number
of ordinary shares outstanding—diluted
|
339,603,359
|
294,330,508
|
294,330,508
|
View original
content:https://www.prnewswire.com/news-releases/x-financial-reports-first-quarter-2023-unaudited-financial-results-301833323.html
SOURCE X Financial