Record second quarter Revenue and Income from
Operations
Strong customer growth at Genie Retail
Energy
Increases 2023 Adjusted EBITDA1
guidance to $47 million to
$55 million (versus prior guidance of
$40 million to $50 million)
NEWARK,
N.J., Aug. 7, 2023 /PRNewswire/ -- Genie Energy,
Ltd. (NYSE: GNE), a leading retail energy and renewable energy
solutions provider, today announced results for the second quarter
ended June 30, 2023.
Michael Stein, chief executive
officer of Genie Energy, commented: "We achieved another quarter of
strong financial results while significantly expanding our retail
customer base and building out our solar generation pipeline. By
quarter's end, we increased our cash position to over $115 million even after redeeming the final
$7.4 million of our outstanding
preferred stock."
"Genie Retail Energy took advantage of the relative stability of
wholesale energy markets in the second quarter. Revenue,
Income from Operations and Adjusted EBITDA reached the
highest levels of any second quarter in our history, while our
best-in-class marketing programs delivered 45% and 36%
year-over-year increases in RCEs and meters, respectively.
"Genie Renewables continued adding new projects to its solar
development pipeline, crossing the 100-megawatt (MW) threshold
while building its platform to drive and support additional
expansion."
Second Quarter 2023 Highlights
(Versus 2Q22 unless
otherwise noted. Excludes discontinued operations of Genie Retail
Energy International (GREI) for all periods unless otherwise
noted.)
- Revenue increased 39.6% to $93.5
million from $66.9 million;
- Gross profit increased 28.1% to $38.2
million; gross margin decreased to 40.9% from 44.6%;
- Income from operations increased 27.7% to $15.0 million;
- Adjusted EBITDA1 increased 29.5% to $15.8 million;
- Net income from continuing operations attributable to GNE
common stockholders increased to $11.8
million from $6.8 million and
diluted income per share (EPS) from continuing operations increased
to $0.45 from $0.26;
- Net income attributable to GNE common stockholders decreased to
$15.0 million from $33.9 million and diluted EPS decreased to
$0.57 from $1.30;
-
- Net income and EPS attributable to GNE common stockholders
included a gain from discontinued operations of $3.2 million, or $0.12, compared to a gain of $27.1 million or $1.04;
- Cash, restricted cash and marketable equity securities
increased to $115.1 million at
June 30, 2023, from $113.7 million at March
31, 2023;
- Genie Energy will pay a $0.075
quarterly dividend to Class A and B common stockholders on or about
August 21, 2023, with a record date
of August 14, 2023;
- Genie Energy redeemed the remaining $7.4
million of its preferred stock.
1 Adjusted EBITDA for all periods
presented is a non-GAAP measure intended to provide useful
information that supplements the core operating results in
accordance with GAAP of Genie Energy or the relevant segment.
Please refer to the Reconciliation of Non-GAAP Financial Measure at
the end of this release for an explanation of Adjusted EBITDA, as
well as reconciliations to its most directly comparable GAAP
measure.
Select Financial Metrics*
|
(in $M except for EPS)**
|
2Q23
|
2Q22
|
Change
|
Total Revenue
|
$93.5
|
$66.9
|
39.6 %
|
Genie Retail
(GRE)
|
$89.7
|
$63.2
|
42.1 %
|
Electricity
|
$80.2
|
$53.1
|
51.1 %
|
Natural Gas
|
$9.0
|
$10.1
|
-11.1 %
|
Others
|
$0.6
|
$0.0
|
100.0 %
|
Genie
Renewables
|
$3.7
|
$3.8
|
-1.3 %
|
Gross Margin
|
40.9 %
|
44.5 %
|
(367)bps
|
Genie Retail
(GRE)
|
41.8 %
|
45.9 %
|
(415)bps
|
Genie
Renewables
|
19.6 %
|
21.6 %
|
(199)bps
|
Income from Operations
|
$15.0
|
$11.8
|
27.7 %
|
Operating Margin
|
16.1 %
|
17.6 %
|
(150)bps
|
Net Income from Continuing
Operations
|
$12.2
|
$8.1
|
51.0 %
|
Income Attributable to Discontinued Operations, net
of tax
|
$3.2
|
$29.3
|
-89.2 %
|
Net Income Attributable to GNE Common
Stockholders
|
$15.0
|
$33.9
|
-55.8 %
|
Diluted Earnings Per Share
|
$0.57
|
$0.70
|
-18.6 %
|
Adjusted EBITDA
|
$15.8
|
$12.2
|
29.5 %
|
Cash Flow Provided by Continuing Operating
Activities
|
$3.0
|
$7.7
|
-60.5 %
|
|
|
|
|
* GREI operations have
been classified as a discontinued operation and its results
excluded from current and historical results
|
** Numbers may not add
due to rounding
|
Segment Highlights
Genie Retail Energy
(GRE)
GRE income from operations increased 27.8% to
$18.4 million, while Adjusted EBITDA
increased 27.5% to $18.8 million. The
increases were driven by increased customer counts reflecting
strong customer acquisitions during the first half of the year.
Meters and RCEs served increased year-over-year by 101,000 and
118,000 to 381,000 and 380,000, respectively, as of June 30, 2023. Average monthly churn decreased to
4.3% sequentially from 4.4% in the first quarter of 2023.
Genie Retail Energy (GRE) Select Performance
Metrics
|
RCEs and Meters in 1000s*
|
2Q23
|
2Q22
|
Change
|
Total RCEs
|
380
|
263
|
44.9 %
|
Electricity
|
304
|
185
|
63.9 %
|
Natural Gas
|
76
|
77
|
-1.0 %
|
Total Meters
|
381
|
280
|
36.1 %
|
Electricity
|
302
|
203
|
48.3 %
|
Natural Gas
|
80
|
78
|
2.4 %
|
Gross Adds
|
75
|
34
|
117.7 %
|
Churn
|
4.3 %
|
4.4 %
|
(10)bps
|
|
|
|
|
* Numbers may not add
due to rounding
|
Genie Renewables (GREW)
GREW increased second quarter
revenue year-over-year, driven mainly by services provided to third
parties, including its consultative energy services for large
commercial customers.
Genie Solar added five new
projects representing 30MW to its pipeline during the quarter. As
of the end of the quarter, Genie
Solar had a pipeline of potential projects totaling 108MW in
development.
Pipeline
|
Total
|
Site
Control
|
Permitting
|
Construction
|
MW
|
108
|
79
|
25
|
4
|
Project
Count
|
15
|
10
|
4
|
1
|
Balance Sheet and Cash Flow Highlights
As of
June 30, 2023, Genie Energy reported
cash, restricted cash and marketable equity securities of
$115.1 million, an increase from
$113.7 million at March 31, 2023.
Total assets as of June 30, 2023
were $286.0 million. Liabilities
totaled $90.0 million, and working
capital (current assets less current liabilities) totaled
$156.0 million. Non-current
liabilities were $2.8 million.
Net cash provided by operating activities was $3.0 million compared to $7.7 million a year ago.
Strategic Update and Commentary
Stein added, "At the
beginning of the year, we announced a 2023 goal to continue
delivering strong financial results while aggressively moving into
growth mode at GRE once market volatility subsided. Our
year-to-date results demonstrate the wisdom of this strategy. As we
look to the second half of the year, we are positioned to continue
delivering strong Adjusted EBITDA while adding profitable customers
for GRE. As a result, we are increasing our Adjusted EBITDA
guidance for the year to $47 million
to $55 million from $40 million to $50
million.
"At GREW, we have one community solar farm already under
construction and a second achieved notice to proceed (NTP) status
in July. In addition, during the year, we expect to achieve key
development milestones on several other projects and expand the
number of potential projects and aggregate MW in our pipeline. Our
expanding solar generation portfolio sets GREW up for improving
financial performance over the next several years as more
projects become operational."
Trended Financial Information:*
|
(in $M except for EPS, RCEs and
Meters)**
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2021
|
2022
|
TTM
|
Total Revenue
|
$85.9
|
$66.9
|
$81.3
|
$81.4
|
$105.3
|
$93.5
|
$323.3
|
$315.5
|
$361.4
|
Genie Retail - US
(GRE)
|
$83.9
|
$63.2
|
$79.9
|
$77.0
|
$101.4
|
$89.7
|
$311.8
|
$304.0
|
$348.1
|
Electricity
|
$59.4
|
$53.1
|
$73.8
|
$55.6
|
$74.5
|
$80.2
|
$273.0
|
$241.8
|
$284.1
|
Natural Gas
|
$24.5
|
$10.1
|
$6.2
|
$21.4
|
$26.9
|
$9.0
|
$38.8
|
$62.1
|
$63.4
|
Others
|
$0.0
|
$0.0
|
$0.0
|
$0.0
|
$0.0
|
$0.6
|
$0.0
|
$0.0
|
$0.6
|
Genie
Renewables
|
$2.0
|
$3.8
|
$1.4
|
$4.4
|
$3.9
|
$3.7
|
$7.5
|
$11.6
|
$13.3
|
Gross Margin
|
54.8 %
|
44.5 %
|
53.1 %
|
42.7 %
|
31.6 %
|
40.9 %
|
28.3 %
|
49.1 %
|
41.3 %
|
Genie Retail - US
(GRE)
|
55.5 %
|
45.9 %
|
54.1 %
|
44.4 %
|
32.1 %
|
41.8 %
|
29.1 %
|
50.3 %
|
42.4 %
|
Genie
Renewables
|
25.7 %
|
21.6 %
|
-6.3 %
|
12.4 %
|
19.3 %
|
19.6 %
|
37.1 %
|
15.6 %
|
14.5 %
|
Income from Operations
|
$27.0
|
$11.8
|
$23.5
|
$15.5
|
$11.3
|
$15.0
|
$24.1
|
$11.6
|
$65.3
|
Operating Margin
|
31.4 %
|
17.6 %
|
29.0 %
|
19.0 %
|
10.7 %
|
16.1 %
|
7.5 %
|
3.7 %
|
18.1 %
|
Net (Loss) Income Attributable to Discontinued
Operations
|
($1.9)
|
$29.3
|
($1.5)
|
$4.5
|
$3.1
|
$3.2
|
$11.7
|
$30.4
|
$9.3
|
Net Income Attributable to GNE Common
Stockholders
|
$17.5
|
$33.9
|
$18.3
|
$16.2
|
$14.3
|
$15.0
|
$27.5
|
$85.9
|
$63.7
|
Diluted Earnings Per Share
|
$0.7
|
$1.30
|
$0.70
|
$0.61
|
$0.54
|
$0.57
|
$1.05
|
$3.28
|
$2.42
|
Adjusted EBITDA
|
$28.0
|
$12.2
|
$24.5
|
$18.5
|
$12.4
|
$15.8
|
$27.8
|
$83.2
|
$71.2
|
GRE Retail Performance Metrics
|
|
|
|
|
|
|
|
|
|
RCEs
|
260
|
263
|
251
|
262
|
353
|
380
|
260
|
262
|
380
|
Electricity
|
182
|
185
|
174
|
181
|
276
|
304
|
189
|
181
|
304
|
Natural Gas
|
78
|
77
|
77
|
81
|
77
|
76
|
71
|
81
|
76
|
Meters
|
286
|
280
|
270
|
275
|
349
|
381
|
285
|
275
|
381
|
Electricity
|
209
|
203
|
193
|
196
|
271
|
302
|
210
|
197
|
302
|
Natural Gas
|
77
|
77
|
77
|
79
|
78
|
80
|
75
|
79
|
80
|
Gross Adds
|
44
|
34
|
34
|
47
|
129
|
75
|
177
|
159
|
284
|
Churn***
|
4.5 %
|
4.4 %
|
4.4 %
|
5.5 %
|
4.4 %
|
4.3 %
|
4.5 %
|
4.8 %
|
4.7 %
|
|
|
|
|
|
|
|
|
|
|
* GREI operations have
been classified as a discontinued operation and its results
excluded from current and historical results
|
** Numbers may not add
due to rounding
|
*** Excludes expiration
of low margin aggregation deals
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Announcement and Supplemental Information
At
8:30 AM Eastern this morning, Genie
Energy's management will host a conference call to discuss
financial and operational results, business outlook, and strategy.
The call will begin with management's remarks, followed by Q&A
with investors.
To participate in the conference call, dial 1-888-506-0062
(toll-free from the US) or 1-973-528-0011 (international) and
provide the following participant access code: 382001.
Approximately three hours after the call, a call replay will be
accessible by dialing 1-877-481-4010 (toll-free from the US) or
1-919-882-2331 (international) and providing the replay passcode:
48785. The replay will remain available through Tuesday, August 22, 2023. In addition, a
recording of the call will be available for playback on the
"Investors" section of the Genie Energy website.
About Genie Energy Ltd.
Genie Energy Ltd., (NYSE: GNE)
is a retail energy and renewable energy solutions provider. The
Genie Retail Energy division supplies electricity, including
electricity from renewable resources, and natural gas to
residential and small business customers in the United States. The Genie Renewables
division is a vertically-integrated provider of commercial,
community, and utility-scale solar energy solutions. For more
information, visit Genie.com.
In this press release, all statements that are not purely
about historical facts, including, but not limited to, those in
which we use the words "believe," "anticipate," "expect," "plan,"
"intend," "estimate, "target" and similar expressions, are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. While these
forward-looking statements represent our current judgment of what
may happen in the future, actual results may differ materially from
the results expressed or implied by these statements due to
numerous important factors, including, but not limited to, those
described in our most recent report on SEC Form 10-K (under the
headings "Risk Factors" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations"), which may be
revised or supplemented in subsequent reports on SEC Forms 10-Q and
8-K. We are under no obligation, and expressly disclaim any
obligation, to update the forward-looking statements in this press
release, whether as a result of new information, future events or
otherwise.
GENIE ENERGY
LTD.
|
CONSOLIDATED BALANCE
SHEETS
|
(in thousands,
except per share amounts)
|
|
|
June 30,
2023
|
|
|
December 31,
2022
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
110,827
|
|
|
$
|
98,571
|
|
Restricted
cash—short-term
|
|
3,831
|
|
|
|
6,007
|
|
Marketable equity
securities
|
|
452
|
|
|
|
490
|
|
Trade accounts
receivable, net of allowance for doubtful accounts of $6,098 and
$4,826 at June 30, 2023 and December 31, 2022,
respectively
|
|
58,230
|
|
|
|
55,134
|
|
Inventory
|
|
18,186
|
|
|
|
15,714
|
|
Prepaid
expenses
|
|
8,793
|
|
|
|
6,822
|
|
Other current
assets
|
|
7,059
|
|
|
|
6,207
|
|
Current assets of
discontinued operations
|
|
35,865
|
|
|
|
38,688
|
|
Total current
assets
|
|
243,243
|
|
|
|
227,633
|
|
Property and equipment,
net
|
|
1,422
|
|
|
|
891
|
|
Goodwill
|
|
9,998
|
|
|
|
9,998
|
|
Other intangibles,
net
|
|
2,934
|
|
|
|
3,133
|
|
Deferred income tax
assets, net
|
|
5,799
|
|
|
|
5,799
|
|
Other assets
|
|
13,183
|
|
|
|
13,856
|
|
Noncurrent assets of
discontinued operations
|
|
9,378
|
|
|
|
16,305
|
|
Total
assets
|
$
|
285,957
|
|
|
$
|
277,615
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Trade accounts
payable
|
|
23,815
|
|
|
|
25,313
|
|
Accrued
expenses
|
|
33,878
|
|
|
|
35,659
|
|
Income taxes
payable
|
|
10,996
|
|
|
|
22,576
|
|
Due to IDT
Corporation, net
|
|
144
|
|
|
|
165
|
|
Other current
liabilities
|
|
7,395
|
|
|
|
4,549
|
|
Current liabilities of
discontinued operations
|
|
10,967
|
|
|
|
10,936
|
|
Total current
liabilities
|
|
87,195
|
|
|
|
99,198
|
|
Other
liabilities
|
|
2,091
|
|
|
|
4,087
|
|
Noncurrent liabilities
of discontinued operations
|
|
686
|
|
|
|
686
|
|
Total
liabilities
|
|
89,972
|
|
|
|
103,971
|
|
Commitments and
contingencies
|
|
—
|
|
|
|
—
|
|
Equity:
|
|
|
|
|
|
|
|
Genie Energy Ltd.
stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value; authorized shares—10,000:
|
|
|
|
|
|
|
|
Series 2012-A,
designated shares—8,750; at liquidation preference, consisting of —
and 983 shares issued and outstanding at June 30, 2023
and December 31, 2022
|
|
—
|
|
|
|
8,359
|
|
Class A common
stock, $0.01 par value; authorized shares—35,000; 1,574 shares
issued and outstanding at June 30, 2023 and December 31,
2022
|
|
16
|
|
|
|
16
|
|
Class B common stock,
$0.01 par value; authorized shares—200,000; 28,764 and 27,126
shares issued and 25,885 and 24,421 shares outstanding at June 30,
2023 and December 31, 2022, respectively
|
|
288
|
|
|
|
271
|
|
Additional paid-in
capital
|
|
154,299
|
|
|
|
146,546
|
|
Treasury stock, at
cost, consisting of 2,879 and 2,705 shares of Class B common
stock at June 30, 2023 and December 31, 2022
|
|
(21,613)
|
|
|
|
(19,010)
|
|
Accumulated other
comprehensive income
|
|
1,965
|
|
|
|
1,926
|
|
Retained
earnings
|
|
74,355
|
|
|
|
49,010
|
|
Total Genie Energy
Ltd. stockholders' equity
|
|
209,310
|
|
|
|
187,118
|
|
Noncontrolling interests
|
|
(13,325)
|
|
|
|
(13,474)
|
|
Total equity
|
|
195,985
|
|
|
|
173,644
|
|
Total liabilities and
equity
|
$
|
285,957
|
|
|
$
|
277,615
|
|
GENIE ENERGY
LTD.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(Unaudited)
|
|
|
|
Three Months Ended June
30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2023
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2022
|
|
|
|
(in thousands, except per share
data)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity
|
$
|
80,199
|
|
|
$
|
53,063
|
|
|
$
|
154,686
|
|
|
$
|
112,443
|
|
Natural gas
|
|
8,975
|
|
|
|
10,098
|
|
|
|
35,900
|
|
|
|
34,601
|
|
Other
|
|
4,289
|
|
|
|
3,779
|
|
|
|
8,153
|
|
|
|
5,821
|
|
Total
revenues
|
|
93,463
|
|
|
|
66,940
|
|
|
|
198,739
|
|
|
|
152,865
|
|
Cost of
revenues
|
|
55,255
|
|
|
|
37,120
|
|
|
|
127,245
|
|
|
|
75,939
|
|
Gross profit
|
|
38,208
|
|
|
|
29,820
|
|
|
|
71,494
|
|
|
|
76,926
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative (i)
|
|
23,173
|
|
|
|
18,048
|
|
|
|
45,184
|
|
|
|
38,192
|
|
Income from
operations
|
|
15,035
|
|
|
|
11,772
|
|
|
|
26,310
|
|
|
|
38,734
|
|
Interest
income
|
|
1,008
|
|
|
|
48
|
|
|
|
1,982
|
|
|
|
65
|
|
Interest
expense
|
|
(30)
|
|
|
|
(52)
|
|
|
|
(49)
|
|
|
|
(102)
|
|
(Gain) loss on
marketable equity securities and investments
|
|
122
|
|
|
|
(146)
|
|
|
|
51
|
|
|
|
(799)
|
|
Other (loss) income,
net
|
|
(104)
|
|
|
|
(372)
|
|
|
|
3,142
|
|
|
|
(869)
|
|
Income before income
taxes
|
|
16,031
|
|
|
|
11,250
|
|
|
|
31,436
|
|
|
|
37,029
|
|
Provision for income
taxes
|
|
(3,865)
|
|
|
|
(3,195)
|
|
|
|
(7,933)
|
|
|
|
(10,308)
|
|
Net income from
continuing operations
|
|
12,166
|
|
|
|
8,055
|
|
|
|
23,503
|
|
|
|
26,721
|
|
Income
from discontinued operations, net of taxes
|
|
3,173
|
|
|
|
29,318
|
|
|
|
6,227
|
|
|
|
27,388
|
|
Net income
|
|
15,339
|
|
|
|
37,373
|
|
|
|
29,730
|
|
|
|
54,109
|
|
Net income attributable
to noncontrolling interests, net
|
|
183
|
|
|
|
2,894
|
|
|
|
144
|
|
|
|
1,741
|
|
Net income attributable
to Genie Energy Ltd.
|
|
15,156
|
|
|
|
34,479
|
|
|
|
29,586
|
|
|
|
52,368
|
|
Dividends on preferred
stock
|
|
(176)
|
|
|
|
(624)
|
|
|
|
(333)
|
|
|
|
(994)
|
|
Net income attributable
to Genie Energy Ltd. common stockholders
|
$
|
14,980
|
|
|
$
|
33,855
|
|
|
$
|
29,253
|
|
|
$
|
51,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to
Genie Energy Ltd. common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
11,807
|
|
|
$
|
6,790
|
|
|
$
|
23,025
|
|
|
$
|
26,109
|
|
Discontinued operations
|
|
3,173
|
|
|
|
27,065
|
|
|
|
6,228
|
|
|
|
25,154
|
|
Net income attributable
to Genie Energy Ltd. common stockholders
|
$
|
14,980
|
|
|
$
|
33,855
|
|
|
$
|
29,253
|
|
|
$
|
51,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to Genie Energy Ltd. common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
0.46
|
|
|
$
|
0.27
|
|
|
$
|
0.90
|
|
|
$
|
1.02
|
|
Discontinued operations
|
|
0.12
|
|
|
|
1.06
|
|
|
|
0.25
|
|
|
|
0.99
|
|
Earnings
per share attributable to Genie Energy Ltd. common
stockholders
|
$
|
0.58
|
|
|
$
|
1.33
|
|
|
$
|
1.15
|
|
|
$
|
2.01
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
0.45
|
|
|
$
|
0.26
|
|
|
$
|
0.88
|
|
|
$
|
1.00
|
|
Discontinued operations
|
|
0.12
|
|
|
|
1.04
|
|
|
|
0.24
|
|
|
|
0.97
|
|
Earnings
per share attributable to Genie Energy Ltd. common
stockholders
|
$
|
0.57
|
|
|
$
|
1.30
|
|
|
$
|
1.12
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number
of shares used in calculation of earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
25,708
|
|
|
|
25,463
|
|
|
|
25,516
|
|
|
|
25,613
|
|
Diluted
|
|
26,321
|
|
|
|
26,070
|
|
|
|
26,073
|
|
|
|
26,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per
common share
|
$
|
0.075
|
|
|
$
|
0.075
|
|
|
$
|
0.150
|
|
|
$
|
0.150
|
|
(i) Stock-based
compensation included in selling, general and administrative
expenses
|
$
|
756
|
|
|
$
|
730
|
|
|
$
|
1,605
|
|
|
$
|
1,570
|
|
GENIE ENERGY
LTD.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
(in thousands)
|
|
Operating activities
|
|
|
|
|
|
|
Net income
|
|
$
|
29,730
|
|
|
$
|
54,109
|
|
Net income
from discontinued operations, net of tax
|
|
|
6,227
|
|
|
|
27,388
|
|
Net income from
continuing operations
|
|
|
23,503
|
|
|
|
26,721
|
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
191
|
|
|
|
191
|
|
Impairment of
assets
|
|
|
19
|
|
|
|
—
|
|
Provision for doubtful
accounts receivable
|
|
|
1,372
|
|
|
|
1,290
|
|
Unrealized (gain) loss
on marketable equity securities and investment
|
|
|
(51)
|
|
|
|
799
|
|
Stock-based
compensation
|
|
|
1,648
|
|
|
|
1,519
|
|
Equity in the net
(income) loss in equity method investees
|
|
|
(111)
|
|
|
|
249
|
|
Change in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts
receivable
|
|
|
(4,468)
|
|
|
|
(297)
|
|
Inventory
|
|
|
(2,472)
|
|
|
|
1,677
|
|
Prepaid
expenses
|
|
|
(1,971)
|
|
|
|
(2,430)
|
|
Other current assets
and other assets
|
|
|
941
|
|
|
|
(7,904)
|
|
Trade accounts
payable, accrued expenses and other liabilities
|
|
|
(2,430)
|
|
|
|
2,680
|
|
Due to IDT
Corporation, net
|
|
|
(21)
|
|
|
|
(384)
|
|
Income taxes
payable
|
|
|
(11,581)
|
|
|
|
1,803
|
|
Net cash provided by
operating activities of continuing operations
|
|
|
4,569
|
|
|
|
25,914
|
|
Net cash
provided by operating activities of discontinued
operations
|
|
|
15,671
|
|
|
|
1,637
|
|
Net cash provided by
operating activities
|
|
|
20,240
|
|
|
|
27,551
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(561)
|
|
|
|
(60)
|
|
Proceeds from the sale
of marketable equity securities and other investments
|
|
|
8,009
|
|
|
|
—
|
|
Purchase of marketable
equity securities and other investments
|
|
|
(9,312)
|
|
|
|
(800)
|
|
Proceeds from equity
method investments
|
|
|
282
|
|
|
|
—
|
|
Investment in notes
receivables with related party
|
|
|
—
|
|
|
|
(1,388)
|
|
Repayment of notes
receivable
|
|
|
19
|
|
|
|
19
|
|
Net cash used in
investing activities of continuing operations
|
|
|
(1,563)
|
|
|
|
(2,229)
|
|
Net cash
used in investing activities of discontinued operations
|
|
|
—
|
|
|
|
(49,446)
|
|
Net cash used in
investing activities
|
|
|
(1,563)
|
|
|
|
(51,675)
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Dividends
paid
|
|
|
(4,763)
|
|
|
|
(4,669)
|
|
Repurchases of Class B
common stock from employees
|
|
|
(1,475)
|
|
|
|
(71)
|
|
Proceeds from the
exercise of warrants
|
|
|
5,000
|
|
|
|
—
|
|
Repurchase of Class B
common stock
|
|
|
—
|
|
|
|
(4,414)
|
|
Redemption of
preferred stock
|
|
|
(8,359)
|
|
|
|
(2,000)
|
|
Net cash used in
financing activities
|
|
|
(9,597)
|
|
|
|
(11,154)
|
|
Effect of exchange rate
changes on cash, cash equivalents, and restricted cash
|
|
|
(37)
|
|
|
|
(120)
|
|
Net increase (decrease)
in cash, cash equivalents, and restricted cash
|
|
|
9,043
|
|
|
|
(35,398)
|
|
Cash, cash equivalents,
and restricted cash (including cash held at discontinued
operations) at beginning of period
|
|
|
106,080
|
|
|
|
102,149
|
|
Cash, cash equivalents and restricted cash (including
cash held at discontinued operations) at end of the
period
|
|
|
115,123
|
|
|
|
66,751
|
|
Less: Cash held at of
discontinued operations at end of period
|
|
|
465
|
|
|
|
2,693
|
|
Cash, cash equivalents, and restricted cash
(excluding cash held at discontinued operations) at end of
period
|
|
$
|
114,658
|
|
|
$
|
64,058
|
|
Reconciliation of Non-GAAP Financial Measure for the Second
Quarter 2023
In addition to disclosing financial results that are determined
in accordance with generally accepted accounting principles in
the United States of America
(GAAP), Genie Energy disclosed Adjusted EBITDA on a consolidated
basis and for GRE. Adjusted EBITDA is a non-GAAP measure.
Generally, a non-GAAP financial measure is a numerical measure
of a company's performance, financial position, or cash flows that
either excludes or includes amounts that are not normally excluded
or included in the most directly comparable measure calculated and
presented in accordance with GAAP.
Genie's measure of consolidated Adjusted EBITDA starts with
income (loss) from operations and adds back depreciation,
amortization, and stock-based compensation and subtracts out
impairment of assets and equity in the net loss of equity method
investees, net.
Adjusted EBITDA should be considered in addition to, not as a
substitute for, or superior to, revenue, gross profit, income from
operations, cash flow from operating activities, net income, basic
and diluted earnings per share or other measures of liquidity and
financial performance prepared in accordance with GAAP. In
addition, Genie's measurement of Adjusted EBITDA may not be
comparable to similarly titled measures reported by other
companies.
Management believes that Genie's measure of Adjusted EBITDA
provides useful information to both management and investors by
excluding certain expenses that may not be indicative of Genie's or
GRE's core operating results. Management uses Adjusted EBITDA,
among other measures, as a relevant indicator of core operational
strengths in its financial and operational decision-making.
Management also uses Adjusted EBITDA to evaluate operating
performance in relation to Genie's competitors. Disclosure of this
non-GAAP financial measure may be useful to investors in evaluating
performance and allows for greater transparency to the underlying
supplemental information used by management in its financial and
operational decision-making. In addition, Genie Energy has
historically reported Adjusted EBITDA and believes it is commonly
used by readers of financial information in assessing performance.
Therefore, the inclusion of comparative numbers provides
consistency in financial reporting at this time.
Management refers to Adjusted EBITDA as well as the GAAP
measures revenue, gross profit, and income (loss) from operations,
as well as net income (loss), on a consolidated level to facilitate
internal and external comparisons to Genie's historical operating
results, in making operating decisions, for budget and planning
purposes, and to form the basis upon which management is
compensated.
Although depreciation and amortization are considered operating
costs under GAAP, they primarily represent the non-cash current
period allocation of costs associated with long-lived assets
acquired or constructed in prior periods. Genie's operating results
exclusive of depreciation and amortization are therefore useful
indicators of its current performance.
Stock-based compensation recognized by Genie Energy and other
companies may not be comparable because of the various valuation
methodologies, subjective assumptions and the variety of types of
awards that are permitted under GAAP. Stock-based compensation is
excluded from Genie's calculation of Adjusted EBITDA because
management believes this allows investors to make more meaningful
comparisons of the operating results of Genie's core business with
the results of other companies. However, stock-based compensation
will continue to be a significant expense for Genie Energy for the
foreseeable future and an important part of employees' compensation
that impacts their performance.
Impairment of goodwill is a component of (loss) income from
operations that is excluded from the calculation of Adjusted
EBITDA. The impairment of goodwill is primarily dictated by events
and circumstances outside the control of management that trigger an
impairment analysis. While there may be similar charges in other
periods, the nature and magnitude of these charges can fluctuate
markedly and do not reflect the performance of Genie's continuing
operations.
Following are the reconciliations of Adjusted EBITDA on a
consolidated basis to its most directly comparable GAAP measure.
Adjusted EBITDA is reconciled to income (loss) from operations for
Genie Energy on a consolidated basis and to income from operations
for GRE.
Non-GAAP Reconciliation - Consolidated Adjusted
EBITDA
|
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2021
|
2022
|
TTM
|
Income (loss) from Operations
|
$27.0
|
$11.8
|
$23.5
|
$15.5
|
$11.3
|
$15.0
|
$24.1
|
$77.8
|
$65.3
|
Add back
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.4
|
$0.4
|
$0.4
|
Non-Cash Compensation
|
$0.8
|
$0.7
|
$0.7
|
$0.7
|
$0.8
|
$0.8
|
$2.8
|
$3.0
|
$3.1
|
Impairment
|
$0.0
|
$0.0
|
$0.0
|
$2.1
|
$0.0
|
$0.0
|
$0.0
|
$2.1
|
$2.1
|
Equity in the Loss of AMSO/GEUK
|
$0.1
|
($0.4)
|
$0.2
|
$0.1
|
$0.2
|
($0.1)
|
$0.4
|
($0.0)
|
$0.3
|
Adjusted EBITDA
|
$28.0
|
$12.2
|
$24.5
|
$18.5
|
$12.4
|
$15.8
|
$27.8
|
$83.2
|
$71.2
|
Non-GAAP Reconciliation - GRE Adjusted EBITDA
|
|
|
(in millions)
|
2Q23
|
2Q22
|
TTM
|
2022
|
2021
|
Income (loss) from Operations
|
$18.4
|
$14.4
|
$82.8
|
$92.6
|
$34.7
|
Add back
|
|
|
|
|
|
Depreciation and
Amortization
|
$0.1
|
$0.1
|
$0.3
|
$0.3
|
$0.4
|
Stock-based
Compensation
|
$0.3
|
$0.2
|
$1.0
|
$1.0
|
$0.9
|
Adjusted EBITDA
|
$18.8
|
$14.7
|
$84.2
|
$93.8
|
$36.0
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/genie-energy-announces-second-quarter-2023-results-301894337.html
SOURCE Genie Energy Ltd.