Global retail sales growth (excluding foreign
currency impact) of 5.1%
U.S. same store sales growth of 3.0%
International same store sales growth
(excluding foreign currency impact) of 0.8%
Global net store growth of 72
Income from operations increased 5.0%; excluding
the $1.4 million negative impact of
foreign currency exchange rates on international franchise royalty
revenues, income from operations increased 5.7%
ANN ARBOR, Mich.,
Oct. 10,
2024 /PRNewswire/ -- Domino's Pizza, Inc.
(NYSE: DPZ), the largest pizza company in the world,
announced results for the third quarter of 2024.
"Our third quarter results once again demonstrated that our
Hungry for MORE strategy is resonating, despite a pressured global
marketplace," said Russell Weiner,
Domino's Chief Executive Officer. "In our international business,
we are on track for our 31st consecutive year of same
store sales growth, demonstrating our sustained long-term track
record of success. In the U.S., we drove our 4th
straight quarter of profitable order count growth, highlighting
that our strategies are driving positive outcomes. The Hungry for
MORE pillar of Renowned Value will be the primary focus for our
business in near-term as we look to continue to create our own
tailwinds around the world. Renowned Value is a competitive
advantage for Domino's and one where we are industry leaders. With
the slate of initiatives we have in place, I am confident that we
will continue to win and grow our market share across the globe for
years to come."
Third Quarter 2024 Operational and Financial Highlights
(Unaudited):
The tables below outline certain statistical measures utilized
by the Company to analyze its performance, as well as key financial
results. This historical data is not necessarily indicative of
results to be expected for any future period. Refer to Comments
on Regulation G below for additional details, including
definitions of these statistical measures and certain
reconciliations.
|
|
Third
Quarter
|
|
|
Three Fiscal
Quarters
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Global retail
sales: (in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. stores
|
|
$
|
2,168.4
|
|
|
$
|
2,062.8
|
|
|
$
|
6,602.5
|
|
|
$
|
6,195.0
|
|
International
stores
|
|
|
2,223.6
|
|
|
|
2,160.9
|
|
|
|
6,581.9
|
|
|
|
6,352.2
|
|
Total
|
|
$
|
4,392.0
|
|
|
$
|
4,223.7
|
|
|
$
|
13,184.4
|
|
|
$
|
12,547.2
|
|
|
|
Third
Quarter
|
|
Three Fiscal
Quarters
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Global retail sales
growth: (versus prior year period,
excluding foreign currency impact)
|
|
|
|
|
|
|
|
|
U.S. stores
|
|
+ 5.1 %
|
|
+ 0.9 %
|
|
+ 6.6 %
|
|
+ 2.5 %
|
International stores
(1)
|
|
+ 5.1 %
|
|
+ 9.4 %
|
|
+ 6.5 %
|
|
+ 8.9 %
|
Total
(2)
|
|
+ 5.1 %
|
|
+ 5.1 %
|
|
+ 6.5 %
|
|
+ 5.7 %
|
|
|
|
|
|
|
|
|
|
Same store sales
growth: (versus prior year period)
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
+ 3.1 %
|
|
+ 2.9 %
|
|
+ 5.4 %
|
|
+ 5.2 %
|
U.S. franchise
stores
|
|
+ 3.0 %
|
|
(0.7) %
|
|
+ 4.4 %
|
|
+ 0.8 %
|
U.S. stores
|
|
+ 3.0 %
|
|
(0.6) %
|
|
+ 4.5 %
|
|
+ 1.0 %
|
International stores
(excluding foreign currency impact)
|
|
+ 0.8 %
|
|
+ 3.3 %
|
|
+ 1.1 %
|
|
+ 2.6 %
|
|
|
(1)
|
|
2024 and 2023 third
quarter and three fiscal quarters figures each exclude the impact
of the Russia market. Including the impact of the Russia market,
international stores retail sales growth, excluding foreign
currency impact, was 4.8% and 6.0% for the third quarter and three
fiscal quarters of 2024, respectively, and 9.0% and 8.5% for the
third quarter and three fiscal quarters of 2023,
respectively.
|
|
|
|
(2)
|
|
2024 and 2023 third
quarter and three fiscal quarters figures each exclude the impact
of the Russia market. Including the impact of the Russia market,
total global retail sales growth, excluding foreign currency
impact, was 5.0% and 6.3% for the third quarter and three fiscal
quarters of 2024, respectively, and 4.9% and 5.5% for the third
quarter and three fiscal quarters of 2023, respectively.
|
|
|
U.S. Company-
owned Stores
|
|
|
U.S. Franchise
Stores
|
|
|
Total
U.S. Stores
|
|
|
International
Stores
|
|
|
Total
|
|
Third quarter of
2024 store counts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Store count at June
16, 2024
|
|
|
289
|
|
|
|
6,617
|
|
|
|
6,906
|
|
|
|
14,024
|
|
|
|
20,930
|
|
Openings
|
|
|
2
|
|
|
|
22
|
|
|
|
24
|
|
|
|
184
|
|
|
|
208
|
|
Closings
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(136)
|
|
|
|
(136)
|
|
Store count at
September 8, 2024
|
|
|
291
|
|
|
|
6,639
|
|
|
|
6,930
|
|
|
|
14,072
|
|
|
|
21,002
|
|
Third quarter 2024 net
store growth
|
|
|
2
|
|
|
|
22
|
|
|
|
24
|
|
|
|
48
|
|
|
|
72
|
|
Trailing four quarters
net store growth
|
|
|
5
|
|
|
|
163
|
|
|
|
168
|
|
|
|
637
|
|
|
|
805
|
|
|
|
Third
Quarter
|
|
Three Fiscal
Quarters
|
(In millions, except
percentages, percentage points, per
share data and leverage ratio)
|
|
2024
|
|
2023
|
|
Increase/
(Decrease)
|
|
2024
|
|
2023
|
|
Increase/
(Decrease)
|
Total
revenues
|
|
$1,080.1
|
|
$1,027.4
|
|
+ 5.1 %
|
|
$3,262.5
|
|
$3,076.4
|
|
+ 6.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
store gross margin
|
|
16.8 %
|
|
15.8 %
|
|
+ 1.0 pp
|
|
17.3 %
|
|
17.1 %
|
|
+ 0.2 pp
|
Supply chain gross
margin
|
|
10.6 %
|
|
10.0 %
|
|
+ 0.6 pp
|
|
11.0 %
|
|
9.9 %
|
|
+ 1.1 pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
$198.8
|
|
$189.4
|
|
+ 5.0 %
|
|
$605.3
|
|
$562.3
|
|
+ 7.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$146.9
|
|
$147.7
|
|
(0.5) %
|
|
$414.7
|
|
$361.8
|
|
+
14.6 %
|
Diluted earnings per
share
|
|
$4.19
|
|
$4.18
|
|
+ 0.2 %
|
|
$11.80
|
|
$10.19
|
|
+
15.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
ratio
|
|
|
|
|
|
|
|
4.9x
|
|
5.5x
|
|
(0.6)x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
|
|
|
|
|
|
$446.9
|
|
$422.1
|
|
+ 5.9 %
|
Capital
expenditures
|
|
|
|
|
|
|
|
(70.8)
|
|
(59.3)
|
|
+
19.5 %
|
Free cash
flow
|
|
|
|
|
|
|
|
$376.1
|
|
$362.9
|
|
+ 3.6 %
|
- Revenues increased $52.8
million, or 5.1%, in the third quarter of 2024 as compared
to the third quarter of 2023, primarily due to higher supply chain,
U.S. franchise advertising and U.S. franchise royalties and fees
revenues. The increase in supply chain revenues was primarily
attributable to higher order volumes, as well as an increase in the
Company's food basket pricing to stores, but was partially offset
by a shift in the relative mix of the products sold by the Company.
The Company's food basket pricing to stores increased 1.3% during
the third quarter of 2024 as compared to the third quarter of 2023.
U.S. franchise advertising revenues increased as a result of the
return to the standard 6.0% advertising contribution rate at the
beginning of the second quarter of 2024 following the end of the
temporary reduction to 5.75% which began in the second quarter of
2023, as well as higher same store sales and net store growth. U.S.
franchise royalties and fees increased as a result of higher same
store sales and net store growth.
- U.S. Company-owned store gross margin increased 1.0
percentage point in the third quarter of 2024 as compared to the
third quarter of 2023, primarily driven by sales leverage due to
higher customer transaction counts.
- Supply chain gross margin increased 0.6 percentage
points in the third quarter of 2024 as compared to the third
quarter of 2023, primarily due to procurement productivity.
- Income from operations increased $9.4 million, or 5.0%, in the third quarter of
2024 as compared to the third quarter of 2023. Excluding the
negative impact of foreign currency exchange rates on international
franchise royalty revenues of $1.4
million, income from operations increased $10.8 million, or 5.7%, in the third quarter of
2024 as compared to the third quarter of 2023. These increases were
primarily a result of gross margin dollar growth within supply
chain as well as higher U.S. franchise royalties and fees, each as
discussed above. These increases were partially offset by higher
general and administrative expenses of $6.8
million, primarily driven by higher labor costs.
- Net income decreased $0.8
million, or 0.5%, in the third quarter of 2024 as compared
to the third quarter of 2023 due to higher provision for income
taxes. The Company's provision for income taxes increased
$9.8 million in the third quarter of
2024 due to a higher effective tax rate and higher income before
provision for income taxes. The effective tax rate increased to
20.4% in the third quarter of 2024 as compared to 15.9% in the
third quarter of 2023, driven by lower foreign tax credits as well
as a 0.9 percentage point unfavorable change in the impact of
excess tax benefits from equity-based compensation, which is
recorded as a reduction to the provision for income taxes.
- Diluted EPS was $4.19
in the third quarter of 2024 as compared to $4.18 in the third quarter of 2023, representing
a $0.01, or 0.2%, increase. While net
income decreased in the third quarter of 2024 as compared to the
third quarter of 2023, the increase in diluted EPS was driven by a
lower weighted average diluted share count resulting from the
Company's share repurchases during the trailing four quarters.
- Net cash provided by operating activities was
$446.9 million in the three fiscal
quarters of 2024 as compared to $422.1
million in the three fiscal quarters of 2023. The Company
spent $70.8 million on capital
expenditures in the three fiscal quarters of 2024 as compared
to $59.3 million in the three fiscal
quarters of 2023, resulting in free cash flow of
$376.1 million in the three fiscal
quarters of 2024 as compared to $362.9
million in the three fiscal quarters of 2023. The increase
in free cash flow was a result of higher net income, excluding
non-cash operating activities and receipts for advertising
contributions outpacing payments for advertising activities. These
increases were partially offset by the negative impact of changes
in operating assets and liabilities and higher investments in
capital expenditures.
Quarterly Dividend
Subsequent to the end of the third quarter of 2024, on
October 8, 2024, the Company's Board
of Directors declared a $1.51 per
share quarterly dividend on its outstanding common stock for
shareholders of record as of December 13,
2024, to be paid on December 27,
2024.
Share Repurchases
During the third quarter and three fiscal quarters of 2024, the
Company repurchased and retired 443,302 and 499,674 shares of
common stock for a total of $190.0
million and $215.0 million,
respectively. As of September 8, 2024, the Company had a total
remaining authorized amount for share repurchases of $926.3 million.
2024 Guidance
The Company now expects the following given the challenging
macroeconomic environment and its impact on current business trends
across the globe1:
- Approximately 6% annual global retail sales growth.
- Approximately 8% annual income from operations growth.
- Global net store growth of 800 to 850.
2025 Guidance
- The Company expects annual global retail sales growth and
annual income from operations growth to be generally in line with
its 2024 expectations.
Long-Term Guidance (2026-2028)
The Company continues to expect the following1:
- 7%+ Annual global retail sales growth.
- 8%+ Annual income from operations growth.
1Annual global retail sales growth and annual
income from operations growth each exclude the impact of foreign
currency.
Comments on Regulation G
In addition to the GAAP financial measures set forth in this
press release, the Company has included non-GAAP financial measures
within the meaning of Regulation G, including free cash flow and
income from operations, excluding foreign currency impact. The
Company has also included metrics such as global retail sales,
global retail sales growth (excluding foreign currency impact),
same store sales growth, net store growth, food basket pricing
change, impact of changes in foreign currency exchange rates on
international franchise royalty revenues and the leverage ratio,
which are commonly used statistical measures in the quick-service
restaurant industry that are important to understanding Company
performance.
The Company uses "Global retail sales," a statistical
measure, to refer to total worldwide retail sales at Company-owned
and franchise stores. The Company believes global retail sales
information is useful in analyzing revenues because franchisees pay
royalties and advertising fees that are based on a percentage of
franchise retail sales. The Company reviews comparable industry
global retail sales information to assess business trends and to
track the growth of the Domino's Pizza brand and believes they are
indicative of the financial health of the Company's franchisee
base. In addition, supply chain revenues are directly impacted by
changes in franchise retail sales in the U.S. and Canada. As a result, sales by Domino's
franchisees have a direct effect on the Company's profitability.
Retail sales for franchise stores are reported to the Company by
its franchisees and are not included in Company revenues. "Global
retail sales growth" is calculated as the change of U.S. Dollar
global retail sales against the comparable period of the prior
year. "Global retail sales growth, excluding foreign currency
impact" is calculated as the change of international local
currency global retail sales against the comparable period of the
prior year. The 2024 and 2023 global retail sales growth measures
excluding the Russia market are
calculated as the growth in retail sales excluding the retail sales
from the Russia market from the
2023 and 2022 retail sales base. Changes in global retail sales
growth, excluding foreign currency impact, are primarily driven by
same store sales growth and net store growth.
The Company uses "Same store sales growth," a statistical
measure, which is calculated by including only retail sales from
stores that also had sales in the comparable weeks of both periods.
International same store sales growth is calculated similarly to
U.S. same store sales growth. Changes in international same store
sales are reported excluding foreign currency impacts, which
reflect changes in international local currency sales. Same store
sales growth for transferred stores is reflected in their current
classification.
The Company uses "Net store growth," a statistical
measure, which is calculated by netting gross store openings with
gross store closures during the period. Transfers between
Company-owned stores and franchised stores are excluded from the
calculation of net store growth.
The Company uses "Food basket pricing change," a
statistical measure, which is calculated as the percentage change
of the food basket (including both food and cardboard products)
purchased by an average U.S. store (based on average weekly unit
sales) from U.S. supply chain centers against the comparable period
of the prior year. The Company believes that the food basket
pricing change is important to investors and other interested
persons to understand the Company's performance. As food basket
prices fluctuate, revenues, cost of sales and gross margin
percentages in the Company's supply chain segment also fluctuate.
Additionally, cost of sales, gross margins and gross margin
percentages for the Company's U.S. Company-owned stores also
fluctuate.
The Company uses "Free cash flow," which is calculated as
net cash provided by operating activities, less capital
expenditures, both as reported under GAAP. The most directly
comparable financial measure calculated and presented in accordance
with GAAP is net cash provided by operating activities. The Company
believes that the free cash flow measure is important to investors
and other interested persons, and that such persons benefit from
having a measure which communicates how much cash flow is available
for working capital needs or to be used for repurchasing debt,
making acquisitions, repurchasing common stock or paying
dividends.
The Company uses "Income from operations, excluding foreign
currency impact," which is calculated as income from operations
as reported under GAAP, less the "impact of changes in foreign
currency exchange rates on international franchise royalty
revenues," a statistical measure. The most directly comparable
financial measure calculated and presented in accordance with GAAP
is income from operations. The impact of changes in foreign
currency exchange rates on international franchise royalty revenues
is calculated as the difference in international franchise royalty
revenues resulting from translating current period local currency
results to U.S. dollars at current period exchange rates as
compared to prior period exchange rates. The Company believes that
the impact of changes in foreign currency exchange rates on
international franchise royalty revenues is important to investors
and other interested persons to understand the Company's
international royalty revenues given the significant variability in
those revenues and that can be driven by changes in foreign
currency exchanges rates. International franchise royalty revenues
do not have a cost of sales component, so changes in these revenues
have a direct impact on income from operations.
The Company uses the "Leverage ratio1," which
is calculated as the Company's securitized debt related to its
fixed-rate notes from the recapitalizations completed in 2021,
2019, 2018, 2017 and 2015 and borrowings under its variable funding
notes, divided by Segment Income as defined by the Company under
Accounting Standards Codification 280, Segment Reporting on
a trailing four quarters basis. The Company has historically
operated with a leverage ratio between four and six times. The
Company reviews its leverage ratio on at least a quarterly basis
and believes its leverage ratio is important to investors and other
interested persons to understand the capital structure of the
Company, and to assess the ability of the Company to meet its
financial obligations.
The reconciliation of the leverage ratio for the third quarters
of 2024 and 2023 is as follows:
|
|
September 8,
2024
|
|
|
September 10,
2023
|
|
2015 Ten-Year
Notes
|
|
$
|
742,000
|
|
|
$
|
746,000
|
|
2017 Ten-Year
Notes
|
|
|
940,000
|
|
|
|
945,000
|
|
2018 7.5-Year
Notes
|
|
|
402,688
|
|
|
|
404,813
|
|
2018 9.25-Year
Notes
|
|
|
379,000
|
|
|
|
381,000
|
|
2019 Ten-Year
Notes
|
|
|
648,000
|
|
|
|
651,375
|
|
2021 7.5-Year
Notes
|
|
|
826,625
|
|
|
|
830,875
|
|
2021 Ten-Year
Notes
|
|
|
972,500
|
|
|
|
977,500
|
|
Total fixed-rate
notes
|
|
$
|
4,910,813
|
|
|
$
|
4,936,563
|
|
|
|
|
|
|
|
|
Segment Income - third
quarter of 2024 and 2023
|
|
$
|
229,278
|
|
|
$
|
217,287
|
|
Segment Income - second
quarter of 2024 and 2023
|
|
|
227,400
|
|
|
|
223,618
|
|
Segment Income - first
quarter of 2024 and 2023
|
|
|
241,843
|
|
|
|
203,615
|
|
Segment Income - fourth
quarter of 2023 and 2022
|
|
|
294,600
|
|
|
|
260,328
|
|
Trailing four quarters
Segment Income
|
|
$
|
993,121
|
|
|
$
|
904,848
|
|
Leverage
ratio
|
|
|
4.9
|
x
|
|
|
5.5
|
x
|
|
|
(1)
|
|
The Company also
calculates and reviews its senior leverage ratio and Holdco
leverage ratio as defined in the indenture governing the Company's
securitized debt.
|
Russia Market
On August 21, 2023, the Company's
master franchisee that owned and operated Domino's Pizza stores in
Russia announced its intent to
file for bankruptcy with respect to the stores in that market.
Therefore, as of August 21, 2023, the
Company has considered the stores in the Russia market to be closed and they are
excluded from the Company's ending store count as of the end of the
third quarter of 2023. The Company has presented its statistical
measure of global retail sales growth, excluding foreign currency
impact, for the third quarter and three fiscal quarters of 2024 and
2023 excluding the impact of the retail sales from the Russia market. The Company believes the impact
of the Russia market on its
statistical measure of same store sales growth for the periods
presented was immaterial, and it also believes the impact of the
Russia market on its consolidated
statements of income related to international franchise royalties
and fee revenues and general and administrative expenses for the
third quarter and three fiscal quarters of 2023 was immaterial.
Conference Call Information
The Company will file its Quarterly Report on Form 10-Q
today. As previously announced, Domino's Pizza, Inc. will hold a
conference call today at 8:30
a.m. (Eastern) to review its third quarter 2024 financial
results. The webcast is available at ir.dominos.com and will
be archived for one year.
About Domino's Pizza®
Founded in 1960, Domino's Pizza is the largest pizza company in
the world, with a significant business in both delivery and
carryout pizza. It ranks among the world's top public restaurant
brands with a global enterprise of more than 21,000 stores in over
90 markets. Domino's had global retail sales of over $18.9 billion for the trailing four quarters
ended September 8, 2024. Its system is comprised of
independent franchise owners who accounted for 99% of Domino's
stores as of the end of the third quarter of 2024. In the U.S.,
Domino's generated more than 85% of U.S. retail sales in 2023 via
digital channels and has developed several innovative ordering
platforms including seven unique ways to order Domino's.
Order – dominos.com
Company Info – biz.dominos.com
Media Assets – media.dominos.com
Please visit our Investor Relations website at
ir.dominos.com to view news, announcements, earnings releases,
investor presentations and conference webcasts.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995:
This press release contains various forward-looking statements
about the Company within the meaning of the Private Securities
Litigation Reform Act of 1995 (the "Act") that are based on current
management expectations that involve substantial risks and
uncertainties which could cause actual results to differ materially
from the results expressed in, or implied by, these forward-looking
statements. The following cautionary statements are being made
pursuant to the provisions of the Act and with the intention of
obtaining the benefits of the "safe harbor" provisions of the Act.
You can identify forward-looking statements by the use of words
such as "anticipates," "believes," "could," "should," "estimates,"
"expects," "intends," "may," "will," "plans," "predicts,"
"projects," "seeks," "approximately," "potential," "outlook" and
similar terms and phrases that concern our strategy, plans or
intentions, including references to assumptions. These
forward-looking statements address various matters including
information concerning future results of operations and business
strategy, our anticipated profitability, estimates in same store
sales growth, store growth and the growth of our U.S. and
international business in general, our ability to service our
indebtedness, our future cash flows, our operating performance,
trends in our business and other descriptions of future events
reflect the Company's expectations based upon currently available
information and data. While we believe these expectations and
projections are based on reasonable assumptions, such
forward-looking statements are inherently subject to risks,
uncertainties and assumptions. Important factors that could cause
actual results to differ materially from our expectations are more
fully described in our filings with the Securities and Exchange
Commission, including under the section headed "Risk Factors" in
our Annual Report on Form 10-K for the fiscal year ended
December 31, 2023. Actual results may
differ materially from those expressed or implied in the
forward-looking statements as a result of various factors,
including but not limited to: our substantial indebtedness as a
result of our recapitalization transactions and our ability to
incur additional indebtedness or refinance or renegotiate key terms
of that indebtedness in the future; the impact a downgrade in our
credit rating may have on our business, financial condition and
results of operations; our future financial performance and our
ability to pay principal and interest on our indebtedness; the
strength of our brand, including our ability to compete in the U.S.
and internationally in our intensely competitive industry,
including the food service and food delivery markets; our ability
to successfully implement our growth strategy, including through
our participation in the third-party order aggregation marketplace;
labor shortages or changes in operating expenses resulting from
increases in prices of food (particularly cheese), fuel and other
commodity costs, labor, utilities, insurance, employee benefits and
other operating costs or negative economic conditions; the
effectiveness of our advertising, operations and promotional
initiatives; shortages, interruptions or disruptions in the supply
or delivery of fresh food products and store equipment; the impact
of social media and other consumer-oriented technologies on our
business, brand and reputation; the impact of new or improved
technologies and alternative methods of delivery on consumer
behavior; new product, digital ordering and concept developments by
us, and other food-industry competitors; the additional risks our
international operations subject us to; our ability to maintain
good relationships with and attract new franchisees, and
franchisees' ability to successfully manage their operations
without negatively impacting our royalty payments and fees or our
brand's reputation; our ability to successfully implement
cost-saving strategies; our ability and that of our franchisees to
successfully operate in the current and future credit environment;
changes in the level of consumer spending given general economic
conditions, including interest rates, energy prices and consumer
confidence or negative economic conditions in general; our ability
and that of our franchisees to open new restaurants and keep
existing restaurants in operation and maintain demand for new
stores; the impact that widespread illness, health epidemics or
general health concerns, severe weather conditions and natural
disasters may have on our business and the economies of the
countries where we operate; changes in foreign currency exchange
rates; changes in income tax rates; our ability to retain or
replace our executive officers and other key members of management
and our ability to adequately staff our stores and supply chain
centers with qualified personnel; our ability to find and/or retain
suitable real estate for our stores and supply chain centers;
changes in government legislation and regulations, including
changes in laws and regulations regarding information privacy,
payment methods, advertising and consumer protection and social
media; adverse legal judgments or settlements; food-borne illness
or contamination of products or food tampering or other events that
may impact our reputation; data breaches, power loss, technological
failures, user error or other cyber risks threatening us or our
franchisees; the impact that environmental, social and governance
matters may have on our business and reputation; the effect of war,
terrorism, catastrophic events, other geopolitical or reputational
considerations or climate change; our ability to pay dividends and
repurchase shares; changes in consumer tastes, spending and traffic
patterns and demographic trends; changes in accounting policies;
and adequacy of our insurance coverage. In light of these risks,
uncertainties and assumptions, the forward-looking events discussed
in this press release might not occur. All forward-looking
statements speak only as of the date of this press release and
should be evaluated with an understanding of their inherent
uncertainty. Except as required under federal securities laws and
the rules and regulations of the Securities and Exchange
Commission, or other applicable law, we will not undertake, and
specifically disclaim, any obligation to publicly update or revise
any forward-looking statements to reflect events or circumstances
arising after the date of this press release, whether as a result
of new information, future events or otherwise. You are cautioned
not to place undue reliance on the forward-looking statements
included in this press release or that may be made elsewhere from
time to time by, or on behalf of, us. All forward-looking
statements attributable to us are expressly qualified by these
cautionary statements.
TABLES TO FOLLOW
Domino's Pizza, Inc.
and Subsidiaries Condensed Consolidated Statements of
Income (Unaudited)
|
|
|
|
Fiscal Quarter
Ended
|
|
|
|
September 8,
2024
|
|
|
% of
Total
Revenues
|
|
|
September 10,
2023
|
|
|
% of
Total
Revenues
|
|
(In thousands, except
share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
$
|
89,173
|
|
|
|
|
|
$
|
86,277
|
|
|
|
|
U.S. franchise
royalties and fees
|
|
|
144,074
|
|
|
|
|
|
|
138,322
|
|
|
|
|
Supply
chain
|
|
|
651,314
|
|
|
|
|
|
|
618,086
|
|
|
|
|
International
franchise royalties and fees
|
|
|
74,633
|
|
|
|
|
|
|
73,142
|
|
|
|
|
U.S. franchise
advertising
|
|
|
120,925
|
|
|
|
|
|
|
111,534
|
|
|
|
|
Total
revenues
|
|
|
1,080,119
|
|
|
|
100.0
|
%
|
|
|
1,027,361
|
|
|
|
100.0
|
%
|
Cost of
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
|
74,205
|
|
|
|
|
|
|
72,614
|
|
|
|
|
Supply
chain
|
|
|
582,167
|
|
|
|
|
|
|
556,578
|
|
|
|
|
Total cost of
sales
|
|
|
656,372
|
|
|
|
60.8
|
%
|
|
|
629,192
|
|
|
|
61.2
|
%
|
Gross margin
|
|
|
423,747
|
|
|
|
39.2
|
%
|
|
|
398,169
|
|
|
|
38.8
|
%
|
General and
administrative
|
|
|
103,991
|
|
|
|
9.6
|
%
|
|
|
97,203
|
|
|
|
9.5
|
%
|
U.S. franchise
advertising
|
|
|
120,925
|
|
|
|
11.2
|
%
|
|
|
111,534
|
|
|
|
10.9
|
%
|
Income from
operations
|
|
|
198,831
|
|
|
|
18.4
|
%
|
|
|
189,432
|
|
|
|
18.4
|
%
|
Other income
|
|
|
26,172
|
|
|
|
2.4
|
%
|
|
|
28,231
|
|
|
|
2.8
|
%
|
Interest expense,
net
|
|
|
(40,387)
|
|
|
|
(3.7)
|
%
|
|
|
(42,089)
|
|
|
|
(4.1)
|
%
|
Income before provision
for income taxes
|
|
|
184,616
|
|
|
|
17.1
|
%
|
|
|
175,574
|
|
|
|
17.1
|
%
|
Provision for income
taxes
|
|
|
37,692
|
|
|
|
3.5
|
%
|
|
|
27,898
|
|
|
|
2.7
|
%
|
Net income
|
|
$
|
146,924
|
|
|
|
13.6
|
%
|
|
$
|
147,676
|
|
|
|
14.4
|
%
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock –
diluted
|
|
$
|
4.19
|
|
|
|
|
|
$
|
4.18
|
|
|
|
|
Weighted average
diluted shares
|
|
|
35,039,408
|
|
|
|
|
|
|
35,357,043
|
|
|
|
|
Domino's Pizza, Inc.
and Subsidiaries Condensed Consolidated Statements of
Income (Unaudited)
|
|
|
|
Three Fiscal
Quarters Ended
|
|
|
|
September 8,
2024
|
|
|
% of
Total
Revenues
|
|
|
September 10,
2023
|
|
|
% of
Total
Revenues
|
|
(In thousands, except
share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
$
|
274,086
|
|
|
|
|
|
$
|
258,882
|
|
|
|
|
U.S. franchise
royalties and fees
|
|
|
442,168
|
|
|
|
|
|
|
410,454
|
|
|
|
|
Supply
chain
|
|
|
1,969,772
|
|
|
|
|
|
|
1,858,023
|
|
|
|
|
International
franchise royalties and fees
|
|
|
220,295
|
|
|
|
|
|
|
213,308
|
|
|
|
|
U.S. franchise
advertising
|
|
|
356,181
|
|
|
|
|
|
|
335,719
|
|
|
|
|
Total
revenues
|
|
|
3,262,502
|
|
|
|
100.0
|
%
|
|
|
3,076,386
|
|
|
|
100.0
|
%
|
Cost of
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
|
226,722
|
|
|
|
|
|
|
214,609
|
|
|
|
|
Supply
chain
|
|
|
1,753,132
|
|
|
|
|
|
|
1,673,405
|
|
|
|
|
Total cost of
sales
|
|
|
1,979,854
|
|
|
|
60.7
|
%
|
|
|
1,888,014
|
|
|
|
61.4
|
%
|
Gross margin
|
|
|
1,282,648
|
|
|
|
39.3
|
%
|
|
|
1,188,372
|
|
|
|
38.6
|
%
|
General and
administrative
|
|
|
320,962
|
|
|
|
9.8
|
%
|
|
|
290,186
|
|
|
|
9.4
|
%
|
U.S. franchise
advertising
|
|
|
356,181
|
|
|
|
10.9
|
%
|
|
|
335,719
|
|
|
|
10.9
|
%
|
Refranchising
loss
|
|
|
158
|
|
|
|
0.0
|
%
|
|
|
149
|
|
|
|
0.0
|
%
|
Income from
operations
|
|
|
605,347
|
|
|
|
18.6
|
%
|
|
|
562,318
|
|
|
|
18.3
|
%
|
Other income
|
|
|
18,871
|
|
|
|
0.6
|
%
|
|
|
13,267
|
|
|
|
0.4
|
%
|
Interest expense,
net
|
|
|
(122,996)
|
|
|
|
(3.8)
|
%
|
|
|
(128,640)
|
|
|
|
(4.2)
|
%
|
Income before provision
for income taxes
|
|
|
501,222
|
|
|
|
15.4
|
%
|
|
|
446,945
|
|
|
|
14.5
|
%
|
Provision for income
taxes
|
|
|
86,496
|
|
|
|
2.7
|
%
|
|
|
85,119
|
|
|
|
2.7
|
%
|
Net income
|
|
$
|
414,726
|
|
|
|
12.7
|
%
|
|
$
|
361,826
|
|
|
|
11.8
|
%
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock –
diluted
|
|
$
|
11.80
|
|
|
|
|
|
$
|
10.19
|
|
|
|
|
Weighted average
diluted shares
|
|
|
35,145,732
|
|
|
|
|
|
|
35,516,434
|
|
|
|
|
Domino's Pizza, Inc.
and Subsidiaries Condensed Consolidated Balance
Sheets (Unaudited)
|
|
|
|
|
|
September 8,
2024
|
|
|
December 31,
2023
|
|
(In
thousands)
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
189,084
|
|
|
$
|
114,098
|
|
Restricted cash and
cash equivalents
|
|
|
185,439
|
|
|
|
200,870
|
|
Accounts receivable,
net
|
|
|
278,707
|
|
|
|
282,809
|
|
Inventories
|
|
|
69,168
|
|
|
|
82,964
|
|
Prepaid expenses and
other
|
|
|
38,725
|
|
|
|
30,215
|
|
Advertising fund
assets, restricted
|
|
|
111,134
|
|
|
|
106,335
|
|
Total current
assets
|
|
|
872,257
|
|
|
|
817,291
|
|
Property, plant and
equipment, net
|
|
|
293,407
|
|
|
|
304,365
|
|
Operating lease
right-of-use assets
|
|
|
215,040
|
|
|
|
207,323
|
|
Investment in DPC
Dash
|
|
|
162,424
|
|
|
|
143,553
|
|
Other assets
|
|
|
231,938
|
|
|
|
202,367
|
|
Total assets
|
|
$
|
1,775,066
|
|
|
$
|
1,674,899
|
|
Liabilities and
stockholders' deficit
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Current portion of
long-term debt
|
|
$
|
4,946
|
|
|
$
|
56,366
|
|
Accounts
payable
|
|
|
97,847
|
|
|
|
106,267
|
|
Operating lease
liabilities
|
|
|
40,806
|
|
|
|
39,330
|
|
Advertising fund
liabilities
|
|
|
109,219
|
|
|
|
104,246
|
|
Other accrued
liabilities
|
|
|
257,690
|
|
|
|
241,141
|
|
Total current
liabilities
|
|
|
510,508
|
|
|
|
547,350
|
|
Long-term
liabilities:
|
|
|
|
|
|
|
Long-term debt, less
current portion
|
|
|
4,970,687
|
|
|
|
4,934,062
|
|
Operating lease
liabilities
|
|
|
186,981
|
|
|
|
179,548
|
|
Other accrued
liabilities
|
|
|
83,528
|
|
|
|
84,306
|
|
Total long-term
liabilities
|
|
|
5,241,196
|
|
|
|
5,197,916
|
|
Total stockholders'
deficit
|
|
|
(3,976,638)
|
|
|
|
(4,070,367)
|
|
Total liabilities and
stockholders' deficit
|
|
$
|
1,775,066
|
|
|
$
|
1,674,899
|
|
Domino's Pizza, Inc.
and Subsidiaries Condensed Consolidated Statements of
Cash Flows (Unaudited)
|
|
|
|
Three Fiscal
Quarters Ended
|
|
|
|
September 8,
2024
|
|
|
September 10,
2023
|
|
(In
thousands)
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
414,726
|
|
|
$
|
361,826
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
60,974
|
|
|
|
54,999
|
|
Refranchising
loss
|
|
|
158
|
|
|
|
149
|
|
Loss on sale/disposal
of assets
|
|
|
501
|
|
|
|
547
|
|
Amortization of debt
issuance costs
|
|
|
3,685
|
|
|
|
3,858
|
|
Benefit for deferred
income taxes
|
|
|
(7,524)
|
|
|
|
(12,191)
|
|
Non-cash equity-based
compensation expense
|
|
|
31,541
|
|
|
|
26,507
|
|
Excess tax benefits
from equity-based compensation
|
|
|
(21,609)
|
|
|
|
(2,973)
|
|
Provision for losses
on accounts and notes receivable
|
|
|
250
|
|
|
|
1,342
|
|
Unrealized gain on
investments
|
|
|
(18,871)
|
|
|
|
(13,267)
|
|
Changes in operating
assets and liabilities
|
|
|
(18,968)
|
|
|
|
7,682
|
|
Changes in advertising
fund assets and liabilities, restricted
|
|
|
2,016
|
|
|
|
(6,349)
|
|
Net cash provided by
operating activities
|
|
|
446,879
|
|
|
|
422,130
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(70,801)
|
|
|
|
(59,271)
|
|
Other
|
|
|
(1,094)
|
|
|
|
(743)
|
|
Net cash used in
investing activities
|
|
|
(71,895)
|
|
|
|
(60,014)
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Repayments of
long-term debt and finance lease obligations
|
|
|
(15,947)
|
|
|
|
(41,349)
|
|
Proceeds from exercise
of stock options
|
|
|
34,669
|
|
|
|
5,806
|
|
Purchases of common
stock
|
|
|
(214,999)
|
|
|
|
(210,847)
|
|
Tax payments for
restricted stock upon vesting
|
|
|
(10,706)
|
|
|
|
(5,240)
|
|
Payments of common
stock dividends and equivalents
|
|
|
(106,015)
|
|
|
|
(85,564)
|
|
Net cash used in
financing activities
|
|
|
(312,998)
|
|
|
|
(337,194)
|
|
Effect of exchange rate
changes on cash
|
|
|
(589)
|
|
|
|
(304)
|
|
Change in cash and cash
equivalents, restricted cash and cash equivalents
|
|
|
61,397
|
|
|
|
24,618
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
|
|
114,098
|
|
|
|
60,356
|
|
Restricted cash and
cash equivalents, beginning of period
|
|
|
200,870
|
|
|
|
191,289
|
|
Cash and cash
equivalents included in advertising fund assets, restricted,
beginning of period
|
|
|
88,165
|
|
|
|
143,559
|
|
Cash and cash
equivalents, restricted cash and cash equivalents and
cash and cash equivalents included in advertising fund
assets, restricted,
beginning of period
|
|
|
403,133
|
|
|
|
395,204
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
|
|
189,084
|
|
|
|
80,879
|
|
Restricted cash and
cash equivalents, end of period
|
|
|
185,439
|
|
|
|
202,307
|
|
Cash and cash
equivalents included in advertising fund assets, restricted,
end of period
|
|
|
90,007
|
|
|
|
136,636
|
|
Cash and cash
equivalents, restricted cash and cash equivalents and cash and
cash equivalents included in advertising fund assets,
restricted,
end of period
|
|
$
|
464,530
|
|
|
$
|
419,822
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/dominos-pizza-announces-third-quarter-2024-financial-results-302272200.html
SOURCE Domino's Pizza, Inc.