UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file number 811-22591
Apollo Tactical Income Fund Inc.
(Exact name of registrant as specified in
charter)
9 West 57th Street
New York, New York 10019
(Address of principal executive offices) (Zip
code)
Joseph Moroney, President
9 West 57th Street
New York, New York 10019
(Name and address of agent for service)
Registrant’s telephone number, including area code:
(212) 515-3200
Date of fiscal year end:
December 31
Date of reporting period:
December 31, 2021
Item 1. Reports to Stockholders.
(a) |
The Report to Shareholders is attached
herewith.
|

Apollo Senior Floating Rate Fund Inc. (NYSE: AFT)
Apollo Tactical Income Fund Inc. (NYSE: AIF)
Annual Report
December 31, 2021
Important Information on Paperless
Delivery
As permitted by new regulations adopted by the
Securities and Exchange Commission, paper copies of the Funds’
annual and semi-annual shareholder reports will no longer be sent
by mail, unless you specifically request paper copies of the
reports. Instead, the reports will be made available on the Funds’
website, www.apollofunds.com, and you will be notified by mail each
time a report is posted and provided with a web-site link to access the report.
If you already elected to receive shareholder
reports electronically, you will not be affected by this change and
you need not take any action. You may elect to receive shareholder
reports and other communications from a Fund electronically at any
time by contacting your financial intermediary (such as a
broker-dealer or bank) or, if you are a direct investor, by calling
1-877-864-4834.
You may elect to receive all future reports in
paper free of charge. If you invest through a financial
intermediary, you can contact your financial intermediary to
request that you continue to receive paper copies of your
shareholder reports; if you invest directly with a Fund, you can
call 1-877-864-4834. Your
election to receive paper reports applies to all funds held within
the Fund complex.
TABLE OF CONTENTS
Economic and market conditions change
frequently.
There is no assurance that the trends described in
this report will continue or commence.
This report, including the financial information
herein, is transmitted to shareholders of the Funds for their
information. It is not a prospectus. Past performance results shown
in this report should not be considered a representation of future
performance. Statements and other information herein are as dated
and are subject to change.
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Manager Commentary
As of December 31, 2021 (unaudited)
Dear Shareholders,
We would like to start by saying thank you for your
interest in Apollo Senior Floating Rate Fund Inc. and Apollo
Tactical Income Fund Inc. (the “Funds”). We appreciate the trust
and confidence you have placed with us through your investment in
the Funds.
The year started out strong on the heels of
historic volatility and uncertainty, and the energetic tone
persisted throughout the duration of 2021, with record supply of
leveraged loans meeting record demand. Improved fundamentals, loose
monetary policy, and accommodating market conditions drew more
borrowers to the leveraged loan primary market than ever before. At
the same time, unprecedented collateralized loan obligation (“CLO”)
issuance and a surge in retail demand easily absorbed the supply.
Altogether, the favorable backdrop provided for a post-pandemic
rebound with the S&P/LSTA Leveraged Loan Index up 5.2% for the
year. That said, performance was not consistent throughout the year
as COVID headlines created brief periods of volatility and market
conditions also evolved. The year started with hardly any net new
supply of leveraged loans following the pandemic and the average
bid price was around 96. By the fourth quarter, there was record
new issuance of leveraged loans and the average bid price reached
into the mid-98s.
Unsurprisingly, the strength of the rally declined as the year
progressed.
After primary markets virtually shut down in 2020,
we saw $615 billion of new loan supply in 2021, which is 22%
higher than the previous record of $503 billion set in 2017.
As a result, the loan asset class grew by 12% in 2021 to
$1.35 trillion, the most on record. The primary driver for the
surge in supply was the unprecedented pace of mergers and
acquisitions (“M&A”) and leveraged buyout (“LBO”) transactions
that took place over the year. Since deal making stalled while cash
balances swelled during the pandemic, we saw a flurry of activity
once markets reopened. Not only did we see a record number of
borrowers in the primary loan market to raise M&A related
financing, but the average size of these transactions increased as
well. In 2021, we saw $331 billion of M&A related volume
(20% higher than the previous record of $275 billion in 2018) from
436 borrowers (compared to 421 in 2018 and the previous record of
427 in 2007). Sponsored companies accounted for 73% of deal related
activity, reaching another record of $240 billion. Favorable
market conditions and strong demand also led to $260 billion
of opportunistic refinancing activity and dividend
recapitalizations. Additionally, there was a push in November and
December from issuers who wanted to price deals based on the London
Interbank Offered Rate (“LIBOR”) (which can no longer be used for
new issues in 2022), which accelerated the calendar and contributed
to overall supply.
While loan issuance soared, so did demand. The most
notable driver of demand in the loan market came from the
remarkable CLO issuance we saw in 2021. For context, CLO issuance
set a new record in each quarter throughout the year. Full year CLO
issuance totaled $186.7 billion, which was 45% higher than the
previous record of $128.9 billion in 2018 (and actually
surpassed this record before the end of the third quarter). In
addition to CLO demand, there were inflows to loan funds of nearly
$45 billion as impending rate hikes drew investors to floating
rate products. To put this in context, the $45 billion of
inflows in 2021 equates to nearly 50% of loan fund assets under
management at the end of 2021. Not only is the market seeing
inflows to loan funds, but we also continue to see other retail
funds increasing their allocations to loans. A diversified lender
base has also helped to create liquidity in the secondary market as
we’ve seen a strong desire to execute loan trades on a portfolio
level (as is customary in the high-yield bond market), which
compels dealers to make markets on a wider selection of loans,
which in turn increases competition and improves trading
efficiency.
We expect M&A and LBO-related activity to
remain elevated to start the new year with new loan supply
continuing to be robust. Accordingly, demand is also expected to be
supportive given the healthy CLO pipeline and number of open
warehouses, while rate hikes should continue to attract inflows
from retail investors looking for floating rate exposure. Corporate
fundamentals have improved significantly this year and issuers have
pushed out the near-term maturities following a wave of refinancing
activity. Accordingly, we expect the default rate to remain near
historic lows. While repricing risk is a concern given levels are
approaching par in secondary trading, opportunistic activity may be
impacted by complexities related to the LIBOR transition and having
to reprice with a different underlying rate. The LIBOR transition
may also impact demand to the extent that CLO managers will look to
reduce basis risk and prefer to hold more legacy LIBOR-based loans
when possible. That said, newer deals will likely prefer term loans
based on the Secured Overnight Financing Rate (“SOFR”) and it will
be interesting to see if this nuance creates opportunity. Overall,
the economic backdrop and supply/demand technical is supportive for
loans in the new year.
Despite the overwhelmingly positive momentum, 2021
was also colored by periods of volatility due to a number of
different macro factors that continue to impact markets today and
will remain important themes in 2022. While people are learning to
live with COVID and another lockdown in the US is unlikely, variant
risk still remains. In particular, fourth quarter performance
lagged relative to the rest of the year due to concerns over the
COVID Omicron variant and the impact from resulting labor
shortages. Additionally, inflation and supply chain constraints
will continue to weigh on certain sectors which may negatively
impact earnings and increase leverage. Political and economic
uncertainty in
Annual Report | 1
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Manager Commentary (continued)
As of December 31, 2021 (unaudited)
China along with volatility in energy prices may
also disrupt markets. That said, balance sheets are strong and the
market is open, so companies can focus on growth and continue to
create opportunity in leveraged capital markets.
We appreciate your interest and support in the
Funds. If you have any questions about the Funds, please call
1-877-864-4834, or visit
our website at www.apollofunds.com.
Sincerely,
Apollo Credit Management, LLC
2 | Annual Report
Apollo Senior Floating Rate
Fund Inc.
Financial Data
December 31, 2021 (unaudited)
|
|
|
|
|
|
Portfolio Composition (as % of
Current Market
Value of Investment Securities) |
|
|
|
Loans
|
|
|
|
97.4% |
|
High-Yield Bonds
|
|
|
|
1.5% |
|
Equity/Other
|
|
|
|
1.1% |
|
|
|
|
Portfolio
Characteristics(a) |
|
|
|
Weighted Average Floating-Rate Spread
|
|
|
|
4.29% |
|
Weighted Average Fixed-Rate Coupon
|
|
|
|
7.33% |
|
Weighted Average Maturity (in years) (floating assets)
|
|
|
|
5.17 |
|
Weighted Average Maturity (in years) (fixed assets)
|
|
|
|
3.36 |
|
Weighted Average Modified Duration (in years) (fixed assets)
|
|
|
|
2.27 |
|
Weighted Average Modified Duration (in years)(e)
|
|
|
|
4.31 |
|
Average Position Size by Issuer(f)
|
|
|
$ |
4,040,692 |
|
Number of Issuers(f)
|
|
|
|
97 |
|
Weighted Average S&P Rating(g)
|
|
|
|
B |
|
Weighted Average Rating Factor (Moody’s)(g)
|
|
|
|
3,003 |
|
|
|
|
Credit Quality(b) |
|
|
|
BB
|
|
|
|
6.3% |
|
B
|
|
|
|
74.0% |
|
CCC+ or Lower
|
|
|
|
10.3% |
|
Not Rated
|
|
|
|
9.4% |
|
|
|
|
|
|
|
Top 5 Industries (as % of
Current Market Value of
Investment
Securities)(c) |
|
|
|
Services: Business
|
|
|
|
14.2% |
|
Healthcare & Pharmaceuticals
|
|
|
|
11.9% |
|
High Tech Industries
|
|
|
|
11.2% |
|
Telecommunications
|
|
|
|
10.1% |
|
Banking, Finance, Insurance & Real Estate
|
|
|
|
6.5% |
|
Total
|
|
|
|
53.9% |
|
|
|
|
Top 10 Issuers (as % of Current
Market Value of
Investment Securities)(d) |
|
|
|
Intelsat Jackson Holdings S.A.
|
|
|
|
5.8% |
|
The Edelman Financial Center, LLC
|
|
|
|
2.6% |
|
DTI Holdco, Inc.
|
|
|
|
2.3% |
|
DCert Buyer, Inc.
|
|
|
|
2.3% |
|
Gainwell Acquisition Corporation
|
|
|
|
2.2% |
|
Garda World Security Corporation
|
|
|
|
2.1% |
|
Allied Universal Holdco, LLC
|
|
|
|
2.1% |
|
Peraton Corporation
|
|
|
|
2.0% |
|
Polaris Newco, LLC
|
|
|
|
1.9% |
|
Asurion, LLC
|
|
|
|
1.9% |
|
Total
|
|
|
|
25.2% |
|
(a) |
Averages based on par value of investment securities,
except for the weighted average modified duration, which is based
on market value.
|
(b) |
Credit quality is calculated as a percentage of fair
value of investment securities at December 31, 2021. The
quality ratings reflected were issued by S&P Global Ratings
(“S&P”), an internationally recognized statistical rating
organization. Credit quality ratings reflect the rating agency’s
opinion of the credit quality of the underlying positions in the
Fund’s portfolio and not that of the Fund itself. Credit quality
ratings are subject to change.
|
(c) |
The industry classifications reported are from widely
recognized market indexes or rating group indexes, and/or as
defined by Fund management, with the primary source being Moody’s
Investors Service (“Moody’s”), an internationally recognized
statistical rating organization.
|
(d) |
Holdings are subject to change and are provided for
informational purposes only.
|
(e) |
Excludes equity investments and warrants and includes
fixed and floating rate assets.
|
(f) |
Excludes equity investments and warrants.
|
(g) |
Excludes securities with no rating or non-performing
defaulted securities as of December 31, 2021.
|
Annual Report | 3
Apollo Senior Floating Rate Fund Inc.
Fund Performance
December 31, 2021 (unaudited)
Apollo Senior Floating Rate Fund Inc. (“AFT”)
returned 8.38% on a net asset value per share basis and 19.04% on a
market price per share basis for the year ending December 31, 2021,
outperforming the S&P/LSTA Leveraged Loan Index, which returned
5.20% for the year. As of December 31, 2021, AFT held 97.4% of its
fair value of investment securities in first and second lien
leveraged loans, 1.5% in high-yield bonds and 1.1% in equities and
other securities. Outperformance in AFT relative to the index was
driven mostly through credit selection as a number of idiosyncratic
opportunities and events resulted in excess returns. Additionally,
AFT was overweight CCC credits relative to the index, which also
outperformed over the year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance
Comparison |
|
|
|
|
|
YTD |
|
5 Yr |
|
10 Yr |
|
Since
Inception(d) |
AFT - Market Price
|
|
|
|
19.04 |
%(a) |
|
|
|
5.97 |
%(a)(b) |
|
|
|
7.63 |
%(a)(b) |
|
|
|
5.35 |
%(a)(b) |
AFT - NAV
|
|
|
|
8.38 |
%(a) |
|
|
|
5.61 |
%(a)(b) |
|
|
|
6.79 |
%(a)(b) |
|
|
|
6.00 |
%(a)(b) |
S&P/LSTA Leveraged Loan Index(c)
|
|
|
|
5.20 |
% |
|
|
|
4.27 |
%(b) |
|
|
|
4.69 |
%(b) |
|
|
|
4.22 |
%(b) |
|
|
|
|
|
|
Distributions(e) |
|
|
|
Current Monthly Distribution (per share)
|
|
|
$ |
0.085 |
|
Current Distribution Rate at Market Price(f)
|
|
|
|
6.33 |
% |
Current Distribution Rate at NAV(f)
|
|
|
|
6.20 |
% |

(a) |
Performance reflects total return assuming all
distributions were reinvested at the dividend reinvestment rate.
Past performance does not necessarily indicate how the Fund will
perform in the future. The performance information provided does
not reflect the deduction of taxes that a shareholder would pay on
distributions received from the Fund.
|
(c) |
The S&P/LSTA Leveraged Loan Index is a broad index
designed to reflect the performance of the U.S. dollar facilities
in the leveraged loan market.
|
(d) |
Inception date February 23, 2011.
|
(e) |
All or a portion of the Fund’s distributions may be
comprised of ordinary income, capital gains and/or return of
capital. Refer to Note 7 in the Notes to the Financial
Statements.
|
(f) |
Distribution rates represent the latest declared
regular distribution, annualized, relative to the most recent
month-end market price and NAV. Special distributions are not
included in the calculation.
|
4 | Annual Report
Apollo Tactical Income Fund
Inc.
Financial Data
December 31, 2021 (unaudited)
|
|
|
|
|
|
Portfolio Composition (as % of
Current Market
Value of Investment Securities) |
|
|
|
Loans
|
|
|
|
73.9% |
|
High-Yield Bonds
|
|
|
|
18.3% |
|
Structured Products
|
|
|
|
6.7% |
|
Equity/Other
|
|
|
|
1.1% |
|
|
|
|
Portfolio
Characteristics(a) |
|
|
|
Weighted Average Floating-Rate Spread
|
|
|
|
4.74% |
|
Weighted Average Fixed-Rate Coupon
|
|
|
|
5.75% |
|
Weighted Average Maturity (in years)
(floating assets)
|
|
|
|
5.69 |
|
Weighted Average Maturity (in years)
(fixed assets)
|
|
|
|
5.83 |
|
Weighted Average Modified Duration (in years)
(fixed assets)
|
|
|
|
3.49 |
|
Weighted Average Modified Duration (in years)(e)
|
|
|
|
4.28 |
|
Average Position Size by Issuer(f)
|
|
|
$ |
3,709,245 |
|
Number of Issuers(f)
|
|
|
|
100 |
|
Weighted Average S&P Rating(g)
|
|
|
|
B |
|
Weighted Average Rating Factor (Moody’s)(g)
|
|
|
|
3,021 |
|
|
|
|
Credit Quality(b) |
|
|
|
A
|
|
|
|
1.1% |
|
BBB
|
|
|
|
0.8% |
|
BB
|
|
|
|
12.7% |
|
B
|
|
|
|
58.8% |
|
CCC+ or Lower
|
|
|
|
13.3% |
|
Not Rated
|
|
|
|
13.3% |
|
|
|
|
|
|
|
Top 5 Industries (as % of
Current Market Value of
Investment
Securities)(c) |
|
|
|
Healthcare & Pharmaceuticals
|
|
|
|
12.8% |
|
Telecommunications
|
|
|
|
10.8% |
|
High Tech Industries
|
|
|
|
9.8% |
|
Services: Business
|
|
|
|
6.7% |
|
Aerospace & Defense
|
|
|
|
5.3% |
|
Total
|
|
|
|
45.4% |
|
|
|
|
Top 10 Issuers (as % of Current
Market Value of
Investment Securities)(d) |
|
|
|
Intelsat Jackson Holdings S.A.
|
|
|
|
6.2% |
|
United Airlines, Inc.
|
|
|
|
2.4% |
|
Gainwell Acquisition Corporation
|
|
|
|
2.4% |
|
DCert Buyer, Inc.
|
|
|
|
2.3% |
|
Peraton Corporation
|
|
|
|
2.1% |
|
LBM Acquisition, LLC
|
|
|
|
2.1% |
|
DTI Holdco, Inc.
|
|
|
|
2.0% |
|
McGraw-Hill Education, Inc.
|
|
|
|
2.0% |
|
LABL, Inc.
|
|
|
|
2.0% |
|
Asurion, LLC
|
|
|
|
1.9% |
|
Total
|
|
|
|
25.4% |
|
(a) |
Averages based on par value of investment securities,
except for the weighted average modified duration, which is based
on market value.
|
(b) |
Credit quality is calculated as a percentage of fair
value of investment securities at December 31, 2021. The
quality ratings reflected were issued by S&P, an
internationally recognized statistical rating organization. Credit
quality ratings reflect the rating agency’s opinion of the credit
quality of the underlying positions in the Fund’s portfolio and not
that of the Fund itself. Credit quality ratings are subject to
change.
|
(c) |
The industry classifications reported are from widely
recognized market indexes or rating group indexes, and/or as
defined by Fund management, with the primary source being Moody’s,
an internationally recognized statistical rating organization. The
Top 5 Industries table above excludes Structured Products which
represents 6.7% of the portfolio as of December 31, 2021.
|
(d) |
Holdings are subject to change and are provided for
informational purposes only.
|
(e) |
Excludes equity investments and warrants and includes
fixed and floating rate assets.
|
(f) |
Excludes equity investments and warrants.
|
(g) |
Excludes securities with no rating or non-performing
defaulted securities as of December 31, 2021.
|
Annual Report | 5
Apollo Tactical Income Fund Inc.
Fund Performance
December 31, 2021 (unaudited)
Apollo Tactical Income Fund Inc. (“AIF”) returned
8.44% on a net asset value per share basis and 12.86% on a market
price per share basis for the year ending December 31, 2021,
outperforming the S&P/LSTA Leveraged Loan Index, which returned
5.20% for the year. As of December 31, 2021, AIF held 73.9% of its
fair value of investment securities in first and second lien
leveraged loans, 18.3% in high-yield bonds, 6.7% in collateralized
loan obligations (“CLOs”), and 1.1% in equities and other
securities. In addition to credit selection, which also contributed
to most of the outperformance in AIF, the fund’s allocation to CLOs
also helped to enhance returns relative to the index (which does
not contain CLOs). Additionally, AIF was also overweight CCC
credits which helped to improve performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance
Comparison |
|
|
|
|
|
YTD |
|
5 Yr |
|
Since
Inception(d) |
AIF - Market Price
|
|
|
|
12.86 |
%(a) |
|
|
|
8.06 |
%(a)(b) |
|
|
|
5.62 |
%(a)(b) |
AIF - NAV
|
|
|
|
8.44 |
%(a) |
|
|
|
7.39 |
%(a)(b) |
|
|
|
7.09 |
%(a)(b) |
S&P/LSTA Leveraged Loan Index(c)
|
|
|
|
5.20 |
% |
|
|
|
4.27 |
%(b) |
|
|
|
4.08 |
%(b) |
|
|
|
|
|
|
Distributions(e) |
|
|
|
Current Monthly Distribution (per share)
|
|
|
$ |
0.090 |
|
Current Distribution Rate at Market Price(f)
|
|
|
|
7.05 |
% |
Current Distribution Rate at NAV(f)
|
|
|
|
6.53 |
% |

(a) |
Performance reflects total return assuming all
distributions were reinvested at the dividend reinvestment rate.
Past performance does not necessarily indicate how the Fund will
perform in the future. The performance information provided does
not reflect the deduction of taxes that a shareholder would pay on
distributions received from the Fund.
|
(c) |
The S&P/LSTA Leveraged Loan Index is a broad index
designed to reflect the performance of the U.S. dollar facilities
in the leveraged loan market.
|
(d) |
Inception date February 25, 2013.
|
(e) |
All or a portion of the Fund’s distributions may be
comprised of ordinary income, capital gains and/or return of
capital. Refer to Note 7 in the Notes to the Financial
Statements.
|
(f) |
Distribution rates represent the latest declared
regular distribution, annualized, relative to the most recent
month-end market price and NAV. Special distributions are not
included in the calculation.
|
6 | Annual Report
Apollo Senior Floating Rate Fund
Inc.
Schedule of Investments
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
Senior Loans - 147.1%(a)
|
|
|
AEROSPACE & DEFENSE -
8.8% |
|
|
|
|
Bleriot US Bidco Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 0.00% Floor), 4.22%,
10/30/26(c)
|
|
|
5,280,768 |
|
|
|
5,283,408 |
|
Dynasty Acquisition Co., Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.50%, 0.00% Floor), 3.72%,
04/06/26(c)
|
|
|
1,736,298 |
|
|
|
1,694,141 |
|
First Lien Term Loan B, (3M LIBOR + 3.50%, 0.00% Floor), 3.72%,
04/06/26(c)
|
|
|
3,229,514 |
|
|
|
3,151,102 |
|
Peraton Corporation
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.75%, 0.75% Floor), 4.50%,
02/01/28(c)
|
|
|
7,743,465 |
|
|
|
7,760,036 |
|
Vertex Aerospace Services Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 0.75% Floor), 4.75%,
12/06/28(b)(c)
|
|
|
4,651,282 |
|
|
|
4,650,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,538,806 |
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 9.1% |
|
|
|
|
Apex Group Treasury, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
07/27/28(c)
|
|
|
4,472,662 |
|
|
|
4,471,276 |
|
Asurion, LLC
|
|
|
|
|
|
|
|
|
Second Lien Term Loan B3, (1M LIBOR + 5.25%, 0.00% Floor), 5.35%,
01/31/28(c)
|
|
|
3,396,944 |
|
|
|
3,411,805 |
|
Second Lien Term Loan B4, (1M LIBOR + 5.25%, 0.00% Floor), 5.35%,
01/20/29(b)(c)
|
|
|
3,742,888 |
|
|
|
3,732,370 |
|
The Edelman Financial Center, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.50%, 0.75% Floor), 4.25%,
04/07/28(c)
|
|
|
5,262,231 |
|
|
|
5,265,862 |
|
Second Lien Term Loan, (1M LIBOR + 6.75%, 0.00% Floor), 6.85%,
07/20/26(b)(c)
|
|
|
4,931,380 |
|
|
|
4,959,637 |
|
Washington Prime Group, L.P.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 5.00%, 0.75% Floor), 5.75%,
10/20/25(c)
|
|
|
1,500,000 |
|
|
|
1,518,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,358,950 |
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO
- 3.0% |
|
|
|
|
IRB Holding Corporation
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.25%, 1.00% Floor), 4.25%,
12/15/27(c)
|
|
|
3,713,133 |
|
|
|
3,718,350 |
|
Primary Products Finance LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 0.50% Floor), 4.50%,
10/25/28(b)(c)
|
|
|
3,843,318 |
|
|
|
3,853,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,572,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 4.2% |
|
|
|
|
Madison Safety & Flow LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (SOFR + 3.75, 0.05% Floor), 3.80%,
12/14/28(b)(c)
|
|
|
3,333,334 |
|
|
|
3,337,501 |
|
Pro Mach Group, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 1.00% Floor), 5.00%,
08/31/28(c)
|
|
|
1,978,416 |
|
|
|
1,987,754 |
|
Safe Fleet Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.00%, 1.00% Floor), 4.00%,
02/03/25(c)
|
|
|
3,995,277 |
|
|
|
3,981,732 |
|
Second Lien Term Loan, (1M LIBOR + 6.75%, 1.00% Floor), 7.75%,
02/02/26(c)
|
|
|
1,403,846 |
|
|
|
1,399,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,706,453 |
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS, & RUBBER
- 7.7% |
|
|
|
|
Archroma Finance SARL (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B2, (1M LIBOR + 4.25%, 0.00% Floor), 4.35%,
08/12/24(c)(e)
|
|
|
3,915,098 |
|
|
|
3,892,273 |
|
Geon Performance Solutions, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.75%, 0.75% Floor), 5.50%,
08/18/28(b)(c)
|
|
|
2,834,027 |
|
|
|
2,862,368 |
|
LSF11 A5 Holdco, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
10/15/28(c)
|
|
|
7,058,530 |
|
|
|
7,061,459 |
|
Luxembourg Investment Company 428 SARL (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (SOFR + 5.00%, 0.50% Floor), 5.50%,
10/20/28(b)(c)(e)
|
|
|
4,359,375 |
|
|
|
4,348,476 |
|
W.R. Grace Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
09/22/28(c)
|
|
|
1,450,236 |
|
|
|
1,454,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,619,163 |
|
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION & BUILDING
- 5.0% |
|
|
|
|
Associated Asphalt Partners, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 5.25%, 1.00% Floor), 6.25%,
04/05/24(c)
|
|
|
6,741,568 |
|
|
|
5,949,434 |
|
Illuminate Merger Sub Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.50%, 0.50% Floor), 4.00%,
07/21/28(c)
|
|
|
3,829,787 |
|
|
|
3,805,257 |
|
Madison IAQ LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (6M LIBOR + 3.25%, 0.50% Floor), 3.75%,
06/21/28(b)(c)
|
|
|
2,992,481 |
|
|
|
2,993,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,748,414 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 7
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a) (continued)
|
|
|
CONSUMER GOODS: DURABLE -
0.9% |
|
|
|
|
Mattress Firm, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (6M LIBOR + 4.25%, 0.75% Floor), 5.00%,
09/25/28(c)
|
|
|
2,322,537 |
|
|
|
2,309,473 |
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 0.9% |
|
|
|
|
ABG Intermediate Holdings 2 LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (SOFR + 3.50%, 0.15% Floor), 3.71%,
12/21/28(b)(c)
|
|
|
523,410 |
|
|
|
521,448 |
|
Second Lien Term Loan, (SOFR + 6.00%, 0.00% Floor), 6.06%,
12/20/29(b)(c)
|
|
|
1,710,576 |
|
|
|
1,719,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,240,577 |
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING &
GLASS - 8.6% |
|
|
|
|
Anchor Glass Container Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 2.75%, 1.00% Floor), 3.75%,
12/07/23(c)
|
|
|
3,572,301 |
|
|
|
3,101,668 |
|
First Lien Term Loan, (3M LIBOR + 5.00%, 1.00% Floor), 6.00%,
12/07/23(c)
|
|
|
979,432 |
|
|
|
846,391 |
|
Berlin Packaging LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.75%, 0.50% Floor), 4.25%,
03/11/28(c)
|
|
|
4,354,064 |
|
|
|
4,354,609 |
|
LABL, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 5.00%, 0.50% Floor), 5.50%,
10/29/28(c)
|
|
|
5,268,293 |
|
|
|
5,268,846 |
|
MAR Bidco SARL (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 4.25%, 0.50% Floor), 4.75%,
07/07/28(c)(e)
|
|
|
2,828,646 |
|
|
|
2,833,356 |
|
Trident TPI Holdings, Inc.
|
|
|
|
|
|
|
|
|
First Lien Delayed Draw Term Loan B3, (3M LIBOR + 4.00%, 0.50%
Floor), 4.50%, 09/15/28(c)
|
|
|
303,783 |
|
|
|
304,020 |
|
First Lien Term Loan B3, (3M LIBOR + 4.00%, 0.50% Floor), 4.50%,
09/15/28(c)
|
|
|
5,314,321 |
|
|
|
5,318,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,027,356 |
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS -
0.8% |
|
|
|
|
Freeport LNG Investments, LLLP
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 3.50%, 0.50% Floor), 4.00%,
12/21/28(c)
|
|
|
2,125,560 |
|
|
|
2,107,960 |
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL INDUSTRIES -
1.7% |
|
|
|
|
Dispatch Acquisition Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
03/27/28(c)
|
|
|
2,985,000 |
|
|
|
2,986,866 |
|
Trugreen Limited Partnership
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.00%, 0.75% Floor), 4.75%,
11/02/27(c)
|
|
|
1,468,492 |
|
|
|
1,472,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,458,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
|
FOREST PRODUCTS & PAPER -
1.0% |
|
|
|
|
Spa US Holdco, Inc. (Finland)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%,
02/04/28(c)(e)
|
|
|
2,690,531 |
|
|
|
2,697,257 |
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE &
PHARMACEUTICALS - 18.0% |
|
|
|
|
Azurity Pharmaceuticals, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 6.00%, 0.75% Floor), 6.75%,
09/20/27(b)(c)
|
|
|
2,142,856 |
|
|
|
2,109,813 |
|
CHG Healthcare Services, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.50%, 0.50% Floor), 4.00%,
09/29/28(b)(c)
|
|
|
3,970,910 |
|
|
|
3,976,370 |
|
Curia Global, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
08/30/26(c)
|
|
|
1,474,690 |
|
|
|
1,478,377 |
|
Endo Luxembourg Finance Company I SARL
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 5.00%, 0.75% Floor), 5.75%,
03/27/28(c)
|
|
|
6,229,088 |
|
|
|
6,074,544 |
|
Gainwell Acquisition Corporation
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%,
10/01/27(c)
|
|
|
8,651,268 |
|
|
|
8,684,791 |
|
Loire Finco Luxembourg SARL (United Kingdom)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.75%, 0.75% Floor), 4.50%,
04/21/27(c)(e)
|
|
|
1,985,037 |
|
|
|
1,980,075 |
|
LSCS Holdings, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.50%, 0.50% Floor), 5.00%,
11/23/28(b)(c)
|
|
|
2,041,884 |
|
|
|
2,044,947 |
|
Maravai Intermediate Holdings LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.75%, 1.00% Floor), 4.75%,
10/19/27(c)
|
|
|
2,909,438 |
|
|
|
2,925,804 |
|
Medline Borrower, LP
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.25%, 0.50% Floor), 3.75%,
10/23/28(c)
|
|
|
2,933,075 |
|
|
|
2,935,729 |
|
MPH Acquisition Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.50% Floor), 4.75%,
09/01/28(c)
|
|
|
1,626,044 |
|
|
|
1,591,499 |
|
Pacira Biosciences, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (SOFR + 7.00%, 0.75% Floor), 7.75%,
12/07/26(c)(d)
|
|
|
1,956,016 |
|
|
|
1,936,456 |
|
Phoenix Newco, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.50%, 0.50% Floor), 4.00%,
11/15/28(c)
|
|
|
2,425,898 |
|
|
|
2,429,245 |
|
Resonetics, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%,
04/28/28(c)
|
|
|
3,990,000 |
|
|
|
3,994,988 |
|
8 | See accompanying Notes to Financial
Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a) (continued)
|
|
|
HEALTHCARE &
PHARMACEUTICALS (continued) |
|
|
|
|
Sunshine Luxembourg VII SARL (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B3, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
10/01/26(c)(e)
|
|
|
2,860,735 |
|
|
|
2,875,339 |
|
Women’s Care Holdings, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 4.50%, 0.75% Floor), 5.25%,
01/15/28(c)
|
|
|
1,097,089 |
|
|
|
1,096,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,134,792 |
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
16.5% |
|
|
|
|
Atlas CC Acquisition Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
05/25/28(c)
|
|
|
3,223,753 |
|
|
|
3,235,084 |
|
First Lien Term Loan C, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
05/25/28(c)
|
|
|
655,679 |
|
|
|
657,983 |
|
DCert Buyer, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.00%, 0.00% Floor), 4.10%,
10/16/26(c)
|
|
|
6,460,833 |
|
|
|
6,456,795 |
|
Second Lien Term Loan, (1M LIBOR + 7.00%, 0.00% Floor), 7.10%,
02/19/29(c)
|
|
|
2,427,401 |
|
|
|
2,437,511 |
|
Electronics for Imaging, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 5.00%, 0.00% Floor), 5.10%,
07/23/26(c)
|
|
|
2,992,366 |
|
|
|
2,932,519 |
|
Flexera Software LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M/6M LIBOR + 3.75%, 0.75% Floor), 4.50%,
03/03/28(c)
|
|
|
6,464,710 |
|
|
|
6,477,284 |
|
Greeneden U.S. Holdings II, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.00%, 0.75% Floor), 4.75%,
12/01/27(c)
|
|
|
2,221,102 |
|
|
|
2,231,519 |
|
Imperva, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 4.00%, 1.00% Floor), 5.00%,
01/12/26(c)
|
|
|
4,680,926 |
|
|
|
4,680,552 |
|
Ivanti Software, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
12/01/27(c)
|
|
|
4,891,559 |
|
|
|
4,905,304 |
|
Riverbed Technology, Inc.
|
|
|
|
|
|
|
|
|
First Lien Exit Term Loan, (2.00% PIK), (3M LIBOR + 8.00%, 1.00%
Floor), 9.00%, 12/07/26(c)(f)
|
|
|
814,924 |
|
|
|
798,964 |
|
Sovos Compliance, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.50%, 0.50% Floor), 5.00%,
08/11/28(c)
|
|
|
2,131,849 |
|
|
|
2,140,014 |
|
UKG, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.75%, 0.00% Floor), 3.85%,
05/04/26(c)
|
|
|
2,992,347 |
|
|
|
2,987,409 |
|
First Lien Term Loan, (1M LIBOR + 3.25%, 0.50% Floor), 3.75%,
05/04/26(c)
|
|
|
1,271,524 |
|
|
|
1,267,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES
(continued) |
|
|
|
|
VS Buyer, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.00%, 0.00% Floor), 3.09%,
02/28/27(b)(c)
|
|
|
1,196,954 |
|
|
|
1,193,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,401,916 |
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE
- 3.3% |
|
|
|
|
Caesars Resort Collection, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B1, (1M LIBOR + 3.50%, 0.00% Floor), 3.60%,
07/21/25(c)
|
|
|
4,297,965 |
|
|
|
4,306,561 |
|
The Enterprise Development Authority
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.25%, 0.75% Floor), 5.00%,
02/28/28(c)
|
|
|
2,093,656 |
|
|
|
2,094,535 |
|
Varsity Brands Holding Co., Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.50%, 1.00% Floor), 4.50%,
12/16/24(c)
|
|
|
1,988,357 |
|
|
|
1,954,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,355,900 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 4.2% |
|
|
|
|
Advantage Sales & Marketing Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B1, (3M LIBOR + 4.50%, 0.75% Floor), 5.25%,
10/28/27(c)
|
|
|
4,686,681 |
|
|
|
4,697,811 |
|
F & W Media, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B1, (LIBOR + 6.50%, 1.50% Floor), 0.00%,
05/24/22(c)(d)(g)(j)
|
|
|
347,024 |
|
|
|
— |
|
First Lien Term Loan B2, (LIBOR + 10.00%, 1.50% Floor), 0.00%,
05/24/22(c)(d)(g)(j)
|
|
|
1,076,345 |
|
|
|
— |
|
McGraw-Hill Education, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.75%, 0.50% Floor), 5.25%,
07/28/28(c)
|
|
|
6,146,249 |
|
|
|
6,128,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,825,837 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA:
BROADCASTING & SUBSCRIPTION - 4.2% |
|
|
|
|
Anuvu Holdings 2, LLC
|
|
|
|
|
|
|
|
|
First Lien Delayed Draw Term Loan, (3M LIBOR + 7.00%, 1.00% Floor),
8.00%, 09/25/23(c)(d)
|
|
|
60,351 |
|
|
|
58,842 |
|
First Lien Term Loan, (3M LIBOR + 8.00%, 1.00% Floor), 9.00%,
03/24/25(c)
|
|
|
2,479,047 |
|
|
|
2,474,919 |
|
First Lien Term Loan, (6.75% PIK), (3M LIBOR + 8.25%, 1.00% Floor),
9.25%, 03/23/26(c)(f)
|
|
|
1,939,784 |
|
|
|
1,648,817 |
|
Univision Communications Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 2.75%, 1.00% Floor), 3.75%,
03/15/24(b)(c)
|
|
|
3,400,000 |
|
|
|
3,405,304 |
|
William Morris Endeavor Entertainment, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 2.75%, 0.00% Floor), 2.86%,
05/18/25(c)
|
|
|
3,322,560 |
|
|
|
3,259,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,846,898 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 9
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a) (continued)
|
|
|
|
|
RETAIL - 4.5% |
|
|
|
|
|
|
|
|
|
Charming Charlie, LLC
|
|
|
|
|
|
|
|
|
First Lien Delayed Draw Term Loan, 0.00%, 05/28/22(d)(g)(h)(j)
|
|
|
196,013 |
|
|
|
27,528 |
|
First Lien Term Loan A, (LIBOR + 5.00%, 1.00% Floor), 0.00%,
04/24/23(c)(d)(g)(j)
|
|
|
868,743 |
|
|
|
— |
|
First Lien Term Loan B, (LIBOR + 1.00%, 1.00% Floor), 0.00%,
04/24/23(c)(d)(g)(j)
|
|
|
1,063,663 |
|
|
|
— |
|
First Lien Vendor Term Loan, 0.00%, 05/15/20(d)(g)(h)(j)
|
|
|
35,263 |
|
|
|
4,952 |
|
Empire Today, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 5.00%, 0.75% Floor), 5.75%,
03/24/28(c)
|
|
|
2,761,726 |
|
|
|
2,718,575 |
|
Petco Health and Wellness Company, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.25%, 0.75% Floor), 4.00%,
03/03/28(c)
|
|
|
3,996,061 |
|
|
|
3,996,361 |
|
PetSmart, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (6M LIBOR + 3.75%, 0.75% Floor), 4.50%,
02/11/28(c)
|
|
|
4,786,788 |
|
|
|
4,800,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,547,679 |
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS -
21.5% |
|
|
|
|
Allied Universal Holdco LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
05/12/28(c)
|
|
|
7,998,135 |
|
|
|
7,982,179 |
|
CareStream Health, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (6M LIBOR + 6.75%, 1.00% Floor), 7.75%,
05/08/23(b)(c)
|
|
|
121,839 |
|
|
|
122,423 |
|
Second Lien Term Loan, (8.0% PIK), (6M LIBOR + 12.50%, 1.00%
Floor), 13.50%, 08/08/23(c)(d)(f)
|
|
|
2,529,544 |
|
|
|
2,080,550 |
|
Deerfield Dakota Holding, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.75%, 1.00% Floor), 4.75%,
04/09/27(c)
|
|
|
4,334,407 |
|
|
|
4,344,918 |
|
DTI Holdco, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.75%, 1.00% Floor), 5.75%,
09/29/23(c)
|
|
|
9,116,261 |
|
|
|
8,981,431 |
|
Electro Rent Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 5.00%, 1.00% Floor), 6.00%,
01/31/24(c)
|
|
|
2,796,072 |
|
|
|
2,803,510 |
|
Endure Digital, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (6M LIBOR + 3.50%, 0.75% Floor), 4.25%,
02/10/28(c)
|
|
|
3,860,912 |
|
|
|
3,833,769 |
|
Ensemble RCM, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.00% Floor), 3.88%,
08/03/26(c)
|
|
|
4,345,780 |
|
|
|
4,349,843 |
|
eResearchTechnology, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 4.50%, 1.00% Floor), 5.50%,
02/04/27(c)
|
|
|
1,128,950 |
|
|
|
1,134,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS
(continued) |
|
|
|
|
Garda World Security Corporation (Canada)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B2, (1M LIBOR + 4.25%, 0.00% Floor),
4.36%,
10/30/26(c)(e)
|
|
|
8,115,963 |
|
|
|
8,115,152 |
|
Ingenovis Health, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
03/06/28(b)(c)
|
|
|
3,993,960 |
|
|
|
3,996,476 |
|
Solera, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 0.50% Floor), 4.50%,
06/02/28(c)
|
|
|
3,695,151 |
|
|
|
3,699,567 |
|
Second Lien Term Loan, (1M LIBOR + 8.00%, 1.00% Floor), 9.00%,
06/04/29(c)
|
|
|
3,510,563 |
|
|
|
3,567,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,011,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER -
0.9% |
|
|
|
|
|
|
|
|
|
2U, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 5.75%, 0.75% Floor), 6.50%,
12/30/24(c)
|
|
|
2,437,750 |
|
|
|
2,431,656 |
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 14.4% |
|
|
|
|
Flight Bidco, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.50%, 0.00% Floor), 3.60%,
07/23/25(c)
|
|
|
3,742,042 |
|
|
|
3,704,622 |
|
Frontier Communications Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
05/01/28(c)
|
|
|
2,238,639 |
|
|
|
2,240,318 |
|
Intelsat Jackson Holdings S.A. (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien DIP Term Loan, (3M LIBOR + 4.75%, 1.00% Floor), 5.75%,
07/13/22(c)(e)
|
|
|
3,595,469 |
|
|
|
3,601,096 |
|
First Lien Exit Term Loan A, (LIBOR + 2.75%, 0.00% Floor), 2.75%,
12/07/22(b)(c)(d)(e)
|
|
|
3,700,000 |
|
|
|
3,681,500 |
|
First Lien Exit Term Loan B, (LIBOR + 4.25%, 0.50% Floor), 4.75%,
12/08/28(b)(c)(d)(e)
|
|
|
3,700,000 |
|
|
|
3,672,250 |
|
First Lien Term Loan, (Prime + 5.50%, 2.00% Floor), 8.75%,
01/02/24(c)(e)(g)
|
|
|
5,444,878 |
|
|
|
5,449,125 |
|
First Lien Term Loan B, (Prime + 4.75%, 2.00% Floor), 8.00%,
11/27/23(c)(e)(g)
|
|
|
1,188,001 |
|
|
|
1,188,244 |
|
First Lien Term Loan B5, 8.63%, 01/02/24(e)(g)(h)
|
|
|
4,984,426 |
|
|
|
4,991,429 |
|
Orbcomm, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M/3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
09/01/28(c)
|
|
|
1,620,938 |
|
|
|
1,622,964 |
|
U.S. TelePacific Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (6M LIBOR + 6.00%, 1.00% Floor), 7.00%,
05/02/23(c)
|
|
|
5,765,795 |
|
|
|
4,358,422 |
|
Zacapa SARL (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.50%, 0.00% Floor), 4.72%,
07/02/25(c)(e)
|
|
|
2,408,865 |
|
|
|
2,416,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,926,363 |
|
|
|
|
|
|
|
|
|
|
10 | See accompanying Notes to Financial
Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount
($) |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
Senior Loans(a) (continued)
|
|
|
TRANSPORTATION: CONSUMER -
5.7% |
|
|
|
|
The Hertz Corporation
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.25%, 0.50% Floor), 3.75%,
06/30/28(c)
|
|
|
3,231,507 |
|
|
|
3,238,471 |
|
First Lien Term Loan C, (1M LIBOR + 3.25%, 0.50% Floor), 3.75%,
06/30/28(c)
|
|
|
612,075 |
|
|
|
613,394 |
|
Travel Leaders Group, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 4.00%, 0.00% Floor), 4.10%,
01/25/24(c)
|
|
|
3,976,781 |
|
|
|
3,648,299 |
|
United Airlines, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
04/21/28(c)
|
|
|
6,999,639 |
|
|
|
7,040,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,540,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
WHOLESALE - 2.2% |
|
|
|
|
|
|
|
|
|
LBM Acquisition, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
12/17/27(b)(c)
|
|
|
5,568,500 |
|
|
|
5,527,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Loans
(Cost $381,316,673)
|
|
|
|
|
|
|
376,936,032 |
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds - 2.3%
|
|
|
AEROSPACE & DEFENSE -
0.4% |
|
|
|
|
Transdigm, Inc. 8.00%, 12/15/25(h)(i)
|
|
|
1,068,000 |
|
|
|
1,128,059 |
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 0.3% |
|
|
|
|
KCF Puerto Rico, LLC 0.00%, 06/28/28(d)(j)
|
|
|
1,328,370 |
|
|
|
768,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 0.8% |
|
|
|
|
|
|
|
|
|
Moss Creek Resources Holdings, Inc.
7.50%, 01/15/26(h)(i)
|
|
|
834,000 |
|
|
|
780,657 |
|
10.50%, 05/15/27(h)(i)
|
|
|
1,187,000 |
|
|
|
1,198,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,979,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING -
0.0% |
|
|
|
|
|
|
|
|
|
ERP Iron Ore, LLC
|
|
|
|
|
|
|
|
|
LIBOR + 8.00%, 0.00%,
12/31/19(d)(g)(j)
|
|
|
18,879 |
|
|
|
— |
|
Magnetation, LLC / Mag Finance Corp.
0.00%, 05/15/18(d)(g)(h)(i)(j)
|
|
|
639,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS -
0.8% |
|
|
|
|
|
|
|
|
|
Frontier Communications Holdings, LLC
5.00%, 05/01/28(h)(i)
|
|
|
2,000,000 |
|
|
|
2,063,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate Notes and Bonds
(Cost $4,948,510)
|
|
|
|
|
|
|
5,939,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantity |
|
|
Value
($)
|
|
|
|
|
|
|
|
|
|
|
Common Stocks - 1.1%
|
|
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 0.1% |
|
|
|
|
|
|
|
|
|
APC Parent, Inc.(d)(j)
|
|
|
241,972 |
|
|
|
114,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 0.0% |
|
|
|
|
|
|
|
|
|
RDV Resources, Inc.(d)(j)
|
|
|
28,252 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 0.2% |
|
|
|
|
|
|
|
|
|
Riverbed Holdings, Inc.(j)
|
|
|
32,644 |
|
|
|
435,252 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 0.0% |
|
|
|
|
Acosta, Inc.(d)(j)
|
|
|
3,133 |
|
|
|
25,399 |
|
F & W Media, Inc.(d)(j)
|
|
|
9,511 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,399 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING &
SUBSCRIPTION - 0.8% |
|
|
|
|
Anuvu Corp.(d)(j)
|
|
|
108,418 |
|
|
|
2,161,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 0.0% |
|
|
|
|
|
|
|
|
|
Charming Charlie, LLC(d)(j)
|
|
|
8,890,519 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stocks
(Cost $4,570,541)
|
|
|
|
|
|
|
2,737,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stocks - 0.6%
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 0.4% |
|
|
|
|
Somers Group Holdings Ltd. (Bermuda)
(LIBOR + 6.68%, 1.00% Floor),
7.68%(d)(e)
|
|
|
37,863 |
|
|
|
960,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 0.2% |
|
|
|
|
|
|
|
|
|
Riverbed Holdings, Inc.
|
|
|
22,342 |
|
|
|
435,669 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 0.0% |
|
|
|
|
Acosta, Inc., (14.50% PIK)(d)(f)(h)
|
|
|
3,353 |
|
|
|
156,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Stocks
(Cost $1,644,912)
|
|
|
|
|
|
|
1,552,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants - 0.0%
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS - 0.0% |
|
|
|
|
|
|
|
|
|
CareStream Health, Inc.(d)(j)
|
|
|
47 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Warrants
(Cost $0)
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments-151.1%
|
|
|
|
|
|
|
387,165,035 |
|
(Cost of $392,480,636)
|
|
|
|
|
|
|
|
|
Other Assets & Liabilities, Net-(0.4)%
|
|
|
|
|
|
|
(1,064,787 |
) |
Loan Outstanding-(50.7)%(k)(l)
|
|
|
|
|
|
|
(129,899,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common
Shares)-100.0%
|
|
|
|
256,200,839 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 11
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2021
(a) |
“Senior Loans” are senior, secured loans made to
companies whose debt is below investment grade as well as
investments with similar economic characteristics. Senior Loans
typically hold a first lien priority and, unless otherwise
indicated, are required to pay interest at floating rates that are
periodically reset by reference to a base lending rate plus a
spread. In some instances, the rates shown represent the weighted
average rate as of December 31, 2021. Senior Loans are generally
not registered under the Securities Act of 1933 (the “1933 Act”)
and often incorporate certain restrictions on resale and cannot be
sold publicly. Senior Loans often require prepayments from excess
cash flow or permit the borrower to repay at its election. The
degree to which borrowers repay, whether as a contractual
requirement or at their election, cannot be predicted with
accuracy. As a result, the actual maturity may be substantially
less than the stated maturity.
|
(b) |
All or a portion of this Senior Loan position has not
settled. Full contract rates do not take effect until settlement
date and therefore are subject to change.
|
(c) |
The interest rate on this Senior Loan is subject to a
base lending rate plus a spread. These base lending rates are
primarily the London Interbank Offered Rate (“LIBOR”) or the
Secured Overnight Financing Rate (“SOFR”) and secondarily the prime
rate offered by one or more major U.S. banks (“Prime”). The
interest rate is subject to a minimum floor, which may be less than
or greater than the prevailing period end LIBOR/SOFR/Prime rate. As
of December 31, 2021, the 1, 2, 3 and 6 month LIBOR rates were
0.10%, 0.15%, 0.21% and 0.34%, respectively, the 30, 90 and 180 day
average SOFR rates were 0.05%, 0.05% and 0.05%, respectively, and
the Prime lending rate was 3.25%. Senior Loans may contain multiple
contracts of the same issuer which may be subject to base lending
rates of LIBOR, SOFR and Prime (“Variable”) in addition to the
stated spread.
|
(d) |
Fair Value Level 3 security.
|
(e) |
Foreign issuer traded in U.S. dollars.
|
(f) |
Represents a payment-in-kind (“PIK”)
security, which may pay interest in additional principal
amount/share quantity.
|
(g) |
Issuer filed for bankruptcy and/or is in default of
principal and/or interest payments.
|
(i) |
Securities exempt from registration pursuant to Rule
144A under the 1933 Act. These securities may only be resold in
transactions exempt from registration to qualified institutional
buyers. At December 31, 2021, these securities amounted to
$5,170,945, or 2.0% of net assets.
|
(j) |
Non-income
producing asset.
|
(k) |
The Fund has granted a security interest in
substantially all of its assets in the event of default under the
credit facility.
|
(l) |
Principal of $130,000,000 less unamortized deferred
financing costs of $100,591.
|
12 | See accompanying Notes to Financial
Statements.
Apollo Tactical Income Fund
Inc.
Schedule of Investments
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
Senior Loans - 113.0%(a)
|
|
|
|
|
|
|
|
|
|
AEROSPACE & DEFENSE -
6.4% |
|
|
|
|
Dynasty Acquisition Co., Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.50%, 0.00% Floor), 3.72%,
04/06/26(c)
|
|
|
1,038,781 |
|
|
|
1,013,560 |
|
First Lien Term Loan B, (3M LIBOR + 3.50%, 0.00% Floor), 3.72%,
04/06/26(c)
|
|
|
1,932,133 |
|
|
|
1,885,221 |
|
Peraton Corporation
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.75%, 0.75% Floor), 4.50%,
02/01/28(c)
|
|
|
7,743,465 |
|
|
|
7,760,036 |
|
Vertex Aerospace Services Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 0.75% Floor), 4.75%,
12/06/28(b)(c)
|
|
|
4,651,282 |
|
|
|
4,650,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,308,936 |
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 5.7% |
|
|
|
|
Apex Group Treasury, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
07/27/28(b)(c)
|
|
|
498,750 |
|
|
|
498,596 |
|
Asurion, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B9, (1M LIBOR + 3.25%, 0.00% Floor), 3.35%,
07/31/27(c)
|
|
|
1,994,975 |
|
|
|
1,985,249 |
|
Second Lien Term Loan B3, (1M LIBOR + 5.25%, 0.00% Floor), 5.35%,
01/31/28(c)
|
|
|
2,102,870 |
|
|
|
2,112,070 |
|
Second Lien Term Loan B4, (1M LIBOR + 5.25%, 0.00% Floor), 5.35%,
01/20/29(b)(c)
|
|
|
3,036,961 |
|
|
|
3,028,427 |
|
The Edelman Financial Center, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.50%, 0.75% Floor), 4.25%,
04/07/28(c)
|
|
|
2,128,538 |
|
|
|
2,130,007 |
|
Second Lien Term Loan, (1M LIBOR + 6.75%, 0.00% Floor), 6.85%,
07/20/26(b)(c)
|
|
|
2,428,369 |
|
|
|
2,442,284 |
|
Washington Prime Group, L.P.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 5.00%, 0.75% Floor), 5.75%,
10/20/25(c)
|
|
|
1,500,000 |
|
|
|
1,518,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,714,633 |
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD &
TOBACCO - 2.5% |
|
|
|
|
Primary Products Finance LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 0.50% Floor), 4.50%,
10/25/28(b)(c)
|
|
|
3,843,318 |
|
|
|
3,853,734 |
|
Ultimate Baked Goods Midco LLC
|
|
|
|
|
|
|
|
|
First Lien Revolving Term Loan, (1M/3M LIBOR + 6.25%, 1.00% Floor)
7.25%, 08/13/27(c)(d)
|
|
|
130,541 |
|
|
|
127,329 |
|
First Lien Term Loan, (1M LIBOR + 6.25%, 1.00% Floor), 7.25%,
08/13/27(c)(d)
|
|
|
2,051,351 |
|
|
|
2,000,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,981,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
|
CAPITAL EQUIPMENT - 3.9% |
|
|
|
|
Madison Safety & Flow LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (SOFR + 3.75%, 0.05% Floor) 3.80%,
12/14/28(b)(c)
|
|
|
3,333,332 |
|
|
|
3,337,499 |
|
Pro Mach Group, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 1.00% Floor), 5.00%,
08/31/28(c)
|
|
|
1,978,416 |
|
|
|
1,987,754 |
|
Safe Fleet Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.00%, 1.00% Floor), 4.00%,
02/03/25(c)
|
|
|
2,709,646 |
|
|
|
2,700,460 |
|
Second Lien Term Loan, (1M LIBOR + 6.75%, 1.00% Floor), 7.75%,
02/02/26(c)
|
|
|
1,403,846 |
|
|
|
1,399,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,425,179 |
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS, &
RUBBER - 6.0% |
|
|
|
|
Geon Performance Solutions, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.75%, 0.75% Floor), 5.50%,
08/18/28(b)(c)
|
|
|
2,834,027 |
|
|
|
2,862,368 |
|
LSF11 A5 Holdco, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
10/15/28(c)
|
|
|
5,609,254 |
|
|
|
5,611,581 |
|
Luxembourg Investment Company 428 SARL (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (SOFR + 5.00%, 0.50% Floor) 5.50%,
10/20/28(b)(c)(e)
|
|
|
4,359,375 |
|
|
|
4,348,476 |
|
W.R. Grace Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
09/22/28(c)
|
|
|
1,450,236 |
|
|
|
1,454,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,277,012 |
|
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION &
BUILDING - 3.2% |
|
|
|
|
Associated Asphalt Partners, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 5.25%, 1.00% Floor), 6.25%,
04/05/24(c)
|
|
|
6,528,327 |
|
|
|
5,761,249 |
|
Madison IAQ LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (6M LIBOR + 3.25%, 0.50% Floor), 3.75%,
06/21/28(b)(c)
|
|
|
1,994,987 |
|
|
|
1,995,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,757,064 |
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: DURABLE -
1.0% |
|
|
|
|
Mattress Firm, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (6M LIBOR + 4.25%, 0.75% Floor), 5.00%,
09/25/28(c)
|
|
|
2,322,537 |
|
|
|
2,309,473 |
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 1.0% |
|
|
|
|
ABG Intermediate Holdings 2 LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (SOFR + 3.50%, 0.15% Floor), 3.71%,
12/21/28(b)(c)
|
|
|
523,410 |
|
|
|
521,447 |
|
See accompanying Notes to Financial
Statements. | 13
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
Senior Loans(a) (continued)
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE (continued) |
|
|
|
|
ABG Intermediate Holdings 2 LLC
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (SOFR + 6.00%, 0.00% Floor), 6.06%,
12/20/29(b)(c)
|
|
|
1,710,576 |
|
|
|
1,719,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,240,576 |
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS,
PACKAGING & GLASS - 6.1% |
|
|
|
|
Anchor Glass Container Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 2.75%, 1.00% Floor), 3.75%,
12/07/23(c)
|
|
|
3,405,322 |
|
|
|
2,956,688 |
|
First Lien Term Loan, (3M LIBOR + 5.00%, 1.00% Floor), 6.00%,
12/07/23(c)
|
|
|
910,786 |
|
|
|
787,069 |
|
LABL, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 5.00%, 0.50% Floor), 5.50%,
10/29/28(b)(c)
|
|
|
5,268,293 |
|
|
|
5,268,846 |
|
Trident TPI Holdings, Inc.
|
|
|
|
|
|
|
|
|
First Lien Delayed Draw Term Loan B3, (3M LIBOR + 4.00%, 0.50%
Floor), 4.50%, 09/15/28(c)
|
|
|
303,783 |
|
|
|
304,020 |
|
First Lien Term Loan B3, (3M LIBOR + 4.00%, 0.50% Floor), 4.50%,
09/15/28(c)
|
|
|
5,314,321 |
|
|
|
5,318,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,635,090 |
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS -
0.9% |
|
|
|
|
Freeport LNG Investments, LLLP
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 3.50%, 0.50% Floor), 4.00%,
12/21/28(c)
|
|
|
2,125,560 |
|
|
|
2,107,960 |
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL INDUSTRIES -
1.9% |
|
|
|
|
Dispatch Acquisition Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
03/27/28(c)
|
|
|
2,985,000 |
|
|
|
2,986,866 |
|
Trugreen Limited Partnership
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.00%, 0.75% Floor), 4.75%,
11/02/27(c)
|
|
|
1,468,492 |
|
|
|
1,472,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,458,933 |
|
|
|
|
|
|
|
|
|
|
|
FOREST PRODUCTS &
PAPER - 1.1% |
|
|
|
|
Spa US Holdco, Inc. (Finland)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%,
02/04/28(c)(e)
|
|
|
2,690,531 |
|
|
|
2,697,257 |
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE &
PHARMACEUTICALS - 16.0% |
|
|
|
|
Azurity Pharmaceuticals, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 6.00%, 0.75% Floor), 6.75%,
09/20/27(c)
|
|
|
2,714,284 |
|
|
|
2,672,430 |
|
Endo Luxembourg Finance Company I SARL
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 5.00%, 0.75% Floor), 5.75%,
03/27/28(c)
|
|
|
7,197,581 |
|
|
|
7,019,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
|
HEALTHCARE &
PHARMACEUTICALS (continued) |
|
|
|
|
Gainwell Acquisition Corporation
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%,
10/01/27(c)
|
|
|
8,651,268 |
|
|
|
8,684,791 |
|
Inovalon Holdings, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 6.25%, 0.75% Floor), 7.00%,
11/24/28(c)(d)
|
|
|
6,179,577 |
|
|
|
6,025,088 |
|
Second Lien Term Loan, (LIBOR + 10.50%, 0.75 Floor), 11.25%,
11/24/33(c)(d)
|
|
|
100,000 |
|
|
|
97,000 |
|
LSCS Holdings, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.50%, 0.50% Floor), 5.00%,
11/23/28(b)(c)
|
|
|
2,041,884 |
|
|
|
2,044,947 |
|
Maravai Intermediate Holdings LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.75%, 1.00% Floor), 4.75%,
10/19/27(c)
|
|
|
2,909,438 |
|
|
|
2,925,804 |
|
MPH Acquisition Holdings, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.50% Floor), 4.75%,
09/01/28(c)
|
|
|
1,490,541 |
|
|
|
1,458,874 |
|
Pacira Biosciences, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (SOFR + 7.00%, 0.75% Floor), 7.75%,
12/07/26(c)(d)
|
|
|
1,956,016 |
|
|
|
1,936,456 |
|
Resonetics, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 4.00%, 0.75% Floor), 4.75%,
04/28/28(c)
|
|
|
4,239,375 |
|
|
|
4,244,674 |
|
Women’s Care Holdings, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 4.50%, 0.75% Floor), 5.25%,
01/15/28(c)
|
|
|
1,097,089 |
|
|
|
1,096,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,205,887 |
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
13.7% |
|
|
|
|
Atlas CC Acquisition Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
05/25/28(c)
|
|
|
3,223,753 |
|
|
|
3,235,085 |
|
First Lien Term Loan C, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
05/25/28(c)
|
|
|
655,679 |
|
|
|
657,983 |
|
DCert Buyer, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.00%, 0.00% Floor), 4.10%,
10/16/26(c)
|
|
|
4,465,909 |
|
|
|
4,463,118 |
|
Second Lien Term Loan, (1M LIBOR + 7.00%, 0.00% Floor), 7.10%,
02/19/29(c)
|
|
|
3,933,068 |
|
|
|
3,949,449 |
|
Electronics for Imaging, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 5.00%, 0.00% Floor), 5.10%,
07/23/26(c)
|
|
|
1,994,911 |
|
|
|
1,955,013 |
|
Flexera Software LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M/6M LIBOR + 3.75%, 0.75% Floor), 4.50%,
03/03/28(c)
|
|
|
4,959,151 |
|
|
|
4,968,797 |
|
14 | See accompanying Notes to Financial
Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
Senior Loans(a) (continued)
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES
(continued) |
|
|
|
|
Imperva, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 4.00%, 1.00% Floor), 5.00%,
01/12/26(b)(c)
|
|
|
3,834,733 |
|
|
|
3,834,426 |
|
Ivanti Software, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
12/01/27(c)
|
|
|
4,891,559 |
|
|
|
4,905,304 |
|
Riverbed Technology, Inc.
|
|
|
|
|
|
|
|
|
First Lien Exit Term Loan, (2.00% PIK), (3M LIBOR + 8.00%, 1.00%
Floor), 9.00%, 12/07/26(c)(f)
|
|
|
727,611 |
|
|
|
713,360 |
|
Sovos Compliance, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.50%, 0.50% Floor), 5.00%,
08/11/28(c)
|
|
|
2,131,849 |
|
|
|
2,140,014 |
|
UKG, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.25%, 0.50% Floor), 3.75%,
05/04/26(c)
|
|
|
1,271,524 |
|
|
|
1,267,016 |
|
VS Buyer, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.00%, 0.00% Floor), 3.09%,
02/28/27(b)(c)
|
|
|
797,970 |
|
|
|
795,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,885,540 |
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING &
LEISURE - 3.0% |
|
|
|
|
Caesars Resort Collection, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B1, (1M LIBOR + 3.50%, 0.00% Floor), 3.60%,
07/21/25(c)
|
|
|
3,219,928 |
|
|
|
3,226,368 |
|
The Enterprise Development Authority
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.25%, 0.75% Floor), 5.00%,
02/28/28(c)
|
|
|
2,093,656 |
|
|
|
2,094,535 |
|
Varsity Brands Holding Co., Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.50%, 1.00% Floor), 4.50%,
12/16/24(c)
|
|
|
1,988,357 |
|
|
|
1,954,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,275,707 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 3.5% |
|
|
|
|
Advantage Sales & Marketing Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B1, (3M LIBOR + 4.50%, 0.75% Floor), 5.25%,
10/28/27(c)
|
|
|
2,343,341 |
|
|
|
2,348,907 |
|
F & W Media, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B1, (LIBOR + 6.50%, 1.50% Floor), 0.00%,
05/24/22(c)(d)(g)(j)
|
|
|
347,024 |
|
|
|
— |
|
First Lien Term Loan B2, (LIBOR + 10.00%, 1.50% Floor), 0.00%,
05/24/22(c)(d)(g)(j)
|
|
|
1,076,345 |
|
|
|
— |
|
McGraw-Hill Education, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 4.75%, 0.50% Floor), 5.25%,
07/28/28(c)
|
|
|
6,146,249 |
|
|
|
6,128,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,476,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
|
MEDIA: BROADCASTING &
SUBSCRIPTION - 2.1% |
|
|
|
|
Anuvu Holdings 2, LLC
|
|
|
|
|
|
|
|
|
First Lien Delayed Draw Term Loan, (3M LIBOR + 7.00%, 1.00% Floor),
8.00%, 09/25/23(c)(d)
|
|
|
57,117 |
|
|
|
55,689 |
|
First Lien Term Loan, (3M LIBOR + 8.00%, 1.00% Floor), 9.00%,
03/24/25(c)
|
|
|
2,346,207 |
|
|
|
2,342,301 |
|
First Lien Term Loan, (6.75% PIK), (3M LIBOR + 8.25%, 1.00% Floor),
9.25%, 03/23/26(c)(f)
|
|
|
1,835,841 |
|
|
|
1,560,465 |
|
William Morris Endeavor Entertainment, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 2.75%, 0.00% Floor), 2.86%,
05/18/25(c)
|
|
|
1,176,453 |
|
|
|
1,153,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,112,408 |
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 3.0% |
|
|
|
|
Charming Charlie, LLC
|
|
|
|
|
|
|
|
|
First Lien Delayed Draw Term Loan, 0.00%, 05/28/22(d)(g)(h)(j)
|
|
|
59,069 |
|
|
|
8,296 |
|
First Lien Term Loan A, (LIBOR + 5.00%, 1.00% Floor), 0.00%,
04/24/23(c)(d)(g)(j)
|
|
|
261,799 |
|
|
|
— |
|
First Lien Term Loan B, (LIBOR + 1.00%, 1.00% Floor), 0.00%,
04/24/23(c)(d)(g)(j)
|
|
|
320,539 |
|
|
|
— |
|
First Lien Vendor Term Loan, 0.00%, 05/15/20(d)(g)(h)(j)
|
|
|
10,627 |
|
|
|
1,492 |
|
Empire Today, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 5.00%, 0.75% Floor), 5.75%,
03/24/28(c)
|
|
|
2,761,726 |
|
|
|
2,718,574 |
|
PetSmart, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (6M LIBOR + 3.75%, 0.75% Floor), 4.50%,
02/11/28(c)
|
|
|
4,451,629 |
|
|
|
4,464,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,192,523 |
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS -
9.4% |
|
|
|
|
Allied Universal Holdco LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (3M LIBOR + 3.75%, 0.50% Floor), 4.25%,
05/12/28(c)
|
|
|
3,087,198 |
|
|
|
3,081,039 |
|
CareStream Health, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (6M LIBOR + 6.75%, 1.00% Floor), 7.75%,
05/08/23(b)(c)
|
|
|
56,852 |
|
|
|
57,125 |
|
Second Lien Term Loan, (8.00% PIK), (6M LIBOR + 12.50%, 1.00%
Floor), 13.50%, 08/08/23(c)(d)(f)
|
|
|
1,180,326 |
|
|
|
970,818 |
|
Deerfield Dakota Holding, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.75%, 1.00% Floor), 4.75%,
04/09/27(c)
|
|
|
926,631 |
|
|
|
928,878 |
|
DTI Holdco, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.75%, 1.00% Floor), 5.75%,
09/29/23(c)
|
|
|
7,599,584 |
|
|
|
7,487,186 |
|
See accompanying Notes to Financial
Statements. | 15
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
Senior Loans(a) (continued)
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS
(continued) |
|
|
|
|
Endure Digital, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (6M LIBOR + 3.50%, 0.75% Floor), 4.25%,
02/10/28(c)
|
|
|
3,860,912 |
|
|
|
3,833,770 |
|
eResearchTechnology, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 4.50%, 1.00% Floor), 5.50%,
02/04/27(c)
|
|
|
1,128,950 |
|
|
|
1,134,205 |
|
Solera, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.00%, 0.50% Floor), 4.50%,
06/02/28(c)
|
|
|
1,600,401 |
|
|
|
1,602,314 |
|
Second Lien Term Loan, (1M LIBOR + 8.00%, 1.00% Floor), 9.00%,
06/04/29(c)
|
|
|
3,268,689 |
|
|
|
3,321,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,417,140 |
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER -
1.3% |
|
|
|
|
Mavis Tire Express Services Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 4.00%, 0.75% Floor), 4.75%,
05/04/28(b)(c)
|
|
|
2,992,481 |
|
|
|
2,999,035 |
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 14.1% |
|
|
|
|
Flight Bidco, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M LIBOR + 3.50%, 0.00% Floor), 3.60%,
07/23/25(c)
|
|
|
3,425,310 |
|
|
|
3,391,057 |
|
Intelsat Jackson Holdings S.A. (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien DIP Term Loan, (3M LIBOR + 4.75%, 1.00% Floor), 5.75%,
07/13/22(c)(e)
|
|
|
3,636,873 |
|
|
|
3,642,565 |
|
First Lien Exit Term Loan A, (LIBOR + 2.75%, 0.00% Floor), 2.75%,
12/07/22(b)(c)(d)(e)
|
|
|
3,500,000 |
|
|
|
3,482,500 |
|
First Lien Exit Term Loan B, (LIBOR + 4.25%, 0.50% Floor), 4.75%,
12/08/28(b)(c)(d)(e)
|
|
|
3,500,000 |
|
|
|
3,473,750 |
|
First Lien Term Loan, (Prime + 5.50%, 2.00% Floor), 8.75%,
01/02/24(c)(e)(g)
|
|
|
5,735,607 |
|
|
|
5,740,080 |
|
First Lien Term Loan B, (Prime + 4.75%, 2.00% Floor), 8.00%,
11/27/23(c)(e)(g)
|
|
|
1,188,001 |
|
|
|
1,188,244 |
|
First Lien Term Loan B5, 8.63%, 01/02/24(e)(g)(h)
|
|
|
5,056,202 |
|
|
|
5,063,306 |
|
Orbcomm, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (1M/3M LIBOR + 4.25%, 0.75% Floor), 5.00%,
09/01/28(c)
|
|
|
1,620,938 |
|
|
|
1,622,964 |
|
U.S. TelePacific Corp.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (6M LIBOR + 6.00%, 1.00% Floor), 7.00%,
05/02/23(c)
|
|
|
5,765,795 |
|
|
|
4,358,423 |
|
Zacapa SARL (Luxembourg)
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 4.50%, 0.00% Floor), 4.72%,
07/02/25(c)(e)
|
|
|
1,665,208 |
|
|
|
1,670,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,633,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
|
TRANSPORTATION: CONSUMER -
5.2% |
|
|
|
|
The Hertz Corporation
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 3.25%, 0.50% Floor), 3.75%,
06/30/28(c)
|
|
|
3,231,507 |
|
|
|
3,238,471 |
|
First Lien Term Loan C, (1M LIBOR + 3.25%, 0.50% Floor), 3.75%,
06/30/28(c)
|
|
|
612,075 |
|
|
|
613,394 |
|
Travel Leaders Group, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (1M LIBOR + 4.00%, 0.00% Floor), 4.10%,
01/25/24(c)
|
|
|
3,976,781 |
|
|
|
3,648,299 |
|
United Airlines, Inc.
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
04/21/28(c)
|
|
|
4,915,389 |
|
|
|
4,944,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,444,309 |
|
|
|
|
|
|
|
|
|
|
|
WHOLESALE - 2.0% |
|
|
|
|
LBM Acquisition, LLC
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (3M LIBOR + 3.75%, 0.75% Floor), 4.50%,
12/17/27(b)(c)
|
|
|
4,771,578 |
|
|
|
4,736,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Loans
(Cost $273,894,721)
|
|
|
|
|
|
|
270,292,813 |
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds - 28.0%
|
|
|
AEROSPACE & DEFENSE -
1.8% |
|
|
|
|
Transdigm, Inc.
8.00%, 12/15/25(h)(i)
|
|
|
1,068,000 |
|
|
|
1,128,059 |
|
6.25%, 03/15/26(h)(i)
|
|
|
3,000,000 |
|
|
|
3,121,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,249,979 |
|
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 1.4% |
|
|
|
|
Carvana Co.
5.88%, 10/01/28(h)(i)
|
|
|
1,000,000 |
|
|
|
997,655 |
|
4.88%, 09/01/29(h)(i)
|
|
|
2,527,000 |
|
|
|
2,410,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,408,287 |
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 1.1% |
|
|
|
|
Alliant Holdings Intermediate, LLC 5.88%, 11/01/29(h)(i)
|
|
|
2,000,000 |
|
|
|
2,037,640 |
|
KCF Puerto Rico, LLC
0.00%, 06/28/28(d)(j)
|
|
|
1,226,187 |
|
|
|
709,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,746,943 |
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD &
TOBACCO - 0.9% |
|
|
|
|
JBS, S.A.
5.50%, 01/15/30(h)(i)
|
|
|
2,000,000 |
|
|
|
2,178,360 |
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 0.9% |
|
|
|
|
Clark Equipment Company (Republic of Korea)
5.88%, 06/01/25(e)(h)(i)
|
|
|
2,000,000 |
|
|
|
2,083,370 |
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS, &
RUBBER - 1.3% |
|
|
|
|
LSF11 A5 HoldCo, LLC
6.63%, 10/15/29(h)(i)
|
|
|
1,000,000 |
|
|
|
986,405 |
|
W.R. Grace & Co.
4.88%, 06/15/27(h)(i)
|
|
|
2,000,000 |
|
|
|
2,056,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,043,165 |
|
|
|
|
|
|
|
|
|
|
16 | See accompanying Notes to Financial
Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
Corporate Notes and Bonds (continued)
|
|
|
CONTAINERS, PACKAGING &
GLASS - 0.9% |
|
|
|
|
LABL, Inc.
|
|
|
|
|
|
|
|
|
5.88%, 11/01/28(h)(i)
|
|
|
1,000,000 |
|
|
|
1,032,500 |
|
8.25%, 11/01/29(h)(i)
|
|
|
1,000,000 |
|
|
|
1,007,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,039,925 |
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS -
1.2% |
|
|
|
|
Moss Creek Resources Holdings, Inc.
|
|
|
|
|
|
|
|
|
7.50%, 01/15/26(h)(i)
|
|
|
836,000 |
|
|
|
782,530 |
|
10.50%, 05/15/27(h)(i)
|
|
|
2,089,000 |
|
|
|
2,109,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,891,960 |
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE &
PHARMACEUTICALS - 3.5% |
|
|
|
|
Bausch Health Companies, Inc. 5.00%, 01/30/28(h)(i)
|
|
|
2,000,000 |
|
|
|
1,843,150 |
|
Encompass Health Corp.
|
|
|
|
|
|
|
|
|
4.75%, 02/01/30(h)
|
|
|
3,651,000 |
|
|
|
3,765,915 |
|
4.63%, 04/01/31(h)
|
|
|
1,349,000 |
|
|
|
1,374,652 |
|
RP Escrow Issuer, LLC
|
|
|
|
|
|
|
|
|
5.25%, 12/15/25(h)(i)
|
|
|
1,463,000 |
|
|
|
1,477,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,461,449 |
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
0.9% |
|
|
|
|
SS&C Technologies, Inc.
|
|
|
|
|
|
|
|
|
5.50%, 09/30/27(h)(i)
|
|
|
2,000,000 |
|
|
|
2,092,410 |
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE -
1.7% |
|
|
|
|
Churchill Downs, Inc.
|
|
|
|
|
|
|
|
|
5.50%, 04/01/27(h)(i)
|
|
|
2,000,000 |
|
|
|
2,062,000 |
|
Life Time, Inc.
|
|
|
|
|
|
|
|
|
5.75%, 01/15/26(h)(i)
|
|
|
2,000,000 |
|
|
|
2,072,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,134,350 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 2.3% |
|
|
|
|
Advantage Sales & Marketing Inc. 6.50%,
11/15/28(h)(i)
|
|
|
2,121,000 |
|
|
|
2,225,279 |
|
McGraw-Hill Education, Inc.
|
|
|
|
|
|
|
|
|
5.75%, 08/01/28(h)(i)
|
|
|
1,280,000 |
|
|
|
1,269,139 |
|
Outfront Media Capital, LLC
|
|
|
|
|
|
|
|
|
5.00%, 08/15/27(h)(i)
|
|
|
2,000,000 |
|
|
|
2,049,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,543,498 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING &
SUBSCRIPTION - 2.1% |
|
|
|
|
CSC Holdings, LLC
5.75%, 01/15/30(h)(i)
|
|
|
5,000,000 |
|
|
|
4,991,075 |
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING -
0.0% |
|
|
|
|
ERP Iron Ore, LLC
|
|
|
|
|
|
|
|
|
LIBOR + 8.00%, 0.00%,
12/31/19(d)(g)(j)
|
|
|
86,775 |
|
|
|
— |
|
Magnetation, LLC / Mag Finance Corp.
|
|
|
|
|
|
|
|
|
0.00%, 05/15/18(d)(g)(h)(i)(j)
|
|
|
2,937,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 0.9% |
|
|
|
|
PetSmart, Inc.
7.75%, 02/15/29(h)(i)
|
|
|
2,000,000 |
|
|
|
2,176,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
|
Value
($)
|
|
|
SERVICES: BUSINESS - 0.9% |
|
|
|
|
II-VI Incorporated
5.00%, 12/15/29(h)(i)
|
|
|
2,000,000 |
|
|
|
2,046,600 |
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER -
0.8% |
|
|
|
|
Mavis Tire Express Services Corp. 6.50%, 05/15/29(h)(i)
|
|
|
2,000,000 |
|
|
|
1,967,190 |
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 2.5% |
|
|
|
|
Lumen Technologies, Inc.
4.00%, 02/15/27(h)(i)
|
|
|
3,000,000 |
|
|
|
3,047,400 |
|
4.25%, 07/01/28(h)(i)
|
|
|
3,000,000 |
|
|
|
2,974,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,022,260 |
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CONSUMER -
1.7% |
|
|
|
|
United Airlines Holdings, Inc. 5.88%, 10/15/27(h)
|
|
|
3,613,200 |
|
|
|
3,964,636 |
|
|
|
|
|
|
|
|
|
|
|
WHOLESALE - 1.2% |
|
|
|
|
LBM Acquisition, LLC
6.25%, 01/15/29(h)(i)
|
|
|
2,952,000 |
|
|
|
2,922,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate Notes and Bonds
(Cost $64,995,555)
|
|
|
|
|
|
|
66,964,439 |
|
|
|
|
|
|
|
|
|
|
|
Structured Products - 10.2%(m)
|
|
|
|
|
Anchorage Capital CLO, Ltd. (Cayman Islands)
|
|
|
|
|
|
|
|
|
2015-6A, Class ER,
6.47%, 07/15/30(e)(i)(n)
|
|
|
4,400,000 |
|
|
|
4,253,858 |
|
Churchill Middle Market CLO, Ltd. (Cayman Islands)
|
|
|
|
|
|
|
|
|
2021-1A E, Class E,
8.29%, 10/24/33(e)(i)(n)
|
|
|
4,000,000 |
|
|
|
3,912,956 |
|
Fortress Credit BSL CLO, Ltd. (Cayman Islands)
|
|
|
|
|
|
|
|
|
2021-3 Class E,
7.18%,
07/20/34(e)(i)(n)
|
|
|
3,000,000 |
|
|
|
2,880,114 |
|
Fortress Credit Opportunities CLO, Ltd. (Cayman Islands)
|
|
|
|
|
|
|
|
|
2018-11A, Class E,
7.27%, 04/15/31(e)(i)(n)
|
|
|
4,000,000 |
|
|
|
3,811,476 |
|
Golub Capital Partners CLO, Ltd. (Cayman Islands)
|
|
|
|
|
|
|
|
|
2021-55A, Class E,
6.65%, 07/20/34(e)(i)(n)
|
|
|
2,000,000 |
|
|
|
1,918,064 |
|
KKR Financial CLO, Ltd. (Cayman Islands)
|
|
|
|
|
|
|
|
|
2017, Class ER, 7.51%,
04/15/34(e)(i)(n)
|
|
|
2,750,000 |
|
|
|
2,736,217 |
|
TIAA Churchill Middle Market CLO, Ltd. (Cayman Islands)
|
|
|
|
|
|
|
|
|
2016-1A, Class ER,
8.10%, 10/20/30(e)(i)(n)
|
|
|
5,000,000 |
|
|
|
4,982,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Structured Products
(Cost $24,691,991)
|
|
|
|
|
|
|
24,495,445 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 17
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantity |
|
|
Value
($)
|
|
Common Stocks - 1.1%
|
|
|
AUTOMOTIVE - 0.0% |
|
|
|
|
APC Parent, Inc.(d)(j)
|
|
|
241,972 |
|
|
|
114,671 |
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS -
0.0% |
|
|
|
|
RDV Resources, Inc.(d)(j)
|
|
|
7,743 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
0.2% |
|
|
|
|
Riverbed Holdings, Inc.(j)
|
|
|
29,146 |
|
|
|
388,612 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 0.0% |
|
|
|
|
Acosta, Inc.(d)(j)
|
|
|
3,133 |
|
|
|
25,399 |
|
F & W Media, Inc.(d)(j)
|
|
|
9,511 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,399 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA:
BROADCASTING & SUBSCRIPTION - 0.9% |
|
|
|
|
Anuvu Corp.(d)(j)
|
|
|
102,608 |
|
|
|
2,046,003 |
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 0.0% |
|
|
|
|
Charming Charlie, LLC(d)(j)
|
|
|
2,679,190 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stocks
(Cost $4,160,333)
|
|
|
|
|
|
|
2,574,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantity |
|
|
Value
($)
|
|
Preferred Stocks - 0.6%
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 0.4% |
|
|
|
|
Somers Group Holdings Ltd. (Bermuda)
|
|
|
|
|
|
|
|
|
(LIBOR + 6.68%, 1.00% Floor),
7.68%(d)(e)
|
|
|
37,863 |
|
|
|
960,774 |
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
0.1% |
|
|
|
|
Riverbed Holdings, Inc.
|
|
|
19,948 |
|
|
|
388,986 |
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 0.1% |
|
|
|
|
Acosta, Inc.,
|
|
|
|
|
|
|
|
|
(14.5% PIK), 0.00%(d)(f)(h)
|
|
|
3,353 |
|
|
|
156,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Stocks
(Cost $1,586,309)
|
|
|
|
|
|
|
1,505,788 |
|
|
|
|
|
|
|
|
|
|
|
Warrants - 0.0%
|
|
|
SERVICES: BUSINESS - 0.0% |
|
|
|
|
CareStream Health, Inc.(d)(j)
|
|
|
22 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Warrants
(Cost $0)
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments-152.9%
|
|
|
|
|
|
|
365,833,170 |
|
(Cost of $369,328,909)
|
|
|
|
|
|
|
|
|
Other Assets & Liabilities,
Net-(2.4)%
|
|
|
|
(5,678,181 |
) |
Loan Outstanding-(50.5)%(k)(l)
|
|
|
|
|
|
|
(120,927,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common Shares)-100.0%
|
|
|
|
|
|
|
239,227,020 |
|
|
|
|
|
|
|
|
|
|
18 | See accompanying Notes to Financial
Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2021
(a) |
“Senior Loans” are senior, secured loans made to
companies whose debt is below investment grade as well as
investments with similar economic characteristics. Senior Loans
typically hold a first lien priority and, unless otherwise
indicated, are required to pay interest at floating rates that are
periodically reset by reference to a base lending rate plus a
spread. In some instances, the rates shown represent the weighted
average rate as of December 31, 2021. Senior Loans are
generally not registered under the Securities Act of 1933 (the
“1933 Act”) and often incorporate certain restrictions on resale
and cannot be sold publicly. Senior Loans often require prepayments
from excess cash flow or permit the borrower to repay at its
election. The degree to which borrowers repay, whether as a
contractual requirement or at their election, cannot be predicted
with accuracy. As a result, the actual maturity may be
substantially less than the stated maturity.
|
(b) |
All or a portion of this Senior Loan position has not
settled. Full contract rates do not take effect until settlement
date and therefore are subject to change.
|
(c) |
The interest rate on this Senior Loan is subject to a
base lending rate plus a spread. These base lending rates are
primarily the London Interbank Offered Rate (“LIBOR”) or the
Secured Overnight Financing Rate (“SOFR”) and secondarily the prime
rate offered by one or more major U.S. banks (“Prime”). The
interest rate is subject to a minimum floor, which may be less than
or greater than the prevailing period end LIBOR/SOFR/Prime rate. As
of December 31, 2021, the 1, 2, 3 and 6 month LIBOR rates were
0.10%, 0.15%, 0.21% and 0.34%, respectively, the 30, 90 and 180 day
average SOFR rates were 0.05%, 0.05% and 0.05%, respectively, and
the Prime lending rate was 3.25%. Senior Loans may contain multiple
contracts of the same issuer which may be subject to base lending
rates of LIBOR, SOFR and Prime (“Variable”) in addition to the
stated spread.
|
(d) |
Fair Value Level 3 security.
|
(e) |
Foreign issuer traded in U.S. dollars.
|
(f) |
Represents a payment-in-kind (“PIK”)
security, which may pay interest in additional principal
amount/share quantity.
|
(g) |
Issuer filed for bankruptcy and/or is in default of
principal and/or interest payments.
|
(i) |
Securities exempt from registration pursuant to Rule
144A under the 1933 Act. These securities may only be resold in
transactions exempt from registration to qualified institutional
buyers. At December 31, 2021, these securities amounted to
$81,645,379, or 34.1% of net assets.
|
(j) |
Non-income
producing asset.
|
(k) |
The Fund has granted a security interest in
substantially all of its assets in the event of default under the
credit facility.
|
(l) |
Principal of $121,000,000 less unamortized deferred
financing costs of $72,031.
|
(m) |
Structured Products include collateralized loan
obligations (“CLOs”). A CLO typically takes the form of a financing
company (generally called a special purpose vehicle or “SPV”),
created to reapportion the risk and return characteristics of a
pool of assets. While the assets underlying CLOs are often Senior
Loans or corporate notes and bonds, the assets may also include
(i) subordinated loans; (ii) debt tranches of other CLOs;
and (iii) equity securities incidental to investments in
Senior Loans. The Fund may invest in lower tranches of CLOs, which
typically experience a lower recovery, greater risk of loss or
deferral or non-payment of
interest than more senior tranches of the CLO. A key feature of the
CLO structure is the prioritization of the cash flows from a pool
of debt securities among the several classes of the CLO. The SPV is
a company founded for the purpose of securitizing payment claims
arising out of this asset pool. On this basis, marketable
securities are issued by the SPV and the redemption of these
securities typically takes place at maturity out of the cash flow
generated by the collected claims.
|
(n) |
Floating rate asset. The interest rate shown reflects
the rate in effect at December 31, 2021.
|
See accompanying Notes to Financial
Statements. | 19
Apollo Senior Floating Rate Fund
Inc.
Apollo Tactical Income Fund Inc.
Statements of Assets and Liabilities
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
Apollo
Senior
Floating Rate
Fund Inc. |
|
|
Apollo
Tactical
Income
Fund Inc. |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities at fair value (cost $392,480,636 and
$369,328,909, respectively)
|
|
$ |
387,165,035 |
|
|
$ |
365,833,170 |
|
Cash and cash equivalents
|
|
|
26,201,080 |
|
|
|
18,531,435 |
|
Interest receivable
|
|
|
871,365 |
|
|
|
2,194,500 |
|
Receivable for investment securities sold
|
|
|
31,404,429 |
|
|
|
27,338,335 |
|
Net unrealized appreciation on unfunded loan commitments (Note
9)
|
|
|
7,511 |
|
|
|
7,544 |
|
Receivable from affiliate
|
|
|
62,759 |
|
|
|
213,399 |
|
Prepaid expenses
|
|
|
137,037 |
|
|
|
137,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
445,849,216 |
|
|
$ |
414,255,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under credit facility (principal $130,000,000 and
$121,000,000, respectively, less unamortized deferred financing
costs of $100,591 and $72,031, respectively) (Note 8)
|
|
$ |
129,899,409 |
|
|
$ |
120,927,969 |
|
Payable for investment securities purchased
|
|
|
59,133,109 |
|
|
|
53,513,573 |
|
Interest payable
|
|
|
83,880 |
|
|
|
82,274 |
|
Investment advisory fee payable
|
|
|
327,768 |
|
|
|
305,390 |
|
Other payables and accrued expenses
|
|
|
204,211 |
|
|
|
199,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
189,648,377 |
|
|
$ |
175,028,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common Shareholders)
|
|
$ |
256,200,839 |
|
|
$ |
239,227,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets Consist of:
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in capital ($0.001 par value, 999,998,466 and 1,000,000,000
common shares authorized, respectively, and 15,573,575 and
14,464,026 issued and outstanding, respectively) (Note 6)
|
|
$ |
295,515,991 |
|
|
$ |
275,434,361 |
|
Total accumulated loss
|
|
|
(39,315,152 |
) |
|
|
(36,207,341 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common Shareholders)
|
|
$ |
256,200,839 |
|
|
$ |
239,227,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Common Shares Outstanding
|
|
|
15,573,575 |
|
|
|
14,464,026 |
|
Net Asset Value, per Common Share
|
|
$ |
16.45 |
|
|
$ |
16.54 |
|
20 | See accompanying Notes to Financial
Statements.
Apollo Senior Floating Rate Fund
Inc.
Apollo Tactical Income Fund Inc.
Statements of Operations
For the Year Ended December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
Apollo
Senior
Floating Rate
Fund Inc. |
|
|
Apollo
Tactical
Income
Fund Inc. |
|
Investment Income:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
19,833,883 |
|
|
$ |
19,668,572 |
|
Dividends (net of withholding taxes of $107,486 and $99,218,
respectively)
|
|
|
1,022,427 |
|
|
|
947,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
20,856,310 |
|
|
|
20,616,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fee (Note 3)
|
|
|
3,857,083 |
|
|
|
3,578,216 |
|
Interest and commitment fee expense (Note 8)
|
|
|
1,186,304 |
|
|
|
1,168,325 |
|
Professional fees
|
|
|
128,820 |
|
|
|
128,820 |
|
Legal fees
|
|
|
376,310 |
|
|
|
387,316 |
|
Administrative services of the Adviser (Note 3)
|
|
|
846,784 |
|
|
|
864,157 |
|
Fund administration and accounting services (Note 3)
|
|
|
216,635 |
|
|
|
206,631 |
|
Insurance expense
|
|
|
329,898 |
|
|
|
329,898 |
|
Amortization of deferred financing costs (Note 8)
|
|
|
169,126 |
|
|
|
186,456 |
|
Board of Directors fees (Note 3)
|
|
|
153,000 |
|
|
|
157,000 |
|
Other operating expenses
|
|
|
232,428 |
|
|
|
226,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
7,496,388 |
|
|
|
7,233,186 |
|
Less: Expense waiver (Note 3)
|
|
|
(62,759 |
) |
|
|
(213,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net expenses
|
|
|
7,433,629 |
|
|
|
7,019,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Investment Income
|
|
|
13,422,681 |
|
|
|
13,596,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized and Unrealized Gain/(Loss) on Investments
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on investments
|
|
|
8,519,152 |
|
|
|
9,474,722 |
|
Net change in unrealized depreciation on investments and unfunded
loan commitments (Note 9)
|
|
|
(2,193,025 |
) |
|
|
(4,687,659 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain on investments
|
|
|
6,326,127 |
|
|
|
4,787,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Net Assets, Applicable to Common
Shareholders,
Resulting From Operations
|
|
$ |
19,748,808 |
|
|
$ |
18,383,786 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 21
Apollo Senior Floating Rate
Fund Inc.
Statements of Changes in Net Assets
|
|
|
|
|
|
|
|
|
|
|
For the
Year Ended
December 31, 2021
|
|
|
For the
Year Ended
December 31, 2020 |
|
Increase/(Decrease) in Net Assets from:
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
13,422,681 |
|
|
$ |
15,243,667 |
|
Net realized gain/(loss) on investments
|
|
|
8,519,152 |
|
|
|
(16,813,877 |
) |
Net change in unrealized appreciation/(depreciation) on investments
and unfunded loan commitments
|
|
|
(2,193,025 |
) |
|
|
5,166,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in net assets from operations
|
|
|
19,748,808 |
|
|
|
3,595,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to Common Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income
|
|
|
(13,989,900 |
) |
|
|
(15,868,950 |
) |
Return of capital
|
|
|
(1,100,440 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total distributions to common shareholders
|
|
|
(15,090,340 |
) |
|
|
(15,868,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Capital transactions from Common Shares
|
|
|
|
|
|
|
|
|
|
|
|
Reinvestment of dividends
|
|
|
8,416 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase/(decrease) in net assets
|
|
$ |
4,666,884 |
|
|
$ |
(12,272,973 |
) |
|
|
|
Net Assets Applicable to Common Shares
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
251,533,955 |
|
|
|
263,806,928 |
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$ |
256,200,839 |
|
|
$ |
251,533,955 |
|
|
|
|
|
|
|
|
|
|
22 | See accompanying Notes to Financial
Statements.
Apollo Tactical Income Fund
Inc.
Statements of Changes in Net Assets
|
|
|
|
|
|
|
|
|
|
|
For the
Year Ended
December 31, 2021
|
|
|
For the
Year Ended
December 31, 2020 |
|
Increase/(Decrease) in Net Assets from:
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
13,596,723 |
|
|
$ |
14,816,639 |
|
Net realized gain/(loss) on investments
|
|
|
9,474,722 |
|
|
|
(14,550,431 |
) |
Net change in unrealized appreciation/(depreciation) on investments
and unfunded loan commitments
|
|
|
(4,687,659 |
) |
|
|
6,636,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in net assets from operations
|
|
|
18,383,786 |
|
|
|
6,902,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to Common Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income
|
|
|
(14,244,987 |
) |
|
|
(15,375,260 |
) |
Return of capital
|
|
|
(190,110 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total distributions to common shareholders
|
|
|
(14,435,097 |
) |
|
|
(15,375,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total increase/(decrease) in net assets
|
|
$ |
3,948,689 |
|
|
$ |
(8,472,559 |
) |
|
|
|
Net Assets Applicable to Common Shares
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
235,278,331 |
|
|
|
243,750,890 |
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$ |
239,227,020 |
|
|
$ |
235,278,331 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 23
Apollo Senior Floating Rate
Fund Inc.
Statement of Cash Flows
For the Year Ended December 31, 2021
|
|
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net increase in net assets from operations
|
|
$ |
19,748,808 |
|
|
|
Adjustments to Reconcile Net Increase in Net Assets from
Operations to Net Cash Flows Provided By Operating
Activities:
|
|
|
|
|
Net realized gain on investments
|
|
|
(8,519,152 |
) |
Net change in unrealized depreciation on investments and unfunded
loan commitments
|
|
|
2,193,025 |
|
Net amortization/(accretion) of premium/(discount)
|
|
|
(1,349,439 |
) |
Purchase of investment securities
|
|
|
(450,330,230 |
) |
Proceeds from disposition of investment securities and principal
paydowns
|
|
|
467,347,356 |
|
Payment-in-kind interest
|
|
|
(290,234 |
) |
Amortization of deferred financing costs
|
|
|
169,126 |
|
Changes in Operating Assets and Liabilities:
|
|
|
|
|
Increase in interest receivable
|
|
|
(40,250 |
) |
Increase in receivable from affiliate
|
|
|
(62,759 |
) |
Increase in prepaid expenses
|
|
|
(9,958 |
) |
Increase in interest payable
|
|
|
80,450 |
|
Increase in investment advisory fee payable
|
|
|
12,260 |
|
Increase in other payables and accrued expenses
|
|
|
45,970 |
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities
|
|
|
28,994,973 |
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
Deferred financing costs paid
|
|
|
(242,113 |
) |
Proceeds from borrowings under the credit facility
|
|
|
9,000,000 |
|
Distributions paid to common shareholders (net of change in
distributions payable to common shareholders)
|
|
|
(16,623,657 |
) |
|
|
|
|
|
|
|
Net cash flows used in financing activities
|
|
|
(7,865,770 |
) |
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
|
21,129,203 |
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
5,071,877 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
26,201,080 |
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
Cash paid during the year for interest and commitment fee
|
|
$ |
1,105,854 |
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Financing Activity
|
|
|
|
|
Value of common shares issued as reinvestment of dividends to
common shareholders
|
|
$ |
8,416 |
|
|
|
|
|
|
24 | See accompanying Notes to Financial
Statements.
Apollo Tactical Income Fund
Inc.
Statement of Cash Flows
For the Year Ended December 31, 2021
|
|
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net increase in net assets from operations
|
|
$ |
18,383,786 |
|
|
|
Adjustments to Reconcile Net Increase in Net Assets from
Operations to Net Cash Flows Provided by Operating
Activities:
|
|
|
|
|
Net realized gain on investments
|
|
|
(9,474,722 |
) |
Net change in unrealized depreciation on investments and unfunded
loan commitments
|
|
|
4,687,659 |
|
Net amortization/(accretion) of premium/(discount)
|
|
|
(1,009,861 |
) |
Purchase of investment securities
|
|
|
(474,710,113 |
) |
Proceeds from disposition of investment securities and principal
paydowns
|
|
|
482,841,836 |
|
Payment-in-kind interest
|
|
|
(178,790 |
) |
Amortization of deferred financing costs
|
|
|
186,456 |
|
Changes in Operating Assets and Liabilities:
|
|
|
|
|
Increase in interest receivable
|
|
|
(214,716 |
) |
Increase in receivable from affiliate
|
|
|
(213,399 |
) |
Increase in prepaid expenses
|
|
|
(10,086 |
) |
Increase in interest payable
|
|
|
79,156 |
|
Increase in investment advisory fee payable
|
|
|
13,499 |
|
Increase in other payables and accrued expenses
|
|
|
2,528 |
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities
|
|
|
20,383,233 |
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
Deferred financing costs paid
|
|
|
(78,675 |
) |
Proceeds from borrowings under the credit facility
|
|
|
11,000,000 |
|
Distributions paid to common shareholders (net of change in
distributions payable to common shareholders)
|
|
|
(15,910,428 |
) |
|
|
|
|
|
|
|
Net cash flows used in financing activities
|
|
|
(4,989,103 |
) |
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
|
15,394,130 |
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
3,137,305 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
18,531,435 |
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
Cash paid during the year for interest and commitment fee
|
|
$ |
1,089,169 |
|
See accompanying Notes to Financial
Statements. | 25
Apollo Senior Floating Rate
Fund Inc.
Financial Highlights
For a Common Share Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Operating Performance: |
|
For the Year
Ended
December 31,
2021
|
|
|
For the Year
Ended
December 31,
2020 |
|
|
For the Year
Ended
December 31,
2019 |
|
|
For the Year
Ended
December 31,
2018 |
|
|
For the Year
Ended
December 31,
2017 |
|
Net Asset Value, Beginning of Year
|
|
$ |
16.15 |
|
|
$ |
16.94 |
|
|
$ |
16.34 |
|
|
$ |
17.86 |
|
|
$ |
18.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Investment Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income(a)
|
|
|
0.86 |
|
|
|
0.98 |
|
|
|
1.21 |
|
|
|
1.25 |
|
|
|
1.13 |
|
Net realized and unrealized gain/(loss) on investments and unfunded
loan commitments
|
|
|
0.41 |
|
|
|
(0.75 |
) |
|
|
0.59 |
|
|
|
(1.51 |
) |
|
|
(0.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from investment operations
|
|
|
1.27 |
|
|
|
0.23 |
|
|
|
1.80 |
|
|
|
(0.26 |
) |
|
|
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Distributions Paid to Common Shareholders from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
(0.90 |
) |
|
|
(1.02 |
) |
|
|
(1.20 |
) |
|
|
(1.26 |
) |
|
|
(1.16 |
) |
Return of capital
|
|
|
(0.07 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions paid to Common Shareholders
|
|
|
(0.97 |
) |
|
|
(1.02 |
) |
|
|
(1.20 |
) |
|
|
(1.26 |
) |
|
|
(1.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value, End of Year
|
|
$ |
16.45 |
|
|
$ |
16.15 |
|
|
$ |
16.94 |
|
|
$ |
16.34 |
|
|
$ |
17.86 |
|
Market Value, End of Year
|
|
$ |
16.11 |
|
|
$ |
14.40 |
|
|
$ |
15.14 |
|
|
$ |
14.39 |
|
|
$ |
16.22 |
|
Total return based on net asset value(b)
|
|
|
8.38 |
% |
|
|
2.99 |
% |
|
|
12.35 |
% |
|
|
(0.98 |
)% |
|
|
5.80 |
% |
Total return based on market value(b)
|
|
|
19.04 |
% |
|
|
2.75 |
% |
|
|
14.02 |
% |
|
|
(3.98 |
)% |
|
|
(0.22 |
)% |
Ratios to Average Net Assets Applicable to Common
Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of total expenses to average net assets
|
|
|
2.91 |
% |
|
|
3.12 |
% |
|
|
4.01 |
% |
|
|
3.84 |
% |
|
|
3.33 |
% |
Ratio of net expenses to average net assets
|
|
|
2.89 |
% |
|
|
3.12 |
% |
|
|
4.01 |
% |
|
|
3.84 |
% |
|
|
3.33 |
% |
Ratio of net investment income to average net assets
|
|
|
5.22 |
% |
|
|
6.37 |
% |
|
|
7.23 |
% |
|
|
7.10 |
% |
|
|
6.24 |
% |
Supplemental Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio turnover rate
|
|
|
123.3 |
% |
|
|
93.6 |
% |
|
|
101.2 |
% |
|
|
122.4 |
% |
|
|
102.2 |
% |
Net assets at end of year (000’s)
|
|
$ |
256,201 |
|
|
$ |
251,534 |
|
|
$ |
263,807 |
|
|
$ |
254,427 |
|
|
$ |
278,070 |
|
Senior Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal loan outstanding (in 000’s)
|
|
$ |
130,000 |
|
|
$ |
121,000 |
|
|
$ |
141,000 |
|
|
$ |
141,000 |
|
|
$ |
141,000 |
|
Asset coverage per $1,000 of loan outstanding(c)
|
|
$ |
2,971 |
|
|
$ |
3,079 |
|
|
$ |
2,871 |
|
|
$ |
2,804 |
|
|
$ |
2,972 |
|
(a) |
Based on the weighted average outstanding shares.
|
(b) |
Total return based on net asset value and total return
based on market value assuming all distributions reinvested at
reinvestment rate.
|
(c) |
Calculated by subtracting the Fund’s total liabilities
(not including the borrowings outstanding) from the Fund’s total
assets, and dividing this by the amount of borrowings
outstanding.
|
26 | See accompanying Notes to Financial
Statements.
Apollo Tactical Income Fund
Inc.
Financial Highlights
For a Common Share Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Operating Performance: |
|
For the Year
Ended
December 31,
2021
|
|
|
For the Year
Ended
December 31,
2020 |
|
|
For the Year
Ended
December 31,
2019 |
|
|
For the Year
Ended
December 31,
2018 |
|
|
For the Year
Ended
December 31,
2017 |
|
Net Asset Value, Beginning of Year
|
|
$ |
16.27 |
|
|
$ |
16.85 |
|
|
$ |
16.07 |
|
|
$ |
17.44 |
|
|
$ |
17.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Investment Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income(a)
|
|
|
0.94 |
|
|
|
1.02 |
|
|
|
1.25 |
|
|
|
1.33 |
|
|
|
1.27 |
|
Net realized and unrealized gain/(loss) on investments and unfunded
loan commitments
|
|
|
0.33 |
|
|
|
(0.54 |
) |
|
|
0.77 |
|
|
|
(1.38 |
) |
|
|
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from investment operations
|
|
|
1.27 |
|
|
|
0.48 |
|
|
|
2.02 |
|
|
|
(0.05 |
) |
|
|
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Distributions Paid to Common Shareholders from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
(0.99 |
) |
|
|
(1.06 |
) |
|
|
(1.24 |
) |
|
|
(1.32 |
) |
|
|
(1.29 |
) |
Return of capital
|
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions paid to Common Shareholders
|
|
|
(1.00 |
) |
|
|
(1.06 |
) |
|
|
(1.24 |
) |
|
|
(1.32 |
) |
|
|
(1.29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value, End of Year
|
|
$ |
16.54 |
|
|
$ |
16.27 |
|
|
$ |
16.85 |
|
|
$ |
16.07 |
|
|
$ |
17.44 |
|
Market Value, End of Year
|
|
$ |
15.32 |
|
|
$ |
14.48 |
|
|
$ |
15.10 |
|
|
$ |
13.77 |
|
|
$ |
15.75 |
|
Total return based on net asset value(b)
|
|
|
8.44 |
% |
|
|
4.71 |
% |
|
|
13.97 |
% |
|
|
0.47 |
% |
|
|
9.87 |
% |
Total return based on market value(b)
|
|
|
12.86 |
% |
|
|
3.99 |
% |
|
|
19.20 |
% |
|
|
(4.67 |
)% |
|
|
10.47 |
% |
Ratios to Average Net Assets Applicable to Common
Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of total expenses to average net assets
|
|
|
3.01 |
% |
|
|
3.16 |
% |
|
|
4.03 |
% |
|
|
3.85 |
% |
|
|
3.53 |
% |
Ratio of net expenses to average net assets
|
|
|
2.92 |
% |
|
|
3.16 |
% |
|
|
4.03 |
% |
|
|
3.85 |
% |
|
|
3.53 |
% |
Ratio of net investment income to average net assets
|
|
|
5.66 |
% |
|
|
6.72 |
% |
|
|
7.53 |
% |
|
|
7.65 |
% |
|
|
7.27 |
% |
Supplemental Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio turnover rate
|
|
|
137.5 |
% |
|
|
96.4 |
% |
|
|
112.3 |
% |
|
|
130.9 |
% |
|
|
111.8 |
% |
Net assets at end of year (000’s)
|
|
$ |
239,227 |
|
|
$ |
235,278 |
|
|
$ |
243,751 |
|
|
$ |
232,432 |
|
|
$ |
252,265 |
|
Senior Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal loan outstanding (in 000’s)
|
|
$ |
121,000 |
|
|
$ |
110,000 |
|
|
$ |
126,500 |
|
|
$ |
126,500 |
|
|
$ |
138,000 |
|
Asset coverage per $1,000 of loan outstanding(c)
|
|
$ |
2,977 |
|
|
$ |
3,139 |
|
|
$ |
2,927 |
|
|
$ |
2,837 |
|
|
$ |
2,828 |
|
(a) |
Based on the weighted average outstanding shares.
|
(b) |
Total return based on net asset value and total return
based on market value assuming all distributions reinvested at
reinvestment rate.
|
(c) |
Calculated by subtracting the Fund’s total liabilities
(not including the borrowings outstanding) from the Fund’s total
assets, and dividing this by the amount of borrowings
outstanding.
|
See accompanying Notes to Financial
Statements. | 27
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial
Statements
December 31, 2021
Note 1. Organization and Operation
Apollo Senior Floating Rate Fund Inc. (“AFT”) and
Apollo Tactical Income Fund Inc. (“AIF”) (individually, a “Fund”
or, together, the “Funds”) are corporations organized under the
laws of the State of Maryland and registered with the U.S.
Securities and Exchange Commission (the “SEC”) under the Investment
Company Act of 1940 (the “Investment Company Act”) as diversified,
closed-end management
investment companies. AFT and AIF commenced operations on
February 23, 2011 and February 25, 2013, respectively.
Prior to that, the Funds had no operations other than matters
relating to their organization and the sale and issuance of 5,236
shares of common stock in each Fund to Apollo Credit Management,
LLC (the “Adviser”) at a price of $19.10 per share. The Adviser
serves as the Funds’ investment adviser and is an affiliate of
Apollo Global Management, Inc. (“AGM”). The Funds’ common shares
are listed on the New York Stock Exchange (“NYSE”) and trade under
the symbols “AFT” and “AIF”, respectively.
Investment Objective
AFT’s investment objective is to seek current
income and preservation of capital. AFT seeks to achieve its
investment objective by investing primarily in senior, secured
loans made to companies whose debt is rated below investment grade
(“Senior Loans”) and investments with similar characteristics.
Senior Loans typically hold a first lien priority and pay interest
at rates that are determined periodically on the basis of a
floating base lending rate plus a spread. These base lending rates
are primarily the London Interbank Offered Rate (“LIBOR”) or the
Secured Overnight Financing Rate (“SOFR”), and secondarily the
prime rate offered by one or more major U.S. banks and the
certificate of deposit rate used by commercial lenders. Senior
Loans are typically made to U.S. and, to a limited extent,
non-U.S. corporations,
partnerships and other business entities (“Borrower(s)”) that
operate in various industries and geographical regions. AFT seeks
to generate current income and preservation of capital through a
disciplined approach to credit selection and under normal market
conditions will invest at least 80% of its managed assets in
floating rate Senior Loans and investments with similar economic
characteristics. This policy and AFT’s investment objective are not
fundamental and may be changed by the board of directors of AFT
with at least 60 days’ prior written notice provided to
shareholders. Part of AFT’s investment objective is to seek
preservation of capital. AFT’s ability to achieve capital
preservation may be limited by its investment in credit instruments
that have speculative characteristics. There can be no assurance
that AFT will achieve its investment objective.
AIF’s primary investment objective is to seek
current income with a secondary objective of preservation of
capital. AIF seeks to achieve its investment objectives primarily
by allocating its assets among different types of credit
instruments based on absolute and relative value considerations and
its analysis of the credit markets. This ability to dynamically
allocate AIF’s assets may result in AIF’s portfolio becoming
concentrated in a particular type of credit instrument (such as
Senior Loans or high yield corporate bonds) and substantially less
invested in other types of credit instruments. Under normal market
conditions, at least 80% of AIF’s managed assets will be invested
in credit instruments and investments with similar economic
characteristics. For purposes of this policy, “credit instruments”
will include Senior Loans, subordinated loans, high yield corporate
bonds, notes, bills, debentures, distressed securities, mezzanine
securities, structured products (including, without limitation,
collateralized debt obligations (“CDOs”), collateralized loan
obligations (“CLOs”) and asset-backed securities), bank loans,
corporate loans, convertible and preferred securities, government
and municipal obligations, mortgage-backed securities, repurchase
agreements, and other fixed-income instruments of a similar nature
that may be represented by derivatives such as options, forwards,
futures contracts or swap agreements. This policy and AIF’s
investment objectives are not fundamental and may be changed by the
board of directors of AIF (together with the board of directors of
AFT, the “Board of Directors” or “Board”) with at least 60 days’
prior written notice provided to shareholders. AIF will seek to
preserve capital to the extent consistent with its primary
investment objective. AIF’s ability to achieve capital preservation
may be limited by its investment in credit instruments that have
speculative characteristics. There can be no assurance that AIF
will achieve its investment objectives.
Note 2. Significant Accounting Policies
The Funds are investment companies that follow the
accounting and reporting guidance of Accounting Standards
Codification Topic 946 applicable to investment companies. The
Funds’ financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of
America (“U.S. GAAP”), which require
28 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial
statements. Actual results may differ from those estimates.
Fund Valuation
Each Fund’s net asset value (“NAV”) per share will
be determined daily generally as of 4:00 pm on each day that the
NYSE is open for trading, or at other times as determined by the
Board. The NAV of each Fund’s common shares is the total assets of
the Fund (including all securities, cash and other assets) minus
the sum of the Fund’s total liabilities (including accrued
expenses, dividends payable, borrowings and the liquidation value
of any preferred stock) divided by the total number of common
shares of the Fund outstanding.
Security Valuation
The Funds value their investments primarily using
the mean of the bid and ask prices provided by a nationally
recognized security pricing service or broker. Senior Loans,
corporate notes and bonds, common stock, structured products,
preferred stock and warrants are priced based on valuations
provided by an approved independent pricing service or broker, if
available. If market or broker quotations are not available, or a
price is not available from an independent pricing service or
broker, or if the price provided by the independent pricing service
or broker is believed to be unreliable, the security will be fair
valued pursuant to procedures adopted by the Board. In general, the
fair value of a security is the amount that the Funds might
reasonably expect to receive upon the sale of an asset or pay to
transfer a liability in an orderly transaction between willing
market participants at the reporting date. Fair value procedures
generally take into account any factors deemed relevant, which may
include, among others, (i) the nature and pricing history of
the security, (ii) the liquidity or illiquidity of the market
for the particular security, (iii) recent purchases or sales
transactions for the particular security or similar securities and
(iv) press releases and other information published about the
issuer. In these cases, a Fund’s NAV will reflect the affected
portfolio securities’ fair value as determined in the judgment of
the Board or its designee instead of being determined by the
market. Using a fair value pricing methodology to value securities
may result in a value that is different from a security’s most
recent sale price and from the prices used by other investment
companies to calculate their NAV. Determination of fair value is
uncertain because it involves subjective judgments and estimates.
There can be no assurance that a Fund’s valuation of a security
will not differ from the amount that it realizes upon the sale of
such security.
Fair Value Measurements
Each Fund has performed an analysis of all existing
investments to determine the significance and character of all
inputs to their fair value determination. The levels of fair value
inputs used to measure the Funds’ investments are characterized
into a fair value hierarchy. The three levels of the fair value
hierarchy are described below:
Level 1 — Quoted
unadjusted prices for identical assets and liabilities in active
markets to which the Funds have access at the date of
measurement;
Level 2 — Quoted
prices for similar assets and liabilities in active markets, quoted
prices for identical or similar assets and liabilities in markets
that are not active, but are valued based on executed trades,
broker quotations that constitute an executable price, and
alternative pricing sources supported by observable inputs which,
in each case, are either directly or indirectly observable for the
asset in connection with market data at the measurement date;
and
Level 3 — Model
derived valuations in which one or more significant inputs or
significant value drivers are unobservable. In certain cases,
investments classified within Level 3 may include securities
for which the Funds have obtained indicative quotes from
broker-dealers that do not necessarily represent prices the broker
may be willing to trade on, as such quotes can be subject to
material management judgment. Unobservable inputs are those inputs
that reflect the Funds’ own assumptions that market participants
would use to price the asset or liability based on the best
available information.
At the end of each reporting period, management
evaluates the Level 2 and Level 3 assets, if any, for
changes in liquidity, including but not limited to: whether a
broker is willing to execute at the quoted price, the depth and
consistency of prices from independent pricing services, and the
existence of contemporaneous, observable trades in the market.
Annual Report | 29
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
The valuation techniques used by the Funds to
measure fair value at December 31, 2021 maximized the use of
observable inputs and minimized the use of unobservable inputs. The
inputs or methodology used for valuing securities are not
necessarily an indication of the risk associated with investing in
those securities. Summaries of the Funds’ investments categorized
in the fair value hierarchy as of December 31, 2021 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Senior Floating Rate Fund
Inc. |
|
|
|
|
|
Total Fair Value at
December 31, 2021 |
|
Level 1
Quoted Price |
|
Level 2
Significant
Observable
Inputs |
|
Level 3
Significant
Unobservable
Inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
$ |
26,201,080 |
|
|
|
$ |
26,201,080 |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
Senior Loans
|
|
|
|
376,936,032 |
|
|
|
|
— |
|
|
|
|
365,473,954 |
|
|
|
|
11,462,078 |
|
Corporate Notes and Bonds
|
|
|
|
5,939,356 |
|
|
|
|
— |
|
|
|
|
5,170,945 |
|
|
|
|
768,411 |
|
Common Stocks
|
|
|
|
2,737,177 |
|
|
|
|
— |
|
|
|
|
435,252 |
|
|
|
|
2,301,925 |
|
Preferred Stocks
|
|
|
|
1,552,470 |
|
|
|
|
|
|
|
|
|
435,669 |
|
|
|
|
1,116,801 |
|
Warrants
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Unrealized appreciation on Unfunded Loan Commitments
|
|
|
|
17,060 |
|
|
|
|
— |
|
|
|
|
17,060 |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
$ |
413,383,175 |
|
|
|
$ |
26,201,080 |
|
|
|
$ |
371,532,880 |
|
|
|
$ |
15,649,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized depreciation on Unfunded Loan Commitments
|
|
|
|
(9,549 |
) |
|
|
|
— |
|
|
|
|
(8,128 |
) |
|
|
|
(1,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
(9,549 |
) |
|
|
|
— |
|
|
|
|
(8,128 |
) |
|
|
|
(1,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
413,373,626 |
|
|
|
$ |
26,201,080 |
|
|
|
$ |
371,524,752 |
|
|
|
$ |
15,647,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of Level 3
holdings for which significant unobservable inputs were used in
determining fair value as of December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Senior Floating Rate Fund
Inc. |
|
|
|
|
|
Total |
|
Senior
Loans
|
|
Corporate
Notes
and
Bonds |
|
Common
Stocks |
|
Preferred
Stocks |
|
Warrants |
|
Unfunded
Loan
Commitments |
|
|
|
Total Fair Value, beginning of year
|
|
|
$ |
19,227,669 |
|
|
|
$ |
13,735,856 |
|
|
|
$ |
— |
|
|
|
$ |
5,318,468 |
|
|
|
$ |
136,991 |
|
|
|
$ |
36,354 |
|
|
|
$ |
— |
|
Purchases, including capitalized PIK
|
|
|
|
14,123,199 |
|
|
|
|
11,819,316 |
|
|
|
|
— |
|
|
|
|
2,303,883 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Sales/Paydowns
|
|
|
|
(23,438,959 |
) |
|
|
|
(13,770,590 |
) |
|
|
|
— |
|
|
|
|
(9,668,369 |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Accretion/(amortization) of discounts/ (premiums)
|
|
|
|
28,217 |
|
|
|
|
28,217 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Net realized gain/(loss)
|
|
|
|
4,374,749 |
|
|
|
|
(2,021,554 |
) |
|
|
|
— |
|
|
|
|
6,447,329 |
|
|
|
|
— |
|
|
|
|
(51,026 |
) |
|
|
|
— |
|
Change in net unrealized appreciation/ (depreciation)
|
|
|
|
372,145 |
|
|
|
|
1,670,833 |
|
|
|
|
768,411 |
|
|
|
|
(2,099,386 |
) |
|
|
|
19,036 |
|
|
|
|
14,672 |
|
|
|
|
(1,421 |
) |
Transfers into Level 3
|
|
|
|
960,774 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
960,774 |
|
|
|
|
— |
|
|
|
|
— |
|
Transfers out of Level 3
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value, end of year
|
|
|
$ |
15,647,794 |
|
|
|
$ |
11,462,078 |
|
|
|
$ |
768,411 |
|
|
|
$ |
2,301,925 |
|
|
|
$ |
1,116,801 |
|
|
|
$ |
— |
|
|
|
$ |
(1,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets were transferred from Level 2 to
Level 3 or from Level 3 to Level 2 as a result of
changes in levels of liquid market observability when subject to
various criteria as discussed above. The net change in unrealized
appreciation/(depreciation) attributable to Level 3
investments still held at December 31, 2021 was $658,554.
30 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
The following table provides quantitative measures
used to determine the fair values of the Level 3 investments
as of December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Senior Floating Rate Fund
Inc. |
|
|
|
|
Assets/Liabilities |
|
Fair Value at
December 31, 2021 |
|
Valuation Technique(s)(a) |
|
Unobservable
Input(s) |
|
Range of
Unobservable
Input(s) Utilized |
|
Weighted Average
Unobservable Input(s) |
|
|
Senior Loans
|
|
|
$ |
1,936,456 |
|
|
Independent pricing service and/or broker quotes
|
|
Vendor and/or broker
quotes |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
2,080,550 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA
Multiple(b) |
|
3.4x-3.8x |
|
3.6x |
|
|
|
|
|
|
|
|
|
|
32,480 |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$843k |
|
$843k |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$— |
|
$— |
|
|
|
|
|
|
|
|
|
|
58,842 |
|
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
9.69%-10.69%
|
|
10.19%
|
|
|
|
|
|
|
|
|
|
|
7,353,750 |
|
|
Transaction Approach (e)
|
|
Cost (e) |
|
N/A |
|
N/A |
|
|
|
|
|
|
Corporate Notes and Bonds
|
|
|
|
768,411 |
|
|
Recoverability (c)
Discounted Cash Flow (d)
|
|
Estimated Proceeds (c)
Discount Rate (d)
|
|
$53.9m
0.60%
|
|
$53.9m
0.60%
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$— |
|
$— |
|
|
|
|
|
|
Common Stocks
|
|
|
|
25,399 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA
Multiple(b) |
|
7.0x |
|
7.0x |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$843k |
|
$843k |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$— |
|
$— |
|
|
|
|
|
|
|
|
|
|
114,671 |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$0.47 |
|
$0.47 |
|
|
|
|
|
|
|
|
|
|
2,161,855 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA
Multiple(b) |
|
4.25x-4.50x |
|
4.38x |
|
|
|
|
|
|
Preferred Stock
|
|
|
|
156,027 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA Multiple(b) |
|
7.0x |
|
7.0x |
|
|
|
|
|
|
|
|
|
|
960,774 |
|
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
8.15%-8.65% |
|
8.40% |
|
|
|
|
|
|
Warrants
|
|
|
|
— |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA Multiple(b)
|
|
3.4x-3.8x
|
|
3.6x |
|
|
|
|
|
|
Unfunded Loan Commitments
|
|
|
|
(1,421 |
) |
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
9.69%-10.69% |
|
10.19% |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Transaction Approach (e)
|
|
Cost (e)
|
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value
|
|
|
$ |
15,647,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
For the assets which have multiple valuation
techniques, the Fund may rely on the techniques individually or in
aggregate based on a weight ranging from 0-100%.
|
(b) |
The Fund utilized a guideline public company method to
fair value this security. The significant unobservable inputs used
in the valuation model were total enterprise value (“TEV”) and
earnings before interest, taxes, depreciation and amortization
(“EBITDA”) based on comparable multiples for a similar investment
with similar risks. Significant increases or decreases in either of
these inputs in isolation may result in a significantly higher or
lower fair value measurement.
|
(c) |
The Fund utilized a recoverability approach to fair
value these securities, specifically a liquidation analysis. There
are various, company specific inputs used in the valuation analysis
that relate to the liquidation value of a company’s
assets. The significant unobservable input used in the
valuation model was estimated proceeds. Significant increases or
decreases in the input in isolation may result in a significantly
higher or lower fair value measurement.
|
(d) |
The Fund utilized a discounted cash flow model to fair
value this security. The significant unobservable input used in the
valuation model was the discount rate, which was determined based
on the market rates an investor would expect for a similar
investment with similar risks. The discount rate was applied to
present value the projected cash flows in the valuation model.
Significant increases in the discount rate may significantly lower
the fair value of an investment; conversely, significant decreases
in the discount rate may significantly increase the fair value of
an investment.
|
(e) |
The Fund utilized a recent transaction, specifically
purchase price, to fair value this security.
|
Annual Report | 31
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Tactical Income Fund
Inc. |
|
|
|
|
|
Total Fair
Value at
December 31,
2021 |
|
Level 1
Quoted
Price |
|
Level 2
Significant
Observable
Inputs |
|
Level 3
Significant
Unobservable
Inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
$ |
18,531,435 |
|
|
|
$ |
18,531,435 |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
Senior Loans
|
|
|
|
270,292,813 |
|
|
|
|
— |
|
|
|
|
252,113,712 |
|
|
|
|
18,179,101 |
|
Corporate Notes and Bonds
|
|
|
|
66,964,439 |
|
|
|
|
— |
|
|
|
|
66,255,136 |
|
|
|
|
709,303 |
|
Structured Products
|
|
|
|
24,495,445 |
|
|
|
|
— |
|
|
|
|
24,495,445 |
|
|
|
|
— |
|
Common Stocks
|
|
|
|
2,574,685 |
|
|
|
|
— |
|
|
|
|
388,612 |
|
|
|
|
2,186,073 |
|
Preferred Stocks
|
|
|
|
1,505,788 |
|
|
|
|
— |
|
|
|
|
388,986 |
|
|
|
|
1,116,802 |
|
Warrants
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Unrealized appreciation on Unfunded Loan Commitments
|
|
|
|
17,107 |
|
|
|
|
— |
|
|
|
|
17,060 |
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
$ |
384,381,712 |
|
|
|
$ |
18,531,435 |
|
|
|
$ |
343,658,951 |
|
|
|
$ |
22,191,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized depreciation on Unfunded Loan Commitments
|
|
|
|
(9,564 |
) |
|
|
|
— |
|
|
|
|
(8,219 |
) |
|
|
|
(1,345 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
(9,564 |
) |
|
|
|
— |
|
|
|
|
(8,219 |
) |
|
|
|
(1,345 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
384,372,148 |
|
|
|
$ |
18,531,435 |
|
|
|
$ |
343,650,732 |
|
|
|
$ |
22,189,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of Level 3
holdings for which significant unobservable inputs were used in
determining fair value as of December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Tactical Income Fund
Inc. |
|
|
|
|
|
Total |
|
Senior
Loans |
|
Corporate
Notes and
Bonds |
|
Structured
Product |
|
Common
Stocks |
|
Preferred
Stocks |
|
Warrants |
|
Unfunded
Loan
Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value, beginning of year
|
|
|
$ |
16,676,751 |
|
|
|
$ |
9,221,275 |
|
|
|
$ |
— |
|
|
|
$ |
2,329,420 |
|
|
|
$ |
4,966,102 |
|
|
|
$ |
136,991 |
|
|
|
$ |
22,963 |
|
|
|
$ |
— |
|
Purchases, including capitalized PIK
|
|
|
|
21,731,692 |
|
|
|
|
19,551,272 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
2,180,420 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Sales/Paydowns
|
|
|
|
(21,575,077 |
) |
|
|
|
(10,192,121 |
) |
|
|
|
— |
|
|
|
|
(2,425,000 |
) |
|
|
|
(8,957,956 |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Accretion/(amortization) of discounts/ (premiums)
|
|
|
|
22,908 |
|
|
|
|
21,548 |
|
|
|
|
— |
|
|
|
|
1,360 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Net realized gain/(loss)
|
|
|
|
4,984,531 |
|
|
|
|
(1,967,097 |
) |
|
|
|
— |
|
|
|
|
(41,679 |
) |
|
|
|
7,040,214 |
|
|
|
|
— |
|
|
|
|
(46,907 |
) |
|
|
|
— |
|
Change in net unrealized appreciation/ (depreciation)
|
|
|
|
(611,598 |
) |
|
|
|
1,544,224 |
|
|
|
|
709,303 |
|
|
|
|
135,899 |
|
|
|
|
(3,042,707 |
) |
|
|
|
19,037 |
|
|
|
|
23,944 |
|
|
|
|
(1,298 |
) |
Transfers into Level 3
|
|
|
|
960,774 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
960,774 |
|
|
|
|
— |
|
|
|
|
— |
|
Transfers out of Level 3
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value, end of year
|
|
|
$ |
22,189,981 |
|
|
|
$ |
18,179,101 |
|
|
|
$ |
709,303 |
|
|
|
$ |
— |
|
|
|
$ |
2,186,073 |
|
|
|
$ |
1,116,802 |
|
|
|
$ |
— |
|
|
|
$ |
(1,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets were transferred from Level 2 to
Level 3 or from Level 3 to Level 2 as a result of
changes in levels of liquid market observability when subject to
various criteria as discussed above. The net change in unrealized
appreciation/(depreciation) attributable to Level 3
investments still held at December 31, 2021 was $610,810.
32 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
The following table provides quantitative measures
used to determine the fair values of the Level 3 investments
as of December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Tactical Income Fund
Inc. |
|
|
|
|
Assets /Liabilities |
|
Fair Value at
December 31, 2021 |
|
Valuation
Technique(s)(a) |
|
Unobservable Input(s) |
|
Range of
Unobservable
Input(s) Utilized |
|
Weighted Average
Unobservable Input(s) |
|
|
Senior Loans
|
|
|
$ |
1,936,456 |
|
|
Independent pricing service and/or broker quotes
|
|
Vendor and/or broker
quotes |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
970,818 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA
Multiple(b) |
|
3.4x-3.8x |
|
3.6x |
|
|
|
|
|
|
|
|
|
|
9,788 |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$843k |
|
$843k |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$— |
|
$— |
|
|
|
|
|
|
|
|
|
|
55,689 |
|
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
9.69%-10.69% |
|
10.19% |
|
|
|
|
|
|
|
|
|
|
127,329 |
|
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
8.03%-9.11% |
|
8.57% |
|
|
|
|
|
|
|
|
|
|
2,000,683 |
|
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
7.94%-9.23% |
|
8.58% |
|
|
|
|
|
|
|
|
|
|
13,078,338 |
|
|
Transaction Approach(e)
|
|
Cost(e) |
|
N/A |
|
N/A |
|
|
|
|
|
|
Corporate Notes and Bonds
|
|
|
|
709,303 |
|
|
Recoverability(c)
Discounted Cash Flow(d)
|
|
Estimated Proceeds(c)
Discount Rate(d)
|
|
$53.9m
0.60%
|
|
$53.9m
0.60%
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$— |
|
$— |
|
|
|
|
|
|
Common Stocks
|
|
|
|
25,399 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA Multiple(b) |
|
7.0x |
|
7.0x |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$843k |
|
$843k |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$— |
|
$— |
|
|
|
|
|
|
|
|
|
|
114,671 |
|
|
Recoverability(c)
|
|
Estimated
Proceeds(c) |
|
$0.47 |
|
$0.47 |
|
|
|
|
|
|
|
|
|
|
2,046,003 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA
Multiple(b) |
|
4.25x-4.50x |
|
4.38x |
|
|
|
|
|
|
Preferred Stock
|
|
|
|
156,028 |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA
Multiple(b) |
|
7.0x |
|
7.0x |
|
|
|
|
|
|
|
|
|
|
960,774 |
|
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
8.15%-8.65% |
|
8.40% |
|
|
|
|
|
|
Warrants
|
|
|
|
— |
|
|
Guideline Public Company(b)
|
|
TEV | EBITDA Multiple(b)
|
|
3.4x-3.8x |
|
3.6x |
|
|
|
|
|
|
Unfunded Loan Commitments
|
|
|
|
(1,345 |
) |
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
9.69%-10.69% |
|
10.19% |
|
|
|
|
|
|
|
|
|
|
47 |
|
|
Discounted Cash Flow(d)
|
|
Discount Rate(d) |
|
8.03%-9.11% |
|
8.57% |
|
|
|
|
|
|
|
|
|
|
— |
|
|
Transaction Approach(e)
|
|
Cost(e)
|
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value
|
|
|
$ |
22,189,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
For the assets which have multiple valuation
techniques, the Fund may rely on the techniques individually or in
aggregate based on a weight ranging from 0-100%.
|
(b) |
The Fund utilized a guideline public company method to
fair value this security. The significant unobservable inputs used
in the valuation model were total enterprise value (“TEV”) and
earnings before interest, taxes, depreciation and amortization
(“EBITDA”) based on comparable multiples for a similar investment
with similar risks. Significant increases or decreases in either of
these inputs in isolation may result in a significantly higher or
lower fair value measurement.
|
(c) |
The Fund utilized a recoverability approach to fair
value these securities, specifically a liquidation analysis. There
are various, company specific inputs used in the valuation analysis
that relate to the liquidation value of a company’s
assets. The significant unobservable input used in the
valuation model was estimated proceeds. Significant increases or
decreases in the input in isolation may result in a significantly
higher or lower fair value measurement.
|
(d) |
The Fund utilized a discounted cash flow model to fair
value this security. The significant unobservable input used in the
valuation model was the discount rate, which was determined based
on the market rates an investor would expect for a similar
investment with similar risks. The discount rate was applied to
present value the projected cash flows in the valuation model.
Significant increases in the discount rate may significantly lower
the fair value of an investment; conversely, significant decreases
in the discount rate may significantly increase the fair value of
an investment.
|
(e) |
The Fund utilized a recent transaction, specifically
purchase price, to fair value this security.
|
Annual Report | 33
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
Cash and Cash Equivalents
Cash and cash equivalents of the Funds consist of
cash held in bank accounts and liquid investments with maturities,
at the date of acquisition, not exceeding 90 days that, at times,
may exceed federally insured limits. As of December 31, 2021, cash
and cash equivalents were comprised of cash deposited with U.S.
financial institutions in which carrying value approximated fair
value and are considered to be Level 1 in the fair value
hierarchy.
Industry Classifications
The industry classifications of the Funds’
investments, as presented in the accompanying Schedules of
Investments, represent management’s belief as to the most
meaningful presentation of the classification of such investments.
For Fund compliance purposes, the Funds’ industry classifications
refer to any one or more of the industry sub-classifications used by one or more
widely recognized market indexes or rating group indexes, with the
primary source being Moody’s, and/or as defined by the Funds’
management. These definitions may not apply for purposes of this
report, which may combine industry sub-classifications.
Fair Value of Financial Instruments
The fair value of the Funds’ assets and liabilities
that qualify as financial instruments under U.S. GAAP approximates
the carrying amounts presented in the accompanying Statements of
Assets and Liabilities.
Securities Transactions and Investment Income
Securities transactions of the Funds are recorded
on the trade date for financial reporting purposes. Cost is
determined based on consideration given, and the unrealized
appreciation/(depreciation) on investment securities is the
difference between fair value determined in compliance with the
valuation policy approved by the Board and the cost. Realized gains
and losses from securities transactions and foreign currency
transactions, if any, are recorded on the basis of identified cost
and stated separately in the Statements of Operations. Interest
income is recorded on the accrual basis and includes the accretion
of original issue discounts and amortization of premiums where
applicable using the effective interest rate method over the lives
of the respective debt securities. Dividend income from equity
investments is recorded on the ex-dividend date. The Funds record
dividend income and accrue interest income from private investments
pursuant to the terms of the respective investment.
The Funds hold investments that have designated
payment-in-kind (“PIK”)
interest. PIK interest is included in interest income and reflected
as a receivable in accrued interest up to the payment date. On
payment dates, the Funds capitalize the accrued interest receivable
as an additional investment and mark it at the fair value
associated with the position.
U.S. Federal Income Tax Status
The Funds intend to maintain their status each year
as regulated investment companies under Subchapter M of the
Internal Revenue Code of 1986, as amended, applicable to regulated
investment companies and will distribute substantially all of their
net investment income and net capital gains, if any, for their tax
years. The Funds may elect to incur excise tax if it is deemed
prudent by the Board from a cash management perspective or in the
best interest of shareholders due to other facts and circumstances.
For the year ended December 31, 2021, AFT and AIF did not
record a U.S. federal excise tax provision. The Funds did not pay
any excise tax during 2021 related to the 2020 tax year. No federal
income tax provision or excise tax provision is required for the
year ended December 31, 2021.
The Funds have followed the authoritative guidance
on accounting for and disclosure of uncertainty in tax positions,
which requires the Funds to determine whether a tax position is
more likely than not to be sustained upon examination, including
resolution of any related appeals or litigation processes, based on
the technical merits of the position. The Funds have determined
that there was no material effect on the financial statements from
following this authoritative guidance. In the normal course of
business, the Funds are subject to examination by federal, state
and local jurisdictions, where applicable, for tax years for which
applicable statutes of limitations have not expired. The statute of
limitations on AFT’s federal and state tax filings remains open for
the years ended December 31, 2018 to 2021. The statute of
limitations on AIF’s federal and state fillings remains open for
the years ended December 31, 2018 to 2021.
34 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
Distributions to Common Shareholders
The Funds intend to make regular monthly cash
distributions of all or a portion of their net investment income
available to common shareholders. The Funds intend to pay common
shareholders at least annually all or substantially all of their
capital gains and net investment income after the payment of
dividends and interest owed with respect to outstanding preferred
shares and/or notes or other forms of leverage utilized by the
Funds, although for cash management purposes, the Funds may elect
to retain distributable amounts and pay excise tax as described
above. If the Funds make a long-term capital gain distribution,
they will be required to allocate such gain between the common
shares and any preferred shares issued by the Funds in proportion
to the total dividends paid to each class for the year in which the
income is realized.
The distributions for any full or partial year
might not be made in equal amounts, and one distribution may be
larger than the other. The Funds will make a distribution only if
authorized by the Board and declared by the Funds out of assets
legally available for these distributions. The Funds may pay a
special distribution at the end of each calendar year, if
necessary, to comply with U.S. federal income tax requirements.
This distribution policy may, under certain circumstances, have
certain adverse consequences to the Funds and their shareholders
because it may result in a return of capital to shareholders, which
would reduce the Funds’ NAV and, over time, potentially increase
the Funds’ expense ratios. If the Funds distribute a return of
capital, it means that the Funds are returning to shareholders a
portion of their investment rather than making a distribution that
is funded from the Funds’ earned income or other profits. The Board
may elect to change AFT’s or AIF’s distribution policy at any
time.
Asset Segregation
In accordance with the Investment Company Act and
various SEC and SEC staff interpretive positions, a Fund may “set
aside” liquid assets (often referred to as “asset segregation”), or
engage in measures in accordance with SEC or Staff guidance, to
“cover” open positions with respect to certain kinds of financial
instruments that could otherwise be considered “senior securities”
as defined in Section 18(g) of the Investment Company Act.
With respect to certain derivative contracts that are contractually
required to cash settle, for example, a Fund is permitted to set
aside liquid assets in an amount equal to the Fund’s daily
marked-to-market net obligations
(i.e., the Fund’s daily net liability) under the contracts, if any,
rather than such contracts’ full notional value. In other
circumstances, a Fund may be required to set aside liquid assets
equal to such a financial instrument’s full notional value, or
enter into appropriate offsetting transactions, while the position
is open. Each Fund reserves the right to modify its asset
segregation policies in the future to comply with any changes in
the positions from time to time announced by the SEC or its staff
regarding asset segregation. These segregation and coverage
requirements could result in a Fund maintaining securities
positions that it would otherwise liquidate, segregating assets at
a time when it might be disadvantageous to do so or otherwise
restricting portfolio management. Such segregation and coverage
requirements will not limit or offset losses on related
positions.
On October 28, 2020, the SEC adopted new
regulations governing the use of derivatives by registered
investment companies (“Rule 18f-4”). The new rule will also impact
a fund’s use of unfunded commitment agreements and reverse
repurchase agreements. The Funds will be required to implement and
comply with Rule 18f-4 by August 19, 2022. Once implemented, Rule
18f-4 will impose limits on the amount of derivatives a fund can
enter into, eliminate the asset segregation framework currently
used by funds to comply with Section 18 of the 1940 Act, treat
derivatives as senior securities and require funds whose use of
derivatives is more than a limited specified exposure amount to
establish and maintain a comprehensive derivatives risk management
program and appoint a derivatives risk manager. In addition, a fund
entering into an unfunded commitment agreement generally must
determine, at the time it enters into such agreement, that it will
have sufficient cash and cash equivalents to meet its obligations
with respect to all of its unfunded commitment agreements as they
come due. Additionally, a fund entering into reverse repurchase
agreements or other similar financing transactions, must either (i)
comply with the asset coverage requirements of Section 18
(combining the aggregate amount of indebtedness associated with all
reverse repurchase agreements or similar financing with the
aggregate amount of any other senior securities representing
indebtedness when calculating the relevant asset coverage ratio) or
(ii) treats all reverse repurchase agreements or similar financing
transactions as derivatives transactions for all purposes under
Rule 18f-4.
Annual Report | 35
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
Recent Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards
Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848):
Facilitation of the Effects of Reference Rate Reform on Financial
Reporting, which was subsequently amended in January 2021 by ASU
2021-01. The guidance is intended to ease the potential burden in
accounting for, or recognizing the effects of, reference rate
reform on financial reporting, through various optional expedients
and exceptions for applying U.S. GAAP to contracts, hedging
relationships, and other transactions that reference LIBOR or
another reference rate expected to be discontinued because of
reference rate reform. These ASUs are effective from March 12, 2020
through December 31, 2022. The Funds have evaluated this guidance
and determined that it does not have a material impact on the
accompanying financial statements; however, the Funds are still
evaluating the potential impact to future financial statements.
SEC Disclosure Update and Simplification
In December 2020, the SEC adopted Rule 2a-5. The
rule establishes a consistent, principles-based framework for
boards of directors to use in creating their own specific processes
in order to determine fair values in good faith. The effective date
for compliance with Rule 2a-5 is September 8, 2022. The Funds are
evaluating the potential impact that the rule will have on the
Funds’ financial statements.
Note 3. Investment Advisory, Administration and Other Agreements
with Affiliates
Investment Advisory Fee
The Adviser provides certain investment advisory,
management and administrative services to the Funds pursuant to
investment advisory and management agreements with each of the
Funds. For its services, each Fund pays the Adviser monthly at the
annual rate of 1.0% of the average daily value of the Fund’s
managed assets. Managed assets are defined as the total assets of a
Fund (including any assets attributable to any preferred shares
that may be issued or to money borrowed or notes issued by the
Fund) minus the sum of the Fund’s accrued liabilities, including
accrued interest and accumulated dividends (other than liabilities
for money borrowed (including the liquidation preference of
preferred shares) or notes issued). The Adviser may elect from time
to time, in its sole discretion, to waive its receipt of the
advisory fee from a Fund. If the Adviser elects to waive its
compensation, such action may have a positive effect on the Fund’s
performance or yield. The Adviser is under no obligation to waive
its fees, may elect not to do so, may decide to waive its
compensation periodically or may decide to waive its compensation
on only one of the Funds at any given time. For the year ended
December 31, 2021, the Adviser earned fees of $3,857,083 and
$3,578,216 from AFT and AIF, respectively.
Administrative Services and Expense Reimbursements
The Funds and the Adviser have entered into
Administrative Services and Expense Reimbursement Agreements
pursuant to which the Adviser provides certain administrative
services, personnel and facilities to the Funds and performs
operational services necessary for the operation of the Funds not
otherwise provided by other service providers of the Funds. These
services may include, without limitation, certain bookkeeping and
recordkeeping services, compliance and legal services, investor
relations assistance, and accounting and auditing support. Pursuant
to these agreements, the Funds will reimburse the Adviser at cost,
at the Adviser’s request, for certain costs and expenses incurred
by the Adviser that are necessary for the administration and
operation of the Funds. In addition, the Adviser or one of its
affiliates may pay certain expenses on behalf of the Funds and then
allocate these expenses to the Funds for reimbursement. For the
year ended December 31, 2021, the Adviser provided services under
these agreements totaling $846,784 and $864,157 for AFT and AIF,
respectively, which is shown in the Statements of Operations as
administrative services of the Adviser. Included in these amounts
is approximately $96,000 and $96,000 for AFT and AIF, respectively,
of remuneration for officers of the Funds. During the year ended
December 31, 2021, the Funds accrued voluntary expense waivers
totaling $62,759 and $213,399 for AFT and AIF, respectively. These
amounts are reflected in receivable from affiliate in the
Statements of Assets and Liabilities. This waiver is completely
voluntary by the Adviser and can be discontinued by the Adviser at
any time without notice.
36 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2021
Each Fund has entered into separate agreements with
U.S. Bancorp Fund Services, LLC, d/b/a U.S. Bank Global Fund
Services, to provide accounting and administrative services, as
well as separate agreements with U.S. Bank National Association to
provide custodial services (together, “U.S. Bank”). Under the terms
of the agreements, U.S. Bank is responsible for providing services
necessary in the daily operations of the Funds such as maintaining
the Funds’ books and records, calculating the Funds’ NAVs, settling
all portfolio trades, preparing regulatory filings and acting as
the corporate secretary. Each Fund has also entered into separate
agreements with American Stock Transfer & Trust Company,
LLC (“AST”), to serve as the Fund’s transfer agent, dividend
disbursing agent and reinvestment plan administrator. U.S. Bank and
AST provided services totaling $216,635 and $206,631 for AFT and
AIF, respectively, for the year ended December 31, 2021, which are
included in fund administration and accounting services in the
Statements of Operation