MIDDLEFIELD BANC CORP false 0000836147 0000836147 2023-07-24 2023-07-24

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

July 24, 2023

(Date of Report: Date of earliest event reported)

 

 

Middlefield Banc Corp.

(Exact name of registrant as specified in its charter)

 

 

Ohio

(State or other jurisdiction of incorporation)

001-36613

(Commission File Number)

34-1585111

(I.R.S. Employer Identification Number)

15985 East High Street

Middlefield, Ohio 44062

(Address of principal executive offices, including zip code)

(440) 632-1666

(Registrant’s telephone number, including area code)

(not applicable)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, no par value   MBCN  

The NASDAQ Stock Market, LLC

(NASDAQ Capital Market)

 

 

 


ITEM 2.02

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

The following information is furnished under Item 2.02. On July 24, 2023, Middlefield Banc Corp. issued a press release announcing financial results for the three month and six month periods ended June 30, 2023. A copy of the press release is attached hereto as Exhibit 99 and is incorporated herein by this reference.

The information contained or incorporated by reference in this current report on Form 8-K may contain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors, including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. All forward-looking statements included in this current report on Form 8-K are based on information available at the time of the report. Middlefield Banc Corp. assumes no obligation to update any forward-looking statement.

 

ITEM 9.01

FINANCIAL STATEMENTS AND EXHIBITS

 

  (c)

Exhibits.

The following exhibits are furnished herewith:

EXHIBITS

 

99    July 24, 2023 press release of Middlefield Banc Corp.
104    Cover Page Interactive File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

                  MIDDLEFIELD BANC CORP.
Date: July 24, 2023      

/s/ James R. Heslop, II

      Chief Executive Officer

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

 

  PRESS RELEASE

 

Company Contact:    Investor and Media Contact:

James R. Heslop II

Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3219

JHeslop@middlefieldbank.com

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Middlefield Banc Corp. Reports 2023 First Half Financial Results

MIDDLEFIELD, OHIO, July 24, 2023◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) reported financial results for the 2023 first half and second quarter ended June 30, 2023.

2023 First Half Financial Highlights Include (on a year-over-year basis unless noted):

 

   

Net income increased 26.1% to a record $10.0 million

 

   

Earnings were $1.23 per diluted share compared to $1.35 per diluted share, reflecting a 38.4% increase in the average diluted shares outstanding related to the Liberty Bancshares, Inc. merger

 

   

Pre-tax, pre-provision net income increased 40.1% to a record $13.3 million

 

   

Net interest margin improved by 39 basis points to 4.30%, compared to 3.91%, and reflects five consecutive quarters of a net interest margin above 4%

 

   

Total loans were a record $1.41 billion, compared to $1.35 billion at December 31, 2022

 

   

Total deposits were a record $1.43 billion, compared to $1.40 billion at December 31, 2022

 

   

Uninsured deposits to total assets were approximately 20%, and approximately 25% of total deposits at June 30, 2023

 

   

Return on average assets was 1.16%, compared to 1.21%

 

   

Return on average equity was 9.64%, compared to 11.49%

 

   

Return on average tangible common equity(1) was 11.92%, compared to 13.03%

 

   

Strong asset quality with nonperforming assets to total assets of 0.74%, compared to 0.89%

 

   

Allowance for credit losses was 1.46% of total loans, compared to 1.49%

 

   

Equity to assets increased to 11.26% from 9.91%

“I’m proud to report that Middlefield achieved record second-quarter and year-to-date results, including net income, assets, loans, and deposits. These results are especially encouraging as we successfully navigate the rapid rise in interest rates over the past 12 months, significant competition for deposits, and an increasingly fluid business environment. Our ability to withstand these macro-level headwinds is reflected in our strong balance sheet, robust asset quality, and diverse core deposit base, as well as the benefits and added scale of the Liberty Bancshares, Inc. merger. Most importantly, our success through the first six months of 2023 is a direct result of the dedication and expertise of our team members and the value we provide our local communities,” stated James R. Heslop, II, Chief Executive Officer.


“As we look towards the second half of 2023, we expect higher rates and competition for deposits will increase our cost of funds in the coming quarters. Despite these trends, we believe our compelling net interest margin and larger loan portfolio will support strong levels of interest income throughout the remainder of the year. Middlefield’s strong balance sheet and highly profitable financial model provides us with the flexibility to capitalize on opportunities for organic growth, embrace new technologies, and expand our team with top talent. We understand the importance of maintaining a prudent focus on asset quality and managing expenses, and we are committed to upholding these principles as we navigate the evolving landscape,” concluded Mr. Heslop.

Income Statement

Net interest income for the 2023 first half increased 44.1% to $33.9 million, compared to $23.5 million for the same period last year. Year-to-date, the net interest margin was 4.30%, compared to 3.91% for the same period last year. Net interest income for the 2023 second quarter increased 44.3% to $17.4 million, compared to $12.0 million for the 2022 second quarter. Net interest income for the 2023 second quarter benefited from a one-time $539,000 purchase accounting adjustment for loan valuations associated with the Liberty Bancshares, Inc. merger. The net interest margin for the 2023 second quarter was 4.34%, compared to 4.02% for the same period of 2022.

Pre-tax income during last year’s first half and second quarter benefited from $1.2 million and $580,000, respectively, of accelerated net fees associated with the Paycheck Protection Program (“PPP”).

For the 2023 first half, noninterest income was $3.3 million, compared to $2.8 million for the same period last year. Noninterest income for the 2023 second quarter was $1.6 million, compared to $1.4 million for the same period last year.

For the 2023 first half, noninterest expense was $23.8 million, compared to $16.8 million for the same period last year. Operating costs in the 2023 second quarter were $12.1 million from $8.5 million for the 2022 second quarter. Higher second-quarter and first-half expenses were primarily associated with the Liberty Bancshares, Inc. merger. The Company’s efficiency ratio for the 2023 first half was 62.73%, compared to 62.17% for the same period last year, and for the 2023 second quarter was 61.27%, compared to 61.83% for last year’s second quarter.

Net income for the 2023 first half ended June 30, 2023, was $10.0 million, or $1.23 per diluted share, compared to $7.9 million, or $1.35 per diluted share for the same period last year. Net income for the 2023 second quarter ended June 30, 2023, was $5.1 million, or $0.63 per diluted share, compared to $4.1 million, or $0.70 per diluted share, for the same period last year.

Pre-tax, pre-provision net income was $13.3 million, an increase of 40.1% from $9.5 million last year. Pre-tax, pre-provision net income was a quarterly record of $6.9 million, an increase of 41.3% from $4.9 million last year.

Balance Sheet

Total assets at June 30, 2023, increased 35.4% to $1.75 billion, compared to $1.29 billion at June 30, 2022. Net loans at June 30, 2023, increased 44.2% to $1.39 billion, compared to $963.4 million at June 30, 2022. The 44.2% increase in net loans was primarily due to the Liberty Bancshares, Inc. merger.

Total deposits at June 30, 2023, were $1.43 billion, compared to $1.15 billion at June 30, 2022. The 24.8% increase in deposits was primarily due to the Liberty Bancshares, Inc. merger. At June 30, 2023, the Company had brokered deposits of $53.5 million, compared to $5.0 million at June 30, 2022. The investment portfolio was $167.2 million at June 30, 2023, compared with $172.0 million at June 30, 2022.


Michael Ranttila, Chief Financial Officer, stated, “Our legacy of maintaining a robust balance sheet continues to produce strong financial results while elevating our position as a trusted and stable financial institution. We ended the quarter with $59.1 million in cash and cash equivalents, $167.2 million in investment securities, and $582.9 million of maximum borrowing capacity at the Federal Home Loan Bank. In addition, we maintain a modest level of unrealized losses on all securities, which was 10.5% of total capital at June 30, 2023. We believe we have ample liquidity to navigate a more complex economic environment while supporting our growth and capital allocation strategies.”

Middlefield’s CRE portfolio included the following categories at June 30, 2023:

 

CRE Category

   Balance
(in thousands)
     Percent of
CRE Portfolio
    Percent of
Loan Portfolio
 

Shopping Plazas

   $ 80,690        12.8     5.7

Office Space

   $ 73,230        11.6     5.2

Multi-Family

   $ 58,579        9.3     4.2

Self-Storage

   $ 58,234        9.2     4.1

Senior Living

   $ 40,318        6.4     2.9

Hospitality

   $ 33,701        5.3     2.4

Other

   $ 287,592        45.5     20.4
  

 

 

    

 

 

   

 

 

 

Total CRE

   $     632,344        100.0     44.9
  

 

 

    

 

 

   

 

 

 

Middlefield’s commercial real estate office credit exposure represented 5.2% of the Company’s total loan portfolio at June 30, 2023, with a weighted average loan-to-value of approximately 53% and an average loan of $1.2 million. In addition, Middlefield’s office exposure was within Ohio, with approximately 96% of the Company’s office portfolio in suburban markets.

Stockholders’ Equity and Dividends

At June 30, 2023, stockholders’ equity was $197.2 million compared to $128.2 million at June 30, 2022. The 53.8% year-over-year increase in stockholders’ equity was primarily due to the Liberty Bancshares, Inc. merger, partially offset by an increase in the unrealized loss on the available-for-sale investment portfolio and the Company’s stock repurchase program. On a per-share basis, shareholders’ equity at June 30, 2023, was $24.38 compared to $22.07 at June 30, 2022.

At June 30, 2023, tangible stockholders’ equity(1) was $153.9 million, compared to $111.9 million at June 30, 2022. On a per-share basis, tangible stockholders’ equity(1) was $19.02 at June 30, 2023, compared to $19.26 at June 30, 2022.

Through the 2023 first half, the Company declared cash dividends of $0.40 per share, a 17.6% increase from $0.34 per share for the same period last year.

At June 30, 2023, the Company had an equity-to-assets ratio of 11.26%, compared to 9.91% at June 30, 2022.

Asset Quality

For the 2023 first half and second quarter, the Company recorded provisions for credit losses of $1.3 million and $814,000, respectively, versus no provisions for credit losses for the same periods last year.

Net charge-offs were $111,000 or 0.03% of average loans, annualized, during the 2023 second quarter, compared to net recoveries of $58,000, or 0.02% of average loans, annualized, at June 30, 2022. Year-to-date net charge-offs were $103,000, or 0.01% of average loans, annualized, compared to net recoveries of $208,000, or 0.04% of average loans, annualized for the six-months ended June 30, 2022.


Nonperforming loans at June 30, 2023, were $7.1 million, compared to $4.7 million at June 30, 2022. Nonperforming assets at June 30, 2023, were $12.9 million, compared to $11.5 million at June 30, 2022. The allowance for credit losses at June 30, 2023, stood at $20.6 million, or 1.46% of total loans, compared to $14.6 million, or 1.49% of total loans at June 30, 2022.

About Middlefield Banc Corp.

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the Bank holding Company of The Middlefield Banking Company, with total assets of $1.75 billion at June 30, 2023. The Bank operates 21 full-service banking centers and an LPL Financial® brokerage office serving Ada, Beachwood, Bellefontaine, Chardon, Cortland, Dublin, Garrettsville, Kenton, Mantua, Marysville, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

Additional information is available at www.middlefieldbank.bank

(1) NON-GAAP FINANCIAL MEASURES

This press release includes disclosure of Middlefield Banc Corp.’s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.’s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the tables following Consolidated Financial Highlights below.

FORWARD-LOOKING STATEMENTS

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

 

     June 30,      March 31,      December 31,      September 30,      June 30,  

Balance Sheets (period end)

   2023      2023      2022      2022      2022  

ASSETS

              

Cash and due from banks

   $ 49,422      $ 59,609      $ 51,404      $ 119,777      $ 60,114  

Federal funds sold

     9,654        7,048        2,405        8,800        19,039  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents

     59,076        66,657        53,809        128,577        79,153  

Equity securities, at fair value

     711        777        915        972        779  

Investment securities available for sale, at fair value

     167,209        169,605        164,967        162,064        171,958  

Loans held for sale

     171        104        —          —          —    

Loans:

              

Commercial real estate:

              

Owner occupied

     187,919        185,661        191,748        120,912        120,771  

Non-owner occupied

     385,846        400,314        380,580        285,419        288,334  

Multifamily

     58,579        63,892        58,251        38,063        29,152  

Residential real estate

     312,196        306,179        296,308        247,612        246,453  

Commercial and industrial

     209,349        195,024        195,602        146,987        137,398  

Home equity lines of credit

     126,894        126,555        128,065        114,344        111,730  

Construction and other

     118,851        97,406        94,199        33,748        35,988  

Consumer installment

     9,801        7,816        8,119        8,110        8,171  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

     1,409,435        1,382,847        1,352,872        995,195        977,997  

Less allowance for credit losses

     20,591        20,162        14,438        14,532        14,550  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net loans

     1,388,844        1,362,685        1,338,434        980,663        963,447  

Premises and equipment, net

     21,629        21,775        21,961        16,215        17,030  

Goodwill

     36,197        31,735        31,735        15,071        15,071  

Core deposit intangibles

     7,171        7,436        7,701        1,171        1,249  

Bank-owned life insurance

     34,235        34,015        33,811        17,382        17,274  

Other real estate owned

     5,792        5,792        5,821        6,792        6,792  

Accrued interest receivable and other assets

     30,472        27,258        28,528        22,104        20,624  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

   $   1,751,507      $   1,727,839      $   1,687,682      $ 1,351,011      $   1,293,377  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     June 30,      March 31,      December 31,      September 30,      June 30,  
     2023      2023      2022      2022      2022  

LIABILITIES

              

Deposits:

              

Noninterest-bearing demand

   $ 441,102      $ 474,977      $ 503,907      $ 383,675      $ 379,872  

Interest-bearing demand

     229,633        196,086        164,677        160,112        154,788  

Money market

     241,537        221,723        187,498        162,052        185,494  

Savings

     231,508        287,859        307,917        247,466        252,179  

Time

     287,861        244,962        238,020        177,182        174,833  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     1,431,641        1,425,607        1,402,019        1,130,487        1,147,166  

Short-term borrowings

     100,000        85,000        65,000        80,000        —    

Other borrowings

     11,961        12,010        12,059        12,107        12,910  

Accrued interest payable and other liabilities

     10,678        10,057        10,913        5,562        5,081  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

     1,554,280        1,532,674        1,489,991        1,228,156        1,165,157  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

STOCKHOLDERS’ EQUITY

              

Common stock, no par value; 25,000,000 shares authorized, 9,924,245 shares issued, 8,088,793 shares outstanding as of June 30, 2023

     161,211        161,248        161,029        87,640        87,562  

Retained earnings

     96,500        93,024        94,154        93,166        89,900  

Accumulated other comprehensive loss

     (20,630      (19,253      (22,144      (25,080      (17,591

Treasury stock, at cost; 1,835,452 shares as of June 30, 2023

     (39,854      (39,854      (35,348      (32,871      (31,651
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     197,227        195,165        197,691        122,855        128,220  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,751,507      $ 1,727,839      $ 1,687,682      $ 1,351,011      $ 1,293,377  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     December 31,     September 30,     June 30,     30-Jun     30-Jun  

Statements of Income

   2023     2023     2022     2022     2022     2023     2022  

INTEREST AND DIVIDEND INCOME

              

Interest and fees on loans

   $ 20,762     $ 18,275     $ 14,368     $ 11,892     $ 11,268     $ 39,037     $ 22,253  

Interest-earning deposits in other institutions

     369       250       240       134       74       620       98  

Federal funds sold

     158       253       119       51       46       411       49  

Investment securities:

              

Taxable interest

     479       458       477       449       442       937       885  

Tax-exempt interest

     978       980       986       982       955       1,958       1,739  

Dividends on stock

     91       88       68       59       33       179       57  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

     22,837       20,304       16,258       13,567       12,818       43,142       25,081  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INTEREST EXPENSE

              

Deposits

     3,851       2,990       1,771       812       709       6,841       1,435  

Short-term borrowings

     1,462       653       263       44       —         2,114       —    

Other borrowings

     170       155       142       112       81       326       150  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     5,483       3,798       2,176       968       790       9,281       1,585  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME

     17,354       16,506       14,082       12,599       12,028       33,861       23,496  

Provision for credit losses

     814       507       —         —         —         1,321       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

     16,540       15,999       14,082       12,599       12,028       32,540       23,496  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST INCOME

              

Service charges on deposit accounts

     940       987       976       1,004       956       1,926       1,870  

Loss on equity securities

     (67     (138     (77     (57     (72     (205     (39

Gain on other real estate owned

     —         2       —         —         —         2       —    

Earnings on bank-owned life insurance

     220       200       137       108       108       420       214  

Gain on sale of loans

     6       23       (4     7       18       29       21  

Revenue from investment services

     174       186       147       233       153       359       294  

Gross rental income

     77       102       951       —         —         179       —    

Other income

     242       318       284       251       220       560       426  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     1,592       1,680       2,414       1,546       1,383       3,270       2,786  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

              

Salaries and employee benefits

     6,019       5,852       4,886       4,491       3,785       11,871       8,171  

Occupancy expense

     659       696       487       458       583       1,355       1,088  

Equipment expense

     354       317       252       233       274       672       589  

Data processing costs

     1,137       1,070       1,050       985       822       2,207       1,665  

Ohio state franchise tax

     398       385       279       293       292       783       585  

Federal deposit insurance expense

     249       120       105       84       90       369       140  

Professional fees

     550       538       382       280       383       1,088       838  

Other real estate owned writedowns

     —         —         1,000       —         200       —         214  

Advertising expense

     415       486       308       268       229       901       457  

Software amortization expense

     23       26       28       27       40       49       88  

Core deposit intangible amortization

     265       265       140       78       77       529       154  

Gross other real estate owned expenses

     63       132       692       1       6       195       —    

Merger-related costs

     206       245       1,413       390       579       449       579  

Other expense

     1,716       1,661       1,321       1,298       1,175       3,378       2,233  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     12,054       11,793       12,343       8,886       8,535       23,846       16,801  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     6,078       5,886       4,153       5,259       4,876       11,964       9,481  

Income taxes

     986       989       651       1,010       787       1,975       1,559  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 5,092     $ 4,897     $ 3,502     $ 4,249     $ 4,089     $ 9,989     $ 7,922  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PTPP (1)

   $         6,892     $         6,393     $ 4,153     $ 5,259     $          4,876     $         13,285     $          9,481  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The pre-tax pre-provision (PTPP) is the income before income taxes before provision for credit losses considerations, for reconciliation of non-GAAP measures.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, except per share and share amounts, unaudited)

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     March 31,     December 31,     September 30,     June 30,     June 30,     June 30,  
    2023     2023     2022     2022     2022     2023     2022  

Per common share data

             

Net income per common share - basic

  $ 0.63     $ 0.60     $ 0.53     $ 0.73     $ 0.70     $ 1.23     $ 1.35  

Net income per common share - diluted

  $ 0.63     $ 0.60     $ 0.53     $ 0.73     $ 0.70     $ 1.23     $ 1.35  

Dividends declared per share

  $ 0.20     $ 0.20     $ 0.30     $ 0.17     $ 0.17     $ 0.40     $ 0.34  

Book value per share (period end)

  $ 24.38     $ 24.13     $ 23.98     $ 21.30     $ 22.07     $ 24.38     $ 22.07  

Tangible book value per share
(period end) (2) (3)

  $ 19.02     $ 19.29     $ 19.19     $ 18.48     $ 19.26     $ 19.02     $ 19.26  

Dividends declared

  $ 1,619     $ 1,605     $ 2,514     $ 983     $ 993     $ 3,223     $ 1,993  

Dividend yield

    2.99     2.89     4.34     2.49     2.71     3.01     2.72

Dividend payout ratio

    31.79     32.78     71.79     23.13     24.28     32.27     25.16

Average shares outstanding - basic

     8,088,793        8,138,771       6,593,616       5,792,773        5,851,422        8,113,645        5,865,147  

Average shares outstanding - diluted

    8,101,984       8,152,629       6,610,907       5,805,799       5,860,098       8,126,836       5,873,823  

Period ending shares outstanding

    8,088,793       8,088,793       8,245,235       5,767,803       5,810,351       8,088,793       5,810,351  

Selected ratios

             

Return on average assets

    1.17     1.16     0.97     1.32     1.25     1.16     1.21

Return on average equity

    9.54     10.19     9.35     12.94     12.30     9.64     11.49

Return on average tangible common
equity (2) (4)

    11.76     12.77     11.13     14.79     14.02     11.92     13.03

Efficiency (1)

    61.27     62.44     72.75     61.07     61.83     62.73     62.17

Equity to assets at period end

    11.26     11.30     11.71     9.09     9.91     11.26     9.91

Noninterest expense to average assets

    0.69     0.69     0.86     0.69     0.65     1.38     1.27

 

(1)

The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income

(2)

See reconciliation of non-GAAP measures below

(3)

Calculated by dividing tangible common equity by shares outstanding

(4)

Calculated by dividing annualized net income for each period by average tangible common equity

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(unaudited)

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     December 31,     September 30,     June 30,     June 30,     June 30,  

Yields

   2023     2023     2022     2022     2022     2023     2022  

Interest-earning assets:

              

Loans receivable (2)

                 5.96                 5.45                 5.11     4.78                 4.66                 5.71                 4.60

Investment securities (2)

     4.08     4.11     3.83     3.90     3.76     4.08     3.59

Interest-earning deposits with other banks

     3.98     3.46     3.42     2.06     0.77     3.71     0.48

Total interest-earning assets

     5.69     5.22     4.88     4.55     4.28     5.46     4.17

Deposits:

              

Interest-bearing demand deposits

     1.11     0.83     0.83     0.22     0.15     0.99     0.15

Money market deposits

     2.21     1.52     1.00     0.46     0.49     1.89     0.48

Savings deposits

     0.73     1.03     0.49     0.19     0.06     0.89     0.06

Certificates of deposit

     2.35     1.71     1.30     0.96     0.83     2.04     0.85

Total interest-bearing deposits

     1.60     1.28     0.87     0.43     0.36     1.44     0.36

Non-Deposit Funding:

              

Borrowings

     5.26     4.78     4.25     2.94     2.51     5.10     2.34

Total interest-bearing liabilities

     2.02     1.52     1.02     0.50     0.39     1.78     0.39

Cost of deposits

     1.09     0.84     0.57     0.29     0.24     0.97     0.25

Cost of funds

     1.43     1.02     0.68     0.34     0.27     1.23     0.27

Net interest margin (1)

     4.34     4.26     4.23     4.23     4.02     4.30     3.91

 

(1)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

(2)

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were determined using an effective tax rate of 21%.


     For the Three Months Ended  
     June 30,     March 31,     December 31,     September 30,     June 30,  

Asset quality data

   2023     2023     2022     2022     2022  

(Dollar amounts in thousands, unaudited)

          

Nonperforming loans (1)

   $ 7,116     $ 6,882     $ 2,111     $ 3,692     $ 4,670  

Other real estate owned

     5,792       5,792       5,821       6,792       6,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming assets

   $       12,908     $       12,674     $ 7,932     $ 10,484     $        11,462  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses

   $ 20,591     $ 20,162     $    14,438     $ 14,532     $ 14,550  

Allowance for credit losses/total loans

     1.46     1.46     1.07     1.46     1.49

Net charge-offs (recoveries):

          

Quarter-to-date

   $ 111     $ (8   $ 94     $ 18     $ (58

Year-to-date

     103       (8     (96     (190     (208

Net charge-offs (recoveries) to average loans, annualized:

          

Quarter-to-date

     0.03     0.00     0.03     0.01     -0.02

Year-to-date

     0.01     0.00     -0.01     -0.02     -0.04

Nonperforming loans/total loans

     0.50     0.50     0.16     0.37     0.48

Allowance for credit losses/nonperforming loans

     289.36     292.97     683.94     393.61     311.56

Nonperforming assets/total assets

     0.74     0.73     0.47     0.78     0.89

(1) Nonperforming loans exclude troubled debt restructurings that are performing in accordance with their terms over a prescribed period of time.

 

Reconciliation of Common Stockholders’
Equity to Tangible Common Equity

   For the Three Months Ended  
(Dollar amounts in thousands, unaudited)    June 30,        March 31,        December 31,        September 30,        June 30,  
     2023        2023        2022        2022        2022  

Stockholders’ Equity

   $ 197,227        $ 195,165        $ 197,691        $ 122,855        $ 128,220  

Less Goodwill and other intangibles

     43,368          39,171          39,436          16,242          16,320  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Tangible Common Equity

   $ 153,859        $ 155,994        $ 158,255        $ 106,613        $ 111,900  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Shares outstanding

      8,088,793            8,088,793           8,245,235          5,767,803           5,810,351  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Tangible book value per share

   $ 19.02        $ 19.29        $ 19.19        $ 18.48        $ 19.26  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

Reconciliation of Average Equity
to Return on Average Tangible
Common Equity

   For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     December 31,     September 30,     June 30,     June 30,     June 30,  
     2023     2023     2022     2022     2022     2023     2022  

Average Stockholders’ Equity

   $ 214,161     $ 194,814     $ 148,616     $ 130,263     $ 133,377     $ 208,930     $ 139,003  

Less Average Goodwill and other intangibles

     40,522       39,300       23,731       16,280       16,357       39,911       16,396  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Tangible Common Equity

   $      173,639     $      155,514     $    124,885     $ 113,983     $      117,020     $      169,019     $      122,607  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 5,092     $ 4,897     $ 4,896     $ 3,502     $ 4,249     $ 9,989     $ 7,922  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible common equity (annualized)

     11.76     12.77     11.13     14.79     14.02     11.92     13.03
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Reconciliation of Pre-Tax
Pre-Provision Income (PTPP)

  For the Three Months Ended      For the Six Months Ended  
    June 30,      March 31,      December 31,      September 30,      June 30,      June 30,      June 30,  
    2023      2023      2022      2022      2022      2023      2022  

Net income

  $ 5,092      $ 4,897      $ 3,502      $ 4,249      $ 4,089      $ 9,989      $ 7,922  

Add Income Taxes

    986        989        651        1,010        787        1,975        1,559  

Add Provision for credit losses

    814        507        —          —          —          1,321        —    
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

PTPP

  $           6,892      $           6,393      $       4,153      $ 5,259      $         4,876      $         13,285      $          9,481  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


MIDDLEFIELD BANC CORP.

Average Balance Sheets

(Dollar amounts in thousands, unaudited)

 

     For the Three Months Ended  
     June 30,     June 30,  
     2023     2022  
     Average             Average     Average             Average  
     Balance      Interest      Yield/Cost     Balance      Interest      Yield/Cost  

Interest-earning assets:

                

Loans receivable (3)

   $ 1,400,074      $ 20,762        5.96   $ 970,820      $ 11,268        4.66

Investment securities (3)

     168,890        1,457        4.08     176,138        1,397        3.76

Interest-earning deposits with other banks (4)

     62,296        618        3.98     79,924        153        0.77
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     1,631,260             22,837                 5.69     1,226,882             12,818                 4.28
     

 

 

         

 

 

    

Noninterest-earning assets

     114,120             89,555        
  

 

 

         

 

 

       

Total assets

   $ 1,745,380           $ 1,316,437        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand deposits

   $ 214,045      $ 595        1.11   $ 159,779      $ 59        0.15

Money market deposits

     234,497        1,294        2.21     185,711        228        0.49

Savings deposits

     263,587        478        0.73     260,226        40        0.06

Certificates of deposit

     252,785        1,484        2.35     184,748        382        0.83

Short-term borrowings

     112,349        1,462        5.22     —          —          0.00

Other borrowings

     11,992        170        5.69     12,945        81        2.51
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     1,089,255        5,483        2.02     803,409        790        0.39
     

 

 

         

 

 

    

Noninterest-bearing liabilities:

                

Noninterest-bearing demand deposits

     450,835             375,013        

Other liabilities

     (8,871           4,638        

Stockholders’ equity

     214,161             133,377        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 1,745,380           $ 1,316,437        
  

 

 

         

 

 

       

Net interest income

      $ 17,354           $ 12,028     
     

 

 

         

 

 

    

Interest rate spread (1)

           3.67           3.89

Net interest margin (2)

           4.34           4.02

Ratio of average interest-earning assets to average interest-bearing liabilities

           149.76           152.71

 

(1)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(2)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

(3)

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $294 and $271 for the three months ended June 30, 2023 and 2022, respectively.

(4)

Includes dividends received on restricted stock.

 

     For the Three Months Ended  
     June 30,     March 31,  
     2023     2023  
     Average             Average     Average             Average  
     Balance      Interest      Yield/Cost     Balance      Interest      Yield/Cost  

Interest-earning assets:

                

Loans receivable (3)

   $ 1,400,074      $ 20,762        5.96   $ 1,360,866      $ 18,275        5.45

Investment securities (3)

     168,890        1,457        4.08     167,674        1,438        4.11

Interest-earning deposits with other banks (4)

     62,296        618        3.98     69,308        591        3.46
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     1,631,260             22,837                 5.69     1,597,848             20,304                 5.22
     

 

 

         

 

 

    

Noninterest-earning assets

     114,120             115,515        
  

 

 

         

 

 

       

Total assets

   $ 1,745,380           $ 1,713,363        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand deposits

   $ 214,045      $ 595        1.11   $ 177,935      $ 364        0.83

Money market deposits

     234,497        1,294        2.21     208,408        783        1.52

Savings deposits

     263,587        478        0.73     315,049        804        1.03

Certificates of deposit

     252,785        1,484        2.35     246,151        1,039        1.71

Short-term borrowings

     112,349        1,462        5.22     56,459        653        4.69

Other borrowings

     11,992        170        5.69     12,038        155        5.22
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     1,089,255        5,483        2.02     1,016,040        3,798        1.52
     

 

 

         

 

 

    

Noninterest-bearing liabilities:

                

Noninterest-bearing demand deposits

     450,835             491,649        

Other liabilities

     (8,871           10,860        

Stockholders’ equity

     214,161             194,814        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 1,745,380           $ 1,713,363        
  

 

 

         

 

 

       

Net interest income

      $ 17,354           $ 16,506     
     

 

 

         

 

 

    

Interest rate spread (1)

           3.67           3.70

Net interest margin (2)

           4.34           4.26

Ratio of average interest-earning assets to average interest-bearing liabilities

           149.76           157.26

 

(1)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(2)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

(3)

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $294 and $271 for the three months ended June 30, 2023 and 2022, respectively.

(4)

Includes dividends received on restricted stock.


     For the Six Months Ended  
     June 30,     June 30,  
     2023     2022  
     Average             Average     Average             Average  
     Balance      Interest      Yield/Cost     Balance      Interest      Yield/Cost  

Interest-earning assets:

                

Loans receivable (3)

   $ 1,380,470      $ 39,037        5.71   $ 977,336      $ 22,253        4.60

Investment securities (3)

     168,738        2,895        4.08     173,483        2,624        3.59

Interest-earning deposits with other banks (4)

     65,802        1,210        3.71     85,807        204        0.48
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     1,615,010             43,142                 5.46     1,236,626             25,081                 4.17
     

 

 

         

 

 

    

Noninterest-earning assets

     114,951             87,382        
  

 

 

         

 

 

       

Total assets

   $ 1,729,961           $ 1,324,008        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand deposits

   $ 195,990      $ 960        0.99   $ 165,066      $ 119        0.15

Money market deposits

     221,452        2,077        1.89     184,988        440        0.48

Savings deposits

     289,318        1,281        0.89     260,194        78        0.06

Certificates of deposit

     249,468        2,523        2.04     189,203        798        0.85

Short-term borrowings

     84,404        2,114        5.05     —          —          0.00

Other borrowings

     12,015        326        5.47     12,944        150        2.34
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     1,052,647        9,281        1.78     812,395        1,585        0.39
     

 

 

         

 

 

    

Noninterest-bearing liabilities:

                

Noninterest-bearing demand deposits

     471,242             367,334        

Other liabilities

     (2,858           5,276        

Stockholders’ equity

     208,930             139,003        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 1,729,961           $ 1,324,008        
  

 

 

         

 

 

       

Net interest income

      $ 33,861           $ 23,496     
     

 

 

         

 

 

    

Interest rate spread (1)

           3.68           3.78

Net interest margin (2)

           4.30           3.91

Ratio of average interest-earning assets to average interest-bearing liabilities

           153.42           152.22

 

(1)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(2)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

(3)

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $572 and $492 for the six months ended June 30, 2023 and 2022, respectively.

(4)

Includes dividends received on restricted stock.

v3.23.2
Document and Entity Information
Jul. 24, 2023
Cover [Abstract]  
Entity Registrant Name MIDDLEFIELD BANC CORP
Amendment Flag false
Entity Central Index Key 0000836147
Document Type 8-K
Document Period End Date Jul. 24, 2023
Entity Incorporation State Country Code OH
Entity File Number 001-36613
Entity Tax Identification Number 34-1585111
Entity Address, Address Line One 15985 East High Street
Entity Address, City or Town Middlefield
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44062
City Area Code (440)
Local Phone Number 632-1666
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Security 12b Title Common Stock, no par value
Trading Symbol MBCN
Security Exchange Name NASDAQ

Middlefield Banc (NASDAQ:MBCN)
Historical Stock Chart
Von Apr 2024 bis Mai 2024 Click Here for more Middlefield Banc Charts.
Middlefield Banc (NASDAQ:MBCN)
Historical Stock Chart
Von Mai 2023 bis Mai 2024 Click Here for more Middlefield Banc Charts.