Aurora Mobile Limited (“Aurora Mobile” or the “Company”) (NASDAQ:
JG), a leading provider of customer engagement and marketing
technology services in China, today announced its unaudited
financial results for the second quarter ended June 30, 2023.
Second Quarter 2023 Financial Highlights
-
Revenues were RMB73.3 million (US$10.1 million), a
decrease of 4% year-over-year.
-
Cost of revenues was RMB25.6 million (US$3.5
million), an increase of 13% year-over-year.
-
Gross profit was RMB47.7 million (US$6.6 million),
a decrease of 11% year-over-year.
-
Total operating expenses were RMB64.1 million
(US$8.8 million), a decrease of 27% year-over-year.
-
Net loss was RMB23.7 million (US$3.3 million),
compared with a net loss of RMB24.4 million for the same quarter
last year.
-
Net loss attributable to Aurora Mobile Limited’s
shareholders was RMB23.0 million (US$3.2 million),
compared with a net loss attributable to Aurora Mobile Limited’s
shareholders of RMB23.4 million for the same quarter last
year.
-
Adjusted net loss (non-GAAP) was RMB8.9 million
(US$1.2 million), compared with a RMB16.9 million adjusted net loss
for the same quarter last year.
-
Adjusted EBITDA (non-GAAP) was a negative RMB4.6
million (US$0.6 million), compared with a negative RMB8.0 million
for the same quarter last year.
Mr. Weidong Luo, Chairman and Chief Executive
Officer of Aurora Mobile, commented, “Coming off from a seasonal
slow Q1 quarter, we managed to achieve a few good results
sequentially in this quarter. Overall, we did see sign of recovery
on most of the business lines between the quarters. However, they
are not back to the level a year ago.
During Q2’2023, we did a few things right.
Firstly, we continued to expand our Subscription business with the
help of our EngageLab product offering overseas. Secondly, our
Value-added-services business recorded impressive sequential
revenue growth. Thirdly, our Vertical Applications business
recorded solid growth. Last, but not least, we continued to control
our expenses throughout the organization.
Let me share some of the key results with you:
- Total revenues
grew by 12% quarter-over-quarter
- Gross profit
grew quarter-over-quarter to RMB47.7 million
- Lowest operating
expenses since IPO! At RMB64.1 million
- AR turnover days
at 37 days
- Deferred revenue
balance above RMB130 million for the past 6 consecutive
quarters
Developer Services revenues decreased by 6% year-over-year,
mainly due to the weakness seen in the Value-added-services, offset
by the 6% growth in Subscription Services.
However, Developer Services revenue grew solidly by 15%
quarter-over-quarter where both Subscriptions and
Value-added-services have recorded sequential revenue growth.
Subscription Services revenues were RMB40.5
million, up 6% year-over-year mainly driven by increasing average
revenue per user (“ARPU”). Similarly, we recorded revenue growth of
8% quarter-over-quarter with the growth in ARPU between the
quarters.
Value-added-services revenues were RMB11.5
million, decreased by 32% year-over-year which was a result of weak
advertising demand. However, we did manage to record a good
sequential revenue growth of 45% quarter-over-quarter. This was
mainly due to our ability to capture a good portion of the
eCommerce ads spending for the 6/18 online shopping festival.
However, we remain cautious on the revenue growth in the online
advertisement market.
Our overseas EngageLab product, we now have data
centers across the globe catering for customers in different
regions and continents. Our investments in technology innovation
and building global infrastructure have paid off. As of now, we
have global customers coming from 12 different countries and
regions (including Hong Kong and Taiwan).
Let me share some other impressive metrics
here. In Q2’2023, the overseas contract value was at 21% of total
contract value. This number has grown 3 times between the quarters
showing great momentum. In addition, we have also seen great
overseas email and SMS volume growth. In Q2’2023, the total
overseas email request volume was at 3.3 billion representing 4.2
time of our domestic email request volume. Overseas email and SMS
request volumes have recorded 19% and 90% growth between the
quarters, respectively. Our EngageLab business activity is
gradually growing in importance for both transactions and contract
value contributions. Therefore, I am very confident on the progress
of our overseas business expansion strategy that we have started a
year ago. I believe we will reap the benefits of this overseas
effort in the near future.”
Mr. Shan-Nen Bong, Chief Financial Officer of
Aurora Mobile, added, “In this quarter, Vertical Applications
recorded revenues growth on both year-over-year and
quarter-over-quarter basis.
For Financial Risk Management, revenues grew
year-over year and quarter-over-quarter. That was positively
impacted due to the ARPU growth between the periods. In Q2’2023, we
have seen the customers consumption or purchase of our services
increased, thus pushing up the ARPU. Apart from customers increased
their consumption, we managed to sign up more customers. As for
Market Intelligence, the revenue remained stable year-over-year and
quarter-over-quarter.
Onto operating expenses. In Q2’2023, we have yet
another record low quarterly operating expenses at RMB64.1 million.
For year-over-year comparison, operating expenses decreased by 27%
where all 3 categories of operating expenses (being research and
development expenses, sales and marketing expenses, and general and
administrative expenses) recorded reductions.
This is the reason why we are able to record a
42% year-over-year improvement in Adjusted EBITDA when the revenues
dropped by 4% year-over-year. We strived to continue tightly
monitoring and controlling our operating expenses now and going
forward. As a result of our focus to drive operating expenses at
optimal level, the Adjusted EBITDA improved significantly by 42%
year-over-year to negative RMB4.6 million.
We continued to maintain a healthy AR turnover
days level at 37 days. This was a huge improvement from a year ago
where the AR turnover days was at 46 days. And we also shortened
the AR turnover days quarter over quarter.
Total Deferred Revenue, which represents cash
collected in advance from customers for future contract
performance, continued to be at high balance of RMB137.3 million.
This is the 6th consecutive quarter where our deferred revenue
balance has exceeded RMB130 million.”
Second Quarter 2023 Financial
Results
Revenues were RMB73.3 million
(US$10.1 million), a decrease of 4% from RMB76.1 million in the
same quarter of last year, mainly due to a 6% decrease in revenue
from Developer Services and offset by a 2% growth in revenue from
Vertical Applications.
Cost of revenues was RMB25.6
million (US$3.5 million), an increase of 13% from RMB22.7 million
in the same quarter of last year. The increase was mainly due to a
RMB2.8 million increase in technical service cost, a RMB2.6 million
increase in short message cost and a RMB0.6 million increase in
cloud cost. The impact was partially offset by a RMB4.0 million
decrease in media cost.
Gross profit was RMB47.7
million (US$6.6 million), a decrease of 11% from RMB53.5 million in
the same quarter of last year.
Total operating expenses were
RMB64.1 million (US$8.8 million), a decrease of 27% from RMB87.7
million in the same quarter of last year.
- Research and development expenses were RMB30.2
million (US$4.2 million), a decrease of 26% from RMB40.8 million in
the same quarter of last year, mainly due to a RMB3.3 million
decrease in personnel costs, a RMB1.8 million decrease in bandwidth
cost, a RMB2.0 million decrease in technical service fee, and a
RMB3.9 million decrease in depreciation expense.
- Sales and marketing expenses were RMB20.0
million (US$2.8 million), a decrease of 14% from RMB23.3 million in
the same quarter of last year, mainly due to a RMB3.8 million
decrease in personnel costs.
- General and administrative expenses were
RMB13.9 million (US$1.9 million), a decrease of 41% from RMB23.6
million in the same quarter of last year, mainly due to a RMB2.5
million decrease in personnel costs, and a RMB5.3 million decrease
in professional fee.
Loss from operations was
RMB16.4 million (US$2.3 million), compared with RMB34.2 million in
the same quarter of last year.
Net Loss was RMB23.7 million
(US$3.3 million), compared with RMB24.4 million in the same quarter
of last year.
Adjusted net loss (non-GAAP)
was RMB8.9 million (US$1.2 million), compared with RMB16.9 million
in the same quarter of last year.
Adjusted EBITDA (non-GAAP) was
a negative RMB4.6 million (US$0.6 million) compared with a negative
RMB8.0 million for the same quarter of last year.
The cash and cash equivalents, and restricted
cash were RMB81.1 million (US$11.2 million) as of June 30, 2023
compared with RMB116.3 million as of December 31, 2022.
Update on Share Repurchase
As of June 30, 2023, the Company had repurchased
a total of 1,831,099 ADS, of which 443,121 ADSs, or around US$119.1
thousand were repurchased during the second quarter in 2023 at the
average purchase price of US$0.27.
Conference Call
The Company will host an earnings conference
call on Thursday, August 31, 2023 at 7:30 a.m. U.S. Eastern Time
(7:30 p.m. Beijing time on the same day).
All participants must register in advance to
join the conference using the link provided below. Please dial in
15 minutes before the call is scheduled to begin. Conference access
information will be provided upon registration.
Participant Online Registration:
https://register.vevent.com/register/BId5396184d3104cf9865d8298b4443d7d
A live and archived webcast of the conference
call will be available on the Investor Relations section of Aurora
Mobile’s website at https://ir.jiguang.cn/.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company
considers and uses two non-GAAP measures, adjusted net loss and
adjusted EBITDA, as a supplemental measure to review and assess its
operating performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. The Company defines adjusted net loss as
net loss excluding share-based compensation, reduction in force
charges, impairment of long-term investment and change in fair
value of foreign currency swap contract. The Company defines
adjusted EBITDA as net loss excluding interest expense,
depreciation of property and equipment, amortization of intangible
assets, amortization of land use right, income tax
expenses/(benefits), share-based compensation, reduction in force
charges, impairment of long-term investment and change in fair
value of foreign currency swap contract.
The Company believes that adjusted net loss and
adjusted EBITDA help identify underlying trends in its business
that could otherwise be distorted by the effect of certain expenses
that it includes in loss from operations and net loss.
The Company believes that adjusted net loss and
adjusted EBITDA provide useful information about its operating
results, enhance the overall understanding of its past performance
and future prospects and allow for greater visibility with respect
to key metrics used by the management in their financial and
operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
The non-GAAP financial measures have limitations as analytical
tools. One of the key limitations of using adjusted net loss and
adjusted EBITDA is that they do not reflect all items of income and
expense that affect the Company’s operations. Further, the non-GAAP
financial measures may differ from the non-GAAP information used by
other companies, including peer companies, and therefore their
comparability may be limited.
The Company compensates for these limitations by
reconciling the non-GAAP financial measures to the nearest U.S.
GAAP performance measure, all of which should be considered when
evaluating the Company’s performance. The Company encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
Reconciliations of the non-GAAP financial
measures to the most comparable U.S. GAAP measure are included at
the end of this press release.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident” and
similar statements. Among other things, the Business Outlook and
quotations from management in this announcement, as well as Aurora
Mobile’s strategic and operational plans, contain forward-looking
statements. Aurora Mobile may also make written or oral
forward-looking statements in its reports to the U.S. Securities
and Exchange Commission, in its annual report to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including but not limited
to statements about Aurora Mobile’s beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Aurora Mobile’s strategies; Aurora Mobile’s future
business development, financial condition and results of
operations; Aurora Mobile’s ability to attract and retain
customers; its ability to develop and effectively market data
solutions, and penetrate the existing market for developer
services; its ability to transition to the new advertising-driven
SAAS business model; its ability to maintain or enhance its brand;
the competition with current or future competitors; its ability to
continue to gain access to mobile data in the future; the laws and
regulations relating to data privacy and protection; general
economic and business conditions globally and in China and
assumptions underlying or related to any of the foregoing. Further
information regarding these and other risks is included in the
Company’s filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and Aurora Mobile
undertakes no duty to update such information, except as required
under applicable law.
About Aurora Mobile Limited
Founded in 2011, Aurora Mobile is a leading
provider of customer engagement and marketing technology services
in China. Since its inception, Aurora Mobile has focused on
providing stable and efficient messaging services to enterprises
and has grown to be a leading mobile messaging service provider
with its first-mover advantage. With the increasing demand for
customer reach and marketing growth, Aurora Mobile has developed
forward-looking solutions such as Cloud Messaging and Cloud
Marketing to help enterprises achieve omnichannel customer reach
and interaction, as well as artificial intelligence and big
data-driven marketing technology solutions to help enterprises'
digital transformation.
For more information, please visit https://ir.jiguang.cn/.
For investor and media inquiries,
please contact:
Aurora Mobile
Limitedir@jiguang.cn
ChristensenIn ChinaMr. Eric
YuanPhone: +86-10-5900-1548E-mail:
eric.yuan@christensencomms.com
In U.S.Ms. Linda BergkampPhone:
+1-480-614-3004Email: linda.bergkamp@christensencomms.com
Footnote:
This announcement contains translations of
certain RMB amounts into U.S. dollars at specified rates solely for
the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars are made at a rate of
RMB7.2513 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of June 30, 2023.
|
AURORA
MOBILE LIMITED |
UNAUDITED
INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS |
(Amounts in
thousands of Renminbi (“RMB”) and US dollars (“US$”), except for
number of shares and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, 2022 |
|
March 31, 2023 |
|
June 30, 2023 |
|
June 30, 2022 |
|
June 30, 2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
76,147 |
|
|
65,433 |
|
|
73,331 |
|
|
10,113 |
|
|
161,477 |
|
|
138,764 |
|
|
19,136 |
|
Cost of revenues |
|
(22,673 |
) |
|
(19,441 |
) |
|
(25,620 |
) |
|
(3,533 |
) |
|
(49,501 |
) |
|
(45,061 |
) |
|
(6,214 |
) |
Gross profit |
|
53,474 |
|
|
45,992 |
|
|
47,711 |
|
|
6,580 |
|
|
111,976 |
|
|
93,703 |
|
|
12,922 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
(40,794 |
) |
|
(31,681 |
) |
|
(30,243 |
) |
|
(4,171 |
) |
|
(80,772 |
) |
|
(61,924 |
) |
|
(8,540 |
) |
Sales and marketing |
|
(23,326 |
) |
|
(18,890 |
) |
|
(20,009 |
) |
|
(2,759 |
) |
|
(49,609 |
) |
|
(38,899 |
) |
|
(5,364 |
) |
General and administrative(1) |
|
(23,601 |
) |
|
(14,273 |
) |
|
(13,873 |
) |
|
(1,913 |
) |
|
(51,797 |
) |
|
(28,146 |
) |
|
(3,882 |
) |
Total operating expenses |
|
(87,721 |
) |
|
(64,844 |
) |
|
(64,125 |
) |
|
(8,843 |
) |
|
(182,178 |
) |
|
(128,969 |
) |
|
(17,786 |
) |
Loss from operations |
|
(34,247 |
) |
|
(18,852 |
) |
|
(16,414 |
) |
|
(2,263 |
) |
|
(70,202 |
) |
|
(35,266 |
) |
|
(4,864 |
) |
Foreign exchange (loss)/gain, net |
|
(2,667 |
) |
|
25 |
|
|
(118 |
) |
|
(16 |
) |
|
(3,264 |
) |
|
(93 |
) |
|
(13 |
) |
Interest income |
|
388 |
|
|
330 |
|
|
354 |
|
|
49 |
|
|
1,639 |
|
|
684 |
|
|
94 |
|
Interest expenses |
|
(775 |
) |
|
(223 |
) |
|
(218 |
) |
|
(30 |
) |
|
(2,621 |
) |
|
(441 |
) |
|
(61 |
) |
Other income/ (expenses) |
|
13,726 |
|
|
3,316 |
|
|
(7,514 |
) |
|
(1,036 |
) |
|
18,531 |
|
|
(4,198 |
) |
|
(577 |
) |
Change in fair value of structured deposits |
|
3 |
|
|
13 |
|
|
- |
|
|
- |
|
|
3 |
|
|
13 |
|
|
2 |
|
Change in fair value of foreign currency swap contract |
|
(677 |
) |
|
- |
|
|
- |
|
|
- |
|
|
764 |
|
|
- |
|
|
- |
|
Loss before income taxes |
|
(24,249 |
) |
|
(15,391 |
) |
|
(23,910 |
) |
|
(3,296 |
) |
|
(55,150 |
) |
|
(39,301 |
) |
|
(5,419 |
) |
Income tax (expenses)/ benefits |
|
(139 |
) |
|
150 |
|
|
179 |
|
|
25 |
|
|
(135 |
) |
|
329 |
|
|
45 |
|
Net loss |
|
(24,388 |
) |
|
(15,241 |
) |
|
(23,731 |
) |
|
(3,271 |
) |
|
(55,285 |
) |
|
(38,972 |
) |
|
(5,374 |
) |
Less: net loss attributable to redeemable noncontrolling
interests |
|
(972 |
) |
|
(175 |
) |
|
(715 |
) |
|
(99 |
) |
|
(2,061 |
) |
|
(890 |
) |
|
(123 |
) |
Net loss attributable to Aurora Mobile Limited’s
shareholders |
|
(23,416 |
) |
|
(15,066 |
) |
|
(23,016 |
) |
|
(3,172 |
) |
|
(53,224 |
) |
|
(38,082 |
) |
|
(5,251 |
) |
Net loss attributable to common shareholders |
|
(23,416 |
) |
|
(15,066 |
) |
|
(23,016 |
) |
|
(3,172 |
) |
|
(53,224 |
) |
|
(38,082 |
) |
|
(5,251 |
) |
Net loss per share, for Class A and Class B common
shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and B Common Shares - basic and diluted |
|
(0.30 |
) |
|
(0.19 |
) |
|
(0.29 |
) |
|
(0.04 |
) |
|
(0.67 |
) |
|
(0.48 |
) |
|
(0.07 |
) |
Shares used in net loss per share
computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Shares - basic and diluted |
|
62,138,645 |
|
|
62,766,001 |
|
|
62,943,573 |
|
|
62,943,573 |
|
|
62,098,973 |
|
|
62,855,277 |
|
|
62,855,277 |
|
Class B Common Shares - basic and diluted |
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
Other comprehensive income/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
3,519 |
|
|
(804 |
) |
|
2,787 |
|
|
384 |
|
|
3,828 |
|
|
1,983 |
|
|
273 |
|
Total other comprehensive income/(loss), net of
tax |
|
3,519 |
|
|
(804 |
) |
|
2,787 |
|
|
384 |
|
|
3,828 |
|
|
1,983 |
|
|
273 |
|
Total comprehensive loss |
|
(20,869 |
) |
|
(16,045 |
) |
|
(20,944 |
) |
|
(2,887 |
) |
|
(51,457 |
) |
|
(36,989 |
) |
|
(5,101 |
) |
Less: comprehensive loss attributable to redeemable noncontrolling
interests |
|
(972 |
) |
|
(175 |
) |
|
(715 |
) |
|
(99 |
) |
|
(2,061 |
) |
|
(890 |
) |
|
(123 |
) |
Comprehensive loss attributable to Aurora Mobile Limited’s
shareholders |
|
(19,897 |
) |
|
(15,870 |
) |
|
(20,229 |
) |
|
(2,788 |
) |
|
(49,396 |
) |
|
(36,099 |
) |
|
(4,978 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Starting from
January 1, 2023, the Company adopted Accounting Standards Update
(“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments (“ASU
2016-13”), which requires the measurement and recognition of
expected credit losses for financial assets held at amortized cost.
ASU 2016-13 replaces the existing incurred loss impairment model
with an expected loss methodology, which will result in more timely
recognition of credit
losses. |
|
AURORA MOBILE LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE
SHEETS |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”)) |
|
|
|
|
|
|
|
|
|
As of |
|
|
December 31, 2022 |
|
June 30, 2023 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
116,128 |
|
|
80,611 |
|
|
11,117 |
|
Restricted cash |
|
132 |
|
|
493 |
|
|
68 |
|
Accounts receivable |
|
29,727 |
|
|
34,034 |
|
|
4,694 |
|
Prepayments and other current assets |
|
30,401 |
|
|
31,089 |
|
|
4,285 |
|
Amounts due from a related party |
|
255 |
|
|
11 |
|
|
2 |
|
Total current assets |
|
176,643 |
|
|
146,238 |
|
|
20,166 |
|
Non-current assets: |
|
|
|
|
|
|
Long-term investments |
|
141,901 |
|
|
140,395 |
|
|
19,361 |
|
Property and equipment, net |
|
14,947 |
|
|
10,090 |
|
|
1,391 |
|
Operating lease right-of-use assets(2) |
|
33,756 |
|
|
9,380 |
|
|
1,294 |
|
Intangible assets, net |
|
23,947 |
|
|
20,883 |
|
|
2,880 |
|
Goodwill |
|
37,785 |
|
|
37,785 |
|
|
5,211 |
|
Other non-current assets |
|
4,128 |
|
|
7,090 |
|
|
978 |
|
Total non-current assets |
|
256,464 |
|
|
225,623 |
|
|
31,115 |
|
Total assets |
|
433,107 |
|
|
371,861 |
|
|
51,281 |
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term loan |
|
5,000 |
|
|
5,000 |
|
|
690 |
|
Accounts payable |
|
18,169 |
|
|
22,220 |
|
|
3,064 |
|
Deferred revenue and customer deposits |
|
138,804 |
|
|
135,422 |
|
|
18,676 |
|
Operating lease liabilities(2) |
|
18,133 |
|
|
7,298 |
|
|
1,006 |
|
Accrued liabilities and other current liabilities |
|
75,333 |
|
|
65,841 |
|
|
9,080 |
|
Total current liabilities |
|
255,439 |
|
|
235,781 |
|
|
32,516 |
|
Non-current liabilities: |
|
|
|
|
|
|
Deferred revenue |
|
3,585 |
|
|
1,916 |
|
|
264 |
|
Operating lease liabilities(2) |
|
6,959 |
|
|
3,301 |
|
|
455 |
|
Deferred tax liabilities |
|
4,824 |
|
|
4,481 |
|
|
618 |
|
Other non-current liabilities |
|
4,058 |
|
|
198 |
|
|
27 |
|
Total non-current liabilities |
|
19,426 |
|
|
9,896 |
|
|
1,364 |
|
Total liabilities |
|
274,865 |
|
|
245,677 |
|
|
33,880 |
|
Redeemable noncontrolling interests |
|
30,552 |
|
|
29,864 |
|
|
4,118 |
|
Shareholders’ equity: |
|
|
|
|
|
|
Common shares |
|
50 |
|
|
50 |
|
|
7 |
|
Treasury shares |
|
(1,689 |
) |
|
(835 |
) |
|
(115 |
) |
Additional paid-in capital |
|
1,037,007 |
|
|
1,041,471 |
|
|
143,625 |
|
Accumulated deficit |
|
(925,982 |
) |
|
(964,653 |
) |
|
(133,032 |
) |
Accumulated other comprehensive income |
|
18,304 |
|
|
20,287 |
|
|
2,798 |
|
Total shareholders’ equity |
|
127,690 |
|
|
96,320 |
|
|
13,283 |
|
Total liabilities, redeemable noncontrolling interests and
shareholders’ equity |
|
433,107 |
|
|
371,861 |
|
|
51,281 |
|
|
|
|
|
|
|
|
(2) The Company adopted ASU No. 2016-02, Leases (Topic 842) and the
respective updates for annual reporting periods beginning after
December 15, 2021 and interim periods within fiscal years beginning
after December 15, 2022. Results for three months ended March 31,
2023 and June 30, 2023 are presented under the new accounting
standard, while prior period amounts are not adjusted and continue
to be reported in accordance with the Company's historical
accounting practices under ASC 840. |
|
|
|
|
|
|
|
AURORA
MOBILE LIMITED |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(Amounts in
thousands of Renminbi (“RMB”) and US dollars (“US$”)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, 2022 |
|
March 31, 2023 |
|
June 30, 2023 |
|
June 30, 2022 |
|
June 30, 2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Reconciliation of Net Loss to Adjusted Net
Loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(24,388 |
) |
|
(15,241 |
) |
|
(23,731 |
) |
|
(3,271 |
) |
|
(55,285 |
) |
|
(38,972 |
) |
|
(5,374 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
6,792 |
|
|
3,038 |
|
|
4,168 |
|
|
575 |
|
|
10,184 |
|
|
7,206 |
|
|
994 |
|
Reduction in force charges |
|
- |
|
|
688 |
|
|
1,051 |
|
|
145 |
|
|
4,191 |
|
|
1,739 |
|
|
240 |
|
Impairment of long-term investment |
|
- |
|
|
- |
|
|
9,660 |
|
|
1,332 |
|
|
7,016 |
|
|
9,660 |
|
|
1,332 |
|
Change in fair value of foreign currency swap contract |
|
677 |
|
|
- |
|
|
- |
|
|
- |
|
|
(764 |
) |
|
- |
|
|
- |
|
Adjusted net
loss |
|
(16,919 |
) |
|
(11,515 |
) |
|
(8,852 |
) |
|
(1,219 |
) |
|
(34,658 |
) |
|
(20,367 |
) |
|
(2,808 |
) |
Reconciliation of Net Loss to Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
(24,388 |
) |
|
(15,241 |
) |
|
(23,731 |
) |
|
(3,271 |
) |
|
(55,285 |
) |
|
(38,972 |
) |
|
(5,374 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses/ (benefits) |
|
139 |
|
|
(150 |
) |
|
(179 |
) |
|
(25 |
) |
|
135 |
|
|
(329 |
) |
|
(45 |
) |
Interest expenses |
|
775 |
|
|
223 |
|
|
218 |
|
|
30 |
|
|
2,621 |
|
|
441 |
|
|
61 |
|
Depreciation of property and equipment |
|
6,350 |
|
|
2,186 |
|
|
1,799 |
|
|
248 |
|
|
12,986 |
|
|
3,985 |
|
|
550 |
|
Amortization of intangible assets |
|
1,671 |
|
|
1,606 |
|
|
1,589 |
|
|
219 |
|
|
2,747 |
|
|
3,195 |
|
|
441 |
|
Amortization of land use right |
|
- |
|
|
183 |
|
|
811 |
|
|
112 |
|
|
- |
|
|
994 |
|
|
137 |
|
EBITDA |
|
(15,453 |
) |
|
(11,193 |
) |
|
(19,493 |
) |
|
(2,687 |
) |
|
(36,796 |
) |
|
(30,686 |
) |
|
(4,230 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
6,792 |
|
|
3,038 |
|
|
4,168 |
|
|
575 |
|
|
10,184 |
|
|
7,206 |
|
|
994 |
|
Reduction in force charges |
|
- |
|
|
688 |
|
|
1,051 |
|
|
145 |
|
|
4,191 |
|
|
1,739 |
|
|
240 |
|
Impairment of long-term investment |
|
- |
|
|
- |
|
|
9,660 |
|
|
1,332 |
|
|
7,016 |
|
|
9,660 |
|
|
1,332 |
|
Change in fair value of foreign currency swap contract |
|
677 |
|
|
- |
|
|
- |
|
|
- |
|
|
(764 |
) |
|
- |
|
|
- |
|
Adjusted
EBITDA |
|
(7,984 |
) |
|
(7,467 |
) |
|
(4,614 |
) |
|
(635 |
) |
|
(16,169 |
) |
|
(12,081 |
) |
|
(1,664 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AURORA
MOBILE LIMITED |
UNAUDITED
SAAS BUSINESSES REVENUE |
(Amounts in
thousands of Renminbi (“RMB”) and US dollars (“US$”)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, 2022 |
|
March 31, 2023 |
|
June 30, 2023 |
|
June 30, 2022 |
|
June 30, 2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developer Services |
|
55,249 |
|
|
45,465 |
|
|
52,072 |
|
|
7,181 |
|
|
115,006 |
|
|
97,537 |
|
|
13,451 |
|
Subscription |
|
38,343 |
|
|
37,508 |
|
|
40,526 |
|
|
5,589 |
|
|
72,699 |
|
|
78,034 |
|
|
10,761 |
|
Value-Added Services |
|
16,906 |
|
|
7,957 |
|
|
11,546 |
|
|
1,592 |
|
|
42,307 |
|
|
19,503 |
|
|
2,690 |
|
Vertical Applications |
|
20,898 |
|
|
19,968 |
|
|
21,259 |
|
|
2,932 |
|
|
46,471 |
|
|
41,227 |
|
|
5,685 |
|
Total Revenue |
|
76,147 |
|
|
65,433 |
|
|
73,331 |
|
|
10,113 |
|
|
161,477 |
|
|
138,764 |
|
|
19,136 |
|
Gross
Profits |
|
53,474 |
|
|
45,992 |
|
|
47,711 |
|
|
6,580 |
|
|
111,976 |
|
|
93,703 |
|
|
12,922 |
|
Gross
Margin |
|
70.2 |
% |
|
70.3 |
% |
|
65.1 |
% |
|
65.1 |
% |
|
69.3 |
% |
|
67.5 |
% |
|
67.5 |
% |
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
Von Jan 2024 bis Jan 2025