0001771515false00017715152024-11-052024-11-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date Earliest Event reported):
November 5, 2024

GO Logo.jpg
Grocery Outlet Holding Corp.
(Exact name of registrant as specified in its charter)
Delaware001-3895047-1874201
(State or other jurisdiction of
incorporation)		(Commission
File Number)		(I.R.S. Employer
Identification No.)
5650 Hollis Street,
Emeryville, California
94608
(Address of principal executive offices)(Zip Code)
(510) 845-1999
(Registrant's telephone number, including area code)
___________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common stock, par value $0.001 per shareGONasdaq Global Select Market



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On November 5, 2024, Grocery Outlet Holding Corp. (the "Company") announced its financial results for the fiscal quarter ended September 28, 2024. The full text of the press release issued by the Company is furnished as Exhibit 99.1 to this report.
The information in Item 2.02 of this current report on Form 8-K (including Exhibit 99.1 furnished herewith) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 8.01 Other Events.
On November 5, 2024, the Company announced that its board of directors (the "Board") approved a new share repurchase program (the "2024 Share Repurchase Program"), pursuant to which the Company is authorized to repurchase up to $100.0 million in shares of the Company's common stock, inclusive of fees and commissions. The 2024 Share Repurchase Program replaces the Company’s previous share repurchase program adopted in 2021, under which $9.4 million remained available for repurchase. The 2024 Share Repurchase Program is effective immediately and does not have an expiration date.
Repurchases under the 2024 Share Repurchase Program may be made, from time to time, in amounts and at prices the Company deems appropriate and may be made utilizing a variety of methods, including pursuant to open market repurchases, accelerated equity repurchase programs, privately negotiated transactions, block trades and pursuant to a trading plan intended to qualify under Rule 10b5-1 of the Exchange Act (which would permit shares to be repurchased when the Company might otherwise be precluded from doing so under securities laws). Repurchases by the Company under the 2024 Share Repurchase Program will be subject to general market and economic conditions, applicable legal requirements, debt covenants and other considerations. The 2024 Share Repurchase Program does not require that the Company repurchase any specific dollar value or number of shares and may be suspended, modified or discontinued by the Board at any time without prior notice at the Company’s discretion.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.Description
104Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.




Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Grocery Outlet Holding Corp.
Date:November 5, 2024By:/s/ Lindsay E. Gray
Name:Lindsay E. Gray
Title:Interim Chief Financial Officer and Senior Vice President, Accounting



Exhibit 99.1


go.jpg
Grocery Outlet Holding Corp. Announces Third Quarter Fiscal 2024 Financial Results
Q3 fiscal 2024 net sales increased 10.4%
Q3 fiscal 2024 comparable store sales grew 1.2%, driven by a 2.0% increase in transactions
Company updates key guidance for fiscal 2024
Emeryville, CA – November 5, 2024 – Grocery Outlet Holding Corp. (NASDAQ: GO) ("Grocery Outlet" or the "Company") today announced financial results for the third quarter of fiscal 2024 ended September 28, 2024.
Highlights for Third Quarter Fiscal 2024 as compared to Third Quarter Fiscal 2023:
•Net sales increased by 10.4% to $1.11 billion.
•Comparable store sales increased by 1.2%, driven by a 2.0% increase in the number of transactions, partially offset by a 0.7% decrease in average transaction size.
•The Company opened 5 new stores, ending the quarter with 529 stores in 16 states.
•Gross margin decreased by 30 basis points to 31.1%.
•Selling, general and administrative expenses increased by 9.5% to $304.6 million, or 27.5% of net sales.
•Net income decreased 10.9% to $24.2 million, or $0.24 per diluted share.
•Adjusted EBITDA(1) increased by 6.0% to $72.3 million, or 6.5% of net sales.
•Adjusted net income(1) decreased by 10.1% to $27.9 million, or $0.28 per adjusted diluted share(1).
Eric Lindberg, Chairman and Interim President and CEO of Grocery Outlet said, “Our double-digit third quarter net sales growth reflects the strong positioning of our consumer offering – value continues to win in the market and we continue to grow our share of consumer non-discretionary spending.”
Mr. Lindberg continued, “While these results were generally consistent with our expectations, our execution limited growth and earnings during the period. Challenges with the systems conversion have hindered our performance over the past year, and while we have made substantial progress on the implementation, it is critical that we return our focus to what we do best: executing well on the fundamentals and delivering outstanding value to our customers through our dedicated independent operators.”
__________________________________
(1) Adjusted EBITDA, adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures, which exclude the impact of certain special items. Please note that the Company's non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the "Non-GAAP Financial Information" section of this release as well as the respective reconciliations of the Company's non-GAAP financial measures below for additional information about these items.

1


Highlights for the 39 Weeks Ended September 28, 2024 as compared to the 39 Weeks Ended September 30, 2023:
•Net sales increased by 9.9% to $3.27 billion.
•Comparable store sales increased by 2.6%, driven by a 4.6% increase in the number of transactions, partially offset by a 1.9% decrease in average transaction size.
•Gross margin decreased by 110 basis points to 30.5%. Disruptions as a result of the implementation of the new technology platforms in late August 2023 are estimated to have negatively impacted gross margin by 110 basis points in the 39 weeks ended September 28, 2024.
•Selling, general and administrative expenses increased by 11.4% to $931.1 million, or 28.4% of net sales. This included $16.2 million of commission support the Company elected to provide operators in connection with the Company's system upgrades.
•Net income decreased 43.1% to $37.2 million, or $0.37 per share.
•Adjusted EBITDA(1) decreased by 11.0% to $179.5 million, or 5.5% of net sales.
•Adjusted net income(1) decreased by 31.3% to $61.8 million, or $0.62 per adjusted diluted share(1).
Balance Sheet and Cash Flow:
•Cash and cash equivalents totaled $68.7 million at the end of the third quarter of fiscal 2024.
•Total debt was $429.3 million at the end of the third quarter of fiscal 2024, net of unamortized debt issuance costs.
•Net cash provided by operating activities during the third quarter of fiscal 2024 was $23.0 million.
•Capital expenditures for the third quarter of fiscal 2024, before the impact of tenant improvement allowances, were $49.1 million, and, net of tenant improvement allowances, were $38.2 million.
Outlook:
The Company is updating key guidance figures for fiscal 2024 as follows:
PreviousCurrent
New store openings, net(2)
62 to 6466
Net sales$4.30 billion to $4.35 billionslightly above $4.35 billion
Comparable store sales increase~3.5%~2.4%
Gross margin~30.5%~30.4%
Adjusted EBITDA(1)
$252 million to $260 million$237 million to $242 million
Adjusted diluted earnings per share(1)
$0.89 to $0.95$0.77 to $0.80
Capital expenditures (net of tenant improvement allowances)~$200 million~$200 million
__________________________________
(2) Includes addition of 40 stores from acquisition of United Grocery Outlet.



2


Share Repurchase Program:
The Company's board of directors (the "Board") has approved a new share repurchase program (the "2024 Share Repurchase Program") pursuant to which the Company is authorized to repurchase up to $100.0 million in shares of the Company's common stock, inclusive of fees and commissions. This program replaces the Company’s previous share repurchase program adopted in 2021, under which $9.4 million remained available for repurchase. The 2024 Share Repurchase Program is effective immediately and does not have an expiration date.
Repurchases under the 2024 Share Repurchase Program may be made, from time to time, in amounts and prices the Company deems appropriate and may be made pursuant to a trading plan intended to qualify under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. Repurchases by the Company under the 2024 Share Repurchase Program will be subject to general market and economic conditions, applicable legal requirements and other considerations. The 2024 Share Repurchase Program may be suspended, modified or discontinued by the Board at any time without prior notice at the Company's discretion.
Conference Call Information:
A conference call to discuss the third quarter fiscal 2024 financial results is scheduled for today, November 5, 2024 at 4:30 p.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial (877) 407-9208 approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at https://investors.groceryoutlet.com.
A taped replay of the conference call will be available within two hours of the conclusion of the call and can be accessed both online and by dialing (844) 512-2921 and entering access code 13744383. The replay will be available for approximately two weeks after the call.

3


Non-GAAP Financial Information:
In addition to reporting financial results in accordance with accounting principles generally accepted in the United States ("GAAP"), management and the Board of Directors use EBITDA, adjusted EBITDA, adjusted net income and adjusted earnings per share as supplemental key metrics to assess the Company's financial performance. These non-GAAP financial measures are also frequently used by analysts, investors and other interested parties to evaluate the Company and other companies in the Company's industry. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company's operating results. Management uses these non-GAAP measures to supplement GAAP measures of performance to evaluate the effectiveness of the Company's business strategies, to make budgeting decisions and to compare the Company's performance against that of other peer companies using similar measures. In addition, the Company uses adjusted EBITDA to supplement GAAP measures of performance to evaluate performance in connection with compensation decisions. Management believes that excluding items from operating income, net income and net income per diluted share that may not be indicative of, or are unrelated to, the Company's core operating results, and that may vary in frequency or magnitude, enhances the comparability of the Company's results and provides additional information for analyzing trends in the Company's business.
Management defines EBITDA as net income before net interest expense, income taxes and depreciation and amortization expenses. Adjusted EBITDA represents EBITDA adjusted to exclude share-based compensation expense, loss on debt extinguishment and modification, asset impairment and gain or loss on disposition, acquisition and integration costs, costs related to the amortization of inventory purchase accounting asset step-ups and certain other expenses that may not be indicative of, or are unrelated to, the Company's core operating results, and that may vary in frequency or magnitude. Adjusted net income represents net income adjusted for the previously mentioned adjusted EBITDA adjustments, further adjusted for the amortization of property and equipment purchase accounting asset step-ups and deferred financing costs, tax adjustment to normalize the effective tax rate, and tax effect of total adjustments. Basic adjusted earnings per share is calculated using adjusted net income, as defined above, and basic weighted average shares outstanding. Diluted adjusted earnings per share is calculated using adjusted net income, as defined above, and diluted weighted average shares outstanding.
These non-GAAP measures may not be comparable to similar measures reported by other companies and have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP. The Company addresses the limitations of the non-GAAP measures through the use of various GAAP measures. In the future the Company will incur expenses or charges such as those added back to calculate adjusted EBITDA or adjusted net income. The presentation of these non-GAAP measures should not be construed as an inference that future results will be unaffected by the adjustments used to derive such non-GAAP measures.
The Company has not reconciled the non-GAAP adjusted EBITDA and adjusted diluted earnings per share forward-looking guidance included in this release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to taxes and non-recurring items, which are potential adjustments to future earnings. The Company expects the variability of these items to have a potentially unpredictable, and a potentially significant, impact on the Company's future GAAP financial results.
Forward-Looking Statements:
This news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release other than statements of historical fact, including statements regarding the Company's future operating results and financial position, the Company's CEO search process, the Company's business strategy and plans, the integration of the Company's recent acquisition of United Grocery Outlet, the Company's enterprise resource planning system upgrades and continued refinements and recent impacts, business and market trends, macroeconomic and geopolitical conditions, our private label

4


program, and the sufficiency of the Company's cash balances, working capital and cash generated from operating, investing, and financing activities for the Company's future liquidity and capital resource needs may constitute forward-looking statements. Words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "outlook," "plan," "project," "seek," "will," and similar expressions, are intended to identify such forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those expressed or implied by any forward-looking statements, including the following: failure of suppliers to consistently supply the Company with opportunistic products at attractive pricing; inability to successfully identify trends and maintain a consistent level of opportunistic products; failure to maintain or increase comparable store sales; loss of key personnel or inability to attract, train and retain highly qualified personnel, including the ongoing recruitment for a permanent CEO or CFO; any significant disruption to the Company's distribution network, the operations of its distributions centers and timely receipt of inventory; inflation and other changes affecting the market prices of the products the Company sells; risks associated with newly opened or acquired stores; failure to open, relocate or remodel stores on schedule and on budget; costs and successful implementation of marketing, advertising and promotions; failure to maintain the Company's reputation and the value of its brand, including protecting intellectual property; inability to maintain sufficient levels of cash flow from operations; risks associated with leasing substantial amounts of space; failure to properly integrate any acquired businesses; natural or man-made disasters, climate change, power outages, major health epidemics, pandemic outbreaks, terrorist acts, global political events or other serious catastrophic events and the concentration of the Company's business operations; failure to participate effectively in the growing online retail marketplace; unexpected costs and negative effects if the Company incurs losses not covered by insurance; difficulties associated with labor relations and shortages; failure to remediate material weakness in the Company's internal control over financial reporting; risks associated with economic conditions; competition in the retail food industry; movement of consumer trends toward private labels and away from name-brand products; risks associated with deploying the Company's own private label brands; inability to attract and retain qualified independent operators of the Company ("IOs"); failure of the IOs to successfully manage their business; failure of the IOs to repay notes outstanding to the Company; inability of the IOs to avoid excess inventory shrink; any loss or changeover of an IO; legal proceedings initiated against the IOs; legal challenges to the IO/independent contractor business model; failure to maintain positive relationships with the IOs; risks associated with actions the IOs could take that could harm the Company's business; material disruption to information technology systems, including risks associated with any continued impact from the Company's systems transition; failure to maintain the security of information relating to personal information or payment card data of customers, employees and suppliers; risks associated with products the Company and its IOs sell; risks associated with laws and regulations generally applicable to retailers; legal or regulatory proceedings; the Company's substantial indebtedness could affect its ability to operate its business, react to changes in the economy or industry or pay debts and meet obligations; restrictive covenants in the Company's debt agreements may restrict its ability to pursue its business strategies, and failure to comply with any of these restrictions could result in acceleration of the Company's debt; risks associated with tax matters; changes in accounting standards and subjective assumptions, estimates and judgments by management related to complex accounting matters; and the other factors discussed under "Risk Factors" in the Company's most recent annual report on Form 10-K and in other subsequent reports the Company files with the United States Securities and Exchange Commission (the "SEC"). The Company's periodic filings are accessible on the SEC's website at www.sec.gov.
Moreover, the Company operates in a very competitive and rapidly changing environment, and new risks emerge from time to time. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, and the Company's expectations based on third-party information and projections are from sources that management believes to be reputable, the Company cannot guarantee that future results, levels of activity, performance or achievements. These forward-looking statements are made as of the date of this release or as of the date specified herein and the Company has based these forward-looking statements on current expectations and projections about future events and trends. Except as required by law, the Company does not undertake any duty to update any of these forward-looking statements after the date of this release or to conform these statements to actual results or revised expectations.

5


About Grocery Outlet:
Based in Emeryville, California, Grocery Outlet is a high-growth, extreme value retailer of quality, name-brand consumables and fresh products sold primarily through a network of independently operated stores. Grocery Outlet and its subsidiaries have more than 520 stores in California, Washington, Oregon, Pennsylvania, Tennessee, Idaho, Nevada, Maryland, North Carolina, New Jersey, Georgia, Ohio, Alabama, Delaware, Kentucky and Virginia.
INVESTOR RELATIONS CONTACTS:
Christine Chen
(510) 877-3192
cchen@cfgo.com

John Rouleau
(203) 682-4810
John.Rouleau@icrinc.com
MEDIA CONTACT:
Layla Kasha
(510) 379-2176
lkasha@cfgo.com

6


GROCERY OUTLET HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
13 Weeks Ended39 Weeks Ended
September 28,
2024		September 30,
2023		September 28,
2024		September 30,
2023
Net sales$1,108,183 $1,003,913 $3,273,647 $2,979,635 
Cost of sales763,311 688,222 2,275,590 2,036,831 
Gross profit344,872 315,691 998,057 942,804 
Selling, general and administrative expenses304,586 278,134 931,103 835,948 
Operating income40,286 37,557 66,954 106,856 
Other expenses:
Interest expense, net6,439 4,226 15,174 14,911 
Loss on debt extinguishment and modification— — — 5,340 
Total other expenses6,439 4,226 15,174 20,251 
Income before income taxes33,847 33,331 51,780 86,605 
Income tax expense9,669 6,191 14,626 21,274 
Net income and comprehensive income$24,178 $27,140 $37,154 $65,331 
Basic earnings per share$0.25 $0.27 $0.37 $0.66 
Diluted earnings per share$0.24 $0.27 $0.37 $0.65 
Weighted average shares outstanding:
Basic98,359 99,108 99,140 98,514 
Diluted98,933 100,973 100,146 100,727 



7


GROCERY OUTLET HOLDING CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
September 28,
2024		December 30,
2023
Assets
Current assets:
Cash and cash equivalents$68,653 $114,987 
Independent operator receivables and current portion of independent operator notes, net of allowance13,539 14,943 
Other accounts receivable, net of allowance4,236 4,185 
Merchandise inventories396,893 349,993 
Prepaid expenses and other current assets30,651 32,443 
Total current assets513,972 516,551 
Independent operator notes and receivables, net of allowance32,916 28,134 
Property and equipment, net730,514 642,462 
Operating lease right-of-use assets997,750 945,710 
Intangible assets, net77,256 78,556 
Goodwill776,585 747,943 
Other assets9,524 10,230 
Total assets$3,138,517 $2,969,586 
Liabilities and Stockholders' Equity
Current liabilities:
Trade accounts payable$197,231 $209,354 
Accrued and other current liabilities52,125 66,655 
Accrued compensation15,769 24,749 
Current portion of long-term debt9,375 5,625 
Current lease liabilities66,659 63,774 
Income and other taxes payable11,125 13,808 
Total current liabilities352,284 383,965 
Long-term debt, net419,904 287,107 
Deferred income tax liabilities, net52,899 38,601 
Long-term lease liabilities1,085,718 1,038,307 
Other long-term liabilities1,661 2,267 
Total liabilities1,912,466 1,750,247 
Stockholders' equity:
Common stock99 99 
Series A preferred stock— — 
Additional paid-in capital846,834 877,276 
Retained earnings379,118 341,964 
Total stockholders' equity1,226,051 1,219,339 
Total liabilities and stockholders' equity$3,138,517 $2,969,586 


8


GROCERY OUTLET HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
39 Weeks Ended
September 28,
2024		September 30,
2023
Cash flows from operating activities:
Net income$37,154 $65,331 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property and equipment66,730 56,012 
Amortization of intangible and other assets12,519 7,669 
Amortization of debt issuance costs and debt discounts683 856 
Non-cash rent3,561 4,144 
Loss on debt extinguishment and modification— 5,340 
Share-based compensation16,806 25,516 
Provision for independent operator and other accounts receivable reserves3,137 2,777 
Deferred income taxes13,822 15,350 
Other915 477 
Changes in operating assets and liabilities:
Independent operator and other accounts receivable(2,035)(13,928)
Merchandise inventories(32,692)25,714 
Prepaid expenses and other assets4,740 (11,812)
Income and other taxes payable(3,425)6,760 
Trade accounts payable, accrued compensation and other liabilities(59,664)70,808 
Operating lease liabilities10,214 15,204 
Net cash provided by operating activities72,465 276,218 
Cash flows from investing activities:
Advances to independent operators(8,266)(5,579)
Repayments of advances from independent operators3,884 4,770 
Business acquisition, net of cash and cash equivalents acquired(60,526)— 
Purchases of property and equipment(127,500)(112,916)
Proceeds from sales of assets17 24 
Investments in intangible assets and licenses(13,287)(17,862)
Proceeds from insurance recoveries - property and equipment— 533 
Net cash used in investing activities(205,678)(131,030)
Cash flows from financing activities:
Proceeds from exercise of stock options8,260 5,851 
Tax withholding related to net settlement of employee share-based awards— (537)
Proceeds from senior term loan due 2028— 300,000 
Proceeds from revolving credit facility140,000 25,000 
Principal payments on revolving credit facility— (25,000)
Principal payments on senior term loan due 2025— (385,000)
Principal payments on senior term loan due 2028(3,750)(3,750)
Principal payments on finance leases(1,323)(1,020)
Repurchase of common stock(56,308)(3,275)
Dividends paid— (9)
Debt issuance costs paid— (4,513)
Net cash provided by (used in) financing activities86,879 (92,253)
Net (decrease) increase in cash and cash equivalents(46,334)52,935 
Cash and cash equivalents at beginning of period114,987 102,728 
Cash and cash equivalents at end of period$68,653 $155,663 


9


GROCERY OUTLET HOLDING CORP.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA
(in thousands)
(unaudited)
13 Weeks Ended39 Weeks Ended
September 28,
2024		September 30,
2023		September 28,
2024		September 30,
2023
Net income$24,178 $27,140 $37,154 $65,331 
Interest expense, net6,439 4,226 15,174 14,911 
Income tax expense9,669 6,191 14,626 21,274 
Depreciation and amortization expenses27,815 21,886 79,249 63,681 
EBITDA68,101 59,443 146,203 165,197 
Share-based compensation expenses (1)
1,663 7,535 16,806 25,516 
Loss on debt extinguishment and modification (2)
— — — 5,340 
Asset impairment and gain or loss on disposition (3)
216 117 961 460 
Acquisition and integration costs (4)
760 — 8,346 — 
Amortization of purchase accounting assets (5)
— — 839 — 
Other (6)
1,518 1,048 6,376 5,227 
Adjusted EBITDA$72,258 $68,143 $179,531 $201,740 


10


GROCERY OUTLET HOLDING CORP.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED NET INCOME
(in thousands, except per share data)
(unaudited)
13 Weeks Ended39 Weeks Ended
September 28,
2024		September 30,
2023		September 28,
2024		September 30,
2023
Net income$24,178 $27,140 $37,154 $65,331 
Share-based compensation expenses (1)
1,663 7,535 16,806 25,516 
Loss on debt extinguishment and modification (2)
— — — 5,340 
Asset impairment and gain or loss on disposition (3)
216 117 961 460 
Acquisition and integration costs (4)
760 — 8,346 — 
Amortization of purchase accounting assets and deferred financing costs (5)
1,389 1,424 4,939 4,415 
Other (6)
1,518 1,048 6,376 5,227 
Tax adjustment to normalize effective tax rate (7)
(600)(3,418)(1,308)(4,274)
Tax effect of total adjustments (8)
(1,271)(2,857)(11,517)(12,083)
Adjusted net income$27,853 $30,989 $61,757 $89,932 
GAAP earnings per share:
Basic$0.25 $0.27 $0.37 $0.66 
Diluted$0.24 $0.27 $0.37 $0.65 
Adjusted earnings per share:
Basic$0.28 $0.31 $0.62 $0.91 
Diluted$0.28 $0.31 $0.62 $0.89 
Weighted average shares outstanding:
Basic98,359 99,108 99,140 98,514 
Diluted98,933 100,973 100,146 100,727 


11


__________________________
(1)Includes non-cash share-based compensation expense and cash dividends paid on vested share-based awards as a result of dividends declared in connection with a recapitalization that occurred in fiscal 2018.
(2)Represents the write-off of debt issuance costs and debt discounts as well as debt modification costs related to refinancing and/or repayment of the Company's credit facilities.
(3)Represents asset impairment charges and gains or losses on dispositions of assets.
(4)Represents costs related to the acquisition and integration of United Grocery Outlet, including due diligence, legal, other consulting and retention bonus expenses.
(5)For purposes of determining adjusted EBITDA, this line represents the incremental amortization of inventory step-ups resulting from purchase price accounting related to acquisitions. For purposes of determining adjusted net income, in addition to the previously noted item, this line also represents the incremental amortization of an asset step-up resulting from purchase price accounting related to our acquisition in 2014 by an investment fund affiliated with Hellman & Friedman LLC, as well as the amortization of debt issuance costs, as these items are already included in the adjusted EBITDA reconciliation within the depreciation and amortization expenses and interest income, net, respectively.
(6)Represents other non-recurring, non-cash or non-operational items, such as technology upgrade implementation costs, certain personnel-related costs, costs related to employer payroll taxes associated with equity awards, legal settlements and other legal expenses, store closing costs, strategic project costs and miscellaneous costs.
(7)Represents adjustments to normalize the effective tax rate for the impact of unusual or infrequent tax items that the Company does not consider in its evaluation of ongoing performance, including excess tax expenses or benefits related to stock option exercises and vesting of restricted stock units and performance-based restricted stock units that are recorded in earnings as discrete items in the reporting period in which they occur.
(8)Represents the tax effect of the total adjustments. The Company calculates the tax effect of the total adjustments on a discrete basis excluding any non-recurring and unusual tax items.

12

v3.24.3
Cover Page
Nov. 05, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Nov. 05, 2024
Entity Registrant Name Grocery Outlet Holding Corp.
Entity Incorporation, State or Country Code DE
Entity File Number 001-38950
Entity Tax Identification Number 47-1874201
Entity Address, Address Line One 5650 Hollis Street
Entity Address, City or Town Emeryville
Entity Address, State or Province CA
Entity Address, Postal Zip Code 94608
City Area Code 510
Local Phone Number 845-1999
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock, par value $0.001 per share
Trading Symbol GO
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Entity Central Index Key 0001771515
Amendment Flag false
Grocery Outlet (NASDAQ:GO)
Historical Stock Chart
Von Nov 2024 bis Dez 2024 Click Here for more Grocery Outlet Charts.
Grocery Outlet (NASDAQ:GO)
Historical Stock Chart
Von Dez 2023 bis Dez 2024 Click Here for more Grocery Outlet Charts.