HANGZHOU, China, June 15,
2023 /PRNewswire/ -- China
Jo-Jo Drugstores, Inc. (Nasdaq: CJJD) ("Jo-Jo
Drugstores" or the "Company"), a leading online and
offline retailer, wholesale distributor of pharmaceutical and other
healthcare products and healthcare provider in China, today announced its financial results
for the fiscal year ended March 31,
2023.
Mr. Lei Liu, Chairman and CEO of Jo-Jo Drugstores, commented,
"During the past fiscal year, we continued to provide high-quality
services and products to our customers despite the challenging and
uncertain market environment. I would like to thank our entire team
for their collective efforts and dedication. In the new fiscal
year, we are focusing on implementing strategic expansion
initiatives to drive our growth including optimizing distribution
channels, attracting new customers and enhancing our brand
recognition. To further complement our expansion, the continued
innovation of our business model and digital transformation remains
at the forefront of our business. In addition, we expect to improve
our operational efficiency and manage our costs effectively. We
remain dedicated to our commitment to creating value for our
customers by enriching our product portfolio and providing
healthcare services to meet their evolving demand. We believe our
concrete advantages in offering diversified product selections,
delivering additional value to customers and extending sales
network are powerful catalysts for a formidable presence in the
healthcare market in the future. We are confident that Jo-Jo
Drugstores will keep making a positive impact in China's healthcare
market and the communities we serve. We are looking forward to
another fruitful fiscal year and we will keep making efforts in
generating more value for our shareholders."
Fiscal Year 2023 Financial Highlights
|
|
For the Year Ended
March 31,
|
($ millions, except
per share data)
|
|
2023
|
|
2022
|
|
%
Change
|
Revenue
|
|
148.81
|
|
164.39
|
|
(9.5) %
|
Retail
drugstores
|
|
83.35
|
|
84.23
|
|
(1.0) %
|
Online
pharmacy
|
|
32.39
|
|
30.22
|
|
7.2 %
|
Wholesale
|
|
33.07
|
|
49.94
|
|
(33.8) %
|
Gross profit
|
|
34.28
|
|
36.52
|
|
(6.1) %
|
Gross margin
|
|
23.0 %
|
|
22.2 %
|
|
0.8pp
|
Loss from
operations
|
|
(20.93)
|
|
(2.69)
|
|
-676.8 %
|
Net loss
|
|
(21.14)
|
|
(3.20)
|
|
-560.9 %
|
Loss per
share
|
|
(2.07)
|
|
(0.92)
|
|
-125.0 %
|
|
*Notes: pp represents percentage
points
|
- Revenue was $148.81 million for
the fiscal year ended March 31, 2023,
compared to $164.39 million for the
same period of last year.
- Gross profit was $34.28 million
for the fiscal year ended March 31,
2023, compared to $36.52
million for the same period of last year.
- Gross margin increased by 0.8 percentage points to 23.0% for
the fiscal year ended March 31, 2023,
from 22.2% for the same period of last year.
- Net loss was $21.14 million, or
$2.07 per basic and diluted share,
for the fiscal year ended March 31,
2023, compared to net loss of $3.20
million, or $0.92 per basic
and diluted share, for the same period of last year.
Fiscal Year 2023 Financial Results
Revenue
Revenue for the fiscal year ended March
31, 2023 was $148.81 million,
compared to $164.39 million for the
same period of last year.
|
|
For the Year Ended
March 31,
|
|
|
2023
|
|
2022
|
($
millions)
|
|
Revenue
|
|
Cost of
Goods
|
|
Gross
Margin
|
|
Revenue
|
|
Cost of
Goods
|
|
Gross
Margin
|
Retail
drugstores
|
|
83.35
|
|
56.55
|
|
32.2 %
|
|
84.23
|
|
57.29
|
|
32.0 %
|
Online
pharmacy
|
|
32.39
|
|
28.51
|
|
12.0 %
|
|
30.22
|
|
26.62
|
|
11.9 %
|
Wholesale
|
|
33.07
|
|
29.47
|
|
10.9 %
|
|
49.94
|
|
43.96
|
|
12.0 %
|
Total
|
|
148.81
|
|
114.53
|
|
23.0 %
|
|
164.39
|
|
127.87
|
|
22.2 %
|
Revenue from the retail drugstores business decreased by
$0.88 million, or 1.0%, to
$83.35 million for the fiscal year
ended March 31, 2023, from
$84.23 million for the same period of
last year. After excluding the impact of exchange rate fluctuation,
the actual retail drugstores sales increased by 5.6%. The actual
increase in retail drugstore sales was primarily due to continuous
efforts in promoting non-National Healthcare Security
Administration ("NHSA") covered products, close cooperation with
major suppliers, and contribution from the new store sales.
Revenue from the online pharmacy business increased by
$2.17 million, or 7.2%, to
$32.39 million for the fiscal year
ended March 31, 2023, from
$30.22 million for the same period of
last year. The increase was primarily caused by an increase in
sales via e-commerce platforms such as Tmall. The Company
maintained a membership care program targeted at chronic disease
customers. The Company has closely interacted with members via
WeChat by providing healthcare knowledge and reminding customers to
refill medicine. By implementing a personalized customer care
program, the Company was able to promote sales.
Additionally, the Company increasingly cooperates with certain
manufacturers to promote their products such as Dendrobium
Candidum. These manufacturers reward the Company with lower supply
prices and more advertising supports. As a result, the Company is
able to better promote sales.
Prescription drugs used to be prohibited from sales online due
to safety concern. However, as the government of mainland China has
lifted the ban order, online prescription drug sales become
popular. As a result, the sale of prescription drugs was
$10.61 million in the year ended
March 31, 2023, as compared to
$10.33 million in the year ended
March 31, 2022.
Revenue from the wholesale business decreased by $16.86 million, or 33.8%, to $33.08 million for the fiscal year ended
March 31, 2023, from $49.94 million for the same period of last year.
As a relatively small wholesale distributor in pharmaceutical
products, the Company's sales are subject to significant variance.
Wholesale business usually carries low gross profit margin.
However, we incurred labor, logistic and tax cost for our wholesale
business. As a result, to keep reasonable profitability, we
abandoned certain wholesales at low gross profit margin in the year
ended March 31, 2023. As a result,
the wholesale revenue declined.
Gross profit and gross margin
Total cost of goods sold decreased by $13.34 million, or 10.4%, to $114.53 million for the fiscal year ended
March 31, 2023, from $127.87 million for the same period of last year.
Gross profit decreased by $2.24 million, or 6.1%, to $34.28 million for the fiscal year ended
March 31, 2023 from $36.52 million for the same period of last year.
Overall gross margin increased by 0.8 percentage points to 23.0%
for the fiscal year ended March 31,
2023, from 22.2% for the same period of last year, due to
higher retail drugstores profit margins.
Gross margins for retail drugstores, online pharmacy and
wholesale were 32.2%, 12.0%, and 10.9%, respectively, for the
fiscal year ended March 31, 2023,
compared to gross margins for retail drugstores, online pharmacy
and wholesale of 32.0%, 11.9%, and 12.0%, respectively, for the
same period of last year.
Loss from operations
Selling expenses decreased by $1.70
million, or 5.5%, to $29.18
million for the fiscal year ended March 31, 2023 from $30.88
million for the same period of last year. The decrease in
selling expenses was primarily due to decrease in rent, partially
offset by increase in the sales and marketing expenses.
General and administrative expenses increased by $7.48 million, or 91.4%, to $15.67 million for the fiscal year ended
March 31, 2023 from $8.19 million for the same period of last year.
The increase in general and administrative expenses was primarily
due to the increase in bad debt expense. Such expenses as a
percentage of revenue increased to 10.5% from 5.0% for the same
period a year ago. In the year ended March
31, 2023, the Company recorded an increase in the allowance
for bad debts of $7.58 million as
compared to the increase in the allowance for bad debts of
$1.32 million in the fiscal year
ended March 31, 2022.
The Company recorded share based compensation of
$10.36 million and $0 for the years ended March 31, 2023 and 2022. In April and
December 2022, the Company issued a
total of 3,000,000 ordinary shares and recorded share-based
compensation of approximately $10.36
million.
The Company recorded an impairment of long-lived assets of
$0 and $0.15
million for the year ended March 31,
2023 and 2022. In the year ended March 31, 2023, the Company evaluated the forest
land use rights and did not record an impairment. In the year
ended March 31, 2022, the Company
evaluated the forest land use rights and recorded an impairment of
$0.15 million.
Loss from operations was $20.93
million for the fiscal year ended March 31, 2023, compared to $2.69 million for the same period of last year.
Operating margin was (14.1)% and (1.6)% for the fiscal year ended
March 31, 2023 and 2022,
respectively.
Net loss
Net loss was $21.14 million, or
$2.07 per basic and diluted share for
the fiscal year ended March 31, 2023,
compared to net loss of $3.20
million, or $0.92 per basic
and diluted share for the same period of last year.
Financial Condition
As of March 31, 2023, the Company
had cash of $18.81 million, compared
to $18.46 million as of March 31, 2022. Net cash used in operating
activities was $3.28 million for the
fiscal year ended March 31, 2023,
compared to $5.39 million for the
same period of last year. The change is primarily attributable to a
decrease in cash provided by inventories and biological assets of
$2.05 million, a decrease in cash
provided by customer deposits of $1.71
million, a decrease in cash due to net loss of $17.94 million offset by an increase of
$10.36 million in stock compensation,
an increase in cash provided by accounts payable of $5.32 million. Net cash used in investing
activities was $0.32 million for the
fiscal year ended March 31, 2023,
compared to $0.31 million for the
same period of last year. The change is primarily attributable to
purchases of long term assets. Net cash provided by financing
activities was $2.37 million for the
fiscal year ended March 31, 2023,
compared to $4.84 million for the
same period of last year. The change is primarily due to repayment
of notes payable and proceeds from equity financing such as
private placement and debt financing.
As of March 31, 2023, the Company
had a working capital deficit of $2.1
million, a net loss of approximately $21.1 million and net cash used in operating
activities of $3.3 million. These
factors raise substantial doubt about its ability to continue as a
going concern. However, non-cash expenses such as stock-based
compensation, bad debt direct write-off and provision, and
investment loss accounts for approximately $10.4 million, $7.6
million and $2.3 million
respectively. Excluding these non-cash expenses, the net loss is
approximately $0.8 million.
In August and October 2022 the
Company raised capital by issuing ordinary shares to private
investors for a total proceeds of $4.7
million. In January 2023, the
Company closed a registered direct offering with gross proceeds of
$2.6 million from its effective shelf
registration statement.
The Company has a credit line agreement from a local bank as
described in detail in Note 16 of its annual report on Form 20-F to
be filed the date hereto. As of March 31,
2023, approximately $0.29
million of the aforementioned bank credit line was available
for further borrowing. As the economy growth slows down, the
national interest continues to decrease. Local banks are encouraged
to provide low interest rate loans to local enterprises.
In order to meet its capital demand, the Company may raise funds
in the capital market, increase its credit line from the local
banks, and improve its store performance in the near future. There
can be no assurance that any additional financing will be available
on acceptable terms, if at all.
The Company has also obtained additional government insurance
reimbursement certificates for its stores opened in the last two
years. In a mature store, nearly half of the revenue are generated
by customers utilizing the government insurance program. With these
certificates, mature stores are able to attract more customers who
are eligible for the insurance program, and its sales may
significantly increase in the next 12 months.
About China Jo-Jo Drugstores,
Inc.
China Jo-Jo Drugstores, Inc.
("Jo-Jo Drugstores" or the "Company"), is a leading
online and offline retailer and wholesale distributor of
pharmaceutical and other healthcare products and a provider of
healthcare services in China.
Jo-Jo Drugstores currently operates an online pharmacy and retail
drugstores with licensed doctors on site for consultation,
examination and treatment of common ailments at scheduled hours. It
is also a wholesale distributor of products similar to those
carried in its pharmacies. For more information about the Company,
please visit http://jiuzhou360.com. The Company routinely posts
important information on its website.
Forward-Looking Statements
This press release contains information about the Company's view
of its future expectations, plans and prospects that constitute
forward-looking statements. Actual results may differ materially
from historical results or those indicated by these forward-looking
statements as a result of a variety of factors including, but not
limited to, risks and uncertainties associated with its ability to
raise additional funding, its ability to maintain and grow its
business, variability of operating results, its ability to maintain
and enhance its brand, its development and introduction of new
products and services, the successful integration of acquired
companies, technologies and assets into its portfolio of products
and services, marketing and other business development initiatives,
competition in the industry, general government regulation,
economic conditions, dependence on key personnel, the ability to
attract, hire and retain personnel who possess the technical skills
and experience necessary to meet the requirements of its clients,
and its ability to protect its intellectual property. The Company's
encourages you to review other factors that may affect its future
results in the Company's annual reports and in its other filings
with the Securities and Exchange Commission.
For more information, please contact:
Company
Contact:
Frank Zhao
Chief Financial Officer
+86-571-88077108
frank.zhao@jojodrugstores.com
Investor Relations Contact:
Tina Xiao
Ascent Investor Relations
LLC
+1-917-609-0333
tina.xiao@ascent-ir.com
CHINA JO-JO DRUGSTORES,
INC. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
2023
|
|
|
2022
|
|
ASSETS
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
Cash and
cash equivalents
|
$
|
18,807,936
|
|
|
$
|
18,458,575
|
|
Restricted
cash
|
|
12,762,708
|
|
|
|
16,881,002
|
|
Trade
accounts receivable
|
|
14,119,606
|
|
|
|
16,736,495
|
|
Inventories
|
|
15,309,100
|
|
|
|
16,020,140
|
|
Other
receivables, net
|
|
2,725,015
|
|
|
|
5,764,660
|
|
Advances
to suppliers
|
|
142,417
|
|
|
|
571,577
|
|
Other
current assets
|
|
616,008
|
|
|
|
924,797
|
|
Total current assets
|
|
64,482,790
|
|
|
|
75,357,246
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
5,100,264
|
|
|
|
5,922,179
|
|
Long-term
investment
|
|
1,772,072
|
|
|
|
4,511,539
|
|
Farmland
assets
|
|
666,721
|
|
|
|
722,283
|
|
Long-term
deposits
|
|
1,038,125
|
|
|
|
1,761,945
|
|
Other
noncurrent assets
|
|
790,056
|
|
|
|
822,950
|
|
Operating
lease right-of-use assets
|
|
13,924,826
|
|
|
|
13,738,081
|
|
Intangible
assets, net
|
|
3,195,748
|
|
|
|
3,547,986
|
|
Total other assets
|
|
26,487,812
|
|
|
|
31,026,963
|
|
Total assets
|
$
|
90,970,602
|
|
|
$
|
106,384,209
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
Accounts
payable
|
$
|
26,990,250
|
|
|
$
|
27,331,381
|
|
Notes
payable
|
|
29,255,776
|
|
|
|
34,189,022
|
|
Other
payables
|
|
1,314,919
|
|
|
|
2,268,967
|
|
Other
payables - related parties
|
|
683,560
|
|
|
|
1,561,244
|
|
Customer
deposits
|
|
695,931
|
|
|
|
1,873,062
|
|
Taxes
payable
|
|
1,706,909
|
|
|
|
1,381,108
|
|
Accrued
liabilities
|
|
866,173
|
|
|
|
556,037
|
|
Loan
payable - current portion
|
|
-
|
|
|
|
1,957,956
|
|
Current
portion of operating lease liabilities
|
|
5,131,373
|
|
|
|
3,329,619
|
|
Total current liabilities
|
|
66,535,234
|
|
|
|
74,448,396
|
|
|
|
|
|
|
|
|
|
Long-term
operating lease liabilities
|
|
7,768,216
|
|
|
|
9,197,027
|
|
Total liabilities
|
|
74,303,450
|
|
|
|
83,645,423
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
Ordinary shares;
$0.012 par value; 500,000,000 shares authorized; 23,697,210
and 3,479,316 shares issued and outstanding as of March 31,
2023 and 2022,
respectively
|
|
284,367
|
|
|
|
41,752
|
|
Preferred
shares; $0.001 par value; 10,000,000 shares authorized; nil issued
and
outstanding as of March 31, 2023 and
2022
|
|
-
|
|
|
|
-
|
|
Additional
paid-in capital
|
|
83,958,418
|
|
|
|
66,516,033
|
|
Statutory
reserves
|
|
1,309,109
|
|
|
|
1,309,109
|
|
Accumulated
deficit
|
|
(69,273,018)
|
|
|
|
(48,134,493)
|
|
Accumulated
other comprehensive income
|
|
1,735,135
|
|
|
|
4,352,992
|
|
Total shareholders' equity attributed to China
Jo-Jo
|
|
18,014,011
|
|
|
|
24,085,393
|
|
Noncontrolling interests
|
|
(1,346,859)
|
|
|
|
(1,346,607)
|
|
Total shareholders' equity
|
|
16,667,152
|
|
|
|
22,738,786
|
|
Total liabilities and shareholders' equity
|
$
|
90,970,602
|
|
|
$
|
106,384,209
|
|
CHINA JO-JO DRUGSTORES,
INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
|
|
For the years
ended
|
|
|
March 31,
|
|
|
2023
|
|
2022
|
|
2021
|
REVENUES,
NET
|
|
$
|
148,811,976
|
|
|
$
|
164,392,555
|
|
|
$
|
133,134,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS
SOLD
|
|
|
114,531,512
|
|
|
|
127,873,515
|
|
|
|
103,890,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
34,280,464
|
|
|
|
36,519,040
|
|
|
|
29,243,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING
EXPENSES
|
|
|
29,177,163
|
|
|
|
30,876,959
|
|
|
|
26,954,914
|
|
GENERAL AND
ADMINISTRATIVE EXPENSES
|
|
|
15,668,684
|
|
|
|
8,187,176
|
|
|
|
6,956,029
|
|
STOCK BASED
COMPENSATION
|
|
|
10,360,000
|
|
|
|
-
|
|
|
|
3,941,600
|
|
IMPAIRMENT OF
LONG-LIVED ASSETS
|
|
|
-
|
|
|
|
148,795
|
|
|
|
228,506
|
|
TOTAL OPERATING
EXPENSES
|
|
|
55,205,847
|
|
|
|
39,212,930
|
|
|
|
38,081,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
|
(20,925,383)
|
|
|
|
(2,693,890)
|
|
|
|
(8,837,240)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
INCOME
|
|
|
883,908
|
|
|
|
401,921
|
|
|
|
707,878
|
|
INTEREST
EXPENSE
|
|
|
(65,854)
|
|
|
|
(262,218)
|
|
|
|
(455,187)
|
|
INVESTMENT
LOSS
|
|
|
(2,316,994)
|
|
|
|
-
|
|
|
|
-
|
|
OTHER INCOME
(EXPENSES)
|
|
|
1,680,087
|
|
|
|
455,547
|
|
|
|
176,519
|
|
CHANGE IN FAIR VALUE OF
PURCHASE OPTION AND
WARRANTS LIABILITY
|
|
|
-
|
|
|
|
-
|
|
|
|
64,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME
TAXES
|
|
|
(20,744,236)
|
|
|
|
(2,098,640)
|
|
|
|
(8,343,940)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME
TAXES
|
|
|
394,541
|
|
|
|
1,099,726
|
|
|
|
31,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(21,138,777)
|
|
|
|
(3,198,366)
|
|
|
|
(8,375,578)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS: NET LOSS
ATTRIBUTABLE TO NONCONTROLLING
INTEREST
|
|
|
(252)
|
|
|
|
(6,247)
|
|
|
|
(255,716)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO CHINA JO-JO DRUGSTORES,
INC.
|
|
|
(21,138,525)
|
|
|
|
(3,192,119)
|
|
|
|
(8,119,862)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN CURRENCY
TRANSLATION ADJUSTMENTS
|
|
|
(2,617,857)
|
|
|
|
1,534,807
|
|
|
|
1,377,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
LOSS
|
|
|
(23,756,634)
|
|
|
|
(1,663,559)
|
|
|
|
(6,997,817)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER
OF SHARES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
10,196,552
|
|
|
|
3,479,316
|
|
|
|
3,398,397
|
|
Diluted
|
|
|
10,196,552
|
|
|
|
3,479,316
|
|
|
|
3,398,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER
SHARES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.07)
|
|
|
$
|
(0.92)
|
|
|
$
|
(2.39)
|
|
Diluted
|
|
$
|
(2.07)
|
|
|
$
|
(0.92)
|
|
|
$
|
(2.39)
|
|
CHINA JO-JO DRUGSTORES,
INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
|
|
|
For the years
ended
|
|
|
March 31,
|
|
|
2023
|
|
2022
|
|
2021
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(21,138,777)
|
|
|
$
|
(3,198,366)
|
|
|
$
|
(8,375,578)
|
|
Adjustments to
reconcile net loss to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bad debt direct
write-off and provision
|
|
|
7,579,886
|
|
|
|
939,720
|
|
|
|
(706,862)
|
|
Depreciation and
amortization
|
|
|
718,002
|
|
|
|
1,256,491
|
|
|
|
1,750,890
|
|
Impairment of
long lived assets
|
|
|
-
|
|
|
|
148,795
|
|
|
|
228,506
|
|
Share-based
compensation
|
|
|
10,360,000
|
|
|
|
-
|
|
|
|
3,941,600
|
|
Investment
loss
|
|
|
2,316,994
|
|
|
|
-
|
|
|
|
-
|
|
Change in fair
value of purchase option derivative liability
|
|
|
-
|
|
|
|
-
|
|
|
|
(64,090)
|
|
Change in
operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable, trade
|
|
|
(2,531,755)
|
|
|
|
(2,657,283)
|
|
|
|
(3,307,946)
|
|
Notes
receivable
|
|
|
(20,861)
|
|
|
|
40,260
|
|
|
|
21,539
|
|
Inventories and
biological assets
|
|
|
(522,550)
|
|
|
|
1,523,098
|
|
|
|
(3,615,017)
|
|
Other
receivables
|
|
|
(958,671)
|
|
|
|
(1,927,692)
|
|
|
|
468,967
|
|
Advances to
suppliers
|
|
|
201,984
|
|
|
|
(171,783)
|
|
|
|
1,893,857
|
|
Long term
deposit
|
|
|
589,653
|
|
|
|
(159,508)
|
|
|
|
26,910
|
|
Other current
assets
|
|
|
331,426
|
|
|
|
376,134
|
|
|
|
1,004,448
|
|
Other noncurrent
assets
|
|
|
(30,483)
|
|
|
|
62,394
|
|
|
|
38,142
|
|
Accounts
payable, trade
|
|
|
1,765,488
|
|
|
|
(3,558,050)
|
|
|
|
6,380,115
|
|
Other payables
and accrued liabilities
|
|
|
(1,341,447)
|
|
|
|
99,132
|
|
|
|
(183,111)
|
|
Customer
deposits
|
|
|
(1,035,456)
|
|
|
|
678,601
|
|
|
|
368,690
|
|
Taxes
payable
|
|
|
433,054
|
|
|
|
1,162,084
|
|
|
|
66,648
|
|
Net
cash used in operating activities
|
|
|
(3,283,513)
|
|
|
|
(5,385,972)
|
|
|
|
(62,292)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal of
financial assets available for sale
|
|
|
-
|
|
|
|
-
|
|
|
|
75,973
|
|
Acquisition of
equipment and building
|
|
|
(118,272)
|
|
|
|
(89,960)
|
|
|
|
(126,766)
|
|
Investment in a
joint venture
|
|
|
(4,379)
|
|
|
|
-
|
|
|
|
(1,470,119)
|
|
Purchases of
intangible assets
|
|
|
(12,774)
|
|
|
|
(7,012)
|
|
|
|
(97,802)
|
|
Additions to
leasehold improvements
|
|
|
(180,672)
|
|
|
|
(209,166)
|
|
|
|
(379,611)
|
|
Net cash
used in investing activities
|
|
|
(316,097)
|
|
|
|
(306,138)
|
|
|
|
(1,998,325)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
short-term bank loan
|
|
|
-
|
|
|
|
-
|
|
|
|
738,315
|
|
Repayment of
short-term bank loan
|
|
|
-
|
|
|
|
(779,059)
|
|
|
|
(1,476,630)
|
|
Proceeds from
third parties loan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Repayment of
third parties loan
|
|
|
(1,811,558)
|
|
|
|
(2,613,965)
|
|
|
|
(2,395,629)
|
|
Proceeds from
notes payable
|
|
|
57,965,013
|
|
|
|
65,370,181
|
|
|
|
48,292,231
|
|
Repayment of
notes payable
|
|
|
(60,273,598)
|
|
|
|
(57,829,269)
|
|
|
|
(51,295,776)
|
|
Increase in
financial liability
|
|
|
-
|
|
|
|
-
|
|
|
|
(73,832)
|
|
Exercise of
warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
77,500
|
|
Proceeds from
issuance of shares and warrants in private
placements
|
|
|
7,325,000
|
|
|
|
-
|
|
|
|
9,287,100
|
|
Proceeds from
other payable-related parties
|
|
|
43,785
|
|
|
|
689,010
|
|
|
|
-
|
|
Repayment of
other payable-related parties
|
|
|
(882,486)
|
|
|
|
|
|
|
|
(73,426)
|
|
Net
cash provided by financing activities
|
|
|
2,366,156
|
|
|
|
4,836,898
|
|
|
|
3,079,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE
ON CASH
|
|
|
(2,535,479)
|
|
|
|
1,522,146
|
|
|
|
2,670,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND
CASH EQUIVALENTS AND
RESTRICTED CASH
|
|
|
(3,768,933)
|
|
|
|
666,933
|
|
|
|
3,690,038
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED
CASH, beginning of year
|
|
|
35,339,577
|
|
|
|
34,672,644
|
|
|
|
30,982,606
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED
CASH, end of year
|
|
$
|
31,570,644
|
|
|
$
|
35,339,577
|
|
|
$
|
34,672,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE
OF CASH FLOW
INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid
for income taxes
|
|
$
|
64,943
|
|
|
$
|
3,955
|
|
|
$
|
37,738
|
|
Cash paid
for interest
|
|
|
63,668
|
|
|
|
262,218
|
|
|
|
455,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless
exercise of warrants
|
|
$
|
135,118
|
|
|
$
|
-
|
|
|
$
|
-
|
|
View original
content:https://www.prnewswire.com/news-releases/china-jo-jo-drugstores-reports-fiscal-year-2023-financial-results-301851595.html
SOURCE China Jo-Jo Drugstores,
Inc.