Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR, the
“Company” or “Burning Rock”), a company focused on the application
of next generation sequencing (NGS) technology in the field of
precision oncology, today reported financial results for the three
months ended March 31, 2023.
Recent Business Updates
-
Minimal Residual Disease (MRD)
-
Results of the MEDAL (MEthylation Based Dynamic Analysis for Lung
Cancer) study were published at the American Association for Cancer
Research Annual Meeting 2023 (“AACR 2023”). Through parallel
testing and comparison of Burning Rock’s personalized MRD test
brPROPHET™ and fixed MRD assays, the objective of this study was to
establish the best technique and application strategy of dynamic
MRD detection for prognosis prediction and disease assessment among
NSCLC patients. It shows that brPROPHET™ detected more MRD events
with ultra-low ctDNA abundance yet meaningful prognostic
significance. In addition, the dynamic change of longitudinal MRD
was evaluated to explore the positive predictive value (PPV) and
negative predictive value (NPV) of MRD detections over time,
providing important insights for guiding the standardization of
future surveillance applications.
-
The results of the clinical performance of brPROPHET™ in patients
with resectable gastric cancer and biliary tract cancer were also
released at AACR 2023.
-
Pharma Services
-
Total value of new contracts entered into during the first quarter
of 2023 amounted to RMB75 million, representing a 27% increase from
the same period in 2022.
First Quarter 2023 Financial
Results
Revenues were RMB142.5 million (US$20.8 million)
for the three months ended March 31, 2023, representing a 5.2%
increase from RMB135.5 million for the same period in 2022.
-
Revenue generated from central laboratory business was RMB61.8
million (US$9.0 million) for the three months ended March 31, 2023,
representing a 16.7% decrease from RMB74.2 million for the same
period in 2022, primarily attributable to a drop in the number of
tests performed resulting from the impact of COVID-19 pandemic in
January and the Company’s focus on its in-hospital business.
-
Revenue generated from in-hospital business was RMB51.6 million
(US$7.5 million) for the three months ended March 31, 2023,
representing a 5.3% increase from RMB49.0 million for the same
period in 2022, driven by an increase in sales volume.
-
Revenue generated from pharma research and development services was
RMB29.2 million (US$4.3 million) for the three months ended March
31, 2023, representing a 135.5% increase from RMB12.4 million for
the same period in 2022, primarily attributable to a further
increased testing volume performed and higher average total
contract value from our existing and new customers.
Cost of revenues was RMB43.7 million (US$6.4
million) for the three months ended March 31, 2023, representing a
8.8% decrease from RMB47.9 million for the same period in 2022,
primarily due to a decrease in cost of central laboratory business,
which was in line with the decrease in revenue generated from this
business.
Gross profit was RMB98.8 million (US$14.4
million) for the three months ended March 31, 2023, representing a
12.8% increase from RMB87.6 million for the same period in 2022.
Gross margin was 69.3% for the three months ended March 31, 2023,
compared to 64.6% for the same period in 2022. By channel, gross
margin of central laboratory business was 77.8% for the three
months ended March 31, 2023, compared to 68.1% during the same
period in 2022, primarily due to a decrease in inventory write down
and royalty fee; gross margin of in-hospital business was 66.7% for
the three months ended March 31, 2023, compared to 68.2% during the
same period in 2022; gross margin of pharma research and
development services was 55.8% for the three months ended March 31,
2023, compared to 29.2% during the same period of 2022, primarily
due to an increase in test volume of higher margin projects.
Non-GAAP gross profit, which excludes
depreciation and amortization expenses, was RMB107.9 million
(US$15.7 million) for the three months ended March 31, 2023,
representing a 16.4% increase from RMB92.7 million for the same
period in 2022. Non-GAAP gross margin was 75.7% for the three
months ended March 31, 2023, compared to 68.4% for the same period
in 2022.
Operating expenses were RMB287.2 million
(US$41.8 million) for the three months ended March 31, 2023,
representing a 18.0% decrease from RMB350.4 million for the same
period in 2022. The decrease was primarily driven by budget control
measures and headcount reduction to improve the Company’s operating
efficiency.
-
Research and development expenses were RMB94.4 million (US$13.7
million) for the three months ended March 31, 2023, representing an
21.0% decrease from RMB119.5 million for the same period in 2022,
primarily due to (i) a decrease in research and development
personnel’s staff cost, and (ii) a decrease in royalty and license
fee.
-
Selling and marketing expenses were RMB64.8 million (US$9.4
million) for the three months ended March 31, 2023, representing a
27.4% decrease from RMB89.2 million for the same period in 2022,
primarily due to (i) a decrease in staff cost resulted from the
reorganization of the sales department and improvement in operating
efficiency; (ii) a decrease in entertainment and travel expenses;
and (iii) a decrease in advertising and marketing fee.
-
General and administrative expenses were RMB128.0 million (US$18.6
million) for the three months ended March 31, 2023, representing a
9.7% decrease from RMB141.7 million for the same period in 2022,
primarily due to (i) a decrease in general and administrative
personnel’s staff cost, and (ii) a decrease in operating lease
expense as a portion of the expense started to be recognized as
cost of revenue following the commencement of production activities
in the relevant parts of the property in the first half of 2022;
(iii) a decrease in amortized expense on share-based
compensation.
Net loss was RMB185.3 million (US$27.0 million)
for the three months ended March 31, 2023, compared to RMB261.4
million for the same period in 2022.
Cash, cash equivalents, restricted cash and
short-term investments were RMB803.1 million (US$116.9 million) as
of March 31, 2023.
2023 Financial Guidance
We reiterate our 2023 full-year revenue guidance
of approximately 20% growth over 2022.
Conference Call Information
Burning Rock will host a conference call to
discuss the first quarter 2023 financial results at 8:00 a.m. U.S.
Eastern Time (8:00 p.m. Hong Kong time) on May 30, 2023.
Please register in advance of the conference
using the link provided below and dial in 15 minutes prior to the
call, using participant dial-in numbers and unique registrant ID
which would be provided upon registering.
PRE-REGISTER LINK:
https://register.vevent.com/register/BI70acdaea8afc4d3e8f3eec70e5cc3fa7.
Additionally, a live and archived webcast of the
conference call will also be available on the company’s investor
relations website at http://ir.brbiotech.com or through link
https://edge.media-server.com/mmc/p/p3h6zb7y.
A replay of the webcast will be available for 12
months via the same link above.
About Burning Rock
Burning Rock Biotech Limited (NASDAQ: BNR and
LSE: BNR), whose mission is to guard life via science, focuses on
the application of next generation sequencing (NGS) technology in
the field of precision oncology. Its business consists of i)
NGS-based therapy selection testing for late-stage cancer patients,
and ii) cancer early detection, which has moved beyond
proof-of-concept R&D into the clinical validation stage.
For more information about Burning Rock, please
visit: ir.brbiotech.com.
Safe Harbor Statement
This press release contains forward-looking
statements. These statements constitute “forward-looking”
statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended, and as defined in the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “future,” “intends,” “plans,”
“believes,” “estimates,” “target,” “confident” and similar
statements. Burning Rock may also make written or oral
forward-looking statements in its periodic reports to the SEC, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including statements about Burning Rock’s beliefs
and expectations, are forward-looking statements. Such statements
are based upon management’s current expectations and current market
and operating conditions, and relate to events that involve known
or unknown risks, uncertainties and other factors, all of which are
difficult to predict and many of which are beyond Burning Rock’s
control. Forward-looking statements involve risks, uncertainties
and other factors that could cause actual results to differ
materially from those contained in any such statements. All
information provided in this press release is as of the date of
this press release, and Burning Rock does not undertake any
obligation to update any forward-looking statement as a result of
new information, future events or otherwise, except as required
under applicable law.
Non-GAAP Measures
In evaluating the business, the company
considers and uses non-GAAP measures, such as non-GAAP gross profit
and non-GAAP gross margin, as supplemental measures to review and
assess operating performance. The presentation of these non-GAAP
financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and
presented in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”). The company
defines non-GAAP gross profit as gross profit excluding
depreciation and amortization. The company defines non-GAAP gross
margin as gross margin excluding depreciation and amortization.
The company presents these non-GAAP financial
measures because they are used by management to evaluate operating
performance and formulate business plans. The company believe
non-GAAP gross profit and non-GAAP gross margin excluding non-cash
impact of depreciation and amortization reflect the company’s
ongoing business operations in a manner that allows more meaningful
period-to-period comparisons.
Contact: IR@brbiotech.com
Selected Operating Data
|
For the three months ended |
|
March 31, 2022 |
|
June 30, 2022 |
|
September 30, 2022 |
|
December 31, 2022 |
|
March 31, 2023 |
Central Laboratory
Channel: |
|
|
|
|
|
|
|
|
|
Number of patients tested |
7,743 |
|
8,060 |
|
7,989 |
|
6,419 |
|
6,139 |
Number of ordering
physicians(1) |
994 |
|
767 |
|
897 |
|
797 |
|
792 |
Number of ordering
hospitals(2) |
318 |
|
264 |
|
257 |
|
238 |
|
241 |
(1) Represents physicians who on average order at least one
test from us every month during a relevant period in the central
laboratory channel.(2) Represents hospitals whose residing
physicians who on average order at least one test from us every
month during a relevant period in the central laboratory
channel.
|
As of |
|
March 31, 2022 |
|
June 30, 2022 |
|
September 30, 2022 |
|
December 31, 2022 |
|
March 31, 2023 |
In-hospital
Channel: |
|
|
|
|
|
|
|
|
|
Pipeline partner
hospitals(1) |
24 |
|
25 |
|
22 |
|
28 |
|
29 |
Contracted partner
hospitals(2) |
41 |
|
43 |
|
47 |
|
49 |
|
49 |
Total number of
partner hospitals |
65 |
|
68 |
|
69 |
|
77 |
|
78 |
(1) Refers to hospitals that are in the process of
establishing in-hospital laboratories, laboratory equipment
procurement or installation, staff training or pilot testing using
the Company’s products. (2) Refers to hospitals that have
entered into contracts to purchase the Company’s products for use
on a recurring basis in their respective in-hospital laboratories
the Company helped them establish. Kit revenue is generated from
contracted hospitals.
Selected Financial Data
|
For the three months ended |
|
Revenues |
March 31, 2022 |
|
June 30, 2022 |
|
September 30, 2022 |
|
December 31, 2022 |
|
March 31, 2023 |
|
|
(RMB in thousands) |
Central laboratory channel |
74,211 |
|
78,597 |
|
89,992 |
|
71,970 |
|
61,804 |
|
In-hospital channel |
48,957 |
|
34,177 |
|
49,636 |
|
42,526 |
|
51,561 |
|
Pharma research and development
channel |
12,356 |
|
18,072 |
|
15,003 |
|
27,741 |
|
29,151 |
|
Total
revenues |
135,524 |
|
130,846 |
|
154,631 |
|
142,237 |
|
142,516 |
|
|
For the three months ended |
|
Gross profit |
March 31, 2022 |
|
June 30, 2022 |
|
September 30, 2022 |
|
December 31, 2022 |
|
March 31, 2023 |
|
|
(RMB in thousands) |
Central laboratory channel |
50,574 |
|
57,575 |
|
69,991 |
|
54,507 |
|
48,090 |
|
In-hospital channel |
33,396 |
|
20,012 |
|
31,593 |
|
26,999 |
|
34,409 |
|
Pharma research and development
channel |
3,610 |
|
5,015 |
|
7,010 |
|
19,757 |
|
16,273 |
|
Total gross
profit |
87,580 |
|
82,602 |
|
108,594 |
|
101,263 |
|
98,772 |
|
|
For the three months ended |
|
Share-based compensation expenses |
March 31, 2022 |
|
June 30, 2022 |
|
September 30,2022 |
|
December 31, 2022 |
|
March 31, 2023 |
|
|
(RMB in thousands) |
Cost of revenues |
365 |
|
441 |
|
481 |
|
496 |
|
353 |
|
Research and development
expenses |
12,299 |
|
11,923 |
|
13,978 |
|
14,673 |
|
13,612 |
|
Selling and marketing
expenses |
1,774 |
|
2,158 |
|
2,346 |
|
2,247 |
|
1,606 |
|
General and administrative
expenses |
65,715 |
|
62,615 |
|
61,041 |
|
74,232 |
|
62,595 |
|
Total share-based
compensation expenses |
80,153 |
|
77,137 |
|
77,846 |
|
91,648 |
|
78,166 |
|
Burning Rock Biotech LimitedUnaudited
Condensed Statements of Comprehensive Loss(in thousands,
except for number of shares and per share data) |
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
March 31,2022 |
|
|
|
June 30,2022 |
|
|
|
September 30,2022 |
|
|
December 31,2022 |
|
|
March 31,2023 |
|
|
|
March 31,2023 |
|
|
|
|
RMB |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
US$ |
|
Revenues |
|
|
135,524 |
|
|
|
130,846 |
|
|
|
154,631 |
|
|
|
142,237 |
|
|
|
142,516 |
|
|
|
20,752 |
|
Cost of
revenues |
|
|
(47,944 |
) |
|
|
(48,244 |
) |
|
|
(46,037 |
) |
|
|
(40,974 |
) |
|
|
(43,744 |
) |
|
|
(6,370 |
) |
Gross
profit |
|
|
87,580 |
|
|
|
82,602 |
|
|
|
108,594 |
|
|
|
101,263 |
|
|
|
98,772 |
|
|
|
14,382 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
expenses |
|
|
(119,496 |
) |
|
|
(92,112 |
) |
|
|
(109,433 |
) |
|
|
(100,827 |
) |
|
|
(94,417 |
) |
|
|
(13,748 |
) |
Selling and marketing
expenses |
|
|
(89,211 |
) |
|
|
(105,634 |
) |
|
|
(90,275 |
) |
|
|
(85,174 |
) |
|
|
(64,774 |
) |
|
|
(9,432 |
) |
General and administrative
expenses |
|
|
(141,733 |
) |
|
|
(150,316 |
) |
|
|
(143,530 |
) |
|
|
(132,705 |
) |
|
|
(128,039 |
) |
|
|
(18,644 |
) |
Total operating
expenses |
|
|
(350,440 |
) |
|
|
(348,062 |
) |
|
|
(343,238 |
) |
|
|
(318,706 |
) |
|
|
(287,230 |
) |
|
|
(41,824 |
) |
Loss from
operations |
|
|
(262,860 |
) |
|
|
(265,460 |
) |
|
|
(234,644 |
) |
|
|
(217,443 |
) |
|
|
(188,458 |
) |
|
|
(27,442 |
) |
Interest income |
|
|
1,832 |
|
|
|
2,685 |
|
|
|
2,001 |
|
|
|
2,838 |
|
|
|
3,144 |
|
|
|
458 |
|
Interest expenses |
|
|
119 |
|
|
|
(29 |
) |
|
|
12 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other income (expense),
net |
|
|
298 |
|
|
|
127 |
|
|
|
(189 |
) |
|
|
(84 |
) |
|
|
599 |
|
|
|
87 |
|
Foreign exchange (loss) gain,
net |
|
|
(777 |
) |
|
|
624 |
|
|
|
1,337 |
|
|
|
365 |
|
|
|
(116 |
) |
|
|
(17 |
) |
Loss before income
tax |
|
|
(261,388 |
) |
|
|
(262,053 |
) |
|
|
(231,483 |
) |
|
|
(214,324 |
) |
|
|
(184,831 |
) |
|
|
(26,914 |
) |
Income tax expenses |
|
|
- |
|
|
|
(84 |
) |
|
|
- |
|
|
|
(1,901 |
) |
|
|
(422 |
) |
|
|
(61 |
) |
Net loss |
|
|
(261,388 |
) |
|
|
(262,137 |
) |
|
|
(231,483 |
) |
|
|
(216,225 |
) |
|
|
(185,253 |
) |
|
|
(26,975 |
) |
Net loss attributable
to Burning Rock Biotech Limited’s shareholders |
|
|
(261,388 |
) |
|
|
(262,137 |
) |
|
|
(231,483 |
) |
|
|
(216,225 |
) |
|
|
(185,253 |
) |
|
|
(26,975 |
) |
Net loss attributable
to ordinary shareholders |
|
|
(261,388 |
) |
|
|
(262,137 |
) |
|
|
(231,483 |
) |
|
|
(216,225 |
) |
|
|
(185,253 |
) |
|
|
(26,975 |
) |
Loss per share for
class A and class B ordinary shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares -
basic and diluted |
|
|
(2.50 |
) |
|
|
(2.50 |
) |
|
|
(2.23 |
) |
|
|
(2.11 |
) |
|
|
(1.81 |
) |
|
|
(0.26 |
) |
Class B ordinary shares -
basic and diluted |
|
|
(2.50 |
) |
|
|
(2.50 |
) |
|
|
(2.23 |
) |
|
|
(2.11 |
) |
|
|
(1.81 |
) |
|
|
(0.26 |
) |
Weighted average
shares outstanding used in loss per share
computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares -
basic and diluted |
|
|
87,179,752 |
|
|
|
87,532,539 |
|
|
|
86,585,322 |
|
|
|
85,051,882 |
|
|
|
85,065,585 |
|
|
|
85,065,585 |
|
Class B ordinary shares -
basic and diluted |
|
|
17,324,848 |
|
|
|
17,324,848 |
|
|
|
17,324,848 |
|
|
|
17,324,848 |
|
|
|
17,324,848 |
|
|
|
17,324,848 |
|
Other comprehensive
income (loss), net of tax of nil: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments |
|
|
(3,065 |
) |
|
|
29,715 |
|
|
|
20,646 |
|
|
|
(5,950 |
) |
|
|
(5,659 |
) |
|
|
(824 |
) |
Total comprehensive
loss |
|
|
(264,453 |
) |
|
|
(232,422 |
) |
|
|
(210,837 |
) |
|
|
(222,175 |
) |
|
|
(190,912 |
) |
|
|
(27,799 |
) |
Total comprehensive
loss attributable to Burning Rock Biotech Limited’s
shareholders |
|
|
(264,453 |
) |
|
|
(232,422 |
) |
|
|
(210,837 |
) |
|
|
(222,175 |
) |
|
|
(190,912 |
) |
|
|
(27,799 |
) |
Burning Rock Biotech LimitedUnaudited
Condensed Consolidated Balance Sheets(In thousands) |
|
|
|
As of |
|
|
December 31,2022 |
|
March 31,2023 |
|
March 31,2023 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
905,451 |
|
|
|
793,484 |
|
|
|
115,540 |
|
Restricted cash |
|
|
19,817 |
|
|
|
9,658 |
|
|
|
1,406 |
|
Accounts receivable, net |
|
|
109,954 |
|
|
|
125,554 |
|
|
|
18,282 |
|
Contract assets, net |
|
|
41,757 |
|
|
|
48,887 |
|
|
|
7,118 |
|
Inventories, net |
|
|
130,321 |
|
|
|
113,895 |
|
|
|
16,584 |
|
Prepayments and other current
assets, net |
|
|
51,462 |
|
|
|
47,209 |
|
|
|
6,874 |
|
Total current
assets |
|
|
1,258,762 |
|
|
|
1,138,687 |
|
|
|
165,804 |
|
Non-current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity method investment |
|
|
690 |
|
|
|
599 |
|
|
|
87 |
|
Convertible note
receivable |
|
|
5,105 |
|
|
|
5,105 |
|
|
|
743 |
|
Property and equipment,
net |
|
|
251,829 |
|
|
|
220,342 |
|
|
|
32,084 |
|
Operating right-of-use
assets |
|
|
48,205 |
|
|
|
39,351 |
|
|
|
5,730 |
|
Intangible assets, net |
|
|
1,986 |
|
|
|
1,701 |
|
|
|
248 |
|
Other non-current assets |
|
|
20,890 |
|
|
|
11,583 |
|
|
|
1,687 |
|
Total non-current
assets |
|
|
328,705 |
|
|
|
278,681 |
|
|
|
40,579 |
|
TOTAL
ASSETS |
|
|
1,587,467 |
|
|
|
1,417,368 |
|
|
|
206,383 |
|
Burning Rock Biotech LimitedUnaudited
Condensed Consolidated Balance Sheets (Continued)(in
thousands) |
|
|
|
As of |
|
|
December 31, 2022 |
|
March 31,2023 |
|
March 31,2023 |
|
|
RMB |
|
RMB |
|
US$ |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
50,947 |
|
|
|
23,593 |
|
|
|
3,435 |
|
Deferred revenue |
|
|
147,633 |
|
|
|
154,317 |
|
|
|
22,470 |
|
Accrued liabilities and other
current liabilities |
|
|
173,832 |
|
|
|
146,697 |
|
|
|
21,361 |
|
Customer deposits |
|
|
1,803 |
|
|
|
1,197 |
|
|
|
174 |
|
Current portion of operating
lease liabilities |
|
|
37,236 |
|
|
|
32,312 |
|
|
|
4,705 |
|
Total current
liabilities |
|
|
411,451 |
|
|
|
358,116 |
|
|
|
52,145 |
|
Non-current
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current portion of
operating lease liabilities |
|
|
13,551 |
|
|
|
9,144 |
|
|
|
1,331 |
|
Other non-current
liabilities |
|
|
4,124 |
|
|
|
4,545 |
|
|
|
661 |
|
Total non-current
liabilities |
|
|
17,675 |
|
|
|
13,689 |
|
|
|
1,992 |
|
TOTAL
LIABILITIES |
|
|
429,126 |
|
|
|
371,805 |
|
|
|
54,137 |
|
Shareholders’
equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares |
|
|
117 |
|
|
|
117 |
|
|
|
17 |
|
Class B ordinary shares |
|
|
21 |
|
|
|
21 |
|
|
|
3 |
|
Additional paid-in
capital |
|
|
4,582,790 |
|
|
|
4,660,924 |
|
|
|
678,683 |
|
Treasury stock |
|
|
(58,919 |
) |
|
|
(58,919 |
) |
|
|
(8,579 |
) |
Accumulated deficits |
|
|
(3,199,946 |
) |
|
|
(3,385,199 |
) |
|
|
(492,923 |
) |
Accumulated other
comprehensive loss |
|
|
(165,722 |
) |
|
|
(171,381 |
) |
|
|
(24,955 |
) |
Total shareholders’
equity |
|
|
1,158,341 |
|
|
|
1,045,563 |
|
|
|
152,246 |
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
1,587,467 |
|
|
|
1,417,368 |
|
|
|
206,383 |
|
Burning Rock Biotech LimitedUnaudited
Condensed Statements of Cash Flows(in thousands) |
|
|
For the three months ended |
|
March 31, 2022 |
|
|
March 31, 2023 |
|
|
March 31, 2023 |
|
RMB |
|
|
RMB |
|
|
US$ |
Net cash used in operating activities |
(144,361 |
) |
|
(113,143 |
) |
|
(16,475 |
) |
Net cash used in investing
activities |
(13,011 |
) |
|
(4,059 |
) |
|
(591 |
) |
Net cash used in financing
activities |
(3,934 |
) |
|
(32 |
) |
|
(5 |
) |
Effect of exchange rate on
cash, cash equivalents and restricted cash |
(2,931 |
) |
|
(4,892 |
) |
|
(712 |
) |
Net decrease in cash,
cash equivalents and restricted cash |
(164,237 |
) |
|
(122,126 |
) |
|
(17,783 |
) |
Cash, cash equivalents and
restricted cash at the beginning of period |
1,439,112 |
|
|
925,268 |
|
|
134,729 |
|
Cash, cash equivalents
and restricted cash at the end of period |
1,274,875 |
|
|
803,142 |
|
|
116,946 |
|
Burning Rock Biotech
LimitedReconciliations of GAAP and Non-GAAP
Results |
|
|
|
For the three months ended |
|
March 31, 2022 |
|
|
June 30, 2022 |
|
|
September 30, 2022 |
|
|
December 31, 2022 |
|
|
March 31, 2023 |
|
|
|
(RMB in thousands) |
Gross
profit: |
|
|
Central laboratory channel |
50,574 |
|
|
57,575 |
|
|
69,991 |
|
|
54,507 |
|
|
48,090 |
|
In-hospital channel |
33,396 |
|
|
20,012 |
|
|
31,593 |
|
|
26,999 |
|
|
34,409 |
|
Pharma research and development
channel |
3,610 |
|
|
5,015 |
|
|
7,010 |
|
|
19,757 |
|
|
16,273 |
|
Total gross
profit |
87,580 |
|
|
82,602 |
|
|
108,594 |
|
|
101,263 |
|
|
98,772 |
|
Add: depreciation and
amortization: |
|
|
|
|
|
Central laboratory channel |
2,553 |
|
|
2,545 |
|
|
3,138 |
|
|
3,609 |
|
|
2,567 |
|
In-hospital channel |
93 |
|
|
1,428 |
|
|
2,479 |
|
|
2,449 |
|
|
2,582 |
|
Pharma research and development
channel |
2,493 |
|
|
4,327 |
|
|
2,805 |
|
|
3,065 |
|
|
3,974 |
|
Total depreciation and
amortization included in cost of revenues |
5,139 |
|
|
8,300 |
|
|
8,422 |
|
|
9,123 |
|
|
9,123 |
|
Non-GAAP gross
profit: |
|
|
|
|
|
Central laboratory channel |
53,127 |
|
|
60,120 |
|
|
73,129 |
|
|
58,116 |
|
|
50,657 |
|
In-hospital channel |
33,489 |
|
|
21,440 |
|
|
34,072 |
|
|
29,448 |
|
|
36,991 |
|
Pharma research and development
channel |
6,103 |
|
|
9,342 |
|
|
9,815 |
|
|
22,822 |
|
|
20,247 |
|
Total non-GAAP gross
profit |
92,719 |
|
|
90,902 |
|
|
117,016 |
|
|
110,386 |
|
|
107,895 |
|
Non-GAAP gross
margin: |
|
|
|
|
|
Central laboratory channel |
71.6 |
% |
|
76.5 |
% |
|
81.3 |
% |
|
80.8 |
% |
|
82.0 |
% |
In-hospital channel |
68.4 |
% |
|
62.7 |
% |
|
68.6 |
% |
|
69.2 |
% |
|
71.7 |
% |
Pharma research and development
channel |
49.4 |
% |
|
51.7 |
% |
|
65.4 |
% |
|
82.3 |
% |
|
69.5 |
% |
Total non-GAAP gross
margin |
68.4 |
% |
|
69.5 |
% |
|
75.7 |
% |
|
77.6 |
% |
|
75.7 |
% |
Burning Rock Biotech (NASDAQ:BNR)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Burning Rock Biotech (NASDAQ:BNR)
Historical Stock Chart
Von Nov 2023 bis Nov 2024