Performance during the period

Over the review period, the NAV of the Package Units produced a positive total
return of 13.7%, slightly below the return on the FTSE All-Share Index over the
same period. In contrast to the previous year, the equity portion of the
portfolio (66% of the total) made the strongest contribution. However, the
corporate bond holdings, especially the M&G High Yield Corporate Bond Fund,
also made a positive return. The Package Units benefited from the modest bank
borrowings and their structure made up of one Zero Dividend Share and two
Ordinary Shares.

Over the review period the Company declared two dividends of 0.5p per Ordinary
Share (two dividends of 1p per Package Unit). These dividends were unchanged
compared with the same period last year. As at the period end, the yield on the
Package Units was 6.8%, well above the yield on the FTSE All-Share Index of
3.2%. The Company's earnings per Package Unit were 2.40p.

Second Interim Dividend

M&G Recovery Investment Company Limited announces that at a meeting of the
Board of Directors held today, it was resolved to declare a second interim
dividend of 0.5p per Ordinary Share, in respect of the period ending 31 October
2003, to be paid on 10 February 2004 to Ordinary Shareholders on the register
at close of business on 23 January 2004. The ex dividend date is 21 January
2004. Holders of Package Units will receive a dividend of 1.0p per Package
Unit, which comprises of one Zero Dividend Share and two Ordinary Shares.

Statement of total return                                                             
(unaudited)                                                                           
                                                                                      
(incorporating the revenue                                                            
account)                                                                              
                                                                                      
for the six months/ period ended               2003                      2002         
31 October                                                                            
                                                                                      
                                   Revenue  Capital   Total Revenue   Capital    Total
                                                                                      
                                      �000     �000    �000    �000      �000     �000
                                                                                      
Gains / (losses) on investments          -   11,271  11,271       -  (29,947) (29,947)
                                                                                      
Income                               3,755        -   3,755   4,389         -    4,389
                                                                                      
Investment                           (302)    (302)   (604)   (366)     (366)    (732)
management fee                                                                        
                                                                                      
Other                                (110)        -   (110)   (127)         -    (127)
expenses                                                                              
                                                                                      
Net return before finance cost and   3,343   10,969  14,312   3,896  (30,313) (26,417)
tax                                                                                   
                                                                                      
Interest payable and similar         (422)    (422)   (844)   (415)     (415)    (830)
charges                                                                               
                                                                                      
Return on ordinary activities        2,921   10,547  13,468   3,481  (30,728) (27,247)
before tax                                                                            
                                                                                      
Tax on ordinary                          -        -       -       -         -        -
activities                                                                            
                                                                                      
Return on ordinary activities        2,921   10,547  13,468   3,481  (30,728) (27,247)
after tax                                                                             
                                                                                      
Appropriations for premium payable       -  (2,647) (2,647)       -   (2,852)  (2,852)
on redemption                                                                         
                                                                                      
Return attributable to equity        2,921    7,900  10,821   3,481  (33,580) (30,099)
shareholders                                                                          
                                                                                      
Dividends                          (2,430)        - (2,430) (2,433)         -  (2,433)
                                                                                      
Transfer to/(from)                     491    7,900   8,391   1,048  (33,580) (32,532)
reserves                                                                              
                                                                                      
Return per Zero Dividend Share                1.34p   1.34p             1.41p    1.41p
                                                                                      
Earnings / return per Ordinary       1.20p    3.25p   4.45p   1.41p  (13.62)p (12.21)p
Share                                                                                 
                                                                                      
Earnings / return per Package Unit   2.40p    7.84p  10.24p   2.82p  (25.83)p (23.01)p
                                                                                      
The revenue column of this statement is the profit and loss                           
account of the Company.                                                               
                                                                                      
All revenue and capital items in the above statement derive from continuing           
operations. No operations were acquired                                               
                                                                                      
or discontinued during the year.                                                      
                                                                                      
The returns, earnings and dividends for 2002 arose in the period 4 April 2002         
(the date the shares were issued                                                      
                                                                                      
pursuant to the placing and offer for subscription) to 31 October 2002 and are        
therefore not directly comparable.                                                    
                                                                                      
Balance sheet                                                                         
(unaudited)                                                                           
                                                                                      
As at 31                                     2003                     2002            
October                                                                               
                                                                                      
                                             �000                     �000            
                                                                                      
Employment of                                                                         
capital                                                                               
                                                                                      
Fixed                                                                                 
assets                                                                                
                                                                                      
Investments                                 154,866                   142,624         
                                                                                      
Current                                                                               
assets                                                                                
                                                                                      
Debtors                                       1,115                     1,024         
                                                                                      
Cash at                                       2,167                     3,699         
bank                                                                                  
                                                                                      
                                              3,282                     4,723         
                                                                                      
Creditors: Amounts falling due              (2,933)                   (2,739)         
within one year                                                                       
                                                                                      
Net current assets                              349                     1,984         
                                                                                      
Total assets less current                   155,215                   144,608         
liabilities                                                                           
                                                                                      
Creditors: Amounts falling due after more  (27,932)                  (27,922)         
than one year                                                                         
                                                                                      
Net assets                                  127,283                   116,686         
                                                                                      
Capital and reserves                                                                  
                                                                                      
Called up share                               4,398                     4,428         
capital                                                                               
                                                                                      
Capital redemption                              132                       102         
reserve                                                                               
                                                                                      
Zero Dividend Share appropriation             7,960                     2,817         
reserve                                                                               
                                                                                      
Special                                     140,992                   141,871         
reserve                                                                               
                                                                                      
Capital     -                              (13,821)                   (4,943)         
reserves    realised                                                                  
                                                                                      
            - unrealised                   (13,395)                  (28,637)         
                                                                                      
Revenue                                       1,017                     1,048         
reserve                                                                               
                                                                                      
Shareholders' funds                         127,283                   116,686         
                                                                                      
Net asset value per Zero Dividend            36.99p                    34.44p         
Share                                                                                 
                                                                                      
Net asset value per Ordinary Share           22.92p                    20.20p         
                                                                                      
Net asset value per Package Unit             82.83p                    74.84p         
                                                                                      
Cash flow statement (unaudited)                                                       
                                                                                      
for the six months/ period ended             2003    2003             2002      2002  
31 October                                                                            
                                                                                      
                                             �000    �000             �000      �000  
                                                                                      
Net cash inflow from operating                        3,671                      3,574
activities                                                                            
                                                                                      
Servicing of finance                                                                  
                                                                                      
Interest paid on                              (829)                     (672)         
bank loan                                                                             
                                                                                      
Annual monitoring                               (6)                         -         
fee                                                                                   
                                                                                      
                                                      (835)                      (672)
                                                                                      
Equity dividends                                    (3,650)                          -
paid                                                                                  
                                                                                      
Investment                                                                            
activities                                                                            
                                                                                      
Purchase of                                (11,250)                 (112,481)         
investments                                                                           
                                                                                      
Sale of investments                          10,660                    85,932         
                                                                                      
Net cash outflow from investment                      (590)                   (26,549)
activities                                                                            
                                                                                      
Financing                                                                             
                                                                                      
Drawdown of bank                                  -                    28,000         
loan                                                                                  
                                                                                      
Specific loan costs                               -                      (84)         
                                                                                      
Repurchase of Zero Dividend Shares                -                     (251)         
                                                                                      
Repurchase of Package Units (including            -                   (2,106)         
related costs)                                                                        
                                                                                      
Shares issued for                                 -                     4,575         
cash*                                                                                 
                                                                                      
Share issue costs                                 -                   (2,788)         
                                                                                      
                                                          -                     27,346
                                                                                      
(Decrease) / increase in cash                       (1,404)                      3,699
                                                                                      
* Shares issued in exchange for investments pursuant to the offer for                 
subscription were not cash flows and are                                              
                                                                                      
accordingly excluded from the                                                         
above statement.                                                                      
                                                                                      
Kleinwort Benson (Guernsey) Fund Services                                             
Limited                                                                               
                                                                                      
Company Secretary                                                                     
                                                                                      



END