TIDMLGEN

RNS Number : 8036Y

Legal & General Group Plc

08 March 2017

Legal & General Full Year Results 2016 Part 3

Capital and Investments Page 63

4.01 Group regulatory capital - Solvency II Directive

From 1 January 2016, the group has been required to comply with the requirements established by the Solvency II Framework Directive, as adopted by the Prudential Regulation Authority (PRA) in the UK and to measure and monitor its capital resources on this basis.

The Solvency II results are estimated. Further explanation of the underlying methodology and assumptions is set out in the sections below.

In December 2015, the group received approval to calculate its Solvency II capital requirements using a Partial Internal Model (together with the approval by the PRA in December 2016 of an application for major model change). The vast majority of the risk to which the group is exposed is assessed on the Internal Model basis approved by the PRA. Capital requirements for a handful of smaller entities are assessed using the Standard Formula basis on materiality grounds. The group's US insurance businesses are valued on a local statutory basis, following the PRA's approval of the group's application to use the Deduction and Aggregation method of including these businesses in the group solvency calculation.

The table below shows the estimated group Own Funds, Solvency Capital Requirement and Surplus Own Funds of the group, based on the Internal Model and Matching Adjustment approved by the PRA. This incorporates the estimated impacts of a recalculation of the Transitional Measures for Technical Provisions (Estimated TMTP) recalculated based on end 2016 economic conditions and changes during 2016 to the Internal Model and Matching Adjustment. The Estimated TMTP has been amortised to end 2016. The conditions for the PRA to allow a formal recalculation of the group's TMTP were not met as at end 2016. In line with PRA guidance, we expect to undertake a formal recalculation of the TMTP on or before 1 January 2018, i.e. when PRA conditions are met or two years from the date of commencement of the Solvency II regime.

 
(a) Capital position 
 
As at 31 December 2016, and on the above basis, the group had a Solvency 
 II surplus of GBP5.7bn (2015: GBP5.5bn) over its Solvency Capital 
 Requirement, corresponding to a coverage ratio on a "shareholder view" 
 basis of 171% (2015: 176%). The shareholder view of Solvency II capital 
 position is as follows: 
 
                                                                                         2016   2015 
                                                                                        GBPbn  GBPbn 
 
 
Core tier 1 Own Funds                                                                    11.0   10.6 
Tier 1 subordinated liabilities                                                           0.6    0.6 
Tier 2 subordinated liabilities                                                           2.1    2.0 
Eligibility restrictions                                                                (0.1)  (0.4) 
=====================================================================================  ======  ===== 
Own Funds(1)                                                                             13.6   12.8 
Solvency Capital Requirement (SCR)(2)                                                   (7.9)  (7.3) 
=============================================================================== 
 
 
Solvency II surplus                                                                       5.7    5.5 
 
 
SCR coverage ratio(3)                                                                    171%   176% 
 
1. Own Funds do not include an accrual for the dividend of GBP616m 
 (2015: GBP592m) declared after the balance sheet date. 
2. The SCR is not subject to audit. 
3. Coverage ratio is on an unrounded basis. 
 
 

The "shareholder view" basis excludes the SCR for the with-profits fund and the final salary pension schemes from both Own Funds and SCR. The 2015 comparatives have been restated from the originally reported pro-forma basis to be on a "shareholder view". On the pro-forma basis as reported at end 2015 the coverage ratio at end 2016 would have been 165% (2015: 169%).

(b) Methodology

Own Funds comprise the excess of the value of assets over the liabilities, as valued on a Solvency II basis. Subordinated debt issued by the group is considered to be part of available capital, rather than a liability, as it is subordinate to policyholder claims. Own Funds include deductions in relation to fungibility and transferability restrictions, where the surplus Own Funds of a specific group entity cannot be freely transferred around the group due to local legal or regulatory constraints.

Assets are valued at IFRS fair value with adjustments to remove intangibles and deferred acquisition costs, and to value reassurers' share of technical provisions on a basis consistent with the liabilities on the Solvency II balance sheet.

Liabilities are valued on a best estimate market consistent basis, with the application of a Solvency II Matching Adjustment for valuing annuity liabilities. This incorporates the estimated impacts of a recalculation of the Transitional Measures for Technical Provisions (Estimated TMTP) recalculated based on end 2016 economic conditions and changes during 2016 to the Internal Model and Matching Adjustment. The Estimated TMTP has been amortised to end 2016.

The liabilities include the Risk Margin which represents an allowance for the cost of capital for a purchasing insurer taking on the portfolio of liabilities and residual risks that are deemed to be not hedgeable under Solvency II, following the 1-in-200 stress event. This is calculated using a cost of capital of 6% as prescribed by the European Insurance and Occupational Pensions Authority (EIOPA).

The Solvency Capital Requirement is the amount of capital required to cover the 1-in-200 worst projected future outcome in the year following the valuation, allowing for realistic management and policyholder actions and the impact of the stress on the tax position of the group. This allows for diversification between the different firms within the group and between the risks to which they are exposed.

Capital and Investments Page 64

4.01 Group regulatory capital - Solvency II Directive (continued)

(b) Methodology (continued)

All material EEA insurance firms, including Legal & General Assurance Society Limited, Legal & General Insurance Limited, and Legal & General Assurance (Pensions Management) Limited (LGIM's insurance subsidiary) are incorporated into the group's Solvency II Internal Model assessment of required capital, assuming diversification of the risks between and within those firms. These firms, as well as the non-EEA insurance firm (Legal & General Reinsurance Company Limited (L&G Re) based in Bermuda) contribute over 90% of the group's SCR.

Firms for which the capital requirements are less material are valued on a Solvency II Standard Formula basis. Firms which are not regulated but which carry material risks to group solvency are modelled in the Internal Model on the basis of applying an appropriate stress to their net asset value.

Legal & General America's Banner Life and its subsidiaries are incorporated into the calculation of group solvency using a Deduction and Aggregation basis. All risk exposure in these firms is valued on a local statutory basis, with capital requirements set to a multiple of local statutory Risk Based Capital (RBC) and further restrictions on the surplus contribution to the group. The US regulatory regime is considered to be equivalent to Solvency II by the European Commission. The contribution to group SCR is 150% of the local RBC Capital Adequacy Level (CAL). The contribution to group's Own Funds is the SCR together with any surplus capital in excess of 250% of RBC CAL.

All non-insurance regulated firms are included using their current regulatory surplus.

The group completed the sale of Cofunds in January 2017 and has announced the sale of Legal & General Netherlands (subject to regulatory approval). The shareholder view of Solvency II capital position as at 31 December 2016 does not reflect the expected impacts of these sales.

Allowance is made within the Solvency II balance sheet for the group's defined benefit pension schemes using results on an IFRS basis.

Allowance is made within the SCR by stressing the IFRS result position using the same Internal Model basis as for the insurance firms.

(c) Assumptions

The calculation of the Solvency II balance sheet and associated capital requirements requires a number of assumptions, including:

(i) assumptions required to derive the present value of best estimate liability cash flows. Non-market assumptions are consistent with those underlying the group's IFRS disclosures, but with the removal of any prudence margins. Future investment returns and discount rates are those defined by EIOPA, which means that the risk free rates used to discount liabilities are market swap rates, with a 17 basis point deduction to allow for a credit risk adjustment for sterling denominated liabilities. For annuities that are eligible, the liability discount rate includes a Matching Adjustment. This Matching Adjustment varies as between LGAS / L&G Re and by currency.

At end 2016 the Matching Adjustment for UK GBP was 124bps after allowing for the EIOPA specified Fundamental Spread 58bps.

(ii) assumptions regarding management actions and policyholder behaviour across the full range of scenarios. The only management actions allowed for are those that have been approved by the Board and are in place at the balance sheet date;

(iii) assumptions regarding the volatility of the risks to which the group is exposed. Assumptions have been set using a combination of historic market, demographic and operating experience data. In areas where data is not considered robust, expert judgement has been used; and

(iv) assumptions on the dependencies between risks, which are calibrated using a combination of historic data and expert judgement.

 
(d) Analysis of change 
 
The table below shows the movement (net of tax) during the financial 
 year in the group's Solvency II surplus. 
 
 
                                                                            31.12.16 
                                                                             surplus 
                                                                               GBPbn 
 
 
Operational Surplus Generation(1)                                                1.2 
New Business Strain                                                            (0.1) 
--------------------------------------------------------------------     ----------- 
Net Surplus Generation                                                           1.1 
Dividends paid(2)                                                              (0.8) 
Operating variances(3)                                                           0.2 
Market Movements(4)                                                            (0.3) 
--------------------------------------------------------------------     ----------- 
Total Surplus movement (after dividends paid 
 in the year)                                                                    0.2 
--------------------------------------------------------------------     ----------- 
 
1. Release of surplus generated by in-force business and includes management 
 actions which at the start of the year could have been reasonably expected 
 to take place. For 2016 these were limited to those to deliver further 
 eligible assets into the Matching Adjustment portfolio in respect of 
 a small amount of pension risk transfer business. 
2. Dividends paid are the amounts from the declarations at end 2015 
 and HY2016. 
3. Operating variances include the impact of experience variances, 
 changes to valuation and capital calibration assumptions, changes to 
 planned volumes of new business, tax rate changes, PRA approval of 
 changes to the Internal Model and Matching Adjustment, (in particular 
 the inclusion of Lifetime Mortgages as assets eligible for Matching 
 Adjustment), and other management actions including changes in asset 
 mix and hedging strategies. This incorporates an Estimated TMTP recalculated 
 on a basis as described at the start of 4.01. 
4. Market Movements is the impact of market movements over the year 
 and changes to future economic assumptions. It includes the capital 
 impact of investment portfolio changes implemented by LGC. 
 
 

Capital and Investments Page 65

4.01 Group regulatory capital - Solvency II Directive (continued)

(d) Analysis of change (continued)

Operational Surplus Generation is the expected surplus generated from the assets and liabilities in-force at the start of the year. It is based on real world assumed returns and best estimate non-market assumptions. It includes the impact of management actions to the extent that, at the start of the year, these were reasonably expected to be implemented over the year.

New Business Strain/Surplus is the cost of acquiring, and setting up Technical Provisions and SCR capital, on actual new business written over the year. It is based on economic conditions at the point of sale.

 
(e) Reconciliation of IFRS Net Release from Operations to Solvency 
 II Net Surplus Generation 
 
(i) The table below gives a reconciliation of the group's IFRS Release 
 from Operations to Solvency II Operational Surplus Generation. 
 
                                                                            2016 
                                                                           GBPbn 
 
 
IFRS Release from Operations                                                 1.3 
Expected release of IFRS prudential margins                                (0.5) 
Releases of IFRS specific reserves(1)                                      (0.1) 
Solvency II investment margin(2,3)                                           0.2 
Release of Solvency II Capital Requirement and Risk Margin less 
 TMTP amortisation(4)                                                        0.4 
Other Solvency II items and presentational differences                     (0.1) 
 
Solvency II Operational Surplus Generation                                   1.2 
-------------------------------------------------------------------------  ----- 
 
1. Release of prudence from IFRS specific reserves which are not included 
 in Solvency II (e.g. long term expense margin or new business closure 
 reserves). 
2. Release of prudence related to differences between the EIOPA-defined 
 Fundamental Spread and L&G's best estimate default assumption. 
3. Expected market returns earned on LGR's free assets in excess of 
 risk free rates over 2016. 
4. Solvency II Operational Surplus Generation includes management actions 
 which at the start of 2016 were expected to take place within the group 
 plan. These were limited to actions by LGR to deliver further eligible 
 assets into the Matching Adjustment portfolio in respect of a small 
 amount of pension risk transfer business. 
 
(ii) The table below gives a reconciliation of the group's IFRS New 
 Business Surplus to Solvency II New Business Strain. 
                                                                            2016 
                                                                           GBPbn 
---------------------------------------------------------------------      ===== 
IFRS New Business Surplus                                                    0.2 
Removal of requirement to set up prudential margins 
 above best estimate on New Business                                         0.5 
Set up of Solvency II Capital Requirement on New 
 Business                                                                  (0.7) 
Set up of Risk Margin on New Business(1)                                   (0.1) 
Solvency II New Business Strain                                            (0.1) 
-------------------------------------------------------------------------  ----- 
1. Shown net of the TMTP attached to the back book acquisition 
 of liabilities from Aegon. 
 
 
(f) Reconciliation of IFRS shareholders' equity to Solvency II Own 
 Funds 
The table below gives a reconciliation of the group's IFRS shareholders' 
 equity to the Solvency II Own Funds. 
 
                                                                     2016  2015(6) 
                                                                    GBPbn    GBPbn 
--------------------------------------------------------------     ------  ------- 
IFRS shareholders' equity                                             6.9      6.4 
Remove DAC, goodwill and other intangible 
 assets and liabilities                                             (2.1)    (2.0) 
Add subordinated debt treated as available capital(1)                 2.5      2.5 
Insurance contract valuation differences(2)                           7.7      7.5 
Add value of shareholder transfers                                    0.2      0.2 
Difference in value of net deferred tax liabilities 
 (resulting from valuation differences)                             (0.5)    (0.5) 
SCR for with-profits fund and final salary pension 
 schemes                                                            (0.7)    (0.7) 
Other(3)                                                            (0.3)    (0.2) 
Eligibility restrictions(4)                                         (0.1)    (0.4) 
                                                                   ------  ------- 
Own Funds(5)                                                         13.6     12.8 
                                                                   ------  ------- 
1. Treated as available capital on the Solvency II balance sheet as 
 the liabilities are subordinate to policyholder claims. 
2. Differences in the measurement of liabilities between IFRS and Solvency 
 II, offset by the inclusion of the Risk Margin net of TMTP. This also 
 allows for a recalculation of TMTP using management's estimate. 
3. Reflects valuation differences on other assets and liabilities, 
 predominately in respect of borrowings measured at fair value under 
 Solvency II. 
4. Relating to the Own Funds of non-insurance regulated entities, subject 
 to local regulator rules. 
5. Own Funds do not include an accrual for the dividend of GBP616m 
 (2015: GBP592m) declared after the balance sheet date. 
6. The 2015 comparatives are restated on the shareholder view basis. 
 

Capital and Investments Page 66

4.01 Group regulatory capital - Solvency II Directive (continued)

 
(g) Sensitivity analysis 
 
 The following sensitivities are provided to give an indication of how 
 the group's Solvency II surplus as at 31 December 2016 would have changed 
 in a variety of adverse events. These are all independent stresses to 
 a single risk. In practice, the balance sheet is impacted by combinations 
 of stresses and the combined impact can be larger than adding together 
 the impacts of the same stresses in isolation. It is expected that, 
 particularly for market risks, adverse stresses will happen together. 
 
                                                                      Impact     Impact 
                                                                          on         on 
                                                                      net of     net of 
                                                                         tax        tax 
                                                                    Solvency   Solvency 
                                                                          II         II 
                                                                     capital   coverage 
                                                                     surplus      ratio 
                                                                        2016       2016 
                                                                       GBPbn          % 
 
 
Credit spreads widen by 100bps assuming a level 
 addition to all ratings(1)                                              0.4         10 
Credit spreads widen by 100bps assuming an 
 escalating addition to ratings(1,2)                                     0.2          7 
Credit spreads narrow by 100bps assuming a 
 level addition to all ratings(1)                                      (0.4)        (9) 
Credit spreads narrow by 100bps assuming an 
 escalating addition to ratings(1,2)                                   (0.2)        (7) 
Credit migration(3)                                                    (0.6)        (8) 
20% fall in equity 
 markets                                                               (0.4)        (5) 
40% fall in equity 
 markets                                                               (0.8)        (9) 
20% rise in equity 
 markets                                                                 0.5          5 
15% fall in property markets                                           (0.2)        (3) 
15% rise in property markets                                             0.2          3 
100bps increase in risk free rates                                       1.0         22 
50bps fall in risk free rates(4)                                       (0.5)       (10) 
Future inflation expectation increase by 50bps                         (0.1)        (3) 
1% reduction in annuitant base mortality                               (0.2)        (2) 
1% increase in annuitant base mortality                                  0.2          2 
Substantially reduced Risk Margin(5)                                     0.1          1 
                                                                  ----------  --------- 
1. The spread sensitivity applies to Legal & General's corporate bond 
 (and similar) holdings, with no change in the firm's long term default 
 expectations. 
2. The stress for AA bonds is twice that for AAA bonds, for A bonds 
 it is three times, for BBB four times and so on, such that the weighted 
 average spread stress for the portfolio is 100bps. 
3. Credit migration stress covers the cost of an immediate big letter 
 downgrade on c.20% of annuity portfolio bonds, or 3 times level expected 
 in the next 12 months. 
4. In the interest rate down stress negative rates are allowed, i.e. 
 there is no floor at zero. 
5. This represents a reduction of two-thirds in Risk Margin and subsequent 
 recalculation of Estimated TMTP. 
 
The above sensitivity analysis does not reflect all management actions 
 which could be taken to reduce the impacts. In practice, the group actively 
 manages its asset and liability positions to respond to market movements. 
 These results all allow (on an approximate basis) for the recalculation 
 of Estimated TMTP as at 31 December 2016 where the impact of the stress 
 would cause this to change materially. 
 
 The impacts of these stresses are not linear therefore these results 
 should not be used to interpolate or extrapolate the impact of a smaller 
 or larger stress. The results of these tests are indicative of the market 
 conditions prevailing at the balance sheet date. The results would be 
 different if performed at an alternative reporting date. 
 

Capital and Investments Page 67

4.01 Group regulatory capital - Solvency II Directive (continued)

 
(h) Analysis of Group Solvency Capital Requirement 
The table below shows a breakdown of the group's SCR by risk type. The 
 split is shown after the effects of diversification. 
 
                                                                             2016 
                                                                                % 
 
 
Interest Rate                                                                   1 
Equity                                                                          4 
Property                                                                        4 
Credit(1)                                                                      40 
Currency                                                                        1 
Inflation                                                                       3 
Total Market Risk(2)                                                           53 
Counterparty Risk                                                               1 
Life Mortality                                                                (1) 
Life Longevity(3)                                                              33 
Life Lapse                                                                      2 
Life Catastrophe                                                                2 
Non-life underwriting                                                           1 
Expense                                                                         1 
Total Insurance Risk                                                           38 
Operational Risk                                                                5 
Miscellaneous(4)                                                                3 
 
 
Total SCR                                                                     100 
 
1. Credit risk is Legal & General's most significant exposure, arising 
 predominantly from the portfolio of bonds and bond-like assets backing 
 the group's annuity business. 
2. In addition to credit risk the group also has significant exposure 
 to other market risks, primarily due to the investment holdings within 
 the shareholder funds but also the risk to fee income from assets backing 
 unit linked Savings business. 
3. Longevity risk is Legal & General's most significant insurance risk 
 exposure, arising from the annuity book on which the majority of the 
 longevity risk is retained. 
4. Miscellaneous includes LGA on a Deduction and Aggregation basis and 
 the sectoral capital requirements for non-insurance regulated firms. 
 
 

Capital and Investments Page 68

4.02 Group Economic Capital

Legal & General defines Economic Capital to be the amount of capital that the Board believes the group needs to hold, over and above its liabilities, in order to meet its strategic objectives. This is not the same as regulatory capital which reflects regulatory rules and constraints. The group's objectives include being able to meet its liabilities as they fall due whilst maintaining the confidence of our investors, rating agencies, customers and intermediaries.

Further explanation of the underlying methodology and assumptions is set out in the sections below.

Legal & General maintains a risk-based capital model that is used to calculate the group's Economic Capital balance sheet and support the management of risk within the group. This modelling framework, suitably adjusted for regulatory constraints, also meets the needs of the Solvency II regime. Our Economic Capital model has not been reviewed by the Prudential Regulatory Authority (PRA), nor will it be.

Solvency II has elements which are considered to be inconsistent with the group's definition of Economic Capital, so there are differences between the two balance sheets. A reconciliation between the two bases is provided in section 4.02(g).

 
(a) Capital position 
 
As at 31 December 2016, the group had an Economic Capital surplus of 
 GBP8.3bn (2015: GBP7.6bn), corresponding to an Economic Capital coverage 
 ratio of 230% (2015: 230%). The Economic Capital position is as follows: 
                                                                     2016     2015 
                                                                    GBPbn    GBPbn 
 
 
Core tier 1 Own Funds                                                11.9     10.8 
Tier 1 subordinated liabilities                                       0.6      0.7 
Tier 2 subordinated liabilities                                       2.1      2.3 
Eligibility restrictions                                                -    (0.3) 
===============================================================  ========  ======= 
Own Funds(1)                                                         14.6     13.5 
Economic Capital Requirement (ECR)(2)                               (6.3)    (5.9) 
 
 
Surplus                                                               8.3      7.6 
 
 
ECR coverage ratio(3)                                                230%     230% 
 
 
1. Economic Capital Own Funds do not include an accrual for the dividend 
 of GBP616m (2015: GBP592m) declared after the balance sheet date. 
2. The ECR is not subject to audit. 
3. Coverage ratio is calculated on 
 unrounded values. 
 
The Economic Capital position does not exclude the ECR for with-profits 
 fund and the final salary pension schemes for both Own Funds and ECR. 
 

(b) Methodology

Own Funds are defined to be the excess of the value of assets over the liabilities. Subordinated debt issued by the group is considered to be part of available capital, rather than a liability, as it is subordinate to policyholder claims.

Assets are valued at IFRS fair value with adjustments to remove intangibles and deferred acquisition costs, and to value reassurers' share of technical provisions on a basis consistent with the liabilities on the Economic Capital balance sheet.

Liabilities are valued on a best estimate market consistent basis, with the application of an Economic Matching Adjustment for valuing annuity liabilities.

The Economic Capital Requirement is the amount of capital required to cover the 1-in-200 worst projected future outcome in the year following the valuation, allowing for realistic management and policyholder actions and the impact of the stress on the tax position of the group. This allows for diversification between the different firms within the group and between the risks that they are exposed to.

The liabilities include a Recapitalisation Cost to allow for the cost of recapitalising the balance sheet following the 1-in-200 stress in order to maintain confidence that our future liabilities will be met. This is calculated using a cost of capital that reflects the long term average rates at which it is expected that the group could raise debt and allowing for diversification between all group entities.

All material insurance firms, including Legal & General Assurance Society Limited, Legal & General Insurance Limited, Legal & General Assurance (Pensions Management) Limited (LGIM's insurance subsidiary) and Legal & General America (LGA) are incorporated into the group's Economic Capital model assessment of required capital, assuming diversification of the risks between the different firms within the group and between the risks to which they are exposed. These firms, as well as the non-EEA insurance firm (Legal and General Reinsurance Company Limited based in Bermuda) contribute over 90% of the group's ECR.

Firms for which the capital requirements are less material, are valued on the Solvency II Standard Formula basis. Non-insurance firms are included using their current regulatory surplus, without allowing for any diversification with the rest of the group.

The group completed the sale of Cofunds in January 2017 and has announced the sale of Legal & General Netherlands (subject to regulatory approval). The Economic Capital result as at 31 December 2016 does not reflect the expected impacts of these sales.

Allowance is made within the Economic Capital balance sheet for the group's defined benefit pension schemes based upon the scheme's funding basis, and allowance is made within the capital requirement by stressing the funding position, using the same Economic Capital basis as for the insurance firms.

Capital and Investments Page 69

4.02 Group Economic Capital (continued)

(c) Assumptions

The calculation of the Economic Capital balance sheet and associated capital requirement requires a number of assumptions, including:

(i) assumptions required to derive the present value of best estimate liability cash flows. Non-market assumptions are consistent with those used to derive the group's IFRS disclosures, but with the removal of any prudence margins. Future investment returns and discount rates are based on market data where a deep and liquid market exists or using appropriate estimation techniques where this is not the case. The risk-free rates used to discount liabilities are market swap rates, with a 17 basis point deduction to allow for a credit risk adjustment;

(ii) assumptions regarding management actions and policyholder behaviour across the full range of scenarios. The only management actions allowed for are those that have been approved by the Board and are in place at the balance sheet date;

(iii) assumptions regarding the volatility of the risks to which the group is exposed. Assumptions have been set using a combination of historic market, demographic and operating experience data. In areas where data is not considered robust, expert judgement has been used; and

(iv) assumptions on the dependencies between risks, which are calibrated using a combination of historic data and expert judgement.

For annuities the liability discount rate includes an Economic Matching Adjustment, which is derived using the same approach as the Solvency II matching adjustment, but any constraints we consider economically artificial, such as capping the yield on assets with a credit rating below BBB and any ineligibility of certain assets and liabilities, have not been applied. The Economic Matching Adjustment was 146bps after allowing for future defaults and downgrades totalling 61bps.

The other key assumption relating to the annuity business is the assumption of longevity. As for IFRS, Legal & General models base mortality and future improvement of mortality separately. For our Economic Capital assessment we believe it is appropriate to ensure that the balance sheet makes sufficient allowance to meet the 1-in-200 stress to longevity over the run-off of the liabilities rather than just over a 1 year timeframe as required by Solvency II.

 
(d) Analysis of change 
 
The table below shows the movement (net of tax) during the financial 
 year in the group's Economic Capital surplus. 
 
                                                                               31.12.16 
                                                                                surplus 
                                                                                  GBPbn 
 
 
Operational Surplus Generation(1)                                                   0.8 
New Business Surplus                                                                0.5 
                                                                               -------- 
Net Surplus Generation                                                              1.3 
Dividends paid(2)                                                                 (0.8) 
Operating variances(3)                                                                - 
Market Movements(4)                                                                 0.2 
-----------------------------------------------------------------------        -------- 
Total Surplus (after dividends)                                                     0.7 
 
1. Release of surplus generated by in-force business. It may include 
 management actions which at the start of the year could have been reasonably 
 expected to take place. For 2016, no management actions were included 
 which impacted the Economic Capital balance sheet. 
2. Dividends paid are the amounts from the declarations at year-end 
 2015 and HY2016. 
3. Operating variances comprise of model and assumption changes and 
 changes in asset mix across the group (with corresponding increase in 
 Economic Capital Requirement). 
4. Market Movements is the impact of market movements over the year 
 and changes to future economic assumptions. It includes the capital 
 impact of investment portfolio changes implemented by LGC. 
 
 
 

Capital and Investments Page 70

4.02 Group Economic Capital (continued)

(e) Reconciliation of IFRS shareholders' equity to Economic Capital Eligible Own Funds

 
 
The table below gives a reconciliation of the group's IFRS shareholders' 
 equity to the Own Funds on an Economic Capital basis. 
 
 
                                                                          2016   2015 
                                                                         GBPbn  GBPbn 
 
 
IFRS shareholders' equity                                                  6.9    6.4 
Remove DAC, goodwill and other intangible assets 
 and liabilities                                                         (2.1)  (2.0) 
Add subordinated debt treated as available capital(1)                      2.5    2.5 
Insurance contract valuation differences(2)                                7.9    7.0 
Add value of shareholder transfers                                         0.2    0.2 
Difference in value of net deferred tax liabilities (resulting 
 from valuation differences)                                             (0.5)  (0.5) 
Other                                                                    (0.3)    0.2 
Eligibility restrictions(3)                                                  -  (0.3) 
 
 
Own Funds(4)                                                              14.6   13.5 
 
 
1. Treated as available capital on the Economic Capital balance sheet 
 as the liabilities are subordinate to policyholder claims. 
2. Differences in the measurement of liabilities between IFRS and Economic 
 Capital, offset by the inclusion of the recapitalisation cost. 
3. Relating to the Own Funds of US captive reassurers and the UK with-profits 
 fund. 
4. Own Funds do not include an accrual for the dividend of GBP616m (2015: 
 GBP592m) declared after the balance sheet date. 
 
 
 
(f) Sensitivity analysis 
 
 The following sensitivities are provided to give an indication of how 
 the group's Economic Capital surplus as at 31 December 2016 would have 
 changed in a variety of adverse events. These are all independent stresses 
 to a single risk. In practice the balance sheet is impacted by combinations 
 of stresses and the combined impact can be larger than adding together 
 the impacts of the same stresses in isolation. It is expected that, 
 particularly for market risks, adverse stresses will happen together. 
 
                                                                                 Impact 
                                                                                     on 
                                                                       Impact  economic 
                                                                           on 
                                                                       net of   capital 
                                                                          tax 
                                                                      capital  coverage 
                                                                      surplus     ratio 
                                                                         2016      2016 
                                                                        GBPbn         % 
 
 
Credit spreads widen by 100bps assuming a level 
 addition to all ratings(1)                                               0.2         9 
Credit spreads widen by 100bps assuming an escalating 
 addition to ratings(1,2)                                                 0.1         6 
Credit migration                                                        (0.6)      (10) 
20% fall in equity 
 markets                                                                (0.4)       (5) 
40% fall in equity 
 markets                                                                (0.8)      (10) 
20% rise in equity 
 markets                                                                  0.5         5 
15% fall in property 
 markets                                                                (0.2)       (3) 
100bps increase in risk free rates                                        0.6        21 
50bps fall in risk free rates(3)                                        (0.3)      (11) 
1% reduction in annuitant 
 base mortality                                                         (0.2)       (3) 
1% increase in annuitant 
 base mortality                                                           0.2         3 
 
1. All spread sensitivities apply to Legal & General's corporate bond 
 (and similar) holdings, with no change in the firm's long term default 
 expectations. 
2. The stress for AA bonds is twice that for AAA bonds, for A bonds 
 it is three times, for BBB four times and so on, such that the weighted 
 average spread stress for the portfolio is 100bps. 
3. In the interest rate down stress negative rates are allowed, i.e. 
 there is no floor at zero. 
The above sensitivity analysis does not reflect management actions which 
 could be taken to reduce the impacts. In practice, the group actively 
 manages its asset and liability positions to respond to market movements. 
 
 The impacts of these stresses are not linear therefore these results 
 should not be used to extrapolate the impact of a smaller or larger 
 stress. The results of these tests are indicative of the market conditions 
 prevailing at the balance sheet date. The results would be different 
 if performed at an alternative reporting date. 
 

Capital and Investments Page 71

4.02 Group Economic Capital (continued)

(g) Analysis of Group Economic Capital Requirement

 
 
The table below shows a breakdown of the group's Economic Capital Requirement 
 by risk type. The split is shown after the effects of diversification. 
 
                                                                                2016 
                                                                                   % 
 
 
Interest Rate                                                                      2 
Equity                                                                            10 
Property                                                                           6 
Credit(1)                                                                         45 
Currency                                                                           1 
Inflation                                                                          2 
Total Market Risk(2)                                                              66 
Counterparty Risk                                                                  2 
Life Longevity(3)                                                                 14 
Life Lapse                                                                         3 
Life Catastrophe                                                                   5 
Non-life underwriting                                                              1 
Expense                                                                            1 
Total Insurance Risk                                                              24 
Operational Risk                                                                   9 
Miscellaneous(4)                                                                 (1) 
 
 
Total ECR                                                                        100 
 
1. Credit risk is Legal & General's most significant exposure, arising 
 predominantly from the portfolio of bonds backing the group's annuity 
 business. 
2. In addition to credit risk the group also has significant exposure 
 to other market risks, primarily due to the investment holdings within 
 the shareholder funds but also the risk to fee income from assets backing 
 unit linked and with-profits Savings business. 
3. Longevity risk is Legal & General's most significant insurance risk 
 exposure, arising from the annuity book on which the majority of the 
 longevity risk is retained. 
4. Miscellaneous includes the sectoral capital requirements for non-insurance 
 regulated firms. 
 
 
 
(h) Reconciliation from Economic Capital surplus to Solvency II 
 surplus 
 
The Economic Capital position does not reflect regulatory constraints. 
 The regulatory constraints imposed by the Solvency II regime result 
 in a lower surplus. The table below provides an analysis of the key 
 differences between the two bases. The Solvency II results are reported 
 net of Estimated TMTP. 
 
                                                                           2016   2015 
                                                                          GBPbn  GBPbn 
 
 
Economic Capital surplus                                                    8.3    7.6 
LGA on a D&A basis(1)                                                       0.1    0.1 
Different annuity capital requirements(2)                                 (2.6)  (1.7) 
Risk margin vs. Recapitalisation cost(3)                                      -      - 
Eligibility of group Own Funds(4)                                         (0.1)  (0.5) 
 
 
Solvency II surplus(5)                                                      5.7    5.5 
----------------------------------------------------------------------  -------  ----- 
1. To ensure consistency of risk management across the group, L&G America 
 remains within the Internal Model for Economic Capital purposes. 
2. This includes the difference between the Economic Matching Adjustment 
 and the Solvency II Matching Adjustment as well as the fact that Economic 
 Capital and Solvency II balance sheets use different calibrations for 
 longevity risk. 
3. The Risk Margin represents the amount a third party insurance company 
 would require to take on the obligations of a given insurance company. 
 It is equal to the cost of capital on the SCR necessary to support insurance 
 risks that cannot be hedged over the lifetime of the business. This 
 is presented net of Estimated TMTP. The recapitalisation cost is an 
 equivalent measure under Economic Capital, but represents the cost of 
 recapitalising the balance sheet following a stress event. It also removes 
 elements of Solvency II specifications that are, in Legal & General's 
 view, uneconomic. 
4. Deductions for regulatory restrictions in respect of fungibility 
 and transferability restrictions. These do not apply to the Economic 
 Capital balance sheet. 
5. There are also differences in the valuation of with-profits business 
 and the group pension schemes that have lower order impacts on the difference 
 between the surpluses. 
 
 

Capital and Investments Page 72

4.03 Estimated Solvency II new business contributions

(a) New business by product

 
                                                             Contri- 
                                                              bution 
                                                            from new 
                                                PVNBP    business(2)   Margin 
For the year ended 31 December 2016              GBPm           GBPm        % 
 
 
LGR - UK annuity business                       6,661            693     10.4 
 
UK Insurance Total                              1,466            153     10.4 
- Retail protection                             1,255            139     11.1 
- Group protection                                211             14      6.6 
 
LGA(3)                                            631             78     12.4 
 
 
 
1. Selected lines of business only. 
2. The contribution from new business is defined as the present value 
 at the point of sale of expected future Solvency II surplus emerging 
 from new business written in the period using the risk discount rate 
 applicable at the end of the reporting period. 
3. In local currency, LGA reflects PVNBP of $855m and a contribution 
 from new business of $106m. 
 

(b) Assumptions

The key economic assumptions as at 31 December 2016 are as follows:

%

 
 Risk Margin                                                 3.1 
 Risk free rate 
 - UK                                                        1.7 
 - US                                                        2.1 
 Risk discount rate (net of tax) 
 - UK                                                        4.8 
 - US                                                        5.2 
 
 Long-term rate of return on non-profit annuities in LGR     3.1 
 

The cashflows are discounted using duration-based discount rates, which is the sum of a duration-based risk free rate and a flat Risk Margin. The risk free rates have been based on a swap curve net of the EIOPA-specified Credit Risk Adjustment. The risk free rate shown above is a weighted average based on the projected cash flows.

All other economic and non-economic assumptions and methodologies that would have a material impact on the margin for these contracts are unchanged from those used for the European Embedded Value reporting at end 2015 other than the cost of currency hedging which has been updated to reflect current market conditions and hedging activity in light of Solvency II. In particular:

-- The assumed future pre-tax returns on fixed interest and RPI linked securities are set by reference to the portfolio yield on the relevant backing assets held at market value at the end of the reporting period. The calculated return takes account of derivatives and other credit instruments in the investment portfolio. The returns on fixed and index-linked assets are calculated net of an allowance for default risk which takes account of the credit rating and the outstanding term of the assets. The allowance for corporate and other unapproved credit asset defaults within the new business contribution is based on a level rate deduction from the expected returns for the overall annuities portfolio of 19bps.

-- Non-economic assumptions have been set at levels commensurate with recent operating experience, including those for mortality, morbidity, persistency and maintenance expenses (excluding development costs). An allowance is made for future mortality improvement. For new business, mortality assumptions may be modified to take certain scheme specific features into account. These are normally reviewed annually.

Tax

The profits on the new business are calculated on an after tax basis and are grossed up by the notional attributed tax rate. For the UK, the after tax basis assumes the annualised current rate of 20% and subsequent enacted future reductions in corporation tax to 19% from 1 April 2017 and 17% from 1 April 2020 onwards. The tax rate used for grossing up is the long term corporate tax rate in the territory concerned, which for the UK is 17%.

US covered business profits are also grossed up using the long term corporate tax rate of 35%.

Capital and Investments Page 73

4.03 Estimated Solvency II new business contribution (continued)

(c) Methodology

Basis of preparation

The group is required to comply with the requirements established by the EU Solvency II Directive. Consequently, a Solvency II value reporting framework, which incorporates a best estimate of cash flows in relation to insurance assets and liabilities, has replaced EEV reporting in the management information used internally to measure and monitor capital resources. Solvency II new business contribution reflects the portion of Solvency II value added by new business written in 2016, recognising that the statutory solvency in the UK is now on a Solvency II basis. It has been calculated in a manner consistent with European Embedded Value (EEV) principles.

Solvency II new business contribution has been calculated for the group's most material insurance-related businesses, namely, LGR, UK Insurance and LGA.

Description of methodology

The objective of the Solvency II new business contribution is to provide shareholders with information on the long term contribution of new business written in 2016.

With the exception of the discount rate, cost of currency hedging and the statutory solvency basis, new business contribution arising from the new business premiums written during the reporting period has been calculated on the same economic and operating assumptions as would have been used under the EEV methodology.

The PVNBP is equivalent to total single premiums plus the discounted value of annual premiums expected to be received over the term of the contracts using the same economic and operating assumptions used for the calculation of the new business contribution for the financial period.

The new business margin is defined as new business contribution divided by the PVNBP. The premium volumes used to calculate the PVNBP are the same as those used to calculate new business contribution.

LGA is consolidated into the group solvency balance sheet on a US Statutory solvency basis. Therefore, the LGA margin is largely unchanged from the EEV basis, where new business profitability was also based on the US Statutory solvency basis. Intra-group reinsurance arrangements are in place between the US and UK businesses, and it is expected that these arrangements will be periodically extended to cover recent new business. LGA new business premiums and contribution reflect the groupwide expected impact of LGA directly-written business (i.e. looks through any intra-group reinsurance arrangements).

Comparison to EEV new business contribution

The key difference between Solvency II and EEV new business contribution is the Statutory solvency basis used for UK business. Due to the different reserving and capital bases under Solvency II compared to Solvency I, the timing of profit emergence changes. The impact on new business contribution therefore largely reflects the cost of capital effect of this change in profit timing. The impact on new business contribution of moving to a Solvency II basis will differ by type of business. Products which are more capital consumptive under Solvency II will have a lower new business value and vice versa for less capital consumptive products.

Projection assumptions

Cash flow projections are determined using best estimate assumptions for each component of cash flow for each line of business. Future economic and investment return assumptions are based on conditions at the end of the financial period.

Detailed projection assumptions including mortality, morbidity, persistency and expenses reflect recent operating experience and are normally reviewed annually. Allowance is made for future improvements in annuitant mortality based on experience and externally published data. Favourable changes in operating experience are not anticipated until the improvement in experience has been observed.

All costs relating to new business, even if incurred elsewhere in the group, are allocated to the new business. The expense assumptions used for the cash flow projections therefore include the full cost of servicing this business.

Tax

The projections take into account all tax which is expected to be paid, based on best estimate assumptions, applying current legislation and practice together with substantively enacted future changes.

Risk discount rate

The risk discount rate (RDR) is duration-based and is a combination of the risk free curve and a flat Risk Margin, which reflects the residual risks inherent in the group's businesses, after taking account of margins in the statutory technical provisions, the required capital and the specific allowance for financial options and guarantees.

The risk free rates have been based on a swap curve net of the EIOPA-specified Credit Risk Adjustment (31 December 2016: 17bps for UK and 15bps for US).

The Risk Margin has been determined based on an assessment of the group's weighted average cost of capital (WACC). This assessment incorporates a beta for the group, which measures the correlation of movements in the group's share price to movements in a relevant index. Beta values therefore allow for the market's assessment of the risks inherent in the business relative to other companies in the chosen index.

The WACC is derived from the group's cost of equity and debt, and the proportion of equity to debt in the group's capital structure measured using market values. Each of these three parameters is forward looking, although informed by historic information and appropriate judgements where necessary. The cost of equity is calculated as the risk free rate plus the equity risk premium for the chosen index multiplied by the company's beta.

Capital and Investments Page 74

4.03 Estimated Solvency II new business contribution (continued)

(c) Methodology (continued)

The cost of debt used in the WACC calculations takes account of the actual locked-in rates for our senior and subordinated long term debt. All debt interest attracts tax relief at a time adjusted rate of 17.7%.

Whilst the WACC approach is a relatively simple and transparent calculation to apply, subjectivity remains within a number of the assumptions. Management believes that the chosen margin, together with the levels of required capital, the inherent strength of the group's regulatory reserves and the explicit deduction for the cost of options and guarantees, is appropriate to reflect the risks within the covered business.

 
(d) PVNBP to gross written premium reconciliation 
                                                                       2016   2015 
                                                               Notes  GBPbn  GBPbn 
 
 
PVNBP                                                        4.03(a)    8.8 
Effect of capitalisation factor                                       (1.8) 
 
 
New business premiums from selected lines                               7.0 
Other(1)                                                                1.9 
 
 
Total LGR, Insurance and LGA new business                  3.07/3.08    8.9    3.3 
Annualisation impact of regular premium long-term 
 business                                                             (0.1)  (0.2) 
IFRS gross written premiums from existing long-term 
 insurance business                                                     2.5    2.6 
IFRS gross written premiums from Savings business                       0.2    0.5 
Deposit accounting for lifetime mortgage advances                     (0.6)  (0.2) 
General Insurance gross written premiums                        3.09    0.3    0.3 
Future premiums on longevity swap new business                        (0.9)      - 
 
 
Total gross written premiums                                           10.3    6.3 
 
 
1. Other principally includes annuity sales in the US, lifetime mortgage 
 advances and discounted future cash flows on longevity swap new business. 
 

Capital and Investments Page 75

4.04 Investment portfolio

 
 
                                                                  Market        Market 
                                                                   value         value 
                                                                    2016          2015 
                                                                    GBPm          GBPm 
 
 
Worldwide total assets                                           903,886       747,944 
Client and policyholder assets(1)                              (821,978)     (679,831) 
Non-unit linked with-profits 
 assets                                                         (11,924)      (11,644) 
 
 
Investments to which shareholders are 
 directly exposed                                                 69,984        56,469 
 
 
1. Prior year figures for client and policyholder assets have been restated 
 to include GBP82m of reverse repurchase agreements. The total investments 
 to which shareholders are directly exposed to has increased to reflect 
 the change. 
 
 
Analysed by investment class: 
 
                                                    Other 
                                               non profit                        Other 
                                         LGR    insurance             LGC  shareholder 
                                 investments  investments  investments(1)  investments   Total   Total 
                                        2016         2016            2016         2016    2016    2015 
                           Note         GBPm         GBPm            GBPm         GBPm    GBPm    GBPm 
 
 
Equities(1)                              393            -           2,034          131   2,558   2,252 
Bonds                      4.06       49,470        1,769           1,689          435  53,363  43,916 
Derivative assets(2)                   4,611            -              82            -   4,693   3,663 
Property                   4.07        2,442            -             162            -   2,604   2,347 
Cash, cash equivalents, 
 loans & receivables                   1,589          544           2,194          524   4,851   4,168 
 
 
Financial investments                 58,505        2,313           6,161        1,090  68,069  56,346 
 
 
Other assets(3)                        1,883            -              32                1,915     123 
 
 
Total investments                     60,388        2,313           6,193        1,090  69,984  56,469 
 
 
1. Equity investments include a total of GBP237m (2015: GBP180m) in 
 respect of CALA Group Limited, Peel Media Holdings Limited (MediaCityUK), 
 NTR Wind Management Ltd and Access Development Partnership, the latter 
 being acquired in 2016. 
2. Derivative assets are shown gross of derivative liabilities of GBP2.9bn 
 (2015: GBP2.7bn). Exposures arise from the use of derivatives for efficient 
 portfolio management, especially the use of interest rate swaps, inflation 
 swaps, credit default swaps and foreign exchange forward contracts for 
 asset and liability management. 
3. Other assets include reverse repurchase agreements of GBP1,883m (2015: 
 GBP82m). 
 

Capital and Investments Page 76

4.05 Direct Investments

(a) Analysed by asset class

 
 
                                       Direct(1,   Traded(3)            Direct(1,   Traded(3) 
                                              2)                               2) 
                                     Investments  securities   Total  Investments  securities   Total 
                                            2016        2016    2016         2015        2015    2015 
                                            GBPm        GBPm    GBPm         GBPm        GBPm    GBPm 
 
 
Equities                                     595       1,963   2,558          432       1,820   2,252 
Bonds(4)                                   6,256      47,107  53,363        3,929      39,987  43,916 
Derivative assets                              -       4,693   4,693            -       3,663   3,663 
Property                                   2,604           -   2,604        2,347           -   2,347 
Cash, cash equivalents, loans & 
 receivables                                 518       4,333   4,851          425       3,743   4,168 
Other assets                                  32       1,883   1,915           41       82(5)     123 
 
 
                                          10,005      59,979  69,984        7,174      49,295  56,469 
 
 
1. Direct investments, which generally constitute an agreement with 
 another party, represent an exposure to untraded and often less volatile 
 asset classes. Direct investments also include physical assets, bilateral 
 loans and private equity, but exclude hedge funds. 
2. A further breakdown of property is provided in note 4.07. 
3. Traded securities are defined by exclusion. If an instrument 
 is not a Direct Investment, then it is classed as a traded security. 
4. Direct Investment bonds now include lifetime mortgages of GBP852m. 
 Prior year figures have been adjusted, showing an increase of 
 GBP207m in Direct Investments bonds. 
5. 2015 traded securities now include GBP82m of reverse repurchase 
 agreements. 
 
 
(b) Analysed by segment 
                                                                         LGI 
                                                               LGI   (UK and 
                                                 LGR     LGC  (US)    Other)    Total 
                                                2016    2016  2016      2016     2016 
                                                GBPm    GBPm  GBPm      GBPm     GBPm 
 
 
Equities                                           -     595     -         -      595 
Bonds(1)                                       5,655     228   373         -    6,256 
Property(2)                                    2,442     162     -         -    2,604 
Cash, cash equivalents, loans & 
 receivables                                      33     120   365         -      518 
Other assets                                       -      32     -         -       32 
 
 
                                               8,130   1,137   738         -   10,005 
 
 
1. Direct Investments bonds now include lifetime mortgages of GBP852m. 
 Prior year figures have been adjusted, showing an increase of GBP207m 
 in Direct Investments bonds. 
2. A further breakdown of property is provided in note 4.07. 
 
 

Capital and Investments Page 77

4.05 Direct Investments

(a) Analysed by segment (continued)

 
                                                                           LGI 
                                                                 LGI   (UK and 
                                                   LGR     LGC  (US)    Other)  Total 
                                                  2015    2015  2015      2015   2015 
                                                  GBPm    GBPm  GBPm      GBPm   GBPm 
 
 
Equities                                             -     432     -         -    432 
Bonds(1)                                         3,543      93   293         -  3,929 
Property(2)                                      2,157     186     -         4  2,347 
Cash, cash equivalents, loans & 
 receivables                                         -     115   310         -    425 
Other assets                                         -      41     -         -     41 
 
 
                                                 5,700     867   603         4  7,174 
 
 
1. Direct Investments bonds now include lifetime mortgages of GBP852m. 
 Prior year figures have been adjusted, showing an increase of GBP207m 
 in Direct Investments bonds. 
2. A further breakdown of property is provided in note 4.07. 
 
 
 
(c) Movement in the period 
 
                               Carrying                           Change  Carrying 
                                                                      in 
                                  value                           market     value 
                               01.01.16  Additions  Disposals(1)   value  31.12.16 
                                   GBPm       GBPm          GBPm    GBPm      GBPm 
 
 
Equities                            432        202          (74)      35       595 
Bonds                             3,929      2,121         (286)     492     6,256 
Property                          2,347        596         (328)    (11)     2,604 
Cash, cash equivalents, 
 loans & receivables                425         60          (33)      66       518 
Other assets                         41          6             -    (15)        32 
 
 
                                  7,174      2,985         (721)     567    10,005 
 
 
 
1. Disposals include GBP91m of assets transferred to held for 
 sale. 
 

Capital and Investments Page 78

4.06 Bond portfolio summary

(a) LGR analysed by sector

Sectors analysed by credit rating

 
 
                                                                       BB or 
                                     AAA       AA        A      BBB    below     LGR   LGR 
                                    2016     2016     2016     2016     2016    2016  2016 
                                    GBPm     GBPm     GBPm     GBPm     GBPm    GBPm     % 
 
 
Sovereigns, Supras 
 and Sub-Sovereigns                  888    9,874      285      230       34  11,311    23 
Banks: 
   - Tier 1                            -        -        -        -       12      12     - 
   - Tier 2 and other 
    subordinated                     211       49       61       41        -     362     1 
   - Senior                            6      330    1,019       58        -   1,413     3 
   - Covered                         259        -       16        -        -     275     1 
Financial Services: 
   - Tier 1                            -        -        -        -        -       -     - 
   - Tier 2 and other 
    subordinated                       -        -       13       11        -      24     - 
   - Senior                            -      458      171      155        -     784     2 
Insurance: 
   - Tier 1                            -        -        -        1        -       1     - 
   - Tier 2 and other 
    subordinated                       -       45        3       68        -     116     - 
   - Senior                            8       88      485       76        -     657     1 
Consumer Services and 
 Goods: 
   - Cyclical                          -      387    1,088    1,755      164   3,394     7 
   - Non-cyclical                    260      647    1,380    1,290      116   3,693     7 
   - Health care                       3       12       16       10        -      41     - 
Infrastructure: 
   - Social                            -      346    3,161      675      148   4,330     9 
   - Economic                          -        -      873    1,313       45   2,231     5 
Technology and Telecoms               57      202      610    2,104       84   3,057     6 
Industrials                            -      142      741      362       37   1,282     3 
Utilities                              -      101    4,903    3,142       12   8,158    16 
Energy                                 -      171      617    1,134      211   2,133     4 
Commodities                            -        -      304      475       77     856     2 
Oil and Gas                            -      111       32       53        -     196     - 
Property                               -      278       99      339        -     716     1 
Property backed securities             -      305      628    1,063       48   2,044     4 
Structured finance ABS / 
 RMBS / CMBS / Other                 121      671      572       46       49   1,459     3 
Lifetime mortgage loans              388      322       91       51        -     852     2 
CDOs(1)                                -        -       59       14        -      73     - 
 
 
Total GBPm                         2,201   14,539   17,227   14,466    1,037  49,470   100 
 
 
Total %                                4       30       35       29        2     100 
 
 
1. In October 2016 the Lagoon CDOs were restructured effectively unwinding 
 the levered super senior swaps. As the notes are now unlevered they 
 have been reclassified to reflect the nature of the exposure. 
 

Capital and Investments Page 79

4.06 Bond portfolio summary (continued)

(a) LGR analysed by sector (continued)

Sectors analysed by credit rating (continued)

 
 
                                                                        BB or 
                                      AAA       AA        A      BBB    below      LGR   LGR 
                                     2015     2015     2015     2015     2015     2015  2015 
                                     GBPm     GBPm     GBPm     GBPm     GBPm     GBPm     % 
 
 
Sovereigns, Supras 
 and Sub-Sovereigns                 1,041    6,396      275      206       31    7,949    21 
Banks: 
   - Tier 1                             -        -        -        5       30       35     - 
   - Tier 2 and other 
    subordinated                        -        -       91      137        -      228     1 
   - Senior                            25      296      869      111        -    1,301     3 
   - Covered                          258        -        -       15        -      273     1 
Financial Services: 
   - Tier 1                             -        -        -        -        -        -     - 
   - Tier 2 and other 
    subordinated                        -        3       45        7        -       55     - 
   - Senior                             -      360      200      246        4      810     2 
Insurance: 
   - Tier 1                             -        -        -        6        -        6     - 
   - Tier 2 and other 
    subordinated                        -        -       93      103        -      196     - 
   - Senior                             -       70      422       76        -      568     1 
Consumer Services and 
 Goods: 
   - Cyclical                           -      292      582    1,475      141    2,490     6 
   - Non-cyclical                     198      489    1,205      939      100    2,931     7 
   - Health care                        2        1       24        3        -       30     - 
Infrastructure: 
   - Social                             -      518    2,086      412      131    3,147     8 
   - Economic                           -        -      729      735       19    1,483     4 
Technology and Telecoms                47      137      404    1,991      110    2,689     7 
Industrials                             -       82      504      345       28      959     2 
Utilities                               -       76    3,886    2,681       28    6,671    17 
Energy                                 22      315      471      897      268    1,973     5 
Commodities                             -        -      262      361       23      646     2 
Oil and Gas                             1        6       15        4        -       26     - 
Property                                -      257       93      343        -      693     2 
Property backed securities              -      414      291      989       12    1,706     4 
Structured finance ABS / 
 RMBS / CMBS / Other                  123      713      237       72       70    1,215     3 
Lifetime mortgage loans                 -        -        -      207        -      207     1 
CDOs(1)                                 -      552      468       14       47    1,081     3 
 
 
Total GBPm                          1,717   10,977   13,252   12,380    1,042   39,368   100 
 
 
Total %                                 4       28       34       31        3      100 
 
 
1. The underlying reference portfolio has had no reference entity defaults 
 during the period . The CDOs are termed as super senior since default 
 losses on the reference portfolio have to exceed 27.5%, on average across 
 the reference portfolio, before the CDOs incur any default losses. Assuming 
 an average recovery rate of 30%, then over 39% of the reference names 
 would have to default before the CDOs incur any default losses. The 
 CDOs are valued using an external valuation which is based on observable 
 market inputs. This is then validated against the counterparty valuation. 
 

Capital and Investments Page 80

4.06 Bond portfolio summary (continued)

(a) LGR analysed by sector (continued)

Sectors analysed by domicile

 
                                                                   EU       Rest 
                                                                              of 
                                                UK      US  excluding  the World     LGR 
                                                                   UK 
                                              2016    2016       2016       2016    2016 
                                              GBPm    GBPm       GBPm       GBPm    GBPm 
 
 
Sovereigns, Supras and Sub-Sovereigns        9,071     782        950        508  11,311 
Banks                                          816     682        388        176   2,062 
Financial Services                             389      76        342          1     808 
Insurance                                      176     528         15         55     774 
Consumer Services and Goods: 
   - Cyclical                                  783   2,229        255        127   3,394 
   - Non-cyclical                            1,059   2,420        201         13   3,693 
   - Health care                                 4      36          1          -      41 
Infrastructure: 
   - Social                                  4,158     137          -         35   4,330 
   - Economic                                1,934      74          -        223   2,231 
Technology and Telecoms                        582   1,306        745        424   3,057 
Industrials                                    148     656        301        177   1,282 
Utilities                                    3,673   1,191      2,387        907   8,158 
Energy                                         176   1,030        303        624   2,133 
Commodities                                     16     290         27        523     856 
Oil and Gas                                      8      43        120         25     196 
Property                                       709       7          -          -     716 
Property backed securities                   1,629     340         17         58   2,044 
Structured finance ABS / RMBS / CMBS 
 / Other                                     1,016      50        375         18   1,459 
Lifetime mortgages                             852       -          -          -     852 
CDOs(1)                                          -       -          -         73      73 
 
 
Total                                       27,199  11,877      6,427      3,967  49,470 
 
 
1. In October 2016 the Lagoon CDOs were restructured effectively unwinding 
 the levered super senior swaps. As the notes are now unlevered they 
 have been reclassified to reflect the nature of the exposure. 
 

Capital and Investments Page 81

4.06 Bond portfolio summary (continued)

(a) LGR analysed by sector (continued)

Sectors analysed by domicile (continued)

 
                                                                     EU    Rest of 
                                                   UK     US  excluding  the World     LGR 
                                                                     UK 
                                                 2015   2015       2015       2015    2015 
                                                 GBPm   GBPm       GBPm       GBPm    GBPm 
 
 
Sovereigns, Supras and Sub-Sovereigns           5,845    557        955        592   7,949 
Banks                                             872    594        243        128   1,837 
Financial Services                                382    281        198          4     865 
Insurance                                         277    380         40         73     770 
Consumer Services and Goods: 
   - Cyclical                                     593  1,556        156        185   2,490 
   - Non-cyclical                                 905  1,824        138         64   2,931 
   - Health care                                    3     26          1          -      30 
Infrastructure:                                     -      -          -          - 
   - Social                                     3,065     66          -         16   3,147 
   - Economic                                   1,348     29          -        106   1,483 
Technology and Telecoms                           506  1,200        786        197   2,689 
Industrials                                       139    469        244        107     959 
Utilities                                       3,024    974      1,902        771   6,671 
Energy                                            194    983        325        471   1,973 
Commodities                                        21    187         13        425     646 
Oil and Gas                                         3     14          4          5      26 
Property                                          689      4          -          -     693 
Property backed securities                      1,342    320         12         32   1,706 
Structured finance ABS / RMBS / 
 CMBS / Other                                     972     29        211          3   1,215 
Lifetime mortgages                                207      -          -          -     207 
CDOs(1)                                             -      -      1,046         35   1,081 
 
 
Total                                          20,387  9,493      6,274      3,214  39,368 
 
 
1. The underlying reference portfolio has had no reference entity defaults 
 during the period . The CDOs are termed as super senior since default 
 losses on the reference portfolio have to exceed 27.5%, on average across 
 the reference portfolio, before the CDOs incur any default losses. Assuming 
 an average recovery rate of 30%, then over 39% of the reference names 
 would have to default before the CDOs incur any default losses. The 
 CDOs are valued using an external valuation which is based on observable 
 market inputs. This is then validated against the counterparty valuation. 
 
 

Capital and Investments Page 82

4.06 Bond portfolio summary (continued)

(b) Total group analysed by sector

Sectors analysed by credit rating

 
                                                                BB or 
                                  AAA      AA       A     BBB   below  Other   Total  Total 
                                 2016    2016    2016    2016    2016   2016    2016   2016 
                                 GBPm    GBPm    GBPm    GBPm    GBPm   GBPm    GBPm      % 
 
 
Sovereigns, Supras 
 and Sub-Sovereigns             1,115  10,216     370     394     102      -  12,197     23 
Banks: 
   - Tier 1                         -       -       -       1      12      -      13      - 
   - Tier 2 and other 
    subordinated                  210      49      73      54       1      -     387      1 
   - Senior                        15     687   1,388     128      12      -   2,230      4 
   - Covered                      259       -      16       -       -      -     275      1 
Financial Services: 
   - Tier 1                         -       -       -       -       -      -       -      - 
   - Tier 2 and other 
    subordinated                    -       -      13      18       -      -      31      - 
   - Senior                         -     468     193     174       3    112     950      2 
Insurance: 
   - Tier 1                         -       -       2       4       -      -       6      - 
   - Tier 2 and other 
    subordinated                    -      48       8      72       1      -     129      - 
   - Senior                        29      88     495      80       -      -     692      1 
Consumer Services and 
 Goods: 
   - Cyclical                       -     403   1,167   1,808     244      -   3,622      7 
   - Non-cyclical                 300     665   1,454   1,391     152      -   3,962      7 
   - Health Care                    3      29      46      44       4      -     126      - 
Infrastructure: 
   - Social                         -     346   3,164     675     148      -   4,333      8 
   - Economic                       -       -     903   1,318      45      -   2,266      4 
Technology and Telecoms            73     238     662   2,162     122      -   3,257      6 
Industrials                         -     146     840     487     107      -   1,580      3 
Utilities                           -     108   4,967   3,193      28      -   8,296     16 
Energy                              -     174     619   1,156     240      -   2,189      4 
Commodities                         -       -     313     478      98      -     889      2 
Oil and Gas                         -     120      69     111      39      -     339      1 
Property                            -     278     109     394       6      -     787      1 
Property backed securities          -     305     628   1,066      53      -   2,052      4 
Structured finance 
 ABS / RMBS / CMBS / 
 Other                            341     729     617      90      53      -   1,830      3 
Lifetime mortgage loans           388     322      91      51       -      -     852      2 
CDOs(1)                             -       -      59      14       -      -      73      - 
 
 
Total GBPm                      2,733  15,419  18,266  15,363   1,470    112  53,363    100 
 
 
Total %                             5      29      34      29       3      -     100 
 
 
1. In October 2016 the Lagoon CDOs were restructured effectively unwinding 
 the levered super senior swaps. As the notes are now unlevered they 
 have been reclassified to reflect the nature of the exposure. 
 

Capital and Investments Page 83

4.06 Bond portfolio summary (continued)

(b) Total group analysed by sector (continued)

Sectors analysed by credit rating (continued)

 
                                                                  BB or 
                                  AAA       AA        A     BBB   below  Other   Total  Total 
                                 2015     2015     2015    2015    2015   2015    2015   2015 
                                 GBPm     GBPm     GBPm    GBPm    GBPm   GBPm    GBPm      % 
 
 
Sovereigns, Supras 
 and Sub-Sovereigns             2,069    6,645      324     420      63      6   9,527     23 
Banks: 
   - Tier 1                         -        -        -       5      30      -      35      - 
   - Tier 2 and other 
    subordinated                    -        -      102     148       1      1     252      1 
   - Senior                        97      698    1,004     140      11      1   1,951      4 
   - Covered                      311        -        -      15       -      -     326      1 
Financial Services: 
   - Tier 1                         -        -        -       -       -      -       -      - 
   - Tier 2 and other 
    subordinated                    -        3       51       8       -      -      62      - 
   - Senior                         1      380      267     309       7     80   1,044      2 
Insurance: 
   - Tier 1                         -        -        -       6       -      -       6      - 
   - Tier 2 and other 
    subordinated                    -        3       93     105       1      1     203      - 
   - Senior                         1       76      435      85       -      -     597      1 
Consumer Services and 
 Goods: 
   - Cyclical                       -      304      661   1,521     191      -   2,677      6 
   - Non-cyclical                 231      506    1,259   1,055     125      3   3,179      7 
   - Health care                    4        8       68      22       9      -     111      - 
Infrastructure: 
   - Social                         -      519    2,089     413     131      -   3,152      7 
   - Economic                       -        -      729     737      19     14   1,499      3 
Technology and Telecoms            61      169      467   2,077     135      1   2,910      7 
Industrials                         -       99      600     514      66      1   1,280      3 
Utilities                           1       83    3,939   2,767      39      1   6,830     17 
Energy                             24      318      472     913     283      -   2,010      5 
Commodities                         -        -      270     365      23      -     658      1 
Oil and Gas                         4       24       48      44      19      1     140      - 
Property                            -      257      111     386       7      1     762      2 
Property backed securities          -      414      292     990      15      -   1,711      4 
Structured finance 
 ABS / RMBS / CMBS / 
 Other                            530      730      299      76      71      -   1,706      4 
Lifetime mortgage loans             -        -        -     207       -      -     207      - 
CDOs(1)                             -      552      468      14      47      -   1,081      2 
 
 
Total GBPm                      3,334   11,788   14,048  13,342   1,293    111  43,916    100 
 
 
Total %                             8       27       32      30       3      -     100 
 
 
1. The underlying reference portfolio has had no reference entity defaults 
 during the period. The CDOs are termed as super senior since default 
 losses on the reference portfolio have to exceed 27.5%, on average across 
 the reference portfolio, before the CDOs incur any default losses. Assuming 
 an average recovery rate of 30%, then over 39% of the reference names 
 would have to default before the CDOs incur any default losses. The 
 CDOs are valued using an external valuation which is based on observable 
 market inputs. This is then validated against the market valuation. 
 

Capital and Investments Page 84

4.06 Bond portfolio summary (continued)

(b) Total group analysed by sector (continued)

Sectors analysed by domicile

 
                                                                   EU 
                                                            excluding    Rest of 
                                                UK      US         UK  the World   Total 
                                              2016    2016       2016       2016    2016 
                                              GBPm    GBPm       GBPm       GBPm    GBPm 
 
 
Sovereigns, Supras and Sub-Sovereigns        9,362   1,038      1,068        729  12,197 
Banks                                        1,141     810        457        497   2,905 
Financial Services                             502     125        353          1     981 
Insurance                                      189     566         18         54     827 
Consumer Services and Goods: 
   - Cyclical                                  795   2,410        272        145   3,622 
   - Non-cyclical                            1,073   2,653        209         27   3,962 
   - Health care                                18     102          6          -     126 
Infrastructure: 
   - Social                                  4,161     137          -         35   4,333 
   - Economic                                1,937     102          1        226   2,266 
Technology and Telecoms                        588   1,468        753        448   3,257 
Industrials                                    166     904        312        198   1,580 
Utilities                                    3,687   1,293      2,401        915   8,296 
Energy                                         178   1,044        321        646   2,189 
Commodities                                     16     292         33        548     889 
Oil and Gas                                     13     128        144         54     339 
Property                                       709      71          4          3     787 
Property backed securities                   1,631     345         17         59   2,052 
Structured Finance ABS / RMBS / 
 CMBS / Other                                1,020     323        469         18   1,830 
Lifetime mortgages                             852       -          -          -     852 
CDOs(1)                                          -       -          -         73      73 
 
 
Total                                       28,038  13,811      6,838      4,676  53,363 
 
 
1. In October 2016 the Lagoon CDOs were restructured effectively unwinding 
 the levered super senior swaps. As the notes are now unlevered they 
 have been reclassified to reflect the nature of the exposure. 
 
 

Capital and Investments Page 85

4.06 Bond portfolio summary (continued)

(b) Total group analysed by sector (continued)

Sectors analysed by domicile (continued)

 
                                                                         EU 
                                                                  excluding    Rest of 
                                                      UK      US         UK  the World   Total 
                                                    2015    2015       2015       2015    2015 
                                                    GBPm    GBPm       GBPm       GBPm    GBPm 
 
 
Sovereigns, Supras 
 and Sub-Sovereigns                                6,200     878      1,696        753   9,527 
Banks                                                979     710        455        420   2,564 
Financial Services                                   472     368        252         14   1,106 
Insurance                                            282     404         45         75     806 
Consumer Services and 
 Goods 
   - Cyclical                                        595   1,724        158        200   2,677 
   - Non-cyclical                                    926   2,007        169         77   3,179 
   - Health care                                      16      90          4          1     111 
Infrastructure 
   - Social                                        3,068      67          -         17   3,152 
   - Economic                                      1,363      29          -        107   1,499 
Technology and Telecoms                              513   1,361        822        214   2,910 
Industrials                                          175     678        301        126   1,280 
Utilities                                          3,033   1,049      1,964        784   6,830 
Energy                                               195     993        337        485   2,010 
Commodities                                           22     187         12        437     658 
Oil and Gas                                           11      71         22         36     140 
Property                                             699      52          7          4     762 
Property backed securities                         1,342     324         11         34   1,711 
Structured finance ABS / RMBS / CMBS / Other         975     518        209          4   1,706 
Lifetime mortgage loans                              207       -          -          -     207 
CDOs(1)                                                -       -      1,046         35   1,081 
 
 
Total                                             21,073  11,510      7,510      3,823  43,916 
 
 
1. The underlying reference portfolio has had no reference entity defaults 
 during the period. The CDOs are termed as super senior since default 
 losses on the reference portfolio have to exceed 27.5%, on average across 
 the reference portfolio, before the CDOs incur any default losses. Assuming 
 an average recovery rate of 30%, then over 39% of the reference names 
 would have to default before the CDOs incur any default losses. The 
 CDOs are valued using an external valuation which is based on observable 
 market inputs. This is then validated against the market valuation. 
 

Capital and Investments Page 86

4.06 Bond portfolio summary (continued)

(c) LGR and total group analysed by credit rating

 
                Externally  Internally          Externally  Internally   Total 
                     rated    rated(1)     LGR       rated    rated(1)   Group 
                      2016        2016    2016        2016        2016    2016 
                      GBPm        GBPm    GBPm        GBPm        GBPm    GBPm 
 
 
AAA                  1,813         388   2,201       2,345         388   2,733 
AA                  13,303       1,236  14,539      13,916       1,503  15,419 
A                   14,454       2,773  17,227      15,384       2,882  18,266 
BBB                 12,405       2,061  14,466      13,068       2,295  15,363 
BB or below            960          77   1,037       1,322         148   1,470 
Other                    -           -       -           -         112     112 
 
 
                    42,935       6,535  49,470      46,035       7,328  53,363 
 
 
 
 
 
                Externally  Internally          Externally  Internally   Total 
                     rated    rated(1)     LGR       rated    rated(1)   Group 
                      2015        2015    2015        2015        2015    2015 
                      GBPm        GBPm    GBPm        GBPm        GBPm    GBPm 
 
 
AAA                  1,711           6   1,717       3,326           8   3,334 
AA                   9,426       1,551  10,977      10,234       1,554  11,788 
A                   11,349       1,903  13,252      12,084       1,964  14,048 
BBB                 10,721       1,659  12,380      11,497       1,845  13,342 
BB or below          1,022          20   1,042       1,221          72   1,293 
Other                    -           -       -           -         111     111 
 
 
                    34,229       5,139  39,368      38,362       5,554  43,916 
 
 
 
 

Capital and Investments Page 87

4.07 Property analysis

Property exposure within Direct Investments

 
 
Group property Direct Investments by status 
 
 
 
                                                                       LGI 
                                                                   (UK and 
                                                    LGR(1)   LGC    Other)  Total 
                                                        At    At        At     At 
                                                      2016  2016      2016   2016 
                                                      GBPm  GBPm      GBPm   GBPm    % 
 
 
Fully let                                            2,442    16         -  2,458   94 
Part let                                                 -     -         -      -    - 
Development                                              -   101         -    101    4 
Land                                                     -    45         -     45    2 
 
 
                                                     2,442   162         -  2,604  100 
 
 
1. The fully let LGR property includes GBP2.1bn let to investment grade 
 tenants. 
 
                                                                       LGI 
                                                                   (UK and 
                                                    LGR(1)   LGC    Other)  Total 
                                                        At    At        At     At 
                                                      2015  2015      2015   2015 
                                                      GBPm  GBPm      GBPm   GBPm    % 
 
 
Fully let                                            2,157    25         4  2,186   93 
Part let                                                 -     -         -      -    - 
Development                                              -   118         -    118    5 
Land                                                     -    43         -     43    2 
 
 
                                                     2,157   186         4  2,347  100 
 
1. The fully let LGR property includes GBP1.9bn let to investment grade 
 tenants. 
 
 
 
 

Capital and Investments Page 88

This page has been left intentionally blank

Glossary Page 89

Adjusted earnings per share*

Calculated by dividing profit after tax from continuing operations, attributable to equity holders of the company, excluding recognised gains and losses associated with held for sale and completed business disposals, by the weighted average number of ordinary shares in issue during the period, excluding employee scheme treasury shares. Excluding the impact of anticipated and completed disposals provides an indication of the earnings per share from ongoing operations.

Adjusted return on equity*

ROE measures the return earned by shareholders on shareholder capital retained within the business. Adjusted ROE is calculated as IFRS pro t after tax divided by average IFRS shareholders' funds excluding recognised gains and losses associated with held for sale and completed business disposals. Excluding the impact of anticipated and completed disposals provides an indication of the return on equity from ongoing operations.

Adjusted operating profit*

Operating pro t measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Adjusted operating profit further removes exceptional restructuring costs to demonstrate the profitability before these costs which are non-recurring in nature.

Advisory assets

These are assets on which Global Index Advisors (GIA) provide advisory services. Advisory assets are bene cially owned by GIA's clients and all investment decisions pertaining to these assets are also made by the clients. These are different from Assets under Management (AUM) de ned below.

Alternative performance measures (APMs)

An alternative performance measure is a financial measure of historic or future financial performance, financial position, or cash flows, other than a financial measure defined under IFRS or the regulations of Solvency II. The group uses a range of these metrics to provide a better understanding of the underlying performance of the group. Where appropriate, reconciliations of alternative performance measures to IFRS measures are provided. All APMs defined within this glossary are marked with an asterisk.

Annual premium

Premiums that are paid regularly over the duration of the contract such as protection policies.

Assets under administration (AUA)*

Assets administered by Legal & General which are bene cially owned by clients. Services provided in respect of assets under administration are of an administrative nature, including safekeeping, collecting investment income, settling purchase and sales transactions and record keeping.

Assets under management (AUM)*

The total amount of money investors have trusted to our fund managers to invest across our investment products i.e. these are funds which are managed by our fund managers on behalf of investors.

Backbook acquisition

New business transacted with an insurance company which allows the business to continue to utilise solvency II transitional measures associated with the business.

Bundled DC solution

Where investment and administration services are provided to a scheme by the same service provider. Typically, all investment and administration costs are passed onto the scheme members.

Bundled pension schemes

Where the fund manager bundles together the investment provider role and third-party administrator role, together with the role of selecting funds and providing investment education, into one proposition.

Deduction and aggregation (D&A)

A method of calculating group solvency on a Solvency II basis, whereby the assets and liabilities of certain entities are excluded from the group consolidation. The net contribution from those entities to group own funds is included as an asset on the group's Solvency II balance sheet. Regulatory approval has been provided to recognise the (re)insurance subsidiaries of LGA on this basis.

Glossary Page 90

Direct investments

Direct investments, which generally constitute an agreement with another party and represent an exposure to untraded and often less volatile asset classes. Direct investments also include physical assets, bilateral loans and private equity, but exclude hedge funds.

Earnings per share (EPS)

EPS is a common nancial metric which can be used to measure the pro tability and strength of a company over time. It is the total shareholder pro t after tax divided by the number of shares outstanding. EPS uses a weighted average number of shares outstanding during the year.

Economic capital*

Economic capital is the capital that an insurer holds internally as a result of its own assessment of risk. It differs from regulatory capital, which is determined by regulators. It represents an estimate of the amount of economic losses an insurer could withstand and still remain solvent with a target level of con dence over a speci ed time horizon.

Economic Capital Requirement (ECR)

The amount of Economic Capital required to cover the losses occurring in a 1-in-200 year risk event.

Economic Capital Surplus*

The excess of Eligible Own Funds on an economic basis over the Economic Capital Requirement. This represents the amount of capital available to the company in excess of that required to sustain it in a 1-in-200 year risk event.

ECR coverage ratio*

The Eligible Own Funds on an economic basis divided by the Economic Capital Requirement (ECR). This represents the number of times that the ECR is covered by Eligible Own Funds.

Eligible Own Funds

Eligible Own Funds represents the capital available to cover the group's Economic or Solvency II Capital Requirement. Eligible Own Funds comprise the excess of the value of assets over liabilities, as valued on an Economic Capital or Solvency II basis, plus high quality hybrid capital instruments, which are freely available (fungible and transferable) to absorb losses wherever they occur across the group. Eligible own funds (shareholder view basis) excludes the contribution to the groups solvency capital requirement of with-profits fund and final salary pension schemes.

Euro Commercial paper

Short term borrowings with maturities of up to 1 year typically issued for working capital purposes.

General insurance combined operating ratio

The combined ratio is calculated as the sum of incurred losses and expenses divided by earned premium.

Gross written premiums (GWP)

GWP is an industry measure of the life insurance premiums due and the general insurance premiums underwritten in the reporting period, before any deductions for reinsurance.

ICAV - Irish Collective Asset-Management Vehicle

A legal structure investment funds, based in Ireland and aimed at European investment funds looking for a simple, tax-efficient investment vehicle.

IFRS pro t before tax (PBT)

PBT measures pro t attributable to shareholders incorporating actual investment returns experienced during the year but before the payment of tax.

Key performance indicators (KPIs)

These are measures by which the development, performance or position of the business can be measured effectively. The group Board reviews the KPIs annually and updates them where appropriate.

Lifetime mortgages

An equity release product aimed at people aged 60 years and over. It is a mortgage loan secured against the customer's house. Customers do not make any monthly payments and continue to own and live in their house until they move into long term care or on death. A no negative equity guarantee exists such that if the house value on repayment is insufficient to cover the outstanding loan, any shortfall is borne by the lender.

Long dated debt

Debt issued in either subordinated or senior format which forms part of the Group's core borrowings.

Glossary Page 91

Matching adjustment

An adjustment to the discount rate used for annuity liabilities in Economic Capital and Solvency II balance sheets. This adjustment reflects the fact that the profile of assets held is sufficiently well-matched to the profile of the liabilities, that those assets can be held to maturity, and that any excess return over risk-free (that is not related to defaults) can be earned regardless of asset value fluctuations after purchase.

Net release from operations*

Net release from operations is de ned as release from operations plus new business surplus/(strain). Net release from operations was previously referred to as Net Cash and provides information on the underlying release of prudent margins from the back book.

New business surplus/(strain)*

The net impact of writing new business on the IFRS position, including the benefit/cost of acquiring new business and the setting up of reserves, for UK non profit annuities, workplace savings, protection and savings, net of tax. This metric provides an understanding of the impact of new contracts on the IFRS profit for the year.

Operating pro t*

Operating pro t measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating pro t therefore re ects longer-term economic assumptions and changes in insurance risks such as mortality and longevity for the group's insurance business and shareholder funds, except for LGA which excludes unrealised investment returns to align with the liability measurement under US GAAP. Variances between actual and smoothed assumptions are reported below operating pro t. Exceptional income and expenses which arise outside the normal course of business in the period, such as merger and acquisition and start-up costs are excluded from operating pro t.

Overlay assets

Overlay assets are derivative assets that are managed alongside the physical assets held by LGIM. These instruments include interest rate swaps, in ation swaps, equity futures and options. These are typically used to hedge risks associated with pension scheme assets during the derisking stage of the pension life cycle.

Pension risk transfer (PRT)

PRT represents bulk annuities bought by entities that run nal salary pension schemes to reduce their responsibilities by closing the schemes to new members and passing the assets and obligations to insurance providers.

Present value of future new business premiums (PVNBP)*

PVNBP is equivalent to total single premiums plus the discounted value of annual premiums expected to be received over the term of the contracts using the same economic and operating assumptions used for the new business value at the end of the financial period. The discounted value of longevity insurance regular premiums and quota share reinsurance single premiums are calculated on a net of reinsurance basis to enable a more representative margin figure. PVNBP therefore provides an estimate of the present value of the premiums associated with new business written in the year.

Recapitalisation Cost*

An additional liability required in the L&G Economic Capital balance sheet, to allow for the cost of recapitalising the balance sheet following a 1-in-200 year risk event, in order to maintain confidence that our future liabilities will be met. This is calculated using a cost of capital that reflects the long term average rates at which it is expected that the group could raise debt and allows for diversification between all group entities.

Real assets

Real assets encompass a wide variety of tangible debt and equity investments, primarily real estate, infrastructure and energy. They have the ability to serve as stable sources of long term income in weak markets, while also providing capital appreciation opportunities in strong markets.

Release from operations*

The expected release of IFRS surplus from in-force business for the UK non-profit Insurance and Savings and LGR businesses, the shareholder's share of bonuses on with-profits business, the post-tax operating profit on other UK businesses, including the medium term expected investment return on LGC invested assets, and dividends remitted from LGA and Legal & General Netherlands. 2015 included dividends remitted from Legal & General France, which was disposed of on 31 December 2015. Release from operations was previously referred to as pperational cash generation.

Return on equity (ROE)*

ROE measures the return earned by shareholders on shareholder capital retained within the business. ROE is calculated as IFRS pro t after tax divided by average IFRS shareholders' funds.

Single premiums*

Single premiums arise on the sale of new contracts where the terms of the policy do not anticipate more than one premium being paid over its lifetime, such as in individual and bulk annuity deals.

Glossary Page 92

Solvency II

Taking effect from 1 January 2016, the Solvency II regulatory regime is a harmonised prudential framework for insurance rms in the EEA. This single market approach is based on economic principles that measure assets and liabilities to appropriately align insurers' risk with the capital they hold to safeguard policyholder.

Solvency II new business contribution

Reflects present value at the point of sale of expected future Solvency II surplus emerging from new business written in the period using the risk discount rate applicable at the end of the reporting period.

Solvency II Risk Margin

An additional liability required in the Solvency II balance sheet, to ensure the total value of technical provisions is equal to the current amount a (re)insurer would have to pay if it were to transfer its insurance and reinsurance obligations immediately to another (re)insurer. The value of the risk margin represents the cost of providing an amount of Eligible Own Funds equal to the Solvency Capital Requirement (relating to non-market risks) necessary to support the insurance and reinsurance obligations over the lifetime thereof.

Solvency II Surplus

The excess of Eligible Own Funds on a regulatory basis over the Solvency Capital Requirement. This represents the amount of capital available to the company in excess of that required to sustain it in a 1-in-200 year risk event.

Solvency Capital Requirement (SCR)

The amount of Solvency II capital required to cover the losses occurring in a 1-in-200 year risk event.

SCR (shareholder view basis)

In order to present a shareholder view of group SCR the Solvency capital requirement of LGAS With-profits fund and defined benefit final salary pension scheme is excluded from SCR.

SCR coverage ratio

The Eligible Own Funds on a regulatory basis divided by the Solvency Capital Requirement (SCR). This represents the number of times that the SCR is covered by Eligible Own Funds.

SCR coverage ratio (proforma basis)

The proforma basis solvency II coverage incorporates the estimated impacts of a recalculation of the Transitional Measures for Technical Provisions recalculated based on end 2016 economic conditions, changes during 2016 to the Internal Model and Matching Adjustment and management's updated Solvency I basis. The proforma basis does not reflect the regulatory capital position as at 31 December 2016. This will be made public in May 2017.

SCR coverage ratio (shareholder view basis)*

In order to represent a shareholder view of group solvency position, the capital requirement in relation to the ring-fenced LGAS With-profits fund and our defined benefit pension schemes is excluded from both Eligible Own Funds and the SCR in the calculation of the SCR coverage ratio. The shareholder view basis does not reflect the regulatory capital position as at 31 December 2016. This will be made public in May 2017.

Total shareholder return (TSR)

TSR is a measure used to compare the performance of different companies' stocks and shares over time. It combines the share price appreciation and dividends paid to show the total return to the shareholder.

Transitional Measures on Technical Provisions (TMTP)

This is an adjustment to Solvency II technical provisions to bring them into line with the pre-Solvency II equivalent as at 1 January 2016 when the regulatory basis switched over, to smooth the introduction of the new regime. This will decrease linearly over the 16 years following Solvency II implementation but may be recalculated to allow for changes impacting the relevant business, subject to agreement with the PRA.

Unbundled DC solution

When investment services and administration services are supplied by separate providers. Typically the sponsoring employer will cover administration costs and scheme members the investment costs.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR OKODQDBKBQNK

(END) Dow Jones Newswires

March 08, 2017 02:02 ET (07:02 GMT)

Legal & General (LSE:LGEN)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Legal & General Charts.
Legal & General (LSE:LGEN)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Legal & General Charts.