Certain information contained
within this Announcement is deemed by the Company to constitute
inside information as stipulated under the Market Abuse Regulation
(EU) No. 596/2014 ("MAR") as applied in the United Kingdom. Upon
publication of this Announcement, this information is now
considered to be in the public domain.
10 September 2024
Finseta plc
("Finseta", the "Company" or the
"Group")
Interim Results to 30 June
2024
Finseta (AIM: FIN), a foreign
exchange and payments solutions company offering multi-currency
accounts to businesses and individuals through its proprietary
technology platform, is pleased to
announce its unaudited interim results for the six months ended 30
June 2024 ("H1 2024").
Highlights
|
H1 2024
£m
|
H1 2023
£m
|
Change
|
Revenue
|
5.1
|
3.6
|
+£1.5m
|
Gross margin (%)
|
65.7%
|
61.0%
|
+4.7pps
|
Adjusted1 EBITDA
|
0.8
|
0.2
|
+£0.6m
|
Profit before tax
|
0.6
|
0.0
|
+£0.6m
|
Basic EPS (p)
|
0.79p
|
0.06p
|
+0.73p
|
Cash from operating activities
|
0.8
|
0.1
|
+£0.7m
|
· Revenue
increased by 40%, driven by on-going growth in active
customers2 to 952 (H1 2023: 874) and an increase in
average transaction value of 29% on H1 2023
· Gross
margin improvement of 470 basis points primarily driven by an
increase in the proportion of revenue accounted for by direct
clients to 100% (H1 2023: 91%), reflecting the strategic decision
to offboard the historic white label business in prior years
· Balance
sheet further strengthened with cash and cash equivalents at 30
June 2024 of £2.8m (31 December 2023: £2.3m), resulting in net
cash3 of £0.6m at 30 June 2024 (31 December 2023:
£0.2m)
·
Continued strategic progress in the period:
o New counterparty
partnerships established to broaden the number of currencies and
countries where the Group can transact - now able to pay out to
over 165 countries in 140 currencies
o Received regulatory
approval to provide payment services in Canada; initial revenues
expected in 2024
o Signed agreement
with Mastercard to launch corporate card scheme later in 2024
o Adopted 'Finseta'
as new company name to reflect differentiated offer and as part of
strategic growth plan
· The
strong trading momentum in H1 2024 has continued into the second
half, and the Group remains on track to report significant growth
for full year 2024, in line with the Board's expectations
James Hickman, CEO of Finseta, said:
"This has been a period
of significant growth for Finseta, which builds on the work we
commenced last year to execute on our renewed strategy. Through
expanding our introducer network and payments capabilities, while
maintaining a high level of customer service, we have increased the
number of active customers and average transaction value. We also
achieved strategic milestones that will be key drivers of future
growth - most notably, signing an agreement with Mastercard to
launch a corporate card scheme and receiving regulatory approval in
Canada where we are in the process of launching a full-service
office.
"Looking ahead, the strong trading momentum
that was experienced during the first six months of 2024 has been
sustained into the second half and we are on track to report
significant growth for full year 2024, in line with the Board's
expectations. At the same time, with the excellent progress made in
executing on our strategic priorities, we have strengthened our
operations and the foundations to deliver long-term, sustainable
growth. As a result, the Board continues to look to the future with
great confidence."
Notes
1 Excluding share-based compensation, transaction costs,
depreciation & amortisation charges, profit from the disposal
of a subsidiary, other operating income related to interest on
client balances and non-cash based accounting adjustments in
respect of the Group's corporate premises
2 Defined as customers who traded through Finseta during the
12-month periods to 30 June 2024 and 2023 respectively
3 Defined as cash and
cash equivalents less loan notes
Enquiries
Finseta plc
|
+44
(0)203 971 4865
|
James Hickman, Chief Executive
Officer
Judy Happe, Chief Financial
Officer
|
|
|
|
Shore Capital (Nominated Adviser
and Broker)
|
+44
(0)207 408 4090
|
Daniel Bush, Tom Knibbs (Corporate Advisory)
Guy Wiehahn (Corporate Broking)
|
|
|
|
Gracechurch Group (Financial PR)
|
+44
(0)204 582 3500
|
Harry Chathli, Claire Norbury,
Henry Gamble
|
|
About Finseta
Finseta plc (AIM: FIN) is a
foreign exchange and payments company offering multi-currency
accounts and payment solutions to businesses and individuals.
Headquartered in the City of London, Finseta combines a
proprietary technology platform with a high level of personalised
service to support clients with payments in over 165 countries in
140 currencies. With a track record of over 12 years, Finseta has
the expertise, experience and expanding global partner network to
be able to execute complex cross-border payments. It is fully
regulated, through its wholly-owned subsidiaries, by the Financial
Conduct Authority as an Electronic Money Institution and by the
Financial Transactions and Reports Analysis Centre
of Canada as a Money Services
Business. www.finseta.com
Investor
Presentation
James Hickman, CEO, and Judy
Happe, CFO, will provide a live presentation via Investor Meet
Company at 10.00am BST today. The presentation is open to all
existing and potential shareholders. Investors can sign up to
Investor Meet Company for free and add to meet Finseta
via:
https://www.investormeetcompany.com/finseta-plc/register-investor
Strategic and Operational Review
Finseta delivered significant
growth during the first half of 2024 as its expanded sales team and
introducer network drove increases in active customer numbers and
average transaction value. The Group also continued to enhance its
products and services and execute on its strategy, with key
initiatives being advanced that strengthen the foundations of the
business and its ability to deliver sustained growth. In
particular, the Group signed an agreement to launch a corporate
card scheme with Mastercard and received regulatory approval in
Canada, which both represent significant milestones for the
business.
Performance
The Group delivered substantial
growth in revenue to £5.1m (H1 2023: £3.6m), which
was driven by increases in active customers and average transaction
value. Active customers increased to 952 compared with 874 for the
first half of 2023 as the Group continued to expand its sales
team and introducer network.
Average transaction value increased by 29% over
H1 2023 driven by an increased focus on providing an exceptional
level of service to its corporate and high net worth individual
("HNWI") clients.
The Group completed its transition
to only serving clients directly, with all revenue being generated
by direct clients during the period (H1 2023: 91%). This
contributed to a significant, 470 basis point, increase in gross
margin in the period over the first half of 2023. By client type,
there was an increase in revenue generated by both private clients
(primarily HNWIs) and corporate accounts. The proportion of total
revenue accounted for by private clients remained at 60% (H1 2023:
60%) with corporate accounts contributing 38% (H1 2023:
37%). For the majority of private client revenue, whilst the
underlying transaction is with an individual, the relationship is
via a corporate that provides services to the individual. In
addition, the Group received £100k (H1 2023: £110k) in revenue,
accounting for 2% of total revenue, as the final income generated
under a licencing agreement with the acquirers of Avila House, a
former subsidiary of the Group.
Strategy execution
The Group's growth strategy is
founded on the three pillars of product, geography and people -
Finseta made considerable progress against all three during the
first half of 2024. This contributed to growth during the period,
but also strengthened the drivers of growth for the years to
come.
Product
A core element of Finseta's
strategy is to establish a global payments network that will enable
clients to be able to pay in from, and pay out to, any jurisdiction
(subject to regulatory restrictions) in any currency and via any
payment method. While it is still relatively early days, a
number of milestones in advancing towards this goal were achieved
during the first half of the year.
Currencies & countries
The Group continued to expand its
global payments network by establishing new counterparty
partnerships. This enables the Group to broaden the number of
currencies and countries where it can transact, as well as
expanding the business sectors it can serve. The Group can now pay
out to over 165 countries in 140 currencies compared with over 150
countries and 58 currencies this time last year.
Payment method
Finseta made significant progress
in the period towards expanding its payment method offering with
the signing of a long-term agreement with Mastercard to launch a
corporate card scheme. The Group is on track to launch the scheme
in the current year, when it will be able to issue commercial cards
co-branded and supported by Mastercard for its corporate customers.
This additional payment rail will provide greater choice and
flexibility for clients in managing their business expenses and a
further recurring income stream for Finseta as clients sign up to
use the corporate card offering.
Service
A key differentiator of the
Group's offer is the high level of personalised service provided to
clients, along with the experience of Finseta's team and the
strength of its compliance capabilities. The Group's Finseta
Solutions offering, which was established in 2023 and is
specifically focused on providing solutions to clients with more
complex needs and require a higher level of service, made progress
during the period. The Group has added further resource to this new
offering as the number of customers and partners has continued to
grow.
During the period, the Group
undertook development work to enhance the functionality of the
Finseta platform, which will further improve clients'
experience. The Group expects to introduce the upgrades later
this year.
Geography
A core pillar of the Group's
strategy is geography - that is, expanding its capabilities to
enable clients to transact to and from anywhere in the world
(subject to regulatory restrictions). This includes through
establishing further counterparty relationships, as noted above, as
well as expanding its own geographical footprint and regulatory
capabilities.
A significant milestone was
achieved with the Group receiving a Money Services Business ("MSB")
licence from the Financial Transactions and Reports Analysis Centre
of Canada. This allows the Group to operate a payments company
in Canada and provide payments services to Canadian
businesses and individuals. Having previously received
enquiries in Canada for its services through its existing
network, the establishment of a regulated business will enable the
Group to fully pursue such opportunities and leverage local payment
rails and lower transaction costs.
Following the receipt of the MSB
licence, the Group commenced the process of establishing a
full-service office in Canada, which it expects to open in the
current year. This will allow the Group to provide customers in
Canada with the high-touch service-led approach that is core to the
Finseta offering.
The Group also continued to make
progress with the regulatory approval process in other
jurisdictions where it can leverage opportunities through its
existing network and thereby maximise its resources.
People
As a high-touch, service-led
business, the strength of Finseta's people is crucial. A
fundamental contribution to the Group's growth during the period
was the enhancement of its sales team, which commenced in the prior
year. To strengthen its offer and drive its future growth, the
Group also expanded, post period, its Finseta Solutions team, as
well as appointing a Country Manager for Canada.
In addition, with the Group's
client acquisition being predominantly introducer-led,
relationships are key to Finseta's ongoing growth. The Group
continued to expand and deepen its network of introducers in order
to continue to increase its active customer numbers and diversify
payment flows across a broader range of currencies.
Brand
identity
In recognition of the substantial
strategic progress that the Group has made and the development of
its business - with a fundamentally expanded offer, capabilities
and geographic footprint - the Group decided to adopt a new name.
The Group wanted a name that better aligned its brand identity with
its mission, values and the comprehensive range of services it
provides. In particular, the Group needed a unique name that
reflected its differentiated offer. Accordingly, the Group
underwent a renaming process that commenced in the prior year and
completed during the period with the adoption of
'Finseta'.
Financial Review
Revenue for the six months to 30 June 2024 increased
by 40% to £5.1m compared with £3.6m for the first half of the
previous year. On an underlying basis, to exclude revenue generated
by white label partners in H1 2023, the Group's revenue grew by 54%
in H1 2024 over H1 2023. This significant growth reflects an
increase in active customers and in average transaction value,
reflecting the Group's expansion of its sales team and introducer
network and an increased focus on providing an exceptional level of
service to its clients.
Gross margin improved to 65.7% (H1 2023: 61.0%),
which is primarily due to the Group no longer deriving revenue from
white label partners following its strategic decision to manage
down its historic white label business. The improvement in gross
margin combined with the increased revenue resulted in substantial
growth in gross profit to £3.3m (H1 2023: £2.2m).
Operating expenses were £2.8m in H1 2024 compared
with £2.2m for the first half of the previous year. This primarily
relates to additional sales team hires and increased
performance-related bonuses commensurate with the Group's
performance; higher depreciation as a result of the Group's move to
a new leased corporate premises in the second half of 2023; and
lower other operating income as described below. Operating expenses
as a proportion of revenue improved to 55% for the first half of
2024 (H1 2023: 62%).
Thanks to the strong operating
performance, there was a substantial improvement in adjusted EBITDA
to £831k compared with £190k for H1 2023. Adjusted EBITDA is stated
after the add-back of other operating
income, share-based compensation, profit from the disposal of a
subsidiary and transaction costs, and the rental cost of the
Group's corporate premises (see the statement of comprehensive
income for further detail).
The Group generated other
operating income of £93k (H1 2023: £184k) based on
interest on client cash balances (see note 3 to the financial
statements). Profit from operations increased
to £628k compared with £138k for H1 2023.
Net finance costs were £59k (H1
2023: £115k), which primarily reflects £45k of bank interest
receivable during the period (H1 2023: £nil).
As a result of the increased
profit from operations and reduced finance costs, profit before tax
grew substantially to £569k in H1 2024 compared with £23k for the
first half of the prior year.
The Group had a tax charge of
£118k compared with a tax credit in the prior year period of £12k,
principally reflecting the increased profitability of the Group.
The tax charge was satisfied through the consumption of a deferred
tax asset and, accordingly, was a non-cash expense.
Basic earnings per share increased
to 0.79 pence (H1 2023: 0.06 pence), which was achieved
despite an increase in the weighted average number of ordinary
shares in issue to 57,417,101 (H1 2023: 55,791,324). On a fully
diluted basis, earnings per share were 0.74 pence (H1 2023: 0.06
pence).
Cash generated from operating
activities increased significantly to £782k (H1 2023: £114k) based
on the improved trading performance. Cash used in investing
activities was £204k (H1 2023: cash from investing activities
of £85k), which primarily consists of the continued investment in
developing the Group's proprietary platform and a deferred
consideration payment in respect of the February 2022 acquisition
of Capital Currencies. This was partly offset by the receipt of the
proceeds from the disposal of Capital Currencies, a non-trading
subsidiary with all of the customer and employment contracts
acquired in February 2022 having previously been novated to the
Group's main trading entity, Finseta Payment Solutions Limited.
Cash used in financing activities was £153k compared with £66k for
H1 2023, with the difference primarily reflecting lease payments
associated with the move to the new corporate premises.
As a result, as of 30 June 2024, cash and cash
equivalents had increased to £2.8m (31 December
2023: £2.3m), resulting in net cash of £0.6m at 30 June 2024
(31 December 2023: £0.2m).
Outlook
The strong trading momentum of the
first six months of the year has been maintained into the second
half. Accordingly, the Group remains on track to report significant
growth for full year 2024, in line with the Board's
expectations.
This growth is being driven by the
continued increase in the number of active customers as a result of
the ongoing expansion of the Group's introducer network and
continued investment in various revenue generating teams within the
Group. The Group is also looking forward to the launch of its
corporate card scheme and of its Canadian offering, which are
expected to occur in the second half of 2024 and make an initial
contribution to revenue.
Looking further ahead, with the excellent progress
that the Group made during the period in executing on its strategic
priorities, the Group has strengthened its operations and
established the foundations to deliver long-term, sustainable
growth. As a result, the Board continues to look to the future with
great confidence.
Consolidated Statement of Comprehensive
Income
|
|
Unaudited 6 months to 30
June 2024
|
|
Unaudited 6 months to 30 June
2023
|
|
Audited
12
months to
31 Dec
2023
|
|
Notes
|
£
|
|
£
|
|
£
|
Revenue
|
|
5,059,757
|
|
3,601,842
|
|
9,649,233
|
Cost of sales
|
|
(1,733,605)
|
|
(1,405,919)
|
|
(3,533,897)
|
Gross profit
|
|
3,326,152
|
|
2,195,923
|
|
6,115,336
|
|
|
|
|
|
|
|
Share-based
compensation
|
6
|
(169,007)
|
|
(172,679)
|
|
(333,061)
|
Further adjustments to adjusted
EBITDA (see below)
|
|
(126,564)
|
|
(63,306)
|
|
(357,348)
|
Other administrative
expenses
|
|
(2,495,486)
|
|
(2,005,647)
|
|
(4,415,113)
|
Total administrative expenses
|
|
(2,791,057)
|
|
(2,241,632)
|
|
(5,105,522)
|
|
|
|
|
|
|
|
Other operating income
|
3
|
92,683
|
|
183,506
|
|
350,143
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
830,666
|
|
190,275
|
|
1,700,223
|
Stated after the add-back
of:
|
|
|
|
|
|
|
- other operating
income
|
|
(92,683)
|
|
(183,506)
|
|
(350,143)
|
- share-based
compensation
|
6
|
169,007
|
|
172,679
|
|
333,061
|
- transaction costs
|
|
-
|
|
4,500
|
|
4,500
|
- profit on disposal of
subsidiary
|
8
|
(150,000)
|
|
(207,480)
|
|
(207,480)
|
- amortisation of intangible
assets
|
7
|
279,153
|
|
256,707
|
|
533,649
|
- IAS 17 rent reversal
|
|
(156,600)
|
|
-
|
|
(61,613)
|
- depreciation of property, plant
and equipment
|
|
154,011
|
|
9,579
|
|
88,292
|
|
|
|
|
|
|
|
Profit from operations
|
2
|
627,778
|
|
137,797
|
|
1,359,957
|
|
|
|
|
|
|
|
Finance and other
income
|
4
|
45,000
|
|
-
|
|
21,363
|
Finance costs
|
4
|
(103,507)
|
|
(114,550)
|
|
(90,635)
|
Profit before tax
|
|
569,271
|
|
23,247
|
|
1,290,685
|
|
|
|
|
|
|
|
Income tax
|
|
(117,983)
|
|
11,699
|
|
843,168
|
Profit for the financial period
|
|
451,288
|
|
34,946
|
|
2,133,853
|
|
|
|
|
|
|
|
Total comprehensive profit for the period
|
|
451,288
|
|
34,946
|
|
2,133,853
|
|
|
|
|
|
|
|
Profit per share from continuing
operations:
|
|
|
|
|
|
|
Profit per ordinary share - basic
(pence)
|
5
|
0.79
|
|
0.06
|
|
3.77
|
Profit per ordinary share -
diluted (pence)
|
5
|
0.74
|
|
0.06
|
|
3.76
|
|
|
|
|
|
|
|
Consolidated Statement of Financial
Position
|
|
Unaudited as at 30 June
2024
|
|
Unaudited
as at 30
June 2023
|
|
Audited
as at 31
Dec 2023
|
|
Notes
|
£
|
|
£
|
|
£
|
ASSETS
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Intangible assets and
goodwill
|
7
|
1,642,763
|
|
2,180,104
|
|
1,514,519
|
Tangible assets
|
|
36,314
|
|
30,923
|
|
34,356
|
Right-of-use assets
|
12
|
651,680
|
|
-
|
|
796,498
|
Deferred tax
|
13
|
579,921
|
|
-
|
|
697,864
|
|
|
2,910,678
|
|
2,211,027
|
|
3,043,237
|
Current assets
|
|
|
|
|
|
|
Trade and other
receivables
|
9
|
1,057,289
|
|
1,503,464
|
|
1,359,641
|
Cash and cash
equivalents
|
|
2,768,005
|
|
816,176
|
|
2,343,417
|
|
|
3,825,294
|
|
2,319,640
|
|
3,703,058
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
6,735,972
|
|
4,530,667
|
|
6,746,295
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Share capital
|
6
|
574,171
|
|
574,171
|
|
574,171
|
Share premium
|
|
6,191,748
|
|
6,191,748
|
|
6,191,748
|
Share-based payment
reserve
|
|
949,396
|
|
620,006
|
|
780,389
|
Merger relief reserve
|
|
5,557,645
|
|
5,557,645
|
|
5,557,645
|
Contingent consideration
reserve
|
|
-
|
|
999,859
|
|
-
|
Reverse acquisition
reserve
|
|
(3,140,631)
|
|
(3,140,631)
|
|
(3,140,631)
|
Retained earnings
|
|
(7,856,499)
|
|
(10,406,693)
|
|
(8,307,787)
|
TOTAL EQUITY
|
|
2,275,830
|
|
396,105
|
|
1,655,535
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
Loan notes
|
11
|
2,000,000
|
|
2,172,578
|
|
2,000,000
|
Deferred tax liability
|
|
-
|
|
88,117
|
|
-
|
Obligations under
leases
|
14
|
399,293
|
|
-
|
|
543,555
|
Deferred consideration
|
15
|
-
|
|
-
|
|
111,323
|
|
|
2,399,293
|
|
2,260,695
|
|
2,654,878
|
Current liabilities
|
|
|
|
|
|
|
Trade and other
payables
|
10
|
1,475,854
|
|
1,873,867
|
|
1,882,771
|
Loan notes
|
11
|
172,578
|
|
-
|
|
172,578
|
Obligations under
leases
|
14
|
280,009
|
|
-
|
|
263,357
|
Deferred consideration
|
15
|
132,408
|
|
-
|
|
117,176
|
|
|
2,060,849
|
|
1,873,867
|
|
2,435,882
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
6,735,972
|
|
4,530,667
|
|
6,746,295
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity
|
Share
capital
|
Share
premium
|
Share-based payment reserve
|
Merger
relief reserve
|
Contingent consideration reserve
|
Reverse
acquisition reserve
|
Retained
earnings
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
480,362
|
5,496,829
|
1,489,765
|
5,557,645
|
950,920
|
(3,140,631)
|
(10,924,791)
|
(89,901)
|
Issue of shares
|
35,299
|
194,143
|
-
|
-
|
-
|
-
|
-
|
229,442
|
Deferred equity-based
consideration
|
-
|
-
|
-
|
-
|
48,939
|
-
|
-
|
48,939
|
Share-based payments
|
-
|
-
|
172,679
|
-
|
-
|
-
|
-
|
172,679
|
Settlement of equity-based
incentives
|
58,510
|
500,776
|
(1,042,437)
|
-
|
-
|
-
|
483,151
|
-
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
34,946
|
34,946
|
At 30 June 2023
|
574,171
|
6,191,748
|
620,007
|
5,557,645
|
999,859
|
(3,140,631)
|
(10,406,694)
|
396,105
|
Deferred equity-based
consideration
|
-
|
-
|
-
|
-
|
(771,360)
|
-
|
-
|
(771,360)
|
Transfer to deferred consideration
liability
|
-
|
-
|
-
|
-
|
(228,499)
|
-
|
-
|
(228,499)
|
Share-based payments
|
-
|
-
|
160,382
|
-
|
-
|
-
|
-
|
160,382
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
2,098,907
|
2,098,907
|
At 31 December 2023
|
574,171
|
6,191,748
|
780,389
|
5,557,645
|
-
|
(3,140,631)
|
(8,307,787)
|
1,655,535
|
|
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
169,007
|
-
|
-
|
-
|
-
|
169,007
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
451,288
|
451,288
|
At 30 June 2024
|
574,171
|
6,191,748
|
949,396
|
5,557,645
|
-
|
(3,140,631)
|
(7,856,499)
|
2,275,830
|
Consolidated Cash Flow Statement
|
|
Unaudited
six
months
to 30 June
2024
|
|
Unaudited
six months
to 30
June 2023
|
|
Audited
12
months
to
31 Dec 2023
|
|
|
£
|
|
£
|
|
£
|
Profit before tax
|
|
569,271
|
|
23,247
|
|
1,290,685
|
Adjustments to reconcile profit
before tax to cash generated from operating activities:
|
|
|
|
|
|
|
Other operating income
|
|
8,274
|
|
-
|
|
(27,167)
|
Finance income
|
|
(45,000)
|
|
-
|
|
(21,363)
|
Finance costs
|
|
103,507
|
|
114,550
|
|
90,635
|
Share-based
compensation
|
|
169,007
|
|
172,679
|
|
333,061
|
Profit on disposal of
subsidiary
|
|
(150,000)
|
|
(207,480)
|
|
(207,480)
|
Depreciation and
amortisation
|
|
433,164
|
|
266,286
|
|
621,941
|
Write-off of property, plant and
equipment
|
|
-
|
|
-
|
|
519
|
Loss on disposal of property,
plant and equipment
|
|
656
|
|
-
|
|
-
|
Decrease / (increase) in trade and
other receivables
|
|
303,152
|
|
(164,354)
|
|
67,344
|
Decrease in trade and other
payables
|
|
(609,691)
|
|
(90,969)
|
|
(194,021)
|
Cash generated in operating activities
|
|
782,340
|
|
113,959
|
|
1,954,154
|
Investing activities
|
|
|
|
|
|
|
Purchases of property, plant and
equipment
|
|
(13,304)
|
|
(824)
|
|
(11,081)
|
Internally generated software
development
|
|
(235,711)
|
|
(213,694)
|
|
(491,013)
|
Proceeds from disposal of
subsidiary
|
|
150,000
|
|
300,000
|
|
300,000
|
Settlement of deferred
consideration
|
|
(105,431)
|
|
-
|
|
-
|
Cash (used) / generated in investing
activities
|
(204,446)
|
|
85,482
|
|
(202,094)
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
Interest and similar
income
|
|
35,883
|
|
-
|
|
10,587
|
Interest and similar
charges
|
|
(32,589)
|
|
(65,611)
|
|
(39,963)
|
Lease payments
|
|
(156,600)
|
|
-
|
|
(61,613)
|
Cash used in financing activities
|
|
(153,306)
|
|
(65,611)
|
|
(90,989)
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
424,588
|
|
133,830
|
|
1,661,071
|
Cash and cash equivalents at
beginning of period
|
2,343,417
|
|
682,346
|
|
682,346
|
Cash and cash equivalents at end of period
|
|
2,768,005
|
|
816,176
|
|
2,343,417
|
Notes to the financial statements
1. General
information and basis of preparation
Finseta plc is a public limited
company, incorporated and domiciled in England.
The Company was admitted to trading on
AIM, London Stock Exchange's market for small and medium size
growth companies, on 6 April 2021. The
registered office of the Company is 14-18 Copthall Avenue, London,
EC2R 7DJ. Finseta plc is a foreign exchange and payments company
offering multi-currency accounts to businesses and individuals
using a proprietary cloud-based multi-currency payments
platform.
The consolidated financial
information contained within these financial statements is
unaudited and does not constitute statutory accounts within the
meaning of Section 434 of the Companies Act 2006. While the
financial figures included in this interim report have been
prepared in accordance with IFRS applicable to interim periods,
this interim report does not contain sufficient information to
constitute an interim financial report as defined in IAS 34.
Financial information for the year ended 31 December 2023 has been
extracted from the audited financial statements for that year. The
accounting policies applied by the Group in this consolidated
interim financial report are the same as those applied by the Group
in its consolidated financial statements as at and for the year
ended 31 December 2023.
The consolidated financial
statements incorporate the financial statements of the Company and
its subsidiary undertakings. Entities are accounted for as
subsidiary undertakings when the Group is exposed to or has rights
to variable returns through its involvement with the entity and it
has the ability to affect those returns through its power over the
entity.
Details of subsidiary undertakings and % shareholding:
Finseta Payment Solutions Ltd
-
100% owned by the Company
Cornerstone Middle East
FZCO
-
100% owned by the Company
Pangea FX Limited
-
100% owned by the
Company
Finseta Payments Corp
-
100% owned by the Company
On 4 June 2024 the Group completed
the sale of Capital Currencies Limited. The results of Capital
Currencies were consolidated up to the date of disposal.
Going concern
During the period ended 30 June
2024, the Group made a profit of £451,288. As at 30 June 2024 the
Group's Statement of Financial Position showed cash and cash
equivalents of £2,768,005. The trading
position of the Group has strengthened during 2024 with continued
revenue growth coupled with a strong focus on cost control. As a
result, the Group expects to continue generating a net positive
cash flow during the second half of 2024.
The Board continues to closely
monitor the Group's performance and considers a range of risks that
could affect the future performance and position of the Group. The
Board considers the Group has a reasonable expectation that it has
adequate resources to continue to operate for the foreseeable
future and therefore the financial statements are prepared on a
going concern basis.
2. Profit
from operations
|
|
Unaudited six months to 30
June 2024
|
|
Unaudited
six
months to 30 June
2023
|
|
Audited
12
months to 31 Dec
2023
|
|
|
£
|
|
£
|
|
£
|
Profit from operations is stated
after charging/(crediting):
|
|
|
|
|
|
|
Share-based
compensation
|
|
169,007
|
|
172,679
|
|
333,061
|
Transaction costs
|
|
-
|
|
4,500
|
|
4,500
|
Expensed software development
costs
|
|
36,117
|
|
33,189
|
|
58,792
|
Depreciation of property, plant
and equipment
|
|
9,193
|
|
9,579
|
|
15,883
|
Depreciation of right-of-use
assets
|
|
144,818
|
|
-
|
|
72,409
|
Amortisation of intangible
assets
|
|
279,153
|
|
256,707
|
|
533,649
|
Profit on disposal of
subsidiary
|
|
(150,000)
|
|
(207,480)
|
|
(207,480)
|
Short-term (2018 IAS 17 operating)
lease
rentals
|
|
-
|
|
137,236
|
|
-
|
|
|
|
|
|
|
| |
3. Other operating
income
|
|
Unaudited six months to 30
June 2024
|
|
Unaudited
six
months
to 30
June 2023
|
|
Audited
12
months
to 31
Dec 2023
|
|
|
£
|
|
£
|
|
£
|
Interest receivable from client
cash balances
|
|
92,683
|
|
183,506
|
|
350,143
|
|
|
|
|
|
|
| |
Other operating income represents
interest generated from client cash balances. The current interest
rate environment means that these accounts can be interest bearing,
whilst fulfilling regulatory safeguarding requirements. Under the
terms of the Group's Electronic Money Licence, the Group is not
able to pass any of the interest earned back to the
clients.
Whilst the increased interest
stream is a positive boost for the Group and a natural by-product
of its increasingly diversified product offering, the Group is
mindful that aspects of its dynamics are driven by macroeconomics
beyond its control. The Group has therefore chosen to recognise
interest income on client balances as 'other operating income', not
revenue on the face of the Consolidated Statement of Comprehensive
Income. For the same reason, interest income has been excluded from
the presentation of adjusted EBITDA.
Interest earned on Finseta's own
cash is recognised within finance and other income in the
Consolidated Statement of Comprehensive Income.
4. Interest
and similar items
|
|
Unaudited six months to 30
June 2024
|
|
Unaudited
six
months
to 30
June 2023
|
|
Audited
12
months
to 31
Dec 2023
|
|
|
£
|
|
£
|
|
£
|
Total finance and other income
|
|
|
|
|
|
|
Bank interest
receivable
|
|
45,000
|
|
-
|
|
21,363
|
|
|
|
|
|
|
| |
Total finance costs
|
|
|
|
|
|
|
Unwinding / (release) of
discount
|
|
9,340
|
|
48,939
|
|
(56,459)
|
Loan note interest
|
|
65,177
|
|
65,129
|
|
130,306
|
Other interest payable and
charges
|
|
-
|
|
482
|
|
483
|
Interest on lease
liabilities
|
|
28,990
|
|
-
|
|
16,305
|
|
|
103,507
|
|
114,550
|
|
90,635
|
5. Earnings
per share
|
|
Unaudited six months to 30
June 2024
|
|
Unaudited
six
months
to 30
June 2023
|
|
Audited
12
months
to 31
Dec 2023
|
|
|
£
|
|
£
|
|
£
|
Statutory profit
|
|
451,288
|
|
34,946
|
|
2,133,853
|
|
|
|
|
|
|
|
Weighted average number of shares
used in basic EPS
|
|
57,417,101
|
|
55,791,324
|
|
56,613,145
|
Effect of dilutive share
options
|
|
3,444,861
|
|
-
|
|
161,510
|
|
|
|
|
|
|
|
Weighted average number of shares
used in diluted EPS
|
|
60,861,962
|
|
55,791,324
|
|
56,774,655
|
|
|
|
|
|
|
|
Earnings per share
(pence)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory total earnings per
share
|
|
|
|
|
|
|
Basic
|
|
0.79
|
|
0.06
|
|
3.77
|
Diluted
|
|
0.74
|
|
0.06
|
|
3.76
|
|
|
|
|
|
|
| |
6. Share
capital
Allotted, called up and fully paid
|
Ordinary shares
|
|
Share
capital
|
|
No.
|
|
£
|
|
|
|
|
Ordinary shares of £0.01 each at 30
June 2024, 31 December 2023 and 30 June 2023
|
57,417,101
|
|
574,171
|
|
|
|
|
|
|
|
| |
|
|
Options
On 22 February 2024, the Company
granted 470,000 options under its equity-settled share-based
remuneration schemes for employees with a weighted average exercise
price of £0.32 and a vesting period between 1 and 3
years.
The Black-Scholes model was used
for calculating the cost of options. The model inputs for the
options issued were:
Share price at grant
date
- £0.31
Risk-free
rate
- 4.2%
Expected
Volatility
- 117.5%
Contractual
life
- 5 years
During the period 20,000 options
were forfeited (H1 2023: 248,360) at a weighted average exercise
price of £0.12 per share. No warrants expired during the
period (H1 2023: 63,114).
Share-based compensation charge
The Group's share-based
compensation charge for the period ended 30 June 2024 of £169,007
(H1 2023: £172,679) consists of £64,172 (H1 2023: £49,115) in
respect of warrants (including the impact of warrant expirations)
and £104,835 (H1 2023: £123,564) in respect of share options
granted under the Company's share option scheme (including the
impact of option forfeitures.
7.
Intangible
assets
|
Internally developed software
£
|
|
Software
costs
£
|
|
Customer
relationships
£
|
|
Goodwill
£
|
|
Trademarks
£
|
|
Total
£
|
COST
|
|
|
|
|
|
|
|
|
|
|
|
As at 1 January 2024
|
1,515,097
|
|
15,611
|
|
615,756
|
|
420,300
|
|
46,114
|
|
2,612,878
|
Additions
|
396,423
|
|
-
|
|
-
|
|
-
|
|
10,974
|
|
407,397
|
At 30 June 2024
|
1,911,520
|
|
15,611
|
|
615,756
|
|
420,300
|
|
57,088
|
|
3,020,275
|
|
|
|
|
|
|
|
|
|
|
|
|
AMORTISATION
|
|
|
|
|
|
|
|
|
|
|
|
As at 1 January 2024
|
869,189
|
|
15,611
|
|
213,559
|
|
-
|
|
-
|
|
1,098,359
|
Charge for the period
|
217,578
|
|
-
|
|
61,575
|
|
-
|
|
-
|
|
279,153
|
As at 30 June 2024
|
1,086,767
|
|
15,611
|
|
275,134
|
|
-
|
|
-
|
|
1,377,512
|
|
|
|
|
|
|
|
|
|
|
|
|
NET BOOK VALUE
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2024
|
824,753
|
|
-
|
|
340,622
|
|
420,300
|
|
57,088
|
|
1,642,763
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2023
|
630,069
|
|
-
|
|
463,773
|
|
1,086,262
|
|
-
|
|
2,180,104
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
645,908
|
|
-
|
|
402,197
|
|
420,300
|
|
46,114
|
|
1,514,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
8.
Disposal of
Capital Currencies Limited
On 4 June 2024, the Group
completed the sale of Capital Currencies Limited to Universe
Payments Ltd and received £150,000 in cash consideration following
the receipt of regulatory approval for the transaction from the
FCA. The only
asset held in Capital Currencies Ltd at the date of sale was an API
licence with a £nil net book value. The profit on disposal
recognised by the Group upon the sale of
Capital Currencies Limited was therefore £150,000.
9.
Trade and other
receivables
|
|
Unaudited
as at 30 June
2024
|
|
Unaudited
as at 30
June 2023
|
|
Audited
as
at 31 Dec 2023
|
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
Trade receivables
|
|
308,410
|
|
347,655
|
|
347,491
|
Prepayments and accrued
income
|
|
344,389
|
|
152,238
|
|
152,281
|
Derivative financial assets at
fair value
|
|
184,660
|
|
674,424
|
|
340,241
|
Other receivables
|
|
145,359
|
|
52,523
|
|
147,536
|
Taxes and social
security
|
|
74,471
|
|
276,624
|
|
372,092
|
|
|
|
|
|
|
|
Total trade and other
receivables
|
|
1,057,289
|
|
1,503,464
|
|
1,359,641
|
10. Trade and other
payables
|
|
Unaudited
as at 30 June
2024
|
|
Unaudited
as at 30
June 2023
|
|
Audited
as at 31
Dec 2023
|
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
Trade payables
|
|
412,134
|
|
216,298
|
|
248,493
|
Derivative financial liabilities
at fair value
|
|
468,653
|
|
767,557
|
|
279,097
|
Other taxes and social
security
|
|
165,986
|
|
391,513
|
|
480,612
|
Other payables and
accruals
|
|
429,081
|
|
498,499
|
|
874,569
|
|
|
|
|
|
|
|
Total trade and other
payables
|
|
1,475,854
|
|
1,873,867
|
|
1,882,771
|
11. Loan Notes
|
|
Unaudited
as at 30 June
2024
|
|
Unaudited
as at 30
June 2023
|
|
Audited
as at 31
Dec 2023
|
|
|
£
|
|
£
|
|
£
|
CURRENT
Convertible loan notes
|
|
172,578
|
|
-
|
|
172,578
|
NON-CURRENT
Loan notes
|
|
2,000,000
|
|
2,172,578
|
|
2,000,000
|
The non-current non-convertible
loan notes comprise £2,000,000 issued to Robert O'Brien, a major
shareholder in the Company and employee of the Group, repayable on
31 July 2026 and £172,578 of deferred consideration in relation to
the acquisition of Pangea FX Limited. The Pangea FX Limited loan
note is payable contingent upon achieving future revenue targets
over a period of two years from the acquisition date. These targets
were achieved at the end of the measurement period ended 31 August
2024 and the loan note will be repaid in full in September
2024.
Both loan notes have a 6% coupon
rate payable quarterly in arrears.
12. Right-of-use
assets
|
|
Leasehold
property
|
|
|
|
£
|
|
COST
|
|
|
|
At 1 January 2024 and 30 June
2024
|
|
868,907
|
|
|
|
|
|
AMORTISATION
|
|
|
|
At 1 January 2024
|
|
72,409
|
|
Charge for the period
|
|
144,818
|
|
At 30 June 2024
|
|
217,227
|
|
|
|
|
|
NET BOOK VALUE
|
|
|
|
At 30 June 2024
|
|
651,680
|
|
|
|
|
|
At 30 June 2023
|
|
-
|
|
|
|
|
|
At 31 December 2023
|
|
796,498
|
|
13. Deferred
tax
|
Acquired
intangibles
£
|
|
Fixed
asset and other temporary differences
£
|
|
Tax
losses
£
|
|
Total
£
|
|
|
|
|
|
|
|
|
As at 1 January 2024
|
(100,549)
|
|
(19,748)
|
|
818,161
|
|
697,864
|
Utilised during the
period
|
-
|
|
-
|
|
(153,773)
|
|
(153,773)
|
Credit during the
period
|
15,394
|
|
20,436
|
|
-
|
|
35,830
|
At 30 June 2024
|
(85,155)
|
|
688
|
|
664,388
|
|
579,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
525,888
|
|
|
|
|
|
Non-current
|
|
54,033
|
|
|
|
|
|
|
|
|
At 30 June 2023
|
(115,943)
|
|
27,826
|
|
-
|
|
(88,117)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
-
|
|
|
|
|
|
Non-current
|
|
(88,117)
|
14. Obligations under
leases
|
|
Leasehold
property
|
|
|
|
£
|
|
|
|
|
|
At 1 January 2024
|
|
806,912
|
|
Finance costs
|
|
28,990
|
|
Payments
|
|
(156,600)
|
|
At 30 June 2024
|
|
697,302
|
|
|
|
|
|
Current
|
|
280,009
|
|
Non-current
|
|
399,293
|
|
|
|
|
|
|
|
|
|
At 30 June 2023
|
|
-
|
|
|
|
|
|
15. Deferred
consideration
|
|
£
|
|
|
|
|
|
At 1 January 2024
|
|
228,499
|
|
Finance costs
|
|
9,340
|
|
Payments
|
|
(105,431)
|
|
At 30 June 2024
|
|
132,408
|
|
|
|
|
|
Current
|
|
132,408
|
|
Non-current
|
|
-
|
|
|
|
|
|
At 30 June 2023
|
|
-
|
|
|
|
|
|
16. Related party
transactions
In addition to the transaction
included in Note 11, as at 30 June 2024, an amount of £8,750 was
due from Terry Everson, a former director of Finseta Payment
Solutions Limited and a shareholder in the Company (30 June 2023:
£8,750).
17. Events after the reporting
date
None