Alina Holdings PLC
Alina Holdings PLC
(Reuters: ALNA.L, Bloomberg:
ALNA:LN)
(“Alina”, “ALNA” or the
“Company”)
AUDITED RESULTS FOR THE YEAR
ENDED 31 DECEMBER 2023
The Company today announces its audited
results for the year ended 31 December 2023.
The information set out below is
extracted from the Company's Report and Accounts for the year ended
31 December 2023, which will be published today on the Company's
website www.alina-holdings.com. A
copy has also been submitted to the National Storage Mechanism
where it will be available for inspection. Cross-references in the extracted information
below refer to pages and sections in the Company's Report and
Accounts for the year ended 31 December 2023.
REPORT FOR THE
YEAR TO 31 DECEMBER 2023
Alina Holdings PLC (“Alina” or the
“Company”) is a
company registered on the
Main Market of
the London Stock
Exchange. The group financial statements consolidate those of the
Company and its subsidiaries (together referred to as the
“Group”).
CHAIRMAN’S
STATEMENT
Writing one’s own
report card is
always a time
for self-reflection, particularly when the
conclusion is “could
have done better”.
In 2023 we…read I…definitely could have done
better. Following the Q3
correction, the NASDAQ 100 (NDX)
staged a remarkable
recovery
and,
from
27
October
to
29
December,
surged
27.6%.
Driven
by
the
Magnificent
7,
which
contributed nearly half of the broader
market’s 2023 performance, and
its poster child Nvidia (NVDA), which rose 239%, the NDX registered a 54.9% for the year when
many, including
ourselves, had anticipated a
recession due to higher interest rates and sticky inflation.
The
irony
is
not
lost
on
us
as
we
have
since
been
proven
right
and
the
anticipated Fed Pivot
has not yet
happened, as inflation has proven stickier that most
had predicted.
Alina’s portfolio of assets is a
mixture of Operating, financial
(including cash) assets, and a
limited number of hedge positions. Clearly hedging doesn’t always work, and
on occasion it backfires and increases risk. In
2023, our hedging activities were a
small drag on our results but, as with any insurance policy, there is always a price for protection.
I am pleased to report
that since the
end of the
year, our largest short position in Tesla
(TSLA) generated a realised gain of
$731k (£587K at
£/$ 1.2437) or a
return on average capital employed (ROACE) of 258%.
The TSLA short position was closed out on
23 April 2024, the
morning before TSLA reported Q1 earnings.
Property
Assets
Brislington,
Bristol:
Currently underperforming our
expectations due to tenant problems, partially caused by scaffolding erected for work
on the Landlord’s adjacent building that are
currently moribund.
Castle
Court,
Hastings:
Former Argos unit has
now been refurbished and asbestos removed. Claim for
expenditure plus costs will now
be submitted to Sainsbury’s, the new
owner’s of Argos
per the ‘full
repairing lease’ that they
have ignored.
Former Italian Way (restaurant) unit
has now been recovered from illegal tenant that had taken
occupation without even bothering to apply
for a lease.
Refurbishment will be
undertaken and application to expand
the unit will
be sought from Hastings Council, the Freehold owner.
Shaw,
Suffolk:
Small unit, in the
process of being sold.
Outlook
Sadly, I do not believe that
Geo-political risk is properly reflected in current US share
prices. Therefore, the likelihood of the correction we anticipated
last year, but which turned into
an enormous AI infused rally, still exists. Whilst we will
always be substantially skewed to
the long side, we
will continue to try
and protect downside risk.
Duncan
Soukup
Chairman
Alina
Holdings
plc
29 April 2024
FINANCIAL
REVIEW
The financial statements contained in
this report have been prepared in accordance with UK Adopted
International Accounting Standards.
Result
The Group recorded an IFRS
loss for the
year to 31
December 2023 of
£1,123,000, or 4.95p/shr (2022: loss
£136,000, or 0.60p/shr). The majority of the
losses were associated with the
decline in value
of the Company’s
HEIQ investment,
and losses on
hedges, partially offset by
the increase in value
(on a mark
to market basis) of
Dolphin Capital
Advisors (DCI).
Operating income is
still substantially below Group target due to
continued vacancy of the
former Argos unit in
the Company’s
Hastings property. Further clouding the picture was the
ongoing problem that we
encountered in Hastings with an
illegal occupant who had
taken occupancy illegally. The offending party had
the temerity to
blame us for not
extending them a
lease, notwithstanding the fact
that they had
moved in without ever applying
for a lease. We
are pleased to report
that they have
since departed.
Refurbishment of the
former Argos unit is
now complete, and we
will now seek
to relet both the
Argos unit, and
once extended, the end restaurant unit at prevailing rates,
whilst also commencing the
refurbishment and conversion of the first floor from office to
residential. Unfortunately, building costs are
currently in Lala-land ,such that finding
a builder to work
at a reasonable price is
somewhat akin to
finding a needle
in a haystack.
Key
Performance
Indicators
(“KPI’s”)
Throughout the reporting period the Group
had no borrowings and held
cash reserves at 31
December 2023 of
£1.117 million (31 December 2022: £1.721 million). The KPI’s
relating to Interest Cover, Loan to
Value and Gearing,
shown in previous reports, are therefore no longer
applicable. The Net
Asset Value per
Share at 31
December 2023 was 21.9p (31
December 2022: 26.9p).
Property
Operating
Expenses
Property operating expenses for the
year to 31 December 2023 were £298,000 (2022: £300,000). This
was predominantly
caused
by
the
property
rates
increases
and
the
vacancy
of
a
larger
floorspace
in
Hastings.
There
was a release
of bad debt
provision in the
comparable period which increases the variance.
Administrative
Expenses
Administrative expenses were
£743,000 during the
year to 31 December 2023
(2022: £604,000).
Net
Asset
Value
(“NAV”)
The NAV at
31 December 2023 was
£4.97 million or 21.9p
per share, based on
22.7 million shares in
issue, excluding those held in
treasury (31 December 2022: £6.10 million, 26.9p per
share, based on
22.7 million shares in
issues).
At 31 December 2023 the Group held
£1.117 million of cash (31 December 2022: £1.721 million). At 31 December 2023 the Group
had no banking debt (31
December 2022: £nil).
At 31 December 2023, investment properties were held
at an assessed fair value of
£2,371,000 (2022: £2,504,000). The fair value has been assessed with
reference to a third party valuation performed in 2020. The Board’s
assessment of
the carrying value remains unchanged, pending finding new tenants for vacant units.
One residential property in Stafford is considered to be
held for sale
at 31 December 2023, valued in
the Company’s accounts at that date at its anticipated
sale price.
The 2020 external valuation was
undertaken in accordance with the Royal Institute of Chartered
Surveyors Appraisal and Valuation Standards on the basis of market
value.. Market value is defined
as the estimated amount for which a
property should exchange on the
date of valuation between a
willing buyer and
a willing seller in
an arm’s length transaction, after proper marketing wherein the parties had each
acted knowledgeably, prudently and without compulsion.
Financing
The Group had no borrowings during the
year and the Group’s operations were financed from its
property income.
During the reporting period the Group
held some of
its cash in
foreign currencies. These holdings generated a
small unrealised loss at the end of the period, principally from the reduction in USD value against
GBP across the period. The risk
associated with foreign currency holdings is described in Note
16 to the
financial statements.
Dividend
In line with the Group’s current
dividend distribution policy no dividend will be paid in respect of
the reporting period. The
directors will continue to review
the dividend policy in
line with progress with the
Group’s investment strategy.
Risk
Management
&
Operational
Controls
The directors recognize that commercial
activities invariably involve an element of risk.
A number of the risks to
which the business is exposed, such as
the condition of the
UK domestic economy and sentiment in the
UK property market,
are beyond the
Company’s influence. However, such risk areas are
monitored and appropriate mitigating action, such as reviewing the substance
and timing of the Company’s operational plans, is taken
wherever practicable
in response to significant changes. The directors consider the risk
areas the Company is
exposed to in the
light of prevailing economic conditions and the
risk areas set
out in this
section are subject to review.
In relation to asset management,
the Company’s approach to risk reflects
the Company’s granular business model and position in the market
and involves the expertise of its directors, management and
third-party advisers. Operational progress and key
investment and disposal decisions are considered in regular management team
meetings as well as
being subject to informal peer review.
Higher level risks and financial
exposures are subject to constant monitoring. Major investment and disposal decisions
are subject to review
by the directors in accordance with a
protocol set by
the Board.
The Board’s approach in this
area is further
explained in the Governance section, under
Risk & Internal Control.
Principal Risks and Uncertainties
Rank
|
Potential
Risk
|
Impact
|
Mitigation
|
|
Property
and
Investment
Portfolio
Performance
|
1.
|
Effect of downturn in macroeconomic environment
|
-
Tenant
defaults
-
Reduced rental income
-
Increased void costs
-
Reduction in Net Asset Value and realisation value of assets
|
-
Actual and prospective voids and
rental arrears continually monitored.
-
Early identification of /
discussions with tenants in difficulties
-
Regular review of all properties for lease terminations and tenant risk, with early
action to take control of units as appropriate
-
Limited requirement for tenant
incentives within sub-sector
-
Close liaison with local agents
enables swift decisions on individual properties
-
Tendency of small traders to take
early action in response to economic conditions
-
Diverse tenant base
-
Sustainable location and property use
-
Ensuring positions are sufficiently hedged to ensure long and short positions are in place
to take advantage of the market movements
|
2.
|
Higher than anticipated property
maintenance or
improvement / refurbishment costs
|
-
Income insufficient to cover costs
-
Decline in property value
|
-
All material expenditure subject to
authorisation regime
-
Capital expenditure subject to regular review
|
3.
|
Changes to legal environment, planning
law or local planning policy
|
-
Adverse impact on portfolio
-
Loss of development opportunity
-
Reduction
in
realisation
value
of
assets
|
-
Monitoring of UK property environment and regulatory proposals
-
Close liaison with agents and advisers
-
Membership of and dialogue with
relevant industry bodies
|
4.
|
Failure to comply
with regulatory requirements in connection with
property portfolio, including health, safety and environmental
|
-
Tenant and third-party claims resulting in financial loss
-
Reputational
damage
|
-
Guidance on regulatory requirements
provided by managing agents and professional advisers
-
Individual properties monitored by
asset managers and agents
-
Managing
agents
operate
formal
regulatory
certification process for
residential accommodation
-
Ongoing programme of risk assessments for key multi-tenanted sites
-
Key risks covered by insurance policies
|
|
Corporate
Governance
&
Management
|
5.
|
Non-availability of information
technology systems
or failure of
data security
|
-
Impact on operations and reporting ability
-
Financial claims arising from
-
leak of confidential information
|
-
Provision
of
effective
security
regime
with
automatic off-site
data
and
systems
back-
up
|
6.
|
Financial and property market conditions
|
-
Insufficient finance available at
acceptable rates
to fulfil business plans
-
Inability to execute investment
property disposal
strategy owing to fall
in property market values
-
Financial impact of debt interest
-
Breach
of
banking
covenants
|
-
The Group is debt-free and debt finance has not been required.
-
Finance risks reduced with provision of cash reserve
-
Impact of interest rates on
property yields monitored
|
Operational
Controls
During
the
year,
the
directors
continued
to
recognize
that
the
Company’s
ability
to
operate
successfully
is
largely
dependent on the
maintenance of its
straightforward approach to doing
business and its
reputation for integrity.
All those who act
on the Company’s behalf are required to behave
and transact business in accordance with the
highest professional
standards. As well
as compliance with all
relevant regulatory requirements, this extends to
customer care
and external complaint guidelines. The Company has adopted a
Code, Policy and Procedures under
the Market Abuse Regulation. The
majority of the operations were contracted to Eddisons Property
Management. Eddisons have looked after the property management for
previous years and include the provision of all applicable
compliance procedures.
The directors
were satisfied that the
governance procedures adopted by Eddisons in
relation to its clients were appropriate and protected the
Company’s interests. The Company’s corporate governance regime is
underpinned by a whistle-blowing procedure, enabling perceived irregularities to be notified
to members of the
Board, principally the senior independent non-executive director.
The Board has
overall responsibility for the
Company’s internal control systems and for
monitoring its effectiveness. The Board’s approach is designed to manage
rather than eliminate the risk
of failure to achieve business objectives and can only provide reasonable
assurance against material misstatements or loss. The directors
have not considered it appropriate to establish a separate internal
audit function, having regard to
the Company’s size. The
Board’s approach
to internal controls covers all companies within the Group
and there are
no associate or joint venture
entities which it does not cover.
The principal foundations of the
Company’s internal control framework during the reporting period were:
-
statements of areas of responsibility reserved to the directors, with prescribed limits to executive authority to commit to expenditure and
borrowing;
-
effective committee structure with terms of reference and reporting arrangements to the Board;
-
clear remits for the delegation of executive direction and internal operational management functions;
-
framework for independent directors to provide advice and support to executive directors on an individual basis;
-
top-level risk identification, evaluation and management framework;
-
effective systems for recognized capital expenditure and significant revenue items and monitoring actual cost incurred;
-
ongoing reporting to the Board of operational activity and results;
-
regular review of operational forecasts and consideration by the directors;
-
ongoing reporting to the directors on health, safety and environmental matters.
The Board reviews the effectiveness of
the Company’s risk management systems against the principal risks
facing the business
and their associated mitigating factors, taking account of the
findings and recommendations of the
auditors at the Company’s
half-year and year-end. Following its review of the auditors’
findings during the reporting
period, the Board considers that
the Company’s approach remains effective and appropriate for a
business of the Company’s size and
complexity.
Key
Contracts
There are currently no contracts which
require third party approval for any change to the nature,
constitution, management
or ownership of the
business. The appointment agreements of directors do not
contain any provisions
specifically relating to a change of control.
Charitable
and
Political
Donations
During the reporting period the Group
made £650 donations for charitable purposes and no donations for
political purposes (2022: nil).
Section
172
Companies
Act
2006
The Directors acknowledge their duty under s.172 of
the Companies Act 2006
and consider that they
have, both individually and together, acted in
the way that,
in good faith, would be
most likely to
promote the success of the Company
for the benefit of its members as a whole. In doing so, they have had regard (amongst other matters)
to:
-
the likely consequences of any decision in the long term. The Group’s long-term investment strategy is shown
in the Chairman’s Report, with associated risks highlighted in the Strategic report.
-
the
impact
of
the
Group’s
operations
on
the
community
and
the
environment.
The
Group
operates
honestly
and transparently.
We consider the impact on the
environment on our day-to-day operations and how we can
recognize this.
-
the desirability of the Group maintaining a reputation for high standards of business conduct. Our intention is to behave in a responsible
manner, operating within the
high standard of business conduct and good corporate
governance,
as
highlighted
in
the
Corporate
Governance
Statement
on
page
12.
-
the
need
to
act
fairly
as
between
members
of
the
Group.
Our
intention
is
to
behave
responsibly
towards
our
shareholders and treat them fairly and equally so that they may benefit from the successful delivery of our
strategic objectives.
This Financial Review was approved by the
directors on 26
April 2024.
Duncan
Soukup,
Chairman
29 April 2024
CORPORATE
RESPONSIBILITY
STATEMENT
During the year
we continued to focus
on the three
principal contributors to the
success of our
business:
-
the talent and commitment of our executives;
-
our relationships with national and local advisers, partners and clients; and
-
the well-being of the businesses that occupy our properties and the communities in which they operate.
The directors remain conscious that the
Group’s ability to operate effectively rests on our reputation for
fairness and a straightforward and honest approach to conducting
business. We therefore strive to transact business in accordance
with the highest professional standards and all those who act on
our behalf are expected to do the same. Besides complying with all relevant legislation and
professional guidelines, this
includes customer care and external complaint procedures.
We have again considered whether it is
appropriate to report
on relevant human rights issues. In the
context of our business and the reduced size of our
investment portfolio, we do not
believe that the provision of detailed information in this area
would provide any meaningful enhancement to the understanding of
the performance of our business. However, we are
confident that our approach to doing business does not contravene
any human rights principles or applicable legislation.
Our approach to corporate
responsibility matters is underpinned by a whistle-blowing
procedure, enabling perceived irregularities to be
notified to directors, principally the independent non-executive directors.
DIVERSITY
The Group has
a formal diversity and equal
opportunities policy in
place and is
committed to a
culture of equal
opportunities for
all regardless of age,
race or gender. The Board
currently comprises three male directors.
HEALTH, SAFETY AND WELFARE
The directors were responsible for ensuring that the
Group discharged its obligations for health, safety and welfare during the reporting period, including matters delegated to the
Group’s managing agents and other
contractors. No material health,
safety and welfare incidents were
notified during the period. Our
property managers and contractors continued to be required to
ensure that property management, maintenance and construction
activities conform
to all relevant regulations, with due
consideration being given to
the welfare of occupants and neighbours.
ANTI-CORRUPTION
AND
ANTI-BRIBERY
The Company has in place an
Anti-Bribery and Anti-Corruption Policy which the directors
consider fulfils UK Government guidelines for compliance with UK
Bribery Act 2010.
GOVERNANCE
REGULATORY
COMPLIANCE
The Company is subject to, and seeks to
comply with, the Financial Conduct Authority’s (“FCA”) Listing
Rules (“Listing Rules”), the Market Abuse Regulation and the
Disclosure Guidance and Transparency Rules of the Financial Conduct
Authority. The Company is also
subject to the UK City Code on Takeovers and Mergers.
In the prior period the Company adopted
the Corporate Governance Code of the Quoted Companies Alliance (the
“QCA Code”). The directors consider that the
QCA Code provides a corporate governance framework proportionate to the risks inherent to the size and complexity of
the Company’s operations. The
directors apply the QCA Code in the ways set out below.
BOARD LEVEL RESPONSIBILITY
The Company’s directors are ultimately
responsible for the effective stewardship of the business, with the
Chairman holding specific responsibility for corporate governance
and effective leadership of the Board. In discharging this
obligation, the Chairman
regularly consults the Company’s Independent Non-Executive
Directors (who are
qualified by background and experience to assist
in this sphere), as well
as the Company’s legal advisers
and the Company Secretary.
CONFLICTS OF INTEREST
The Company’s Articles of Association provide a
framework for directors to report
actual or potential situational conflicts, enabling the Board
to give such
situational conflicts appropriate and early
consideration. All directors
are aware of the
importance of consulting the Company Secretary regarding possible situational conflicts.
BOARD LEADERSHIP
The Company is led
by its Board, which
is responsible
for determining the strategy of the
business and its
effective stewardship.
All major strategic and investment
decisions are taken by the Board as a whole, which monitors the resources
available
to
the
Company,
to
ensure
that
they
are
sufficient
to
enable
its
goals
to
be
achieved.
The
Board meets regularly to review
the Company’s operations and progress with its
strategy. The directors are in
regular liaison
outside formal meetings. Risk management and controls are reviewed in the
light of advice
from the external auditors, who have
access to all
the directors.
The Board comprises an executive Chairman and two
independent non-executive directors, as set
out below.
Duncan
Soukup
Executive Chairman, aged 69
Duncan Soukup is the founder and
Executive Chairman of Thalassa Holdings Ltd (“Thalassa”), a company
listed on the
London Stock Exchange, and has
over 35 years
of investment experience. Prior to
establishing Thalassa, Mr
Soukup worked in investment banking for 10 years,
including as managing director in
charge of the non-US equity business of Bear Sterns.
Thereafter,
he established
the AIM-listed investment management business Acquisitor
plc.
As
the
executive
chairman
with
a
beneficial
interest
in
the
Company’s
shares,
Mr
Soukup
is
not
considered
to
be
independent.
Martyn
Porter
(Appointed
May
2022)
Non-Executive Director, aged 53
Martyn has over
25 years’ experience in international banking and financial services with the
HSBC Group. He has
held senior leadership positions in the UK, Malta, the
Philippines, Hong Kong,
Vietnam, Luxembourg and latterly Monaco, where he
served as Chief
Executive Officer of the
HSBC Private Bank and
Asset Management companies. As a board director and regulated officer of HSBC
companies in Ireland, Luxembourg
and Monaco, Mr. Porter has
significant knowledge and understanding of corporate governance and
regulatory compliance. He also
has a highly successful track record in
the leadership of businesses undergoing complex strategic change and
transformation. During
his career, Mr. Porter has built
a wide and
diverse network of business relationships, as well as demonstrating strong values and business
ethics.
Tim Donell
(Appointed February 2022)
Non-Executive Director, aged 42
A certified chartered
accountant, Tim has over 15
years’ experience in
finance, accounting and
management roles within growth companies across travel,
e-commerce and web technology and has a
demonstrated track record of developing and improving financial processes to drive
business performance.
DIVISION OF RESPONSIBILITIES
The responsibilities of each
director are set
out clearly in the
director’s letter of
appointment, which is
available for inspection by members of
the Company at its registered office during normal office
hours. All directors ensure
that they provide sufficient time to
fulfil their obligations. All directors have access to
the advice and services of the Company Secretary
and
to
independent
legal
advice
at
the
Company’s
expense.
During the reporting period the directors monitored the Company’s operational progress and the
activities of the
executive management.
The Chairman is responsible for ensuring that due
consideration is given
to key items
of business both at
formal meetings of the
directors and liaison outside these. The independent non-executive directors provide a separate
communication channel for shareholders and other interested parties
and has a remit under the Company’s “whistle-blowing” arrangements.
Nomination, Audit and
Remuneration Committees were in place throughout the reporting
period, with responsibility for
specific areas within the Company’s overall corporate governance
structure. During the reporting
period there was no
requirement for either of
the Remuneration Committee or the
Nomination Committee to meet.
The Board met
and held discussions throughout the year.
The frequency of the
meetings fluctuated as required. The
meetings consisted
of discussion to agree
strategy and the
handling of the
assets. The majority of the
meetings were on an
informal and operational basis with the
conclusions appropriately documented.
Aside from the
meetings described above each director’s attendance record at
Board and Committee meetings during the reporting period is set out in
the table below:
Director
|
Board
|
Audit
|
Remuneration
|
Nomination
|
Duncan Soukup
|
2
|
1
|
n/a
|
n/a
|
Tim Donell
|
2
|
1
|
n/a
|
n/a
|
Martyn Porter
|
2
|
n/a
|
n/a
|
n/a
|
Under the Company’s Articles one-third
of the directors are subject to retirement at each Annual General
Meeting. Additionally, the Articles require that director
appointments made by the Board directors are ratified at the
subsequent General
Meeting of the
Company.
Arrangements are made to provide new
directors with an induction programme into the Company’s
activities. Non-
executive directors
also meet with
management on an
informal basis. Arrangements are made
for directors to
inspect investment properties.
RISK & INTERNAL CONTROL
In addressing its responsibilities in this
area, the Board
pays particular attention to:
-
monitoring the integrity of the
Company’s financial statements and formal announcements relating to
its financial performance and reviewing significant financial
reporting judgements contained in them;
-
reviewing
the adequacy and effectiveness of the Company’s internal financial
controls, internal control
and risk management systems, fraud detection, regulatory compliance and whistle-blowing arrangements;
-
making recommendations for the
approval of shareholders on the appointment, re- engagement or removal of the external Auditors and approving the Auditors’ terms of engagement and remuneration;
-
overseeing the Company’s relationship with the external Auditors, reviewing and monitoring the Auditors’ independence and objectivity and
effectiveness;
-
approving the annual audit plan and
reviewing the Auditors’ findings and the effectiveness of the
audit programme.
The Company’s approach to risk
management is set
out on pages
9 and 10.
DIRECTORS’
REMUNERATION
POLICY
AND
REMUNERATION
IMPLEMENTATION
REPORT
There was no
requirement for the
Remuneration Committee to meet
during the reporting period. The Company
had no employee directors during the year
and no share-related incentive schemes were in
operation. Although it is not
currently required, the remuneration policy for employee directors recognized below was
approved by shareholders at the
annual general meeting held in
March 2020:
-
within a competitive market,
enabling the recruitment and
retention of individuals whose talent matches the entrepreneurial
and leadership needs of the business, enabling the Company to fulfil its investment
objectives for its shareholders; and
-
placing emphasis on
performance-related rewards and focusing on incentive targets that
are closely aligned with the interests of shareholders.
Base Salary
|
To be pitched at
market median for the role, with advice taken from
independent consultants.
|
Termination
|
Service
contracts
to be capable of termination at not more than one year’s notice
|
Annual Bonus Scheme
|
Future scheme to be based on the
achievement of profitability and cash generation targets based on
the Company’s annual budget.
Individual awards to be
capped at 100% of base
salary.
|
Share Based Performance Scheme
|
Scheme to be
based on the
award of shares
or cash equivalent.
Awards to vest on the
achievement of medium-term and long-term targets
derived
from
the
Company’s
investment
strategy.
|
Pension
|
Company contribution
to individuals’ pension plans of up to 10% of
base salary.
|
Health Plan
|
Individuals
may
participate
in private healthcare arrangements supplied by the
Company.
|
In applying the remuneration
policy, the Board will use its
discretion to provide a tailored mix of benefits that encourages
individuals to maximise their efforts in the best interests of
shareholders. In particular, the remuneration policy would be
subject to any
special considerations that may
arise in relation to the
execution of any revised investment policy approved by the
Company’s shareholders.
NON-EXECUTIVE
PAY
The Company’s policy has been
to provide remuneration to its
non-executive directors commensurate with the
need to attract and retain individuals with levels of
skill and experience appropriate to the
Company’s needs. No
non-executive directors
have participated in any
bonus or share-based arrangements of the
Company.
DIRECTORS’ REMUNERATION
The
below
table
highlighted
total
directors’
remuneration
in
the
period.
Director
|
Salary
|
Short
term
incentives
|
Long
term
incentives
|
Pension
contributions
|
Benefits
in
kind
|
Total
|
Duncan Soukup
|
144,213
|
-
|
-
|
-
|
-
|
144,213
|
Tim Donell
|
12,000
|
|
|
|
|
12,000
|
Martyn Porter
|
20,503
|
|
|
|
|
20,503
|
Total
|
176,716
|
-
|
-
|
-
|
-
|
176,716
|
The aggregate directors’ remuneration during the reporting period was £176,716 (2022: £142,391). Of Martyn
Porter’s 2023
remuneration, £7,032 related to 2022
and was under-accrued at 2022
year-end.
DIRECTORS’ SERVICE CONTRACTS
Non-executive
directors
|
Date of initial appointment
|
Date of current appointment letter
|
Duncan Soukup
|
4 October 2019
|
27 February 2021
|
Tim Donell
|
7 February 2022
|
21 October 2022
|
Martyn Porter
|
20 May 2022
|
20 May 2022
|
DIRECTORS’
INTERESTS
IN
THE
COMPANY’S
SHARES
(AUDITED)
The interests during the reporting period of
the directors who held
office during the reporting period in
the issued share capital of the
Company as at
the date of
this report are set
out below:
Ordinary 1p Shares*
|
Director
|
2023
|
2022
|
Duncan Soukup
|
5,418,857
|
5,418,857
|
Tim Donell
|
-
|
-
|
Martyn Porter
|
-
|
-
|
In addition to the
direct interest shown above, Duncan Soukup has an
indirect interest in 4,618,001 and 1,734
Ordinary
Shares
arising
from
his
interests
in
entities
of
Thalassa
Discretionary
Trust,
and
Thalassa
Holdings
Ltd.
DIRECTORS’
INDEMNITIES
AND
INSURANCE
COVER
To the extent permitted by law, the
Company indemnifies its
directors and officers against claims arising from their acts and omissions related to their
office. The Company also
maintains an insurance policy in respect of claims against
directors.
AUDIT
COMMITTEE
REPORT
The Audit Committee, consisted of the
independent non-executive directors. The key functions of the audit
committee are
for monitoring the quality of internal controls and ensuring that the
financial performance of the Group is
properly measured and reported on and for reviewing reports from
the Company’s auditors relating to the Company’s accounting and
internal controls, in all cases
having due regard to the interests of Shareholders.
The Committee has formal terms of
reference.
The financial statements attached to
this report have been prepared on the Going Concern basis.
In deciding that the
Going Concern basis is
appropriate, the directors reviewed projections of future
activity over the
12 months following the date
of this report. The Directors concluded that there were no
identifiable material uncertainties, and present cash reserves were sufficient to meet
all liabilities as they
fall due, up
to and beyond that date.
The Committee considered the following items:
-
ensuring that the format of the financial statements and the information supplied meets the standards set by the International Accounting Standards
Board;
-
reviewing the accounting treatment of receivables and ensuring effective co-ordination between the Company’s records and those of its managing agents;
-
ensuring that the audit scope properly reflected the risk profile of the business;
-
ensuring that the Committee’s terms of reference continued to accord with regulatory requirements.
The Committee considered the
independence of external auditors, seeking to ensure that any non-audit services
provided, by external auditors do not impair the auditors’
objectivity or independence. The Company’s auditors, RPG Crouch
Chapman, did not supply any
non-audit services to the Company during the period.
Having assessed the performance,
objectivity and independence of the
auditors, as well as the audit
process and approach taken, the
Committee recommended the re-appointment RPG Crouch Chapman at the
Company’s annual general meeting in 2024.
Duncan
Soukup
Chairman 29 April
2024
The directors of Alina Holdings Plc
(“the Company”) present their report and the audited financial
statements of the
Company together with its
subsidiaries and associated undertakings (“the Group”) for the
year ended 31
December 2023.
The
following
directors
held
office
during
the
reporting
period:
Duncan Soukup (appointed 4 October
2019)
Tim Donell (appointed 7 February 2022)
Martyn Porter (appointed 20 May
2022)
The Directors’ Report also includes the information set out
on pages 5
to 22, together with the
description of the
Company’s investment
policy and business model described on page
5.
GROUP RESULT AND DIVIDEND
The loss for the Group attributable to
shareholders for the period was £1,123,000 (2022: loss £136,000).
In accordance
with
the
investment
policy,
no
dividend
has
been
or
will
be
distributed
in
respect
of
the
financial
year.
The directors continue to keep
the dividend distribution policy under review.
POST BALANCE SHEET EVENTS
-
Sale of Stafford property classified as an asset held for sale at the year-end (see note 10);
-
Settlement of legal action against The Italian Way, a tenant in Hastings, for breach of lease covenants.
GOING CONCERN BASIS
The financial statements attached to
this report have been prepared on the Going Concern basis.
In deciding that the
Going Concern basis is
appropriate, the directors reviewed projections of future
activity over the
12 months following the date
of this report. The Directors concluded that there were no
identifiable material uncertainties, and present cash reserves were sufficient to meet
all liabilities as they
fall due, up
to and beyond that date.
SHARE CAPITAL
Details of the
Company’s issued share capital are set
out in note
17 to the
financial statements. All of
the Company’s issued shares are listed on
the London Stock Exchange. The Company’s share capital comprises one class
of Ordinary Shares of
1p each. All
issued shares are fully
paid up and
rank equally and there
are no restrictions on
the transfer of shares
or the size
of holdings. The directors are not
aware of any
agreements between shareholders in relation to the Company’s
shares.
SUBSTANTIAL
INTERESTS
As at 24
April 2023, the
last practicable reporting date before the production of this
document, the Company’s
share register showed the following major interests (of 3% or
more, excluding shares held in
treasury) in its issued share capital:
Shareholder
|
Ordinary Shares
|
%
|
Vidacos Nominees Limited*
|
10,036,857
|
44.22
|
HSBC Global
Custody
Nominee
(UK)
Limited**
|
6,718,785
|
29.60
|
Ferlim Nominees Limited
|
1,200,000
|
5.29
|
* Included within Vidacos Nominees Limited are shares of
5,418,857 owned by
C D Soukup
and 4,618,001 held by
Thalassa Discretionary
Trust.
** The Company has also been notified that 6,391,223 (28.16%) shares are beneficially owned by Peter Gyllenhammar AB.
INVESTOR RELATIONS
Subject to regulatory
constraints, the directors are
keen to engage with the Company’s shareholders, placing considerable emphasis on effective
communications with the Company’s investors. Directors are happy to comply with
shareholder requests for meetings as soon
as practicable, subject to regulatory constraints. The Board
is provided with feedback on such
meetings, as well as regular
commentary from investors and the Company’s bankers
and advisers. The Board
provides reports and other
announcements via the
regulatory news service in
accordance with regulatory requirements. Regulatory announcements and key publications can
also be accessed via the
Company’s website. The Company’s Annual General Meeting provides a further
forum for investors to
discuss the Company’s progress. The Company complies with relevant regulatory
requirements in relation to convening the meeting, its
conduct and the announcement of voting on resolutions.
The Annual Report and Notice of
the Annual General Meeting are made
available to shareholders at least
21 working days prior to
the meeting and are available on the Company’s
website. The results of
resolutions considered at the Annual General Meeting are
announced to the
Stock Exchange and are
also published on the
website and lodged with the
National Storage Mechanism. Investors may elect to receive communications from
the Company in electronic form and be advised by
email that communications may be
accessed via the
Company’s website.
WHISTLEBLOWING
POLICY
The Group has
in place a
whistleblowing policy which sets out
the formal process by which
an employee of the
Group may in confidence raise concerns about possible improprieties in the
Group’s affairs, including financial reporting.
ESG
The Group has not complied with the
recommendations of the Taskforce
for Climate-related Financial Disclosures (“TCFD”)
in the current year, as
required by LR14.3.27R issued by
the Financial Conduct Authority. The Board
recognises the importance of climate-related matters and, as a
relatively small development stage property business,
intends to develop a plan to adopt
the TCFD recommendations in full
over the next few years. With
reference to the four pillars of the TCFD recommendations,
matters of governance,
risk assessment, and strategy are covered in this
report, and the
further development of metrics and targets is under
consideration.
We have always believed that our
local asset model is
by its nature supportive of reducing the carbon impact of retail
shopping. Our past development
activity has been aimed at returning to profitable use redundant
space that would
otherwise remain vacant, potentially relieving development pressure on greenfield sites elsewhere.
Any development
activity undertaken is carried out in
accordance with applicable energy and resource saving
standards, noise impact reduction requirements, and, where
relevant, the need to preserve the character of buildings,
including listed properties. Our contractors are required to dispose of waste
in accordance with best
practice. We continue to take
action to upgrade the energy performance of our
letting units wherever required.
It
is
our
policy
to
seek
to
deal
constructively
with
all
stakeholders
in
relation
to
any
community
issues
that
arise
in
relation to our
properties. Our policy is
to prefer to
use local advisers, agents and contractors whenever appropriate to do so.
It is our intention to review our
response to environmental, social and governance factors in line
with the development of our investment policy to ensure that our
policies are appropriate to the revised strategy and
operational profile.
This review will take
account of related issues, such as
modern slavery.
EMISSIONS
AND
ENERGY
CONSUMPTION
REPORTING
The directors believe that the
Company’s outsourced business model, which focusses on the
employment of agents,
advisers and contractors who are local to our property
assets, is inherently
environmentally friendly. However, the
collection of consumption data from such businesses is not
practicable. It is also not
possible for our national agents and advisers to separately
identify such data in relation to the proportion of their work
devoted to the Company’s activities, particularly given the
increase in staff
working from home
during the COVID-19 lockdown. It is not
possible to measure the energy consumed by the
Company’s tenants (nor is
this consumption within the
Company’s control).
The consumption of water,
waste output and greenhouse gases other than CO2
within the Company’s control is negligible.
For previous reporting periods the
Company has supplied environmental reporting information focused on
energy consumed by the Company and its wholly owned subsidiaries
through the activities of its office base, shared facilities provided by the
Company within its property portfolio and activities within vacant properties within the
Company’s control.
In relation to Scope 1 Carbon Emissions
(consumption of gas and fuel), since the termination of the
Company’s third-party investment advisory agreement and the
relocation of its registered office it has not been possible to
separately identify the energy consumed on the Company’s
activities. An element of the
Company’s administration activity is carried out at
its registered office. However, this
is a de minimis element of the
overall activity and energy
consumption at
that site. Other activity is undertaken by the
Company’s directors and management working at home. In both cases, it has not been
possible to separately identify the energy consumed on the
Company’s activities at those locations. In previous years, data
has been supplied relating to fuel consumed on journeys on Company
activities. As the Company does not operate company cars, all such
journeys are made in employees’ private vehicles or on public
transport. The reduction in the
Company’s property portfolio has significantly reduced the
requirement for such journeys, which were then further restricted during the
reporting period by the COVID-19 lockdown regime.
Accordingly, the directors do not consider that any meaningful
Scope 1 data can be supplied.
Similar limitations apply to Scope 2
data, which in previous reports comprised an estimate of
consumption for vacant property
units for which the Company is responsible. The number of these and the related energy
consumption has been de minimis throughout the reporting period.
Similarly, it has not been practicable to measure Scope 3
emissions.
The Company’s direct usage and
emissions of water
is also minimal. Although a small
element of utility supply
charges within
vacant premises relate to
water and to
gas, this largely relates to standing charges and consumption
is negligible.
In relation to The Companies
(Directors’ Report) and LLP Partnerships (Energy and Carbon Report)
Regulations 2018, the Company
consumes less than 40,000 kWh of energy per annum and therefore
qualifies as a low energy user and therefore does not
come within the scope
of those regulations.
STATEMENT OF DISCLOSURE TO AUDITORS
The directors who were in office at the
date of the approval of the financial statements have confirmed
that, as far as they are aware, there is no relevant audit information
of
which
the
auditors
are
unaware.
Each
of
the
directors
has confirmed that they have taken all
necessary steps that they ought to have taken as directors in order
to make themselves aware
of any relevant audit information and to
establish that this
has been communicated with the
auditors.
This
report
was
approved
by
the
directors
on
26
April
2024
Alasdair
Johnston
Company
Secretary
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
The directors are responsible for
preparing the Annual Report and the Group and parent Company
financial statements in accordance with applicable law and
regulations.
Company law requires the directors to
prepare Group and parent Company financial statements for each
financial year. Under that law they are required to prepare the Group financial
statements
in
accordance
with
UK
Adopted
International Accounting Standards and
applicable law and have elected to prepare the parent Company
financial statements in
accordance with UK
accounting standards, including FRS 102
The Financial Reporting Standard applicable in the UK.
Under company law the
directors must not
approve the financial statements unless they are
satisfied that they
give a true and
fair view of
the state of
affairs of the
Group and parent Company and of
their profit or
loss for that
period. In preparing each of
the Group and
parent Company financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable, relevant, reliable and prudent;
-
for
the
Group
financial
statements,
state
whether
they
have
been
prepared
in
accordance
with
UK
Adopted
International Accounting
Standards;
-
for the parent Company financial
statements, state whether applicable UK accounting standards have
been followed,
subject to any material departures disclosed and explained in the parent company financial statements;
-
assess the Group and parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going
concern; and
-
use the going concern basis of
accounting unless they either intend to liquidate the Group or the
parent Company or
to cease operations or have no realistic alternative but to do so.
The directors are responsible for keeping adequate accounting records that are
sufficient to show
and explain the parent Company’s transactions and disclose with reasonable accuracy at any
time the financial position of the
parent Company and enable them to ensure that its financial
statements comply with the Companies Act 2006. They are
responsible for such
internal control as they
determine is necessary to enable
the preparation of
financial statements
that are free
from material misstatement, whether due to
fraud or error,
and have general
responsibility for
taking such steps as
are reasonably open to
them to safeguard the assets of
the Group and
to prevent and detect fraud and other
irregularities.
Under applicable law and regulations, the directors are also responsible for preparing a
Strategic Report, Directors’
Report, Directors’ Remuneration Report and Corporate Responsibility
Statement that complies with that law and those regulations.
The directors are responsible for the
maintenance and integrity of the corporate and financial
information included on the company’s website. Legislation in the UK governing the preparation and
dissemination of financial statements may differ from legislation
in other jurisdictions.
RESPONSIBILITY STATEMENT OF THE
DIRECTORS IN RESPECT OF THE ANNUAL FINANCIAL REPORT
We confirm that to
the best of
our knowledge:
-
the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the
assets, liabilities,
financial position and profit or
loss of the company and the undertakings included in the
consolidation taken as a whole; and
-
the strategic report/directors’ report includes a fair review of the development and performance of the
business and the position of the issuer and the undertakings
included in the consolidation taken as a whole, together
with a description of the principal risks and uncertainties that they face.
We consider the annual report and
accounts, taken as a
whole, is fair,
balanced and understandable and
provides the information necessary for shareholders to assess the
group’s position and performance, business model and strategy.
The
foregoing
reports
were
approved
by
the
directors
on
26
April
2024
Duncan
Soukup
Chairman
INDEPENDENT
AUDITORS’ REPORT TO THE MEMBERS OF ALINA HOLDINGS PLC
OPINION
We
have
audited
the
financial
statements
of
Alina
Holdings
Plc
(the
‘Company’)
and
its
subsidiaries
(the
‘Group’)
for the year ended 31 December 2023
which comprise the Consolidated Statement of Income,
Consolidated Statement of Comprehensive
Income, Consolidated Statement of Financial Position, Consolidated
Statement of Cash Flows, Consolidated
Statement
of
Changes
in
Equity,
Company
Balance
Sheet
,
and
notes
to
the
financial
statements, including a summary
of significant accounting policies. The financial reporting framework that has been
applied in their preparation is applicable law and International
Financial Reporting Standards as adopted in the United Kingdom (IFRS) for the
Group and UK
accounting standards, including FRS 102
The Financial Reporting Standard applicable in the
UK (UK GAAP).
In our opinion, the financial statements:
-
give a true and fair view of the state of the Group’s and of the Company’s affairs as at 31 December 2023 and
of the Group’s loss for the year then ended;
-
have been properly prepared in accordance with IFRS for the Group, and UK GAAP for the Company; and;
-
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR OPINION
We
conducted
our
audit
in
accordance
with
International
Standards
on
Auditing
(UK)
(ISAs
(UK))
and
applicable
law. Our responsibilities under those standards are
further described in the Auditor’s responsibilities for the
audit of the financial statements section of our
report. We are
independent of the
group in accordance with the
ethical requirements that are relevant
to our audit of the financial statements in the UK, including the
FRC’s Ethical Standard as
applied to listed
entities, and we
have fulfilled our other
ethical responsibilities in accordance with
these requirements.
We believe that the
audit evidence we have
obtained is sufficient and appropriate to provide a
basis for our opinion.
CONCLUSIONS RELATING TO GOING
CONCERN
In auditing the financial statements,
we have concluded that the directors’ use of the going concern
basis of accounting in the preparation of the financial statements
is appropriate.
Our evaluation of the
Directors’ assessment of the
entity’s ability to continue to adopt
the going concern basis
of accounting
included review of
the expected cashflows for a
period of 18
months from the
balance sheet date
compared with the liquid assets held by the Group.
Based on the work we have
performed, we have not
identified any material uncertainties relating to events or
conditions that, individually or
collectively, may cast
significant doubt on the Group’s or the Company’s ability to
continue as a going concern for a period of at least twelve months
from when the financial statements are recognized for
issue.
Our responsibilities and the
responsibilities of the
directors with respect to going
concern are described in the relevant
sections of this report.
OUR APPROACH TO THE
AUDIT
In planning our audit, we
determined materiality and assessed the risks
of material misstatement in the
financial statements.
In particular, we looked
at where the
directors made subjective judgements, for example in respect of
significant accounting estimates. As in all of our audits, we also addressed the risk of management override
of internal controls, including
evaluating whether there was evidence of bias by the directors that
represented a risk of material
misstatement due to fraud.
We tailored the scope
of our audit
to ensure that we
performed sufficient work to
be able to
issue an opinion on
the financial
statements as a
whole, taking into account the structure of the
group and the
parent company, the
accounting processes
and controls, and the
industry in which
they operate.
We performed the audits of
the Company and its subsidiaries.
KEY AUDIT MATTERS
Key audit matters are those
matters that, in
our professional judgement, were of
most significance in our
audit of the financial statements of
the current period and include the most significant assessed risks
of material misstatement we identified (whether or not
due to fraud), including those which had
the greatest effect on: the
overall audit
strategy; the allocation of resources in the
audit; and directing the efforts of the
engagement team. The matter identified was addressed in the
context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we
do not provide a
separate opinion on these
matters.
Key audit matter
|
How our work
addressed this matter
|
Carrying value of
property
The Group held £2.5m (2022: £3.3m) of
properties, including £0.1m (2022: £0.8m) of properties held for sale.
Investment properties are held at fair
value, which represents a significant are of management judgement.
Properties held for sale are held at net recognised
value.
Given the subjectivity of estimates
involved, we consider the
carrying value of
property to be
a key audit
matter.
|
Our work included:
-
Reviewing the recognition and fair
value measurement of investment properties in accordance with IAS
40 Investment Property and IFRS13 Fair Value Measurement;
-
Agreeing assumed rates of rent per square foot to
actual rates achieved in adjacent units;
-
Reviewing management estimates for
occupancy and timing of renovation works;
-
Reviewing management’s assessment
of the range of
values for property held for development; and
-
Reviewing sales and associated costs subsequent to the balance sheet
date.
|
Carrying value of
investment in subsidiaries
The Company held £3.0m (2022: £3.1m) of
investments in subsidiaries.
The
directors
are
required
to
review
the
carrying
value
of investments for impairment
annually.
Given the subjective
nature of the related estimates and judgements, we consider the
carrying value of available for sale investments to be a key audit matter.
|
Our work included:
-
Reviewing the underlying valuation of assets held by subsidiaries; and
-
Reviewing rental yields calculated by
management.
|
OUR APPLICATION OF MATERIALITY
We apply the concept of materiality
both in planning and performing our audit, and in evaluating the effect of misstatements. We
consider materiality to be the magnitude by which misstatements,
including omissions, could influence the economic decisions of reasonable users that are
taken on the
basis of the
financial statements.
In order to reduce to an appropriately
low level the probability that any misstatements exceed
materiality, we use a lower
materiality level, performance
materiality, to determine the
extent of testing needed. Importantly, misstatements below these levels will not
necessarily be evaluated as immaterial as we
also take account of the
nature of identified misstatements, and the
particular circumstances of their
occurrence, when evaluating their
effect on the financial statements as a whole.
We consider gross assets to be the most
significant determinant of the Group’s financial performance used
by the users of
the financial statements. We have
based materiality on 1.5%
of gross assets for each
of the operating
components. Overall materiality
for the Group was therefore set at £0.1m. For each component, the materiality set was lower than the overall
group materiality.
We agreed with the Audit Committee that
we would report on all differences in excess of 5% of materiality
relating to the Group financial
statements. We also report to
the Audit Committee on financial statement disclosure matters
identified when
assessing the overall consistency and presentation of the
consolidated financial statements.
OTHER INFORMATION
The directors are responsible for the
other information. The other
information comprises the information included in the annual report, other than the financial statements and our
auditor’s report thereon. Our
opinion on the financial statements does not cover the other
information and, except to the
extent otherwise explicitly stated in our report, we do
not express any form
of assurance conclusion thereon. In connection with our
audit of the financial
statements, our responsibility
is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our
knowledge obtained in the
audit or otherwise
appears
to
be
materially
misstated.
If
we
identify
such
material
inconsistencies
or
apparent
material
misstatements, we are required to determine whether there is a
material misstatement in the financial statements or
a material misstatement of the
other information. If, based
on the work
we have performed, we conclude that
there is a material misstatement of this
other Information, we are
required to report
that fact. We
have nothing to
report in this regard.
OPINIONS ON OTHER
MATTERS PRESCRIBED BY
THE COMPANIES
ACT 2006
In our opinion, based on
the work undertaken in the
course of the
audit:
-
the information given in the
strategic report and the directors’ report for the financial year
for which the financial statements are prepared is consistent with
the financial statements; and
-
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH
WE ARE REQUIRED TO REPORT
BY EXCEPTION
In the light
of the knowledge and understanding of the
group and the
parent company and its
environment obtained in
the course of the
audit, we have
not identified material misstatements in the
strategic report or
the directors’ report.
We
have
nothing
to
report
in
respect
of
the
following
matters
in
relation
to
which
the
Companies
Act
2006
requires
us to report to you if,
in our opinion:
-
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
RESPONSIBILITIES
OF
DIRECTORS
As explained more fully in the
directors’ responsibilities
statement set out on page 25 the directors are responsible
for the preparation of the
financial statements and for
being satisfied that they
give a true
and fair view, and
for such internal control as the
directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to
fraud or error.
In preparing the financial statements,
the directors are responsible for assessing the group’s and the
parent company’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either
intend to liquidate the group or the parent company
or to cease
operations, or have
no realistic alternative but to
do so.
Those charged with
governance are
responsible for
overseeing the Company’s
financial reporting process.
AUDITOR’S RESPONSIBILITIES FOR THE
AUDIT OF THE
FINANCIAL STATEMENTS
Our objectives are to obtain reasonable
assurance about whether the financial statements as a whole
are free from material
misstatement, whether due to
fraud or error, and to issue our
opinion in an auditor’s report. Reasonable assurance is a high
level of assurance, but does not
guarantee that an audit conducted in accordance with
ISAs (UK) will
always detect a
material misstatement when it
exists. Misstatements can arise
from fraud or
error and are considered material if, individually or in
aggregate, they could reasonably be expected to influence
the economic decisions of users
taken on the
basis of the
financial statements.
Irregularities, including
fraud, are instances of non-compliance with laws
and regulations. We design procedures in line with our responsibilities,
outlined above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures are capable of
detecting irregularities, including fraud, is detailed below:
-
We obtained an understanding of the
legal and regulatory frameworks within which the Group operates
focusing on
those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial
statements.
-
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by
management. Our audit
procedures to respond to these risks included enquiries of
management about their own identification and assessment of the
risks of irregularities, sample testing on the posting of journals and reviewing accounting estimates for biases.
Because of the inherent limitations of
an audit, there is a risk that
we will not detect all irregularities, including those leading to a material misstatement
in the financial statements or non-compliance with
regulation. This risk increases
the more that compliance with a law or regulation is removed from
the events and transactions reflected in the financial statements, as we will be less likely to become aware of
instances of non-compliance. The
risk is also greater regarding irregularities occurring due to
fraud rather than error, as
fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council’s website at:
www.frc.org.uk/auditorsresponsibilities.This description forms part of our Auditor’s
Report.
OTHER MATTERS THAT WE
ARE REQUIRED TO ADDRESS
We were appointed on 12
April 2023 and
this is the
second year of our
engagement as auditors for the
Group.
We confirm that we
are independent of the
Group and have
not provided any prohibited non-audit services, as
defined by the Ethical Standard issued by
the Financial Reporting Council.
Our audit report is
consistent with our
additional report to
the Audit Committee explaining the results of our
audit.
USE OF OUR
REPORT
This report is
made solely to
the company’s members, as a
body, in accordance with Chapter 3
of Part 16
of the Companies Act 2006.
Our audit work has
been undertaken so that
we might state to
the company’s members those matters we are required to state to them in an
auditor’s report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume
responsibility to anyone other than the company and the company’s
members, as a body,
for our audit
work, for this
report, or for
the opinions we have
formed.
Paul
Randal
FCA
(Senior Statutory Auditor)
For and on
behalf of
RPG
Crouch
Chapman
LLP
Chartered Accountants Registered Auditor
40 Gracechurch Street London
EC3V 0BT
29 April 2024
CONSOLIDATED
STATEMENT
OF
INCOME
FOR
THE
YEAR
ENDED
31
DECEMBER
2023
|
Year
ended
31
December
|
Year
ended
31
December
|
2023
|
2022
|
|
Note
|
£000
|
£000
|
Gross
rental
income
|
|
305
|
351
|
Property operating expenses
|
4
|
(298)
|
(300)
|
Net
rental
income
|
|
7
|
51
|
Profit/Loss
on disposal of investment properties
|
5
|
(73)
|
4
|
Gain
from
change
in fair value of investment properties
|
10
|
-
|
563
|
Administrative expenses including non-recurring items
|
6
|
(743)
|
(604)
|
Operating
loss
before
net
financing
costs
|
|
(809)
|
14
|
Depreciation
|
7
|
(3)
|
(3)
|
Financing
income
|
7
|
21
|
318
|
Financing
expenses
|
7
|
(344)
|
(470)
|
Share of profits of associated entities
|
22
|
12
|
5
|
Loss
before
tax
|
|
(1,123)
|
(136)
|
Taxation
|
|
-
|
-
|
Loss
for
the
period
from
continuing
operations
|
|
(1,123)
|
(136)
|
|
|
|
|
Loss
for
the
year
|
|
(1,123)
|
(136)
|
Attributable
to:
Equity
shareholders
of the parent
|
|
(1,123)
|
(136)
|
Non-controlling interest
|
|
-
|
-
|
|
|
(1,123)
|
(136)
|
Earnings
per
share
–
GBP
pence
(using
weighted
average
number
of
shares)
|
|
|
|
Basic
and
Diluted
–
GBP
pence
|
9
|
(4.95)
|
(0.60)
|
The notes on
pages 33 to
49 form an
integral part of
this consolidated interim financial information.
CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
|
|
FOR THE YEAR
ENDED 31 DECEMBER 2023
|
|
Year
ended
31
December
2023
|
Year
ended
31
December
2022
|
|
£000
|
£000
|
Loss for the
financial year Other
comprehensive
income:
|
(1,123)
-
|
(136)
-
|
Total
comprehensive
income
|
(1,123)
|
(136)
|
Attributable
to:
Equity
shareholders
of the parent
|
(1,123)
|
(136)
|
Non-Controlling
interest
|
-
|
-
|
Total
Comprehensive
income
|
(1,123)
|
(136)
|
The notes on
pages 33 to
49 form an
integral part of
this consolidated interim financial information.
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
AS
AT
31
DECEMBER
2023
|
|
|
|
As
at
31
December
2023
|
As
at
31
December
2022
|
|
Note
|
£000
|
£000
|
Assets
Non-current
assets
Investment
properties
|
10
|
2,371
|
2,504
|
Investments in associated entities
|
22
|
17
|
5
|
Total
non-current
assets
|
|
2,388
|
2,509
|
Current
assets
Investment
property
held
for
sale
|
10
|
130
|
800
|
Available
for
sale
financial
assets
|
11
|
2,013
|
1,749
|
Trade
and
other
receivables
|
12
|
367
|
233
|
Cash and cash
equivalents
|
13
|
1,117
|
1,721
|
Total
current
assets
|
|
3,627
|
4,503
|
Liabilities
Current
liabilities
Trade and other
payables
|
14
|
718
|
591
|
Total
current
liabilities
|
|
718
|
591
|
|
|
|
|
Net
current
assets
|
|
2,909
|
3,912
|
Non-current
liabilities
Finance lease liabilities
|
|
323
|
324
|
Total
non-current
liabilities
|
|
323
|
324
|
|
|
|
|
Net
assets
|
|
4,974
|
6,097
|
Shareholders’
Equity
Share
capital
|
20
|
319
|
319
|
Capital
redemption
reserve
|
20
|
598
|
598
|
Retained earnings
|
|
4,057
|
5,180
|
Total
shareholders’
equity
|
|
4,974
|
6,097
|
The
notes
on pages 33 to 49 form an integral part of this consolidated interim financial information. These
financial
statements
were
approved
by the board on 29 April 2024.
Signed on behalf of the
board by:
Duncan
Soukup
CONSOLIDATED
STATEMENT
OF
CASH
FLOWS
FOR
THE
YEAR
ENDED
31
DECEMBER
2023
|
Year
ended
31
December
|
Year
ended
31
December
|
2023
|
2022
|
|
Note
|
£000
|
£000
|
Cash
flows
from
operating
activities
Operating
Profit/(Loss)
for
the
year
before
financing
|
|
(809)
|
14
|
Gain
from
change
in fair value of investment properties
|
10
|
-
|
(563)
|
(Profit)/Loss
from
change
in fair value of head leases
|
|
(3)
|
(3)
|
(Profit)/Loss
on disposal of investment properties
|
|
73
|
(4)
|
Decrease/(Increase)
in trade and other receivables
|
12
|
(134)
|
22
|
(Decrease)/Increase
in trade and other payables
|
14
|
126
|
164
|
Loss
on foreign exchange
|
|
(18)
|
126
|
Lease
liability
interest
|
|
(23)
|
(23)
|
Interest
received
|
|
18
|
1
|
Interest
paid
|
|
(5)
|
(19)
|
Profit
from
change
in
fair
value
of
investments
held
for
sale
|
|
3
|
191
|
Cash
generated
by
operations
|
|
(772)
|
(94)
|
Taxation
|
|
-
|
-
|
Net
cash
flow
from
operating
activities
|
|
(772)
|
(94)
|
Purchase
of investments held for sale
|
|
(562)
|
(358)
|
Net Proceeds from sale
of investment properties
|
|
727
|
403
|
Net
cash
flow
in
investing
activities
|
|
165
|
45
|
Cash
flows
from
financing
activities
(Increase)/reduction
on head lease liabilities
|
15
|
3
|
3
|
Net
cash
flow
from
financing
activities
–
continuing
operations
|
|
3
|
3
|
Net
increase
in
cash
and
cash
equivalents
|
|
(604)
|
(46)
|
Cash and cash
equivalents at the
start of the
year
|
|
1,721
|
1,767
|
Cash
and
cash
equivalents
at
the
end
of
the
year
|
|
1,117
|
1,721
|
Prior year comparatives have been
reclassified to conform to the
current year presentation.
The notes on
pages 33 to
49 form an
integral part of
this consolidated interim financial information.
CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
FOR
THE
YEAR
ENDED
31
DECEMBER
2023
|
Share
Capital
|
Reserves
|
Capital
Redemption
Reserves
|
Retained
Earnings
|
Total
|
£000
|
£000
|
£000
|
£000
|
£000
|
Balance
as
at
31
December
2021
|
319
|
-
|
598
|
5,316
|
6,233
|
Total
comprehensive
income
for
the
year
|
-
|
|
|
(136)
|
(136)
|
Balance
as
at
31
December
2022
|
319
|
-
|
598
|
5,180
|
6,097
|
Total
comprehensive
income
for
the
year
|
-
|
-
|
-
|
(1,123)
|
(1,123)
|
Balance
as
at
31
December
2023
|
319
|
-
|
598
|
4,057
|
4,974
|
The notes on
pages 33 to
49 form an
integral part of
this consolidated interim financial information.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
1
GENERAL INFORMATION
Alina Holdings PLC (“Alina” or the
“Company”) is a
company registered on the
Main Market of
the London Stock
Exchange. It is
incorporated, domiciled and
registered in England. The
Company’s registered number is 05304743 and the address of its
registered office is
Eastleigh Court, Bishopstrow, Warminster, BA12 9HW
2
SIGNIFICANT
ACCOUNTING
POLICIES
The Group prepares its accounts in accordance with applicable UK Adopted International Accounting Standards.
The group financial statements
consolidate those of the Company and its subsidiaries (together
referred to as the “Group”). The parent company financial statements present information about the
Company as a
separate entity and not about its group.
The accounting policies set out below
have, unless otherwise stated, been applied consistently to all
periods presented in these group financial statements.
Judgements made by
the directors, in the
application of these
accounting policies that have
significant effect on the
financial statements and estimates with a significant risk of
material adjustment in the next year are discussed later
in this note
under the heading “Use of
Estimates and Judgements”.
The financial statements are prepared
in pounds sterling. They have
been prepared under the historical cost convention
except for the
following assets which are
measured on the
basis of fair
value: investment properties, investment properties held for sale and
available for sale financial assets.
2.1
SEGMENTAL
REPORTING
IFRS 8 requires operating segments to
be identified on the basis of internal reports that are regularly
reported to the chief operating decision maker to allocate
resources to the segments and to assess their performance.
Since the strategy review in
July 2013 the
Group has identified one operation and one
reporting segment, being
rental income
in the UK,
which is reported to the
Board of directors on a
quarterly basis. The Board
of directors is
considered to
be the chief
operating decision maker.
2.2
BASIS OF PREPARATION
The consolidated financial statements
include the financial statements of the Company and all its
subsidiary undertakings up to
31 December 2023. Subsidiaries are entities controlled by the
Group. The Group
controls an entity when it is exposed to,
or has rights to, variable returns from its involvement with the
entity and has the ability to affect those returns through its power
over the entity. In assessing control, the Group
takes into consideration potential voting rights.
The acquisition date is the date on
which control is transferred to the acquirer. The financial statements of subsidiaries are
included in the consolidated financial statements from the date
that control commences until the date that control ceases.
The financial statements of
subsidiaries are prepared using consistent accounting policies. Inter-company transactions and balances are eliminated in full
on consolidation.
2.3
GOING CONCERN
The financial information has been
prepared on the going concern basis as management consider that the
Group has sufficient cash to fund its current commitments for the
foreseeable future.
2.4
INVESTMENT
PROPERTIES
Investment properties are those
properties owned by
the Group that are
held to earn
rental income or
for capital appreciation or both
and are not
occupied by the
Company or any
of its subsidiaries.
During 2023 the
Company sold a
property for £727k
net of fees
(book value £800k). Since the
Balance Sheet date, one
property in Stafford has been sold.
A
full
external
valuation
of
the
Group’s
property
portfolio
was
performed
in
2020
in
accordance
with
the
the
Royal
Institute of Chartered Surveyors Appraisal and Valuation Standards on the
basis of market
value. For the
year ended 31 December 2023 the fair
value has been assessed with reference to a third party valuation
performed in 2020. The Board’s
assessment of the carrying value remains unchanged,
pending finding new tenants for
vacant units.
The Company’s objective is still to
liquidate the current portfolio of property assets,
which currently show a Gross
Initial Yield
of 15%, but
as and when
a sale can
achieve a sensible return to
shareholders.
The Directors obtained pricing and
yields of similar transactions made within the accounting period
and compared them to
the Gross Initial Yield stated above. In
all cases the
transactions that were
measured came in
at a lower value
than that currently being achieved. As stated, although the data is below the Yield being achieved it was felt prudent to leave
the valuations as they stand.
Investment
properties
are
treated
as
acquired
at
the
point
the
Group
assumes
the
significant
risks
and
returns
of
ownership. Subsequent expenditure is charged to the
asset’s carrying value only when
it is probable that future
economic benefits associated with the expenditure will flow to the
Group and the cost of each item can be reliably measured.
All other repairs and maintenance costs are
charged to the
Income Statement during the period in which
they are incurred.
Rental income from investment properties is accounted for as
described below.
2.5
INVESTMENT
PROPERTIES
HELD
FOR
SALE
Investment properties held for sale are
included in the Balance Sheet at their fair value less estimated
sales costs. In determining whether assets no longer meet the
investment criteria of the Group, consideration has been given to the conditions required under IFRS 5.
An investment property is classified as
an asset as held for sale if its carrying amount will be recovered
principally through a sale transaction rather than through
continuing use.
The asset must be
available for immediate sale in
its present condition subject only to
terms that are
usual and customary for sales
of such assets and its
sale must be
highly probable as at
the year end.
2.6
HEAD LEASES
Where a property is held
under a head
lease and is
classified as an
investment property, it is
initially recognized as an asset based on the sum of the
premium paid on acquisition and if the remaining life of the lease
at the date of acquisition is considered to be material,
the net present value of the minimum
ground rent payments. The
corresponding rent liability to the leaseholder was included in the
Balance Sheet as a finance obligation in current and non-current
liabilities.
The payment of head
rents has been
expensed through the Income Statement.
2.7
TRADE AND OTHER
RECEIVABLES
Trade and other
receivables are initially recognized at fair
value and subsequently held at
amortised cost less
impairment. Impairment is made
where it is established that there is objective evidence that the
Group will not be able to collect all amounts due according to the
original terms of the receivable. The impairment is recorded in the Income
Statement.
2.8
CASH AND CASH
EQUIVALENTS
Cash and cash
equivalents comprise cash balances and deposits held on
call. Cash equivalents are short-term,
highly liquid investments with original maturities of three months
or less.
2.9
FINANCIAL
ASSETS
Financial assets are impaired when there is
objective evidence that the
cash flows from the
financial asset are
reduced.
2.10
FINANCIAL
INSTRUMENTS
Financial assets and financial liabilities are initially classified as measured at amortised cost, fair value through
other comprehensive income, or
fair value through profit and loss when the Company becomes a party
to the contractual
provisions
of
the
instrument.
Financial
assets
are
recognized
when
the
contractual
rights
to
the
cash
flows expire, or the Company no longer retains the significant
risks or rewards of ownership of the financial asset.
Financial liabilities
are recognized when the
obligation is discharged, cancelled or expires.
Financial assets are classified dependent on the
Company’s business model for
managing the financial and the
cash flow characteristics of the
asset. Financial liabilities are classified and measured at amortised cost except for
trading liabilities, or where designated at original recognition to
achieve more relevant presentation. The Company classifies its
financial assets and liabilities into the following
categories:
Financial
assets
at
amortised
cost
The Company’s financial assets at
amortised cost comprise trade and
other receivables. These represent debt
instruments with
fixed or determinable payments that represent principal or interest and where
the intention is
to hold to collect these contractual cash flows. They are
initially recognized at fair
value, included in current and
non-current assets,
depending on the
nature of the
transaction, and are
subsequently measured at amortised
cost using the effective interest method less any provision for
impairment.
Impairment
of
trade
and
other
receivables
In accordance with IFRS 9 an expected
loss provisioning model is used to calculate an impairment
provision. We have
implemented the IFRS
9 simplified approach to measuring expected credit losses arising from trade and
other receivables,
being a lifetime expected credit loss. This is
calculated based on
an evaluation of our
historic experience plus an
adjustment based on
our judgement of whether this historic experience is likely
reflective of our view of
the future at
the balance sheet date. In
the previous year the
incurred loss model is
used to calculate the
impairment provision.
Financial
liabilities
at
amortised
cost
Financial liabilities at amortised cost comprise loan liabilities, including convertible loan note
liability elements, and trade and other payables. They are classified as current and non- current
liabilities depending on the nature of the transaction,
are subsequently measured at amortised
cost using the effective interest method. All convertible loan notes are held at amortised
cost and no election has been made to hold them as fair value
through profit and loss.
Financial
assets
at
fair
value
through
profit
and
loss
Financial assets at
fair value are
recognized and measured at fair
value using the
most recent available market
price with gains and
losses recognized immediately in the
profit and loss.
The fair value measurement of the
Company’s financial and non-financial assets and liabilities
recognize market observable inputs and data as far as
possible. Inputs used in
determining fair value measurements are recognized into different
levels based on how observable the inputs used in the valuation
technique are (the ‘fair value hierarchy’).
Level 1 –
Quoted prices in
active markets
Level 2 – Observable direct or indirect
inputs other than Level 1 inputs Level 3 –
Inputs that are
not based on
observable market data
2.11
TRADE AND OTHER
PAYABLES
Trade and other
payables are initially recognized at fair
value and subsequently held at
amortised cost.
2.12
ORDINARY SHARE CAPITAL
External costs directly attributable to the
issue of new
shares are shown
in equity as
a deduction from the
proceeds.
Shares which have been repurchased are
classified as treasury shares and shown in retained
earnings. They are recognized at
the trade date for the amount of consideration paid,
together with directly attributable
costs. This is presented as a
deduction from total equity. Shares held by the Employee Benefit Trust are
treated as being those of the Group
until such time
as they are
distributed to employees, when they
are expensed in the
profit and loss
account.
The nominal value of
shares cancelled has been
taken to a
capital redemption reserve.
2.13
RENTAL INCOME
Rental income from investment properties leased out under
operating leases is
recognized in the
Income Statement on a straight-line basis over the
term of the
lease. When the Group provides lease incentives to its
tenants the cost
of incentives
are recognized over the
lease term, on
a straight-line basis, as
a reduction to income.
2.14
TAXATION
Corporation tax on the profit or loss
for the year comprises current and deferred tax.
Corporation tax is recognized in
the Income Statement except to
the extent that it
relates to items
recognized directly in equity, in which
case it is recognized in equity.
Current tax is
the expected tax payable on the
taxable income for the
year, using tax
rates enacted or substantively
enacted at the balance sheet date and
any adjustment to tax
payable in respect of previous years. Deferred tax
is provided using the
balance sheet liability method. Provision is made
for temporary differences between the
carrying amounts of assets and liabilities in the financial
statements for financial reporting purposes and the amounts
used for taxation purposes. Deferred income tax is
calculated after taking account of any
indexation allowances
and capital losses on
an undiscounted basis. The amount of
deferred tax provided is based
on the expected manner of recognized or settlement of
the carrying amount of assets and liabilities using tax rates
enacted or substantially enacted at the balance sheet date.
Deferred tax assets are recognized only
to the extent that it is probable that future profits will be
available against which the asset can be recognized.
Deferred tax assets are reduced to the
extent that it is no longer probable that the related tax benefit
will be recognized. Deferred tax assets and liabilities are only
offset if there
is a legally
enforceable right of
set-off.
2.15
PENSIONS
The Company has contribution only pension arrangements in operation for certain employees.
2.16
USE OF ESTIMATES AND JUDGEMENTS
To
be
able
to
prepare
accounts
according
to
generally
accepted
accounting
principles,
management
must
make
estimates and assumptions that affect the asset
and liability items and
revenue and expense amounts recorded
in the financial statements. These estimates are based
on historical experience and various other assumptions that management and the
Board of directors believe are reasonable under the
circumstances. The results of these
considerations form the basis for making judgements about the
carrying value of assets and liabilities that are not readily
available from other sources.
The
areas
requiring
the
use
of
estimates
and
judgements
that
may
significantly
impact
the
Group’s
earnings
and
financial position include the
estimation of the fair value of investment properties.
The valuation basis of
the Group’s investment properties is set
out above.
2.17
ADOPTION OF NEW
AND REVISED STANDARDS
Standards issued but not
yet effective:
There were a number of standards and
interpretations which were in issue during the current period but
were not effective at that date
and have not been adopted for these Financial Statements.
The Directors have assessed the full
impact of these accounting changes on the Company.
To the extent that they may be
applicable, the Directors have
concluded that none of these pronouncements will cause material
adjustments to the Group’s Financial Statements.
They may result in consequential
changes to the accounting policies and other note
disclosures. The new
standards will not
be early adopted by the
Group and will
be incorporated in the
preparation of the
Group Financial Statements from the
effective dates noted below.
The new standards include:
IFRS 17 Insurance contracts
1
IAS 1 Presentation of financial statements and IFRS
Practice Statement 2
1
IAS 8 Accounting policies, changes in accounting estimates and errors
1
IAS 12 Income Taxes
1
IFRS 16 Leases
2
IAS 1 Presentation
of financial statements (Amendment – Classification of Liabilities
as Current or Non-Current) 2
IAS 1 Presentation of financial statements (Amendment – Non-current Liabilities with Covenants)
2
IAS 21 Lack of
Exchangeability
3
1
Effective for annual periods beginning on or
after 1 January
2023
2
Effective for annual periods beginning on or
after 1 January
2024
3
Effective for annual periods beginning on or
after 1 January
2025
3
OPERATING SEGMENTS
As described in note
2.1, the Group’s reportable segments under IFRS8 are:
-
A portfolio of UK property; and
-
Other investment assets.
The disclosures by segment required by IFRS8
are as follows:
Year
ended
31
December
2023 Year ended 31 December 2022
|
UK
Property
|
Other
|
UK
Property
|
Other
|
£000
|
£000
|
£000
|
£000
|
Revenue
|
305
|
-
|
351
|
-
|
Net
rental
income
|
7
|
-
|
51
|
-
|
Finance
income
|
-
|
3
|
-
|
191
|
Other
gains
and
losses
|
(73)
|
-
|
567
|
-
|
Finance
costs
|
(23)
|
(298)
|
(22)
|
(428)
|
Depreciation
|
(3)
|
-
|
(3)
|
-
|
Segment
assets
|
2,501
|
2,013
|
3,304
|
2,597
|
The remaining overheads and assets are not
directly attributable to either
of the operating segments.
4
PROPERTY OPERATING EXPENSES
|
Year
ended
31
December
|
Year
ended
31
December
|
2023
|
2022
|
£000
|
£000
|
Bad
debt
charge
|
(27)
|
(22)
|
Repairs
|
(46)
|
(43)
|
Business
rates
and
council
tax
|
(49)
|
(40)
|
Irrecoverable
service
charge
|
(36)
|
(61)
|
Utilities
|
(15)
|
(4)
|
Insurance
|
-
|
23
|
Managing
agent
fees
|
(58)
|
(65)
|
Legal
&
professional
|
(43)
|
(63)
|
EPC amortisation, Abortives, and Misc
|
(24)
|
(25)
|
Total
property
operating
expenses
|
(298)
|
(300)
|
-
PROPERTY DISPOSALS
|
Year
ended
31
December
|
Year
ended
31
December
|
2023
Number
|
2022
Number
|
Number
of
Sales
|
1
|
2
|
|
£000
|
£000
|
Average
Value
|
750
|
201
|
Sales
|
|
|
Total
sales
|
750
|
403
|
Carrying
value
|
(800)
|
(370)
|
Profit/(Loss)
on
disposals
before
transaction
costs
|
(50)
|
33
|
Transaction
costs
|
|
|
Legal
fees
|
(13)
|
(23)
|
Agent
fees,
marketing
and
brochure
costs
|
(10)
|
(6)
|
Total
Transaction
Costs
|
(23)
|
(29)
|
Profit/(Loss)
on
disposals
after
transaction
costs
|
(73)
|
4
|
|
|
|
Transaction costs as percentage of sales value
|
3%
|
7%
|
6 ADMINISTRATIVE
EXPENSES
|
Year
|
Year
|
|
ended
31
December
2023
|
ended
31
December
2022
|
|
£000
|
£000
|
Legal
and
professional
|
(95)
|
(59)
|
Tax
and
audit
|
(33)
|
(35)
|
Remuneration
Costs*
|
(397)
|
(351)
|
Other
|
(206)
|
(150)
|
Irrecoverable
VAT
on Administration expenses **
|
(12)
|
(9)
|
Total
administrative
expenses
|
(743)
|
(604)
|
*Within the tax
and audit figure are £33k
(2022: £30k) accrued for auditors remuneration.
**During the period remuneration consisted of contractors within which £177k related to directors’ remuneration (2022: £153k). From
the end of the
year ended 31
December 2023, there were no
employees.
7 NET FINANCING
(LOSS)/INCOME
|
Year
ended
31
December
|
Year
ended
31
December
|
|
2023
|
2022
|
|
£000
|
£000
|
Interest
receivable
|
18
|
1
|
Gain
on foreign exchange
|
-
|
127
|
Realised
Gain
or
(Loss)
on
Investment
|
3
|
191
|
Financing
income
|
21
|
319
|
Interest
paid
|
(5)
|
(20)
|
Loss
on foreign exchange
|
(19)
|
-
|
Unrealised
Gain
or (Loss) on Investment
|
(298)
|
(428)
|
Finance
lease
depreciation
|
(3)
|
(4)
|
Head rents treated as finance leases (note 2)
|
(22)
|
(22)
|
Financing
expenses
|
(347)
|
(474)
|
Net
financing
(loss)/income
|
(326)
|
(155)
|
8 TAXATION
|
|
|
|
Year
ended
31
December
2023
|
Year
ended
31
December
2022
|
|
£000
|
£000
|
Loss before tax
|
(1,123)
|
(136)
|
Corporation
tax
in the UK of 19%-25% (2022: 19%)
|
(213)
|
(26)
|
Effects
of:
|
|
|
Revaluation
deficit
and
other
non-deductible
items
|
-
|
-
|
Deferred tax asset
not recognised
|
28
|
28
|
Total
tax
|
-
|
-
|
Following the Company’s adoption of its
new investment policy in
September 2020, the
Group is considered by HM
Customs &
Revenue to have
exited the REIT
tax regime with effect from 1
October 2018 and,
from that date, is
fully subject to corporation
tax.
However, the Board
believes that the
Group’s activities since then and
the availability of tax
losses means that
the Company’s
activities are unlikely to have
generated any material corporation tax liability for periods since 1
October 2018.
Accordingly, no provision for corporation tax has
been made in
these accounts. The deferred tax
asset not recognised relating to these losses can be carried
forward indefinitely. It is not
anticipated that sufficient profits from the
residual business will be
generated in the
foreseeable future to
utilise the losses carried forward
and therefore
no deferred tax asset
has been recognised in these
accounts.
9 EARNINGS PER SHARE
The calculation of basic
earnings per share
was based on
the profit attributable to ordinary shareholders and a
weighted average
number of ordinary shares outstanding.
|
Year
ended
31
December
|
Year
ended
31
December
|
2023
|
2022
|
£000
|
£000
|
The
calculation
of earnings per share is based on the loss and number of shares:
|
|
|
Profit/(loss)
for
the
period (£’000)
|
(1,123)
|
(136)
|
Weighted
average
number
of
shares
of
the
Company
(‘000)
|
22,697
|
22,697
|
Earnings per
share:
|
|
|
Basic and Diluted (GBP –
pence)
|
(4.95)
|
(0.60)
|
10 INVESTMENT
PROPERTIES
|
|
|
Freehold
Leasehold Investment Investment Properties
Properties
|
Investment Properties Held
for
sale
|
Total
|
£000 £000
|
£000
|
£000
|
At
31
December
2021 40 2,744
|
330
|
3,114
|
Depreciation
– head leases - (3)
|
-
|
(3)
|
Fair
value
adjustment
– property - 563
|
-
|
563
|
Reclassification
of
property
held
for
sale - (800)
|
800
|
-
|
Sale of property (40) -
|
(330)
|
(370)
|
At
31
December
2022 - 2,504
|
800
|
3,304
|
Depreciation
– head leases - (3)
|
-
|
(3)
|
Reclassification
of
property
held
for
sale - (130)
|
130
|
-
|
Sale of property - -
|
(800)
|
(800)
|
At
31
December
2023 - 2,371
|
130
|
2,501
|
A reconciliation of the
portfolio valuation at 31
December 2023 to
the total value for
investment properties given
in the Consolidated Balance Sheet is
as follows:
|
Year
ended
31
December
|
Year
ended
31
December
|
2023
|
2022
|
£000
|
£000
|
Portfolio
valuation
|
2,168
|
2,968
|
Head leases treated as investment properties per IFRS
16
|
333
|
336
|
Total property
portfolio
|
2,501
|
3,304
|
Investment Properties held for
sale
|
(130)
|
(800)
|
Investment
properties
held
for
development
and
ongoing
rental
|
2,371
|
2,504
|
The basis for
determining fair value is
described in note
2.4.
11
AVAILABLE FOR SALE
FINANCIAL ASSETS
The Group classifies the following financial assets at
fair value through profit or
loss (FVPL):-
Year Year
ended ended
31
December
31
December
2023 2022
£000 £000
Available
for
sale
investments
At the beginning of the period
|
1,749
|
1,783
|
Additions
|
2,311
|
5,532
|
Unrealised
gain/(losses)
|
(288)
|
(211)
|
Disposals
|
(1,759)
|
(5,355)
|
At
31
December
|
2,013
|
1,749
|
FINANCIAL ASSETS AT
FAIR VALUE THROUGH PROFIT OR
LOSS
|
Year
|
Year
|
|
ended
31
December
2023
|
ended
31
December
2022
|
|
£000
|
£000
|
Current
assets
|
|
|
Available for sale
financial assets
|
2,013
|
1,749
|
At
31
December
|
2,013
|
1,749
|
*These assets are formed of
equity instruments held on
quoted markets globally, they comprise both long
and short positions as per the
disclosures in the Strategic Report.
**These
holdings
comprise
foreign
currency
balances
held
for
short
periods
from
the
sale
and
purchase
of
financial
assets
through
the
broker
AFS investments have been
valued incorporating Level 1
inputs in accordance with IFRS7. They are
a combination of cash and securities held with the
listed broker.
Financial instruments require classification of fair
value as determined by reference to the
source of inputs
used to derive the fair
value. This classification uses the
following three-level hierarchy:
-
Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
Level 2 — inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices);
-
Level 3 — inputs for the asset or liability that are not based on observable market data (unobservable inputs).
12
TRADE AND OTHER
RECEIVABLES
|
Year
ended
31
December
|
Year
ended
31
December
|
2023
|
2022
|
£000
|
£000
|
Trade
receivables
|
54
|
88
|
Other
receivables
|
210
|
35
|
Prepayments
|
103
|
110
|
Total
trade
and
other
receivables
|
367
|
233
|
13 CASH
AND
CASH
EQUIVALENTS
|
|
|
|
Year
ended
31
December
2023
|
Year
ended
31
December
2022
|
|
£000
|
£000
|
Cash
in
the
Statement
of
Cash
Flows
|
1,117
|
1,721
|
14 TRADE
AND
OTHER
PAYABLES
|
|
|
|
Year
ended
31
December
2023
|
Year
ended
31
December
2022
|
|
£000
|
£000
|
Trade
payables
|
146
|
144
|
Other
payables
|
281
|
245
|
Accruals
and
deferred
income
|
268
|
179
|
Head lease liabilities
|
23
|
23
|
Total
trade
and
other
payables
|
718
|
591
|
15 LEASE
LIABILITIES
|
|
Finance lease liabilities on head
rents are payable as follows:
|
|
Minimum
Lease
Payment
|
Interest
|
Principal
|
|
£000
|
£000
|
£000
|
At
31
December
2021
|
3,029
|
(2,682)
|
346
|
Movement in value
|
(23)
|
22
|
-
|
At
31
December
2022
|
3,006
|
(2,660)
|
346
|
Movement in value
|
(23)
|
23
|
-
|
At
31
December
2022
|
2,983
|
(2,637)
|
346
|
In the above
table, interest represents the difference between the carrying amount and the
contractual liability/ cash flow. All
leases expire in
more than five
years.
16 FINANCIAL
INSTRUMENTS
AND
RISK
MANAGEMENT
The Board of
directors has overall responsibility for the
establishment and oversight of the
Group’s risk management framework.
As described in the Corporate
Governance report, this
responsibility has been assigned to the executive directors with
support and feedback from the Audit Committee. The Audit Committee oversees how management
monitors compliance with the Group’s risk management policies and
procedures and reviews the adequacy of the risk management
framework in relation to the
risks faced by
the Group.
The Group has identified exposure to
the following financial risks from its use of financial
instruments: capital management
risk, market risk,
credit risk and liquidity
risk.
Capital
Management
Risk
The Group’s capital consists of cash
and equity attributable to the shareholders. The Board do not consider there is any material capital management risk
exposure.
Market
Risk
Market risk is the risk that changes in
market conditions, such as
interest rates, foreign exchange
rates and equity prices, will affect the Group’s profit or
loss and cash
flows.
Equity risk is
mitigated using a
combination of long
and short positions to ensure
that fluctuations in the
market are hedged against.
|
As
at
|
As
at
|
31
Dec
23
|
31
Dec
22
|
£000
|
£000
|
Market
Risk
on
Available
for
Sale
Investments
|
|
|
Increase
by 1%
|
20
|
17
|
Decrease
by
1%
|
(20)
|
(17)
|
Increase
by 5%
|
101
|
87
|
Decrease
by
5%
|
(101)
|
(87)
|
Sensitivity
Analysis
IFRS 7 requires an illustration of the impact on the
Group’s financial performance of changes in interest rates.
The following
sensitivity
analysis
has
been
prepared
in
accordance
with
the
Group’s
existing
accounting
policies
and
considers the impact on
the Income Statement and on
equity of an
increase of 100
basis points (1%) in
interest rates. Any consequential tax impact is
excluded.
Actual results in the future may differ
materially from these assumptions and, as such, these
tables should not be considered as a
projection of likely
future gains and
losses.
|
As
at
|
As
at
|
31
Dec
23
|
31
Dec
22
|
£000
|
£000
|
Interest
Rate
Risk
|
|
|
Increase
by 1%
|
10
|
13
|
Decrease
by
1%
|
(10)
|
(13)
|
Increase
by 5%
|
50
|
66
|
Decrease
by
5%
|
(50)
|
(66)
|
Fair
value
measurements
recognised
in
the
statement
of
financial
position
Investment properties and Investment
properties held for sale are measured subsequent to initial
recognition at fair value and have been group as Level 3
(2022: level 3) based on the
degree to which fair value is observable.
-
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets and
liabilities;
-
Level 2 fair value measurements are
those derived from inputs other than quoted prices included within
Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
Level 3 fair value measurements are
those derived from valuation techniques that include inputs for the
asset or liability that are not based on observable market data (unobservable inputs).
Investment properties have been
valued using the
investment method which involves applying a yield
to rental income streams.
Inputs include equivalent yield, tenancy information, and leasing assumptions. Valuation reports are based
on both information provided by the
Company e.g. tenancy information including current rents, which are
derived from the Company’s financial
and property management systems and are subject to the Company’s
overall control environment, and assumptions applied by the
valuers e.g. ERVs, and
yields. These assumptions are based
on market observation and the
valuers’ professional
judgement.
An increase/decrease in equivalent
yields will decrease/increase valuations, and an increase or decrease in rental values
will increase or decrease
valuations. Other inputs include
ERVs, and likely void and
rent-free periods. There
are interrelationships between
these inputs as they are determined by market conditions.
The valuation movement in a period
depends on the balance of those inputs.
Below is a
sensitivity analysis of the
impact of a
1% increase or decrease in equivalent yields on
income and equity. Actual results may differ materially
from
these
assumptions
and,
as
such,
these
tables
should
not
be
considered
as a projection of likely future gains
and losses.
|
As
at
|
As
at
|
31
Dec
23
|
31
Dec
22
|
Interest
Rate
Risk
|
£000
|
£000
|
Increase
by 1%
|
25
|
33
|
Decrease
by
1%
|
(25)
|
(33)
|
Below is a
sensitivity analysis of the
impact of a
1% increase or decrease in foreign exchange rates on
income and equity. Actual results may differ materially from these assumptions and, as
such, these tables should not be
considered as
a projection of likely
future gains and
losses.
|
As
at
|
As
at
|
|
31
Dec
23
|
31
Dec
22
|
Foreign
Exchange
Risk
|
£000
|
£000
|
Increase
by 1%
|
13
|
(0)
|
Decrease
by
1%
|
(27)
|
(8)
|
Credit
Risk
Credit risk is
the risk of
financial loss to
the Group if
a tenant, bank or
counterparty to a
financial instrument fails
to meet its contractual obligations and arises principally from the
Group’s receivables from tenants, cash and cash equivalents held by
the Group’s bankers and derivative financial instruments entered into with
the Group’s bankers.
Trade
and
Other
Receivables
The Group’s exposure to credit risk is
influenced mainly by the individual characteristics of each
tenant. At 31 December
2023 the Group
had over 30
letting units in
three properties. There is
no significant concentration of
credit risk due to the large number of small balances owed by a
wide range of tenants who operate across all retail sectors.
There is no concentration of credit
risk in any one geographic area of the UK. The level of arrears is monitored
monthly by the
Group on a
tenant by tenant
basis.
Cash,
Cash
Equivalents
and
Derivative
Financial
Instruments
The banking services used by
the Group are
split between a
major UK bank
and a Swiss
private banking corporation for deposit purposes.
Liquidity
Risk
Liquidity risk is the risk that the Group will not be able to
meet its financial obligations as they fall due.
The Group’s approach to managing liquidity
risk
is
to
ensure,
as
far
as
possible,
that
it
will
always
have
adequate
resources
to
meet its liabilities when they
fall due for
both the operational needs of
the business and to
meet planned future
investments. This
position is formally reviewed on a
quarterly basis or
more frequently should events require it.
The Group’s financial liabilities are classified and are
shown with their fair value as
follows:
31
December
2023
|
At
Amortised
Cost
|
Total
Carrying
Amount
|
At
Fair
Value
|
-
|
-
|
-
|
Finance
lease
liabilities
|
346
|
346
|
346
|
Trade
payables
|
146
|
146
|
146
|
Other
payables
|
281
|
281
|
281
|
Accruals
|
260
|
260
|
260
|
|
1,032
|
1,032
|
1,032
|
31
December
2022
|
At
Amortised
Cost
-
|
Total
Carrying
Amount
-
|
At
Fair
Value
-
|
Finance
lease
liabilities
|
346
|
346
|
346
|
Trade
payables
|
144
|
144
|
144
|
Other
payables
|
246
|
246
|
246
|
Accruals
|
179
|
179
|
179
|
|
914
|
914
|
914
|
For
all
classes
of
financial
liabilities,
the
carrying
amount
is
a
reasonable
approximation
of
fair
value.
The maturity profiles of the Group’s
financial liabilities are as follows:
31
December
2023
|
Carrying
Value
|
Contractual
Cash
Flows
|
Within
One
Year
|
One
to
Two
Years
|
Two
to
Three
Years
|
Three
to
Four
Years
|
Four
to
Five
Years
|
Over
Five
Years
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Finance
lease
liabilities
|
346
|
2,983
|
23
|
23
|
23
|
23
|
23
|
2,871
|
Trade
payables
|
146
|
146
|
146
|
|
|
|
|
|
Other
payables
|
281
|
281
|
281
|
|
|
|
|
|
Accruals
|
260
|
260
|
260
|
|
|
|
|
|
|
1,032
|
3,670
|
709
|
23
|
23
|
23
|
23
|
2,871
|
31
December
2022
|
|
Contractual
|
Within
|
One
|
Two
|
Three
|
Four
|
Over
|
|
Carrying
|
Cash
|
One
|
to
Two
|
to
Three
|
to
Four
|
to
Five
|
Five
|
|
Value
|
Flows
|
Year
|
Years
|
Years
|
Years
|
Years
|
Years
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Finance
lease
liabilities
|
346
|
3,006
|
23
|
23
|
23
|
23
|
23
|
2,893
|
Trade
payables
|
144
|
144
|
144
|
|
|
|
|
|
Other
payables
|
246
|
246
|
246
|
|
|
|
|
|
Accruals
|
179
|
179
|
179
|
|
|
|
|
|
|
914
|
3,574
|
591
|
23
|
23
|
23
|
23
|
2,893
|
Contractual
cash
flows
include
the
undiscounted
committed
interest
cash
flows
and,
where
the
amount
payable
is
not fixed, the amount disclosed is determined by reference to the
conditions existing at the
year end
17 OPERATING
LEASE
AS
LESSOR
|
|
|
Year
ended
31
December
2023
|
Year
ended
31
December
2022
|
|
£000
|
£000
|
Within
one
year
|
204
|
273
|
After one
year
but
not
more
than
five
years
|
471
|
759
|
More than five
years
|
443
|
513
|
|
1,118
|
1,545
|
18
CAPITAL
COMMITMENTS
No capital expenditure was planned at the
balance sheet date.
19
RELATED PARTY BALANCES AND TRANSACTIONS
Transactions with Key
Management Personnel
The only transactions with key
management personnel relate to
remuneration which is
set out in
the Remuneration Report.
The key management personnel of the
Group for the purposes of related party disclosures under IAS 24
comprise all executive and non-executive directors.
As at the
year end the
Group owed £18,505 (2022: £17,073) to Thalassa Holdings Limited (“Thalassa”), a company
under common
directorship. During the year
services amounting to £74,166.39 (2022: £91,490) were charges from Thalassa.
The bulk of
this sum related to administration fees settled by Thalassa but payable by the
Group. The remained
related to accounting and registered office services supplied to the
Group by Thalassa at cost.
The company was accrued £144,213 (2022: £155,000), to Fleur
De Lys Ltd,
a company owned and
controlled by the
Chairman Duncan
Soukup, for consultancy and administration services.
Athenium Consultancy Ltd, a company in
which the Group owns shares invoiced the group for financial and
corporate administration
services totaling £181,500 for the
period (Dec 2022: £165,000).
20 SHARE
CAPITAL
|
|
|
|
As
at
31
Dec
23
£
|
As
at
31
Dec
22
£
|
Allotted,
issued
and
fully
paid:
|
|
|
22,697,000
ordinary shares of
£0.01 each
|
226,970
|
226,970
|
9,164,017 treasury shares of
£0.01 each
|
91,640
|
91,640
|
Total
Share
Capital
|
318,610
|
318,610
|
During
the
year
to
30
September
2019,
the
Company
underwent
a
Court
approved
restructure
of
capital
and
buy
back of shares. Under
this action the issued 20p shares were converted to 1p;
capital reserves were transferred to
distributable reserves; 59,808,456 shares were repurchased,
and a new Capital Redemption Reserve of
£0.598m was established.
Investment
in
Own
Shares
At the year-end, 9,164,017 shares were held
in treasury (December 2022: 9,164,017).
21
GROUP ENTITIES
All the below
companies are incorporated in the
United Kingdom: -
Effective
Share
holding
Name
of
subsidiary
|
Place
of
incorporation
|
2023
|
2022
|
NOS
4
Limited**
|
United
Kingdom
|
100%
|
100%
|
NOS
5
Limited**
|
United
Kingdom
|
100%
|
100%
|
NOS
6
Limited**
|
United
Kingdom
|
100%
|
100%
|
Gilfin
Property
Holding
Limited***
|
|
|
|
(Dissolved
on 19 Mar 2023)
|
United
Kingdom
|
100%
|
100%
|
NOS
Holdings
Limited**
|
United
Kingdom
|
100%
|
100%
|
** Registered office: Eastleigh Court, Bishopstrow, Warminster, Wiltshire BA12 9HW
*** Registered office: 4
Atlantic Quay, 70
York Street, Glasgow, G2 8JX
Subsidiaries NOS 4
Ltd (Registered number: 05707123), NOS 5
Ltd (Registered number: 05707124) and NOS
6 Ltd (Registered number: 06188983) are exempt from the requirements relating
to the audit of accounts under section 479A of the Companies Act
2006
22
ASSOCIATED ENTITIES
Athenium Consultancy Ltd in
which the Group
owns 30% shares was incorporated on 12
October 2021. Movement
on interests in associates can be summarised as follows:
|
2023
|
2022
|
£000
|
£000
|
Carrying
value
as at 1 January
|
5
|
-
|
Share of profits
|
12
|
5
|
Carrying
value
as
at
31
December
|
17
|
5
|
23 CONTINGENT
LIABILITIES
|
|
|
There
are
currently
two
potential
repair
obligations
at
|
two
separate
Company
properties
|
currently
under
|
investigation, including the extent to which the relevant group
company may be required to underwrite such costs as may arise and
the extent to which the tenants or former tenants of the properties
are liable to contribute to such costs under the terms of their
tenancy agreements.
24
SUBSEQUENT
EVENTS
-
Sale of Stafford property classified as an asset held for sale at the year-end (see note 10);
-
Settlement of legal action against The Italian Way, a tenant in Hastings, for breach of lease covenants.
-
Closed out our largest short position with a realised gain of $731k (£587K at £/$ 1.2437) in 2024 year-to- date.
25
CONTROLLING PARTY AND
COPIES OF THE
FINANCIAL STATEMENTS
As at 31 December 2023 the
Company had no
ultimate controlling party.
The consolidated financial statements
of Alina Holdings PLC are available to the public and may be
obtained from the Company’s website:
www.alina-holdings.com.
COMPANY
BALANCE
SHEET
|
|
AS
AT
31
DECEMBER
2023
|
|
|
31
December
2023
|
31
December
2022
|
|
Note
|
£000
|
£000
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Investments
|
C2
|
3,002
|
3,105
|
Investments in associated entities
|
|
17
|
5
|
Total
non-current
assets
|
|
3,019
|
3,110
|
Current
assets
|
|
|
|
Trade
and
other
receivables
|
C3
|
2,492
|
2,639
|
Cash and cash
equivalents
|
|
381
|
524
|
Total
current
assets
|
|
2,873
|
3,163
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
Trade and other
payables
|
C4
|
300
|
199
|
Total
current
liabilities
|
|
300
|
199
|
|
|
|
|
Net
current
assets
|
|
2,573
|
2,964
|
|
|
|
|
Net
assets
|
|
5,592
|
6,074
|
Shareholders’
Equity
|
|
|
|
Share
capital
|
C5
|
319
|
319
|
Capital
redemption
reserve
|
C5
|
598
|
598
|
Retained earnings
|
C5
|
4,675
|
5,157
|
Total
shareholders’
equity
|
|
5,592
|
6,074
|
The Company has taken advantage of
Section 408 of the Companies Act 2006 and has not included its own
profit and loss
account in these
financial statements. The Company’s loss for
the period was £0.48m (31 December
2022: £0.06m).
These financial statements were approved by the
Board of directors on 29
April 2024 and
were signed on
its behalf by:
C D Soukup
Director
The registered number of
the Company is 05304743.
NOTES
TO
THE
FINANCIAL
STATEMENTS
C1. ACCOUNTING POLICIES
These financial statements were prepared in accordance with Financial Reporting Standard 102 The Financial Reporting
Standard
applicable in the UK
(“FRS
102”) as issued in March
2018. The presentation currency
of these financial
statements
is
sterling.
All
amounts
in
the
financial
statements
have
been
rounded
to
the
nearest
£1,000.
The consolidated financial statements
of Alina Holdings PLC are prepared in accordance with UK Adopted
Accounting Standards (IFRS) and are available to the public. In
these financial statements, the company is considered to be a
qualifying entity (for the purposes of this FRS) and has applied
the exemptions available under FRS 102 in respect of the following
disclosures:
-
Reconciliation of the number of shares outstanding from the beginning to end of the period;
-
Cash Flow Statement and related notes; and
-
Key Management Personnel compensation.
As the consolidated financial
statements include the equivalent disclosures, the Company has also taken the exemptions
under FRS 102
available in respect of the
following disclosures:
-
Certain disclosures required by FRS 102.26 Share Based Payments; and,
-
The disclosures required by FRS
102.11 Basic Financial
Instruments and FRS
102.12 Other Financial Instrument
Issues in respect of
financial instruments not falling within the fair value accounting
rules of Paragraph 36(4) of Schedule 1.
The Company proposes to continue to adopt
the reduced disclosure framework of FRS
102 in its
next financial statements.
The accounting policies set out below
have, unless otherwise
stated, been applied
consistently to all periods presented in these financial
statements.
There were no judgements made by the
directors, in the application of these accounting policies that
have significant effect on the
financial statements, with a
significant risk of material adjustment in the next
year.
Measurement
convention
The financial statements are prepared on the
historical cost basis.
Classification
of financial
instruments issued by the Company
In accordance with FRS
102.22, financial instruments issued by
the Company are treated as equity
only to the extent
that they meet the following two conditions:
-
they include no contractual obligations upon the company to
deliver cash or other financial assets or to exchange financial
assets or financial liabilities with another party under conditions
that are potentially unfavourable to the company;
and
-
where the instrument will or may be settled in the company’s
own equity instruments, it is either a non-
derivative that includes no obligation to deliver a variable number of the company’s own equity instruments or
is a derivative
that will be
settled by the
company’s exchanging a
fixed amount of
cash or other
financial assets for a fixed number of its own equity
instruments.
To
the
extent
that
this
definition
is
not
met,
the
proceeds
of
issue
are
classified
as
a
financial
liability.
Where the instrument so classified takes the
legal form of
the company’s own shares, the amounts presented in these financial
statements
for
called
up
share
capital
and
share
premium
account
exclude
amounts
in
relation
to
those shares.
Basic
financial
instruments
Trade and other creditors are
recognised initially at transaction price plus attributable
transaction costs. Subsequent to initial recognition,
they are measured at amortised
cost, less any impairment losses
in the case of trade debtors. If the arrangement constitutes a
financing transaction, for example if payment is deferred beyond
normal business
terms, then it is
measured at the
present value of
future payments discounted at a
market rate of instrument for a
similar debt instrument.
Investments
in
subsidiaries
These are separate financial statements
of the company. Investments in
subsidiaries are carried at cost less impairment.
Judgements
and
Estimates
In testing for impairment, management
assesses the recoverable amount of investments and inter-company
debtors by reference to the
subsidiaries’ net assets and their
ability to recover these assets.
Provisions
A provision is recognised in the
balance sheet when the
Company has a
present legal or
constructive obligation as
a result of a
past event, that can
be reliably measured and it
is probable that an
outflow of economic benefits will be
required to settle the obligation. Provisions are recognised at the best estimate of
the amount required to settle the obligation at the reporting
date.
Where the Company enters into financial
guarantee contracts to guarantee the indebtedness of other
companies within its
group, the company treats the guarantee contract as a
contingent liability until such time
as it becomes
probable that
the company will be
required to make
a payment under the
guarantee.
Interest
receivable
and
Interest
payable
Interest payable and similar charges include interest payable, finance charges on shares
classified as liabilities
and finance leases recognized in profit
or loss using the
effective interest method, unwinding of the
discount on provisions, and net
foreign exchange losses that are
recognized in the
profit and loss
account.
Taxation
Tax on the
profit or loss
for the year
comprises current and deferred tax. Tax
is recognised in the
profit and loss
account except
to the extent that it
relates to items
recognised directly in equity
or other comprehensive income, in which case it
is recognised directly in equity
or other comprehensive income.
Current tax is
the expected tax payable or receivable on the
taxable income or
loss for the
year, using tax
rates enacted or substantively enacted
at the balance sheet date, and
any adjustment to tax payable in respect of previous
years.
Deferred tax is provided on timing
differences which arise from the inclusion of income and expenses
in tax assessments in periods
different from those in which they are recognised in the financial
statements. The following timing
differences are not provided for: differences between accumulated depreciation and
tax allowances for the cost of a fixed asset if and when all
conditions for retaining the tax allowances have been met; and
differences relating to investments in subsidiaries to the extent
that it is not probable that they will reverse in the foreseeable
future and the reporting entity is able to control the reversal of
the timing difference. Deferred
tax is not recognised on permanent differences arising because certain types of
income or expense are non-taxable or are
disallowable for tax or because certain tax charges or allowances are greater or smaller than the
corresponding income or
expense.
Deferred tax is
measured at the
tax rate that
is expected to apply
to the reversal of the
related difference, using tax rates enacted or substantively enacted at the
balance sheet date. Deferred tax balances are not
discounted.
Unrelieved tax losses and other
deferred tax assets are recognised only to
the extent that is
it probable that they
will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.
C2.
FIXED
ASSETS
INVESTMENTS
|
|
|
Shares
in
Group
Undertakings
|
Total
|
|
£000
|
£000
|
Cost
|
|
|
At 31 December 2022
|
108,605
|
108,605
|
Disposals
|
(11,355)
|
(11,355)
|
At
31
December
2023
|
97,250
|
97,250
|
Provisions
|
|
|
At 31 December 2022
|
105,500
|
105,500
|
Impairment
charge
period
|
(25)
|
(25)
|
Disposals
|
(11,227)
|
(11,227)
|
At
31
December
2023
|
94,248
|
94,248
|
Net
book
value
|
|
|
At
31
December
2023
|
3,002
|
3,002
|
At 31 December 2022
|
3,105
|
3,105
|
An impairment review of the carrying
value of the Company’s investments in its subsidiary undertakings
has been performed. In carrying
out this review, the directors
had due regard to the nature of the property investments held,
which is commensurate with the
funding arrangements in place.
On the basis
of this review which included a review
of
the
underlying
assets
of
the
individual
subsidiaries
the
directors
have
written
down
the
value
of
investments
in
subsidiary undertakings to their
estimated realisable value.
The companies in which
the Company’s interests at the
period end were
more than 20%
are as follows:
Name
of
subsidiary
|
Place
of
incorporation
|
2023
|
2022
|
NOS
4
Limited**
|
United
Kingdom
|
100%
|
100%
|
NOS
5
Limited**
|
United
Kingdom
|
100%
|
100%
|
NOS
6
Limited**
|
United
Kingdom
|
100%
|
100%
|
Gilfin
Property
Holding
Limited***
|
|
|
|
(Dissolved
on 19 Mar 2023)
|
United
Kingdom
|
100%
|
100%
|
NOS
Holdings
Limited**
|
United
Kingdom
|
100%
|
100%
|
** Registered office: Eastleigh Court, Bishopstrow, Warminster, Wiltshire BA12 9HW
|
|
|
*** Registered office: 4
Atlantic Quay, 70
York Street, Glasgow, G2 8JX
|
|
|
C3.
TRADE
AND
OTHER
RECEIVABLES
|
|
|
|
31
December
|
31
December
|
|
2023
|
2022
|
|
£000
|
£000
|
Amounts
owed
by Group undertakings
|
2,411
|
2,551
|
Other
debtors
|
14
|
15
|
Prepayments
|
67
|
73
|
|
2,492
|
2,639
|
Amounts
owed
by group undertakings are interest free and repayable on demand.
|
|
|
C4.
TRADE
AND
OTHER
PAYABLES
|
31
December
|
31
December
|
|
2023
|
2022
|
|
£000
|
£000
|
Trade
creditors
|
112
|
117
|
Accruals
|
188
|
82
|
|
300
|
199
|
Amounts owed to
group undertakings are interest free and
repayable on demand.
|
|
|
C5.
RECONCILIATION
OF
SHAREHOLDERS’
FUNDS
|
|
|
Share
Capital
|
|
|
31
December
2023 31
December
2022
|
|
Number
|
Amount
|
Number
|
Amount
|
|
000
|
£000
|
000
|
£000
|
Allotted, called up
and fully paid
|
31,861
|
319
|
31,861
|
319
|
|
31,861
|
319
|
31,861
|
319
|
Investment
in
Own
Shares
At the year-end, 9,164,017 shares were held in treasury
(2022: 9,164,017),
and at the date of this report
9,164,017 were held in treasury.
Statement of Changes in Equity for the 12 months ended 31
December 2023
Capital
Share
Capital
|
Reserves
|
Redemption
Reserves
|
Retained
Earnings
|
Total
|
£000
|
£000
|
£000
|
£000
|
£000
|
Balance
as
at
31
December
2021 319
|
-
|
598
|
5,213
|
6,130
|
Total comprehensive
income for the year -
|
-
|
|
(56)
|
(56)
|
Balance
as
at
31
December
2022 319
|
-
|
598
|
5,157
|
6,074
|
Total comprehensive income for
the year -
|
-
|
-
|
(482)
|
(482)
|
Balance
as
at
31
December
2023 319
|
-
|
598
|
4,675
|
5,592
|
C6. CONTROLLING PARTY
Please refer to
note 25 in
the Group Financial Statements
GLOSSARY
Earnings
Per
Share
(“EPS”)
EPS is calculated as profit
attributable to shareholders divided by the weighted average number
of shares in issue in the year.
Equivalent
Yield
Equivalent yield is
a weighted average of the
initial yield and
reversionary yield and
represents the return a
property will produce based upon the timing of the income
received. In accordance with
usual practice, the equivalent
yields (as determined
by the Group’s external valuers) assume rent received annually in arrears and on
gross values including prospective purchasers’ costs (including stamp duty, and
agents’ and legal
fees).
Head
Lease
A head lease is
a lease under which the
Group holds an
investment property.
Initial
Yield
Initial yield is
the annualised net rent
generated by a
property expressed as a
percentage of the
property valuation. In accordance with usual practice the property value is
grossed up to
include prospective purchasers’ costs.
Like-for-like
Market
Rent
This is the
Market Rent for
the Group’s investment properties at the
end of the
financial year compared with the Market
Rent for the same properties at the end of the prior year,
i.e. excluding the Market Rent of those properties
disposed of during the interim period.
Like-for-like
rental
income
This
is
the
rental
income
for
the
Group’s
investment
properties
at
the
end
of
the
financial
year
compared
with
the
rental income for the same properties
at
the
end
of
the
prior
year,
i.e.
excluding
rental
income
of
those
properties
disposed of during the interim
period.
Market
Value
Market value is
the estimated amount for which
a property should exchange on the
date of valuation between a
willing
buyer
and
willing
seller
in
an
arm’s
length
transaction
after
proper
marketing
wherein
the
parties
had
each
acted knowledgeably,
prudently and without
compulsion.
Market
Rent
Market rent is
the estimated amount for which
a property should lease on
the date of
valuation between a
willing lessor and a willing lessee on
appropriate lease terms, in an
arm’s length transaction, after
proper marketing wherein the parties had each
acted knowledgeably, prudently and without compulsion.
Net
Asset
Value
(“NAV”)
per
share
NAV per share is calculated as
shareholders’ funds divided by
the number of shares in issue at the year-end excluding treasury
shares.
Real
Estate
Investment
Trust
(“REIT”)
A REIT is
a listed property company which qualifies for and
has elected to join
the UK REIT
tax regime, which
exempts qualifying
UK property rental income and gains
on investment property disposals from corporation tax.
The Group converted to REIT status on 11 May 2007 and left the REIT
tax regime on 1 October 2018
Reversionary
Yield
Reversionary yield is
the annualised net rent
that would be
generated by a
property if it
were fully let
at market rent expressed as a percentage of the
property valuation. In
accordance with usual practice the property value is grossed
up to include prospective purchasers’ costs.