false
Q2
--06-30
false
0000704172
2024
P3Y
28
P1Y
0000704172
2023-07-01
2023-12-31
0000704172
2024-03-11
0000704172
2023-12-31
0000704172
2023-06-30
0000704172
us-gaap:RelatedPartyMember
2023-12-31
0000704172
us-gaap:RelatedPartyMember
2023-06-30
0000704172
PHIL:ClassBSeriesIPreferredStockMember
2023-12-31
0000704172
PHIL:ClassBSeriesIPreferredStockMember
2023-06-30
0000704172
2023-10-01
2023-12-31
0000704172
2022-10-01
2022-12-31
0000704172
2022-07-01
2022-12-31
0000704172
2022-06-30
0000704172
2022-12-31
0000704172
us-gaap:CommonStockMember
2022-06-30
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2022-06-30
0000704172
us-gaap:PreferredStockMember
2022-06-30
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2022-06-30
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2022-06-30
0000704172
PHIL:CommonStockToBeCancelledMember
2022-06-30
0000704172
PHIL:CommonStockToBeIssuedMember
2022-06-30
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0000704172
us-gaap:RetainedEarningsMember
2022-06-30
0000704172
us-gaap:CommonStockMember
2022-12-31
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2022-12-31
0000704172
us-gaap:PreferredStockMember
2022-12-31
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2022-12-31
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2022-12-31
0000704172
PHIL:CommonStockToBeCancelledMember
2022-12-31
0000704172
PHIL:CommonStockToBeIssuedMember
2022-12-31
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000704172
us-gaap:RetainedEarningsMember
2022-12-31
0000704172
us-gaap:CommonStockMember
2023-03-31
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-03-31
0000704172
us-gaap:PreferredStockMember
2023-03-31
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-03-31
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-03-31
0000704172
PHIL:CommonStockToBeCancelledMember
2023-03-31
0000704172
PHIL:CommonStockToBeIssuedMember
2023-03-31
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000704172
us-gaap:RetainedEarningsMember
2023-03-31
0000704172
2023-03-31
0000704172
us-gaap:CommonStockMember
2023-06-30
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-06-30
0000704172
us-gaap:PreferredStockMember
2023-06-30
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-06-30
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-06-30
0000704172
PHIL:CommonStockToBeCancelledMember
2023-06-30
0000704172
PHIL:CommonStockToBeIssuedMember
2023-06-30
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000704172
us-gaap:RetainedEarningsMember
2023-06-30
0000704172
us-gaap:CommonStockMember
2023-09-30
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-09-30
0000704172
us-gaap:PreferredStockMember
2023-09-30
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-09-30
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-09-30
0000704172
PHIL:CommonStockToBeCancelledMember
2023-09-30
0000704172
PHIL:CommonStockToBeIssuedMember
2023-09-30
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0000704172
us-gaap:RetainedEarningsMember
2023-09-30
0000704172
2023-09-30
0000704172
us-gaap:CommonStockMember
2022-07-01
2022-12-31
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2022-07-01
2022-12-31
0000704172
us-gaap:PreferredStockMember
2022-07-01
2022-12-31
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2022-07-01
2022-12-31
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2022-07-01
2022-12-31
0000704172
PHIL:CommonStockToBeCancelledMember
2022-07-01
2022-12-31
0000704172
PHIL:CommonStockToBeIssuedMember
2022-07-01
2022-12-31
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-12-31
0000704172
us-gaap:RetainedEarningsMember
2022-07-01
2022-12-31
0000704172
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000704172
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-01-01
2023-03-31
0000704172
PHIL:CommonStockToBeCancelledMember
2023-01-01
2023-03-31
0000704172
PHIL:CommonStockToBeIssuedMember
2023-01-01
2023-03-31
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0000704172
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0000704172
2023-01-01
2023-03-31
0000704172
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000704172
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-04-01
2023-06-30
0000704172
PHIL:CommonStockToBeCancelledMember
2023-04-01
2023-06-30
0000704172
PHIL:CommonStockToBeIssuedMember
2023-04-01
2023-06-30
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000704172
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000704172
2023-04-01
2023-06-30
0000704172
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0000704172
us-gaap:PreferredStockMember
2023-07-01
2023-09-30
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-07-01
2023-09-30
0000704172
PHIL:CommonStockToBeCancelledMember
2023-07-01
2023-09-30
0000704172
PHIL:CommonStockToBeIssuedMember
2023-07-01
2023-09-30
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0000704172
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0000704172
2023-07-01
2023-09-30
0000704172
us-gaap:CommonStockMember
2023-10-01
2023-12-31
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0000704172
us-gaap:PreferredStockMember
2023-10-01
2023-12-31
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-10-01
2023-12-31
0000704172
PHIL:CommonStockToBeCancelledMember
2023-10-01
2023-12-31
0000704172
PHIL:CommonStockToBeIssuedMember
2023-10-01
2023-12-31
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-10-01
2023-12-31
0000704172
us-gaap:RetainedEarningsMember
2023-10-01
2023-12-31
0000704172
us-gaap:CommonStockMember
2023-12-31
0000704172
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2023-12-31
0000704172
us-gaap:PreferredStockMember
2023-12-31
0000704172
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2023-12-31
0000704172
PHIL:TreasuryStockCommonAndPreferredMember
2023-12-31
0000704172
PHIL:CommonStockToBeCancelledMember
2023-12-31
0000704172
PHIL:CommonStockToBeIssuedMember
2023-12-31
0000704172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000704172
us-gaap:RetainedEarningsMember
2023-12-31
0000704172
PHIL:PhiluxGlobalEnergyIncMember
us-gaap:CommonStockMember
2023-12-31
0000704172
PHIL:PHILUXCapitalAdvisorsIncMember
2023-12-31
0000704172
PHIL:PHILUXGlobalAdvisorsIncMember
2023-12-31
0000704172
PHIL:PHILuxembourgDevelopmentSAMember
2023-12-31
0000704172
PHIL:PHILUXGlobalFundsSCASICAVRAIFMember
2023-12-31
0000704172
PHIL:PHILuxembourgHoldingSAMember
2023-12-31
0000704172
us-gaap:CommonStockMember
2023-07-01
2023-12-31
0000704172
srt:MinimumMember
2023-12-31
0000704172
srt:MaximumMember
2023-12-31
0000704172
PHIL:MysonGroupIncMember
PHIL:OtcMarketsMember
2023-07-01
2023-12-31
0000704172
us-gaap:FairValueInputsLevel1Member
2023-12-31
0000704172
us-gaap:FairValueInputsLevel2Member
2023-12-31
0000704172
us-gaap:FairValueInputsLevel3Member
2023-12-31
0000704172
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000704172
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000704172
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000704172
PHIL:PHILUXGlobalFundsMember
2023-12-31
0000704172
PHIL:PHILUXGlobalFundsMember
2023-06-30
0000704172
PHIL:PHILuxembourgDevelopmentSAMember
2023-12-31
0000704172
PHIL:PHILUXGlobalGeneralPartnerSAMember
2023-12-31
0000704172
PHIL:PHILUXGlobalFundsMember
2023-07-01
2023-12-31
0000704172
PHIL:AmericanExpressMember
2023-12-31
0000704172
PHIL:AdministrativeAndExtensionFeesMember
2023-12-31
0000704172
PHIL:PaycheckProtectionProgramMember
2023-12-31
0000704172
PHIL:ConvertiblePromissoryNotesMember
2023-12-31
0000704172
PHIL:MerchantCashMember
2023-07-01
2023-12-31
0000704172
PHIL:TamBuiMember
us-gaap:RelatedPartyMember
2023-06-30
0000704172
PHIL:HenryFahmanMember
us-gaap:RelatedPartyMember
2023-12-31
0000704172
PHIL:HenryFahmanMember
us-gaap:RelatedPartyMember
2023-06-30
0000704172
PHIL:TamBuiMember
us-gaap:RelatedPartyMember
2023-12-31
0000704172
PHIL:ShortTermNotesPayableMember
2023-12-31
0000704172
PHIL:SBAPaycheckProtectionProgramLoanMember
2023-12-31
0000704172
PHIL:SBAPaycheckProtectionProgramLoanMember
2023-07-01
2023-12-31
0000704172
PHIL:ClassBSeriesIPreferredStockMember
2023-12-31
0000704172
2015-03-18
0000704172
PHIL:HenryFahmanMember
2016-09-22
2016-09-23
0000704172
PHIL:TwoThousandTwentyOneEmployeeBenefitPlanMember
2021-09-08
2021-09-09
0000704172
PHIL:TwoThousandTwentyOneEmployeeBenefitPlanMember
2023-07-01
2023-12-31
0000704172
PHIL:TamBuiMember
2023-07-01
2023-12-31
0000704172
PHIL:TamBuiMember
2023-12-31
0000704172
PHIL:FrankHawkinsMember
2023-07-01
2023-12-31
0000704172
PHIL:FrankHawkinsMember
2023-12-31
0000704172
PHIL:HenryFahmanMember
2023-07-01
2023-12-31
0000704172
PHIL:HenryFahmanMember
2023-12-31
0000704172
PHIL:PresidentAndSecretaryAndTreasurerMember
2023-12-31
0000704172
PHIL:TinaPhanMember
2023-12-31
0000704172
PHIL:EquityPurchaseAgreementMember
PHIL:MastHillFundLPMember
2022-03-01
0000704172
PHIL:EquityPurchaseAgreementMember
PHIL:MastHillFundLPMember
2022-03-01
2022-03-01
0000704172
PHIL:TeccoGroupMember
2020-08-10
0000704172
PHIL:TeccoGroupMember
2020-08-10
0000704172
PHIL:TeccoGroupMember
2023-06-30
0000704172
PHIL:InternationalInvestorGroupsMember
2023-09-30
0000704172
PHIL:VietnameseAuthoritiesMember
2023-12-31
0000704172
PHIL:PHIGroupMember
2023-12-31
0000704172
PHIL:MrSmetMember
2023-12-31
0000704172
PHIL:FiveGrainTreasureSpiritsCoLtdMember
PHIL:AgreementOfPurchaseAndSaleMember
2022-01-18
0000704172
PHIL:SaigonSiliconCityJointStockMember
2023-02-21
0000704172
us-gaap:InvestorMember
2023-02-21
0000704172
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2023-02-21
0000704172
PHIL:SaigonSiliconCityJointStockMember
2023-02-20
2023-02-21
0000704172
PHIL:SaigonSiliconCityJointStockMember
2023-03-20
2023-03-21
0000704172
PHIL:SaigonSiliconCityJointStockMember
2023-06-04
2023-06-05
0000704172
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2023-06-05
0000704172
us-gaap:InvestorMember
2023-06-05
0000704172
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2023-06-05
0000704172
PHIL:SSEGlobalGroupMember
2023-05-31
0000704172
PHIL:ConvertiblePromissoryNoteMember
PHIL:VirginiaLimitedLiabilityMember
2023-06-01
0000704172
PHIL:ConvertiblePromissoryNoteMember
PHIL:VirginiaLimitedLiabilityMember
2023-06-01
2023-06-01
0000704172
PHIL:VirginiaLimitedLiabilityMember
srt:MinimumMember
2023-06-01
0000704172
PHIL:VirginiaLimitedLiabilityMember
2023-06-01
0000704172
PHIL:JinshanLimitedLiabilityMember
2023-06-27
0000704172
PHIL:JinshanLimitedLiabilityMember
PHIL:PurchaseAndSaleMember
2023-06-26
2023-06-27
0000704172
PHIL:BusinessCooperationAgreementMember
2023-06-27
0000704172
PHIL:PhiluxGlobalGroupMember
2023-06-27
0000704172
PHIL:SaphiaAlkaliJointStockCompanyMember
2023-06-27
0000704172
us-gaap:AssetManagementArrangementMember
2023-08-30
0000704172
2023-08-30
2023-08-30
0000704172
2023-08-30
0000704172
PHIL:ConvertiblePromissoryNoteMember
PHIL:VirginiaLimitedLiabilityMember
2023-11-09
0000704172
PHIL:ConvertiblePromissoryNoteMember
PHIL:VirginiaLimitedLiabilityMember
2023-11-09
2023-11-09
0000704172
PHIL:VirginiaLimitedLiabilityMember
srt:MinimumMember
2023-11-09
0000704172
PHIL:VirginiaLimitedLiabilityMember
2023-11-09
0000704172
PHIL:PhiluxGlobalEnergyIncMember
us-gaap:CommonStockMember
2023-12-08
0000704172
us-gaap:SubsequentEventMember
2024-01-01
2024-03-06
0000704172
us-gaap:SubsequentEventMember
2024-03-06
0000704172
us-gaap:SubsequentEventMember
us-gaap:RestrictedStockMember
2024-01-01
2024-03-06
0000704172
PHIL:ConvertiblePromissoryNoteMember
PHIL:MastHillFundLPMember
us-gaap:SubsequentEventMember
2024-01-03
0000704172
PHIL:ConvertiblePromissoryNoteMember
PHIL:MastHillFundLPMember
us-gaap:SubsequentEventMember
2024-01-03
2024-01-03
0000704172
us-gaap:SubsequentEventMember
us-gaap:AssetManagementArrangementMember
2024-02-14
0000704172
us-gaap:SubsequentEventMember
2024-02-14
2024-02-14
0000704172
us-gaap:SubsequentEventMember
2024-02-14
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:EUR
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: December 31, 2023
or
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________________________ to ______________________________________
Commission
File Number: 001-38255-NY
PHI
GROUP, INC.
(n/k/a
PHILUX GLOBAL GROUP INC)
(Exact
name of registrant as specified in its charter)
Wyoming |
|
90-0114535 |
(State
or other jurisdiction of
incorporation
or organization) |
|
(I.R.S.
Employer
identification
Number) |
2323
Main Street Irvine, |
|
CA
92614 |
(Address of principal executive
offices) |
|
(Zip Code) |
|
714-642-0571 |
|
|
(Registrant’s telephone
number, including area code) |
|
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of exchange on which registered |
Common
Stock |
|
PHIL |
|
OTC
Pink |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (ss.232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☐ No ☒
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of March
11, 2024, there were 46,150,489,186 shares of the registrant’s $0.001 par value Common Stock issued and outstanding and 600,000
shares of the registrant’s $0.001 par value Class B Series I Preferred Stock issued and outstanding.
PHI
GROUP, INC.
INDEX
TO FORM 10-Q
PART
I - FINANCIAL INFORMATION
ITEM
1- CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
PHI
GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS (UNAUDITED)
| |
| | | |
| | |
| |
December 31, | | |
June 30, | |
| |
2023 | | |
2023 | |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 29,442 | | |
$ | 19,765 | |
Marketable securities | |
| 5 | | |
| 420 | |
Other current assets | |
| 120,615 | | |
| 241,426 | |
Total current assets | |
| 150,063 | | |
| 261,611 | |
Other assets: | |
| | | |
| | |
Investments | |
| 33,114 | | |
| 32,604 | |
Total Assets | |
| 183,177 | | |
| 294,215 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
| 618,365 | | |
| 616,245 | |
Sub-fund obligations | |
| 1,624,775 | | |
| 1,624,775 | |
Accrued expenses | |
| 2,345,630 | | |
| 1,485,310 | |
Short-term loans and notes payable | |
| 2,259,539 | | |
| 1,164,685 | |
Convertible Promissory Notes | |
| 239,420 | | |
| 297,805 | |
Due to officers | |
| 299,984 | | |
| 1,027,782 | |
Advances from customers and client deposits | |
| 1,102,971 | | |
| 1,079,038 | |
Derivative liabilities and Note Discount | |
| 238,822 | | |
| 1,220,576 | |
Total Liabilities | |
| 8,729,506 | | |
| 8,516,217 | |
| |
| | | |
| | |
Stockholders’ deficit: | |
| | | |
| | |
Preferred Stock, $0.001 par value; 500,000,000 shares authorized. 600,000 shares of Class B Series I
issued and outstanding as of 12/31/2023 and 6/30/2023 respectively. Par value: | |
| 600 | | |
| 600 | |
APIC - Class B Series I | |
| 1,840 | | |
| 1,840 | |
Total Preferred Stock | |
| 2,440 | | |
| 2,440 | |
Common stock, $0.001 par value; 60 billion shares authorized; 43,292,622,779 shares issued and outstanding on 12/31/2023; 60
billion shares authorized and 39,414,493 shares issued and outstanding as of 6/30/2023. | |
| | | |
| | |
Par value: | |
| 43,292,623 | | |
| 39,414,493 | |
Common stock, $0.001
par value; 60
billion shares authorized; 43,292,622,779
shares issued and outstanding on 12/31/2023; 60
billion shares authorized and 39,414,493
shares issued and outstanding as of 6/30/2023. Par value: | |
| 43,292,623 | | |
| 39,414,493 | |
APIC - Common Stock | |
| 31,184,749 | | |
| 32,773,102 | |
Common Stock to be issued | |
| 1,128,388 | | |
| 22,500 | |
Common Stock to be cancelled | |
| (35,500 | ) | |
| (35,500 | ) |
Treasury stock: 484,767 shares as of 12/31/23 and 6/30/23, respectively - cost method. | |
| (44,170 | ) | |
| (44,170 | ) |
Accumulated deficit | |
| (82,021,213 | ) | |
| (77,319,372 | ) |
Total Acc. Other Comprehensive Income (Loss) | |
| (2,053,646 | ) | |
| (3,035,495 | ) |
Total stockholders’ deficit | |
| (8,546,330 | ) | |
| (8,222,002 | ) |
Total liabilities and stockholders’ deficit | |
$ | 183,176 | | |
$ | 294,215 | |
The
accompanying notes form an integral part of these audited consolidated financial statements
PHI
GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF OPERATIONS
UNAUDITED
| |
| | | |
| | | |
| | | |
| | |
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
December 31, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Net revenues | |
| | | |
| | | |
| | | |
| | |
Consulting, advisory and management services | |
| 5,000 | | |
| - | | |
| 5,000 | | |
| 25,000 | |
Total revenues | |
$ | 5,000 | | |
$ | - | | |
$ | 5,000 | | |
$ | 25,000 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Salaries and wages | |
| 52,500 | | |
| 90,000 | | |
| 105,000 | | |
| 180,000 | |
Professional services, including non-cash compensation | |
| 19,780 | | |
| 102,537 | | |
| 23,735 | | |
| 286,453 | |
General and administrative | |
| 114,412 | | |
| 22,638 | | |
| 303,688 | | |
| 35,527 | |
Total operating expenses | |
$ | 186,692 | | |
$ | 215,175 | | |
$ | 432,423 | | |
$ | 501,980 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
$ | (181,692 | ) | |
$ | (215,175 | ) | |
$ | (427,423 | ) | |
$ | (476,980 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income and expenses | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (236,624 | ) | |
| (142,763 | ) | |
| (280,300 | ) | |
| (445,896 | ) |
Other income (expense) | |
| (1,293,622 | ) | |
| (259,004 | ) | |
| (3,994,117 | ) | |
| (1,515,080 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net other income (expenses) | |
$ | (1,530,246 | ) | |
$ | (401,767 | ) | |
$ | (4,274,418 | ) | |
$ | (1,960,976 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | (1,711,938 | ) | |
$ | (616,942 | ) | |
$ | (4,701,841 | ) | |
$ | (2,437,956 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.00 | ) |
Diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.00 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 42,675,273,063 | | |
| 33,009,795,067 | | |
| 42,675,273,063 | | |
| 33,009,795,067 | |
Diluted | |
| 42,675,273,063 | | |
| 33,009,795,067 | | |
| 42,675,273,063 | | |
| 33,009,795,067 | |
The
accompanying notes form an integral part of these consolidated financial statements
PHI
GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2023 AND 2022
(UNAUDITED)
| |
| | | |
| | |
| |
DECEMBER 31, | |
| |
2023 | | |
2022 | |
Cash flows from operating activities: | |
| | | |
| | |
Net income (loss) from operations | |
$ | (4,701,841 | ) | |
$ | (2,437,956 | ) |
Net change due to non-cash issuances of common stock | |
| 1,936,594 | | |
| 1,941,733 | |
Cash in transit | |
| - | | |
| 9,500 | |
Derivative liabilities | |
| - | | |
| (613,309 | ) |
Mark-to-market adjustments | |
| (415 | ) | |
| (12 | ) |
Adjustments to reconcile net income to net cash used in operarting activities | |
| | | |
| | |
(Increase) decrease in assets and prepaid expenses | |
| | | |
| | |
Deferred financing costs | |
| - | | |
| (96,433 | ) |
Other (increase) decrease in assets and prepaid expenses | |
| - | | |
| - | |
Increase (decrease) in accounts payable and accrued expenses | |
| | | |
| | |
Accounts payable | |
| 2,120 | | |
| (4,350 | ) |
Accrued expenses (net) | |
| 1,256,133 | | |
| 261,499 | |
Sub-fund obligations and contingency commitments | |
| - | | |
| 108,684 | |
Advances from customers | |
| - | | |
| (5,000 | ) |
Net cash provided by (used in) operating activities | |
| (1,507,409 | ) | |
| (835,644 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Net cash provided by (used in) investing activities | |
| | | |
| | |
Investments: Asia Diamond Exchange | |
| - | | |
| - | |
Net cash provided by (used in) investing activities | |
| - | | |
| - | |
Cash flows from financing activities: | |
| | | |
| | |
Common Stock | |
| 474,408 | | |
| - | |
Common Stock to be issued | |
| 1,105,888 | | |
| 16,000 | |
Loans and Notes Payable | |
| (63,210 | ) | |
| 770,799 | |
Net cash provided by (used in) financing activities | |
| 1,517,086 | | |
| 786,799 | |
Net decrease in cash and cash equivalents | |
| 9,677 | | |
| (48,845 | ) |
Cash and cash equivalents, beginning of period | |
| 19,765 | | |
| 67,896 | |
Cash and cash equivalents, end of period | |
$ | 29,442 | | |
$ | 19,051 | |
The
accompanying notes form an integral part of these audited consolidated financial statements
PHI
GROUP, INC. AND SUBSIDIARIES
STATEMENT
OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR
THE QUARTER ENDED DECEMBER 31, 2023 (UN-AUDITED)
| |
Shares | | |
Par
Value | | |
Capital | | |
Shares | | |
Value | | |
Capital | | |
Shares | | |
Amount | | |
cancelled | | |
issued | | |
Gain
(loss) | | |
Deficit | | |
Deficit | |
| |
Common
Stock | | |
Additional Paid-in | | |
Preferred Stock | | |
Stock Par | | |
Additional
Paid-in | | |
Treasury | | |
Stock | | |
Common Stock to
be | | |
Common Stock to
be | | |
Other Comprehensive | | |
Accumulated | | |
Total Shareholder | |
| |
Shares | | |
Par
Value | | |
Capital | | |
Shares | | |
Value | | |
Capital | | |
Shares | | |
Amount | | |
cancelled | | |
issued | | |
Gain
(loss) | | |
Deficit | | |
Deficit | |
Balance at Fiscal Year Ended June 30, 2022 | |
| 31,429,380,289 | | |
$ | 31,429,381 | | |
$ | 34,394,912 | | |
| 600,000 | | |
$ | 600 | | |
$ | 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 0 | | |
$ | (572,591 | ) | |
$ | (71,717,973 | ) | |
$ | (6,543,502 | ) |
Common Shares issued for conversions of promissory notes durng the quarter
ended September 30, 2022 | |
| 392,096,775 | | |
| 392,097 | | |
$ | (158,483 | ) | |
| - | | |
| - | | |
| - | | |
|
| | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 233,614 | |
Common Shares issued for exercise of warrants during the quarter ended September 30, 2022 | |
| 2,279,166,666 | | |
| 2,279,167 | | |
$ | 115,913 | | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 2,395,080 | |
Common Shares cancelled during quarter ended September 30, 2022 | |
| -454,758,300 | | |
| (454,758 | ) | |
$ | (90,952 | ) | |
| | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | (545,710 | ) |
Balance as of December 31, 2022 | |
| 33,645,885,430 | | |
| 33,645,886 | | |
$ | 34,261,391 | | |
| 600,000 | | |
$ | 600 | | |
$ | 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 16,000 | | |
$ | (572,022 | ) | |
$ | (74,155,929 | ) | |
$ | (6,881,906 | ) |
Common Shares issued for conversions of promissory notes durng the quarter
ended March 31, 2023 | |
| 1,909,744,449 | | |
| 1,909,744 | | |
| (333,569 | ) | |
| | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 1,576,175 | |
Common Shares issued for conversions of promissory notes durng the quarter
ended | |
| 1,909,744,449 | | |
| 1,909,744 | | |
| (333,569 | ) | |
| | | |
| - | | |
| - | | |
| | | |
| | | |
| - | | |
| | | |
| | | |
| | | |
$ | 1,576,175 | |
Common Shares issued for cash during the quarter ended March 31, 2023 | |
| 609,309,245 | | |
| 609,309 | | |
| 15,556 | | |
| | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 624,865 | |
Common Shares issued for contractual obligation during the quarter ended
March 31, 2023 | |
| 185,000,000 | | |
| 185,000 | | |
| - | | |
| | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 185,000 | |
Balance as of March 31, 2023 | |
| 36,349,939,124 | | |
| 36,349,940 | | |
| 33,943,377 | | |
| 60,000 | | |
| 600 | | |
| 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 396,000 | | |
$ | (2,966,071 | ) | |
$ | (75,932,642 | ) | |
$ | (8,286,628 | ) |
Common Shares issued for conversion of notes | |
| 1,568,970,299 | | |
| 1,568,970 | | |
| -594,093 | | |
| | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 974,877 | |
Common Shares issued for cash | |
| 1,495,583,852 | | |
| 1,495,583 | | |
| -576,187 | | |
| | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 919,396 | |
Balance at fiscal year ended June 30, 2023 | |
| 39,414,493,275 | | |
| 39,414,493 | | |
| 32,773,102 | | |
| 60,000 | | |
| 600 | | |
| 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 22,500 | | |
$ | (3,035,495 | ) | |
$ | (77,319,372 | ) | |
$ | (8,222,002 | ) |
Common shares issued for conversion of notes by Brin Financial Corporation
during 9/30/23 quarter | |
| 171,561,860 | | |
| 171,562 | | |
| (68,625 | ) | |
| | | |
| - | | |
| | | |
| | | |
| | | |
| - | | |
| | | |
| | | |
| | | |
| 102,937 | |
Common Shares issued for exercise of warrants by Mast Hill Fund LP during
9/30/23 quarter | |
| 2,931,619,052 | | |
| 2,931,619 | | |
| (1,175,299 | ) | |
| | | |
| - | | |
| - | | |
| | | |
| | | |
| - | | |
| | | |
| | | |
| | | |
| 1,756,320 | |
Common shares issued for conversion of note by 1800 Diagonal Lending LLC
during 9/30/23 quarter | |
| 187,540,984 | | |
| 187,541 | | |
| (112,525 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 75,016 | |
Balance at quarter ended September 30, 2023 | |
| 42,705,215,171 | | |
| 42,705,215 | | |
| 31,416,653 | | |
| 60,000 | | |
| 600 | | |
| 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 759,562 | | |
$ | (3,035,916 | ) | |
$ |
(80,309,276 | ) | |
$ | (8,540,992 | ) |
Balance | |
| 42,705,215,171 | | |
| 42,705,215 | | |
| 31,416,653 | | |
| 60,000 | | |
| 600 | | |
| 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 759,562 | | |
$ | (3,035,916 | ) | |
$ |
(80,309,276 | ) | |
$ | (8,540,992 | ) |
Common Stock issued for stock purchase agreements with current shareholders
under Rule 144 | |
| 468,407,608 | | |
| 468,408 | | |
| (172,404 | ) | |
| | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 296,004 | |
Common Stock issued for conversion of promissory note | |
| 119,000,000 | | |
| 119,000 | | |
| (59,500 | ) | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 59,500 | |
Balance at quarter ended December 31, 2023 | |
| 43,292,622,779 | | |
| 43,292,623 | | |
| 31,184,749 | | |
| 60,000 | | |
| 600 | | |
| 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 1,128,388 | | |
$ | (2,053,646 | ) | |
$ | (82,021,213 | ) | |
$ | (8,546,330 | ) |
Balance | |
| 43,292,622,779 | | |
| 43,292,623 | | |
| 31,184,749 | | |
| 60,000 | | |
| 600 | | |
| 1,840 | | |
| (484,767 | ) | |
| (44,170 | ) | |
| (35,000 | ) | |
| 1,128,388 | | |
$ | (2,053,646 | ) | |
$ | (82,021,213 | ) | |
$ | (8,546,330 | ) |
The
accompanying notes form an integral part of these consolidated financial statements
PHI
GROUP, INC. AND SUBSIDIARIES
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – NATURE OF BUSINESS
INTRODUCTION
PHI
Group, Inc. (n/k/a Philux Global Group Inc) (the “Company” or “PHI”) (www.philuxglobal.com) is primarily
engaged in mergers and acquisitions, advancing Philux Global Funds, SCA, SICAV-RAIF, a “Reserved Alternative Investment Fund”
(“RAIF”) under the laws of Luxembourg, and developing the Asia Diamond Exchange in Vietnam. Besides, the Company provides
corporate finance services, including merger and acquisition advisory and consulting services for client companies through our wholly
owned subsidiary Philux Capital Advisors, Inc. (formerly PHI Capital Holdings, Inc.) (www.philuxcapital.com) and invests in selective
industries and special situations aiming to potentially create significant long-term value for our shareholders. Philux Global Funds
intends to include a number of sub-funds for investment in select growth opportunities in the areas of renewable energy, real estate,
infrastructure, healthcare, agriculture, and the Asia Diamond Exchange in conjunction with the International Financial Center in Vietnam.
BACKGROUND
Originally
incorporated on June 8, 1982 as JR Consulting, Inc., a Nevada corporation, the Company applied for a Certificate of Domestication and
filed Articles of Domestication to become a Wyoming corporation on September 20, 2017. In the beginning, the Company was foremost engaged
in mergers and acquisitions and had an operating subsidiary, Diva Entertainment, Inc., which operated two modeling agencies, one in New
York and one in California. In January 2000, the Company changed its name to Providential Securities, Inc., a Nevada corporation, following
a business combination with Providential Securities, Inc., a California-based financial services company. In February 2000, the Company
then changed its name to Providential Holdings, Inc. In October 2000, Providential Securities withdrew its securities brokerage membership
and ceased its financial services business. Subsequently, in April 2009, the Company changed its name to PHI Group, Inc. From October
2000 to October 2011, the Company and its subsidiaries were engaged in various transactions in connection with mergers and acquisitions
advisory and consulting services, real estate and hospitality development, mining, oil and gas, telecommunications, technology, healthcare,
private equity, and special situations. In October 2011, the Company discontinued the operations of Providential Vietnam Ltd., Philand
Ranch Limited, a United Kingdom corporation (together with its subsidiaries Philand Ranch - Singapore, Philand Corporation - US, and
Philand Vietnam Ltd. - Vietnam), PHI Gold Corporation (formerly PHI Mining Corporation, a Nevada corporation), and PHI Energy Corporation
(a Nevada corporation), and mainly focused on acquisition and development opportunities in energy and natural resource businesses.
The
Company is currently focused on Philux Global Funds, SCA, SICAV-RAIF by launching Philux Global Select Growth Fund and potentially other
sub-funds for investment in real estate, renewable energy, infrastructure, agriculture, healthcare and the International Financial Center
and Asia Diamond Exchange in Vietnam. In addition, Philux Capital Advisors, Inc., a wholly owned subsidiary of the Company, continues
to provide corporate and project finance services, including merger and acquisition (M&A) advisory and consulting services for U.S.
and international companies. The Company has also formed Philux Global Advisors, Inc. to serve as the investment advisor to Philux Global
Funds and other potential fund clients in the future.
In
May 2023, the company signed a business cooperation agreement with SSE Global JSC, a Vietnamese joint stock company, to establish SSE
Global Group, Inc., a Wyoming corporation, (www.sseglobalgroup.com) to commercialize a self-sustainable energy technology.
In
June 2023 the Company signed a business cooperation agreement with Saphia Alkali JSC, a Vietnamese joint stock company, to form Sapphire
Alkali Global Group in the United States to finance, manufacture, sell and distribute Saphia Alkali’s proprietary products on a
worldwide basis.
In
December 2023 the Company signed an Agreement for Comprehensive Cooperation Agreement with a Vietnamese inventor (the “Inventor”)
to cooperate in the development and implementation of a proprietary clean energy technology using geomagnetic energy and focus on the
following areas: (1) Applying the Inventor’s proprietary inventions that are specifically designed to exploit the earth’s
available geomagnetic energy to generate energy and store energy without using an energy storage system (ESS), (2) Producing and providing
generators using the earth’s available geomagnetic energy, (3) Producing engines (spaceships, airplanes, ships, cars, trains, motorcycles,
etc.) powered by the earth’s available geomagnetic energy, and (4) Developing additional multiple new technologies that the Inventor
has studied and researched. The Parties agree to use Philux Global Energy, Inc., a Wyoming corporation and wholly-owned subsidiary of
Philux Global Group, Inc., Registration Number 2022-001066221, incorporated on January 3, 2022, as the operating company to commercialize
energy-related products based on the proprietary researches and developments of the Inventor. The Inventor shall serve as the Chief Technology
Officer of Philux Global Energy, Inc. and transfer certain intellectual properties related to energy generation and energy storage using
the earth’s available geomagnetic energy to Philux Global Energy, Inc. to be patented jointly under the name of the Inventor and
Philux Global Energy, Inc. for commercialization. The Inventor and the Company each will hold fifty percent (50%) of the initial Common
Stock of Philux Global Energy, Inc.
The
Company intends to integrate these clean energy technologies in the new subsidiary to be established in United Arab Emirates which will
replace its former subsidiary CO2-1-0 (CARBON) Corp. to continue engaging in carbon emission mitigation using blockchain and crypto technologies.
No
assurances can be made that the Company will be successful in achieving its plans.
BUSINESS
STRATEGY
PHI’s
strategy is to:
1.
Identify, build, acquire, commit and deploy valuable resources with distinctive competitive advantages;
2.
Identify, evaluate, acquire, participate and compete in attractive businesses that have large, growing market potential;
3.
Build an attractive investment that includes points of exit for investors through capital appreciation or spin-offs of business units.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES
OF CONSOLIDATION
The
consolidated financial statements include the accounts of PHI Group, Inc. (a/k/a Philux Global Group, Inc.) and its active wholly owned
subsidiaries: (1) Philux Capital Advisors, Inc., a Wyoming corporation (100%), (2) Philux Global Advisors, Inc., a Wyoming corporation
(100%), (3) PHI Luxembourg Development S.A., a Luxembourg corporation (100%), (4) Philux Global Funds SCA, SICAV-RAIF, a Luxembourg Reserved
Alternative Investment Fund (100%), (5) Philux Global General Partners SA, a Luxembourg corporation (%), and (6) PHI Luxembourg Holding
SA, a Luxembourg corporation (100%), collectively referred to as the “Company.” All significant inter-company transactions
have been eliminated in consolidation.
INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
The
accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the
United States of America for complete financial statements. These statements should be read in conjunction with the audited financial
statements for the year ended June 30, 2023. In the opinion of management, all adjustments consisting of normal reoccurring accruals
have been made to the financial statements. The results of operation for the three months ended December 31, 2023 are not necessarily
indicative of the results to be expected for the fiscal year ending June 30, 2024.
USE
OF ESTIMATES
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could
differ from those estimates.
CASH AND CASH EQUIVALENTS
The
Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible
into cash to be cash equivalents.
MARKETABLE
SECURITIES
The
Company’s securities are classified as available-for-sale and, as such, are carried at fair value. Securities classified as available-for-sale
may be sold in response to changes in interest rates, liquidity needs, and for other purposes.
Typically,
each investment in marketable securities represents less than twenty percent (20%) of the outstanding common stock and stock equivalents
of the investee, and each security is quoted on either the OTC Markets or other public exchanges. As such, each investment is accounted
for in accordance with the provisions of SFAS No. 115.
Unrealized
holding gains and losses for available-for-sale securities are excluded from earnings and reported as a separate component of stockholder’s
equity. Realized gains and losses for securities classified as available-for-sale are reported in earnings based upon the adjusted cost
of the specific security sold. On December 31, 2023, the marketable securities were recorded at $5 based upon the fair value of the marketable
securities at that time.
FAIR
VALUE OF FINANCIAL INSTRUMENTS
Fair
Value - Definition and Hierarchy
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether or not the
inputs are observable in the market and the degree that the inputs are observable. The categorization of financial assets and liabilities
within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
A
fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of
unobservable inputs by requiring that the most observable inputs are to be used when available.
Valuation
techniques that are consistent with the market or income approach are used to measure fair value. The fair value hierarchy is categorized
into three levels based on the inputs as follows:
Level
1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability
to access.
Level
2 - Valuations based on inputs other than quoted prices included in Level 1 that are observable, either directly or indirectly.
Level
3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
Fair
value is a market-based measure, based on assumptions of prices and inputs considered from the perspective of a market participant that
are current as of the measurement date, rather than an entity-specific measure. Therefore, even when market assumptions are not readily
available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability
at the measurement date. The availability of valuation techniques and observable inputs can vary from investment to investment and are
affected by a wide variety of factors, including; type of investment, whether the investment is new and not yet established in the marketplace,
the liquidity of markets, and other characteristics particular to the transaction.
To
the extent that valuation is based upon models or inputs that are less observable or unobservable in the market, the determination of
fair value requires more judgment. Because of the inherent uncertainty of valuation, those estimated values may be materially higher
or lower than the values that would have been used had a ready market for the investments existed. Accordingly, the degree of judgment
exercised by the Fund in determining fair value is greatest for investments categorized in Level 3. In certain cases, the inputs used
to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy
in which the fair value measurement falls in its entirety is determined based upon the lowest level input that is significant to the
fair value measurement.
Fair
Value - Valuation Techniques and Inputs
The
Company holds and may invest public securities traded on public exchanges or over-the-counter (OTC), private securities, real estate,
convertible securities, interest bearing securities and other types of securities and has adopted specific techniques for their respective
valuations.
Equity
Securities in Public Companies
Unrestricted
The
Company values investments in securities that are freely tradable and listed on major securities exchanges at their last reported sales
price as of the valuation date. To the extent these securities are actively traded and valuation adjustments are not applied, they are
categorized in Level 1 of the fair value hierarchy.
Securities
traded on inactive markets or valued by reference to similar instruments are generally categorized in Level 2 or 3 of the fair value
hierarchy.
Restricted
Securities
traded on public exchanges or over-the-counter (OTC) where there are formal restrictions that limit (i.e. Rule 144 holding periods and
underwriter’s lock-ups) their sale shall be valued at the closing price on the date of valuation less applicable discounts. The
Company may apply a discount to securities with Rule 144 restrictions. Additional discounts may be assessed if the Company believes there
are other mitigating factors which warrant the additional discounting. When determining potential additional discounts, factors that
will be taken into consideration include, but are not limited to; securities’ trading characteristics, volume, length and overall
impact of the restriction as well as other macro-economic factors. Valuations should be discounted appropriately until the securities
may be freely traded.
If
it has been determined that the exchange or OTC listed price does not accurately reflect fair market value, the Company may elect to
treat the security as a private company and apply an alternative valuation method.
Investments
in restricted securities of public companies may be included in Level 2 of the fair value hierarchy. However, to the extent that significant
inputs used to determine liquidity discounts are not observable, investments in restricted securities in public companies may be categorized
in Level 3 of the fair value hierarchy.
The
Company’s financial instruments primarily consist of cash and cash equivalents, accounts receivable, marketable securities, short-term
notes payable, convertible notes, derivative liability and accounts payable.
As
of the balance sheet dates, the estimated fair values of the financial instruments were not materially different from their carrying
values as presented on the balance sheet. This is primarily attributed to the short maturities of these instruments.
Effective
July 1, 2008, the Company adopted ASC 820 (previously SFAS 157), Fair Value Measurements and adopted this Statement for the assets
and liabilities shown in the table below. ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value,
establishes a fair value hierarchy based on the inputs used to measure fair value, and expands disclosures about the use of fair value
measurements. The adoption of ASC 820 did not have a material impact on our fair value measurements. On September 30, 202â, the
Company did not have any nonfinancial assets or nonfinancial liabilities that are recognized or disclosed at fair value. ASC 820 requires
that financial assets and liabilities that are reported at fair value be categorized as one of the types of investments based upon the
methodology mentioned in Level 1, Level 2 and Level 3 above for determining fair value.
Assets
measured at fair value on a recurring basis are summarized below. The Company also has convertible notes and derivative liabilities as
disclosed in this report that are measured at fair value on a regular basis until paid off or exercised.
Available-for-sale
securities
The
Company uses various approaches to measure fair value of available-for-sale securities, while applying the three-level valuation hierarchy
for disclosures, specified in ASC 820. Our Level 1 securities were measured using the quoted prices in active markets for identical assets
and liabilities.
The
company’s policy regarding the transfers in and/or out of Level 3 depends on the trading activity of the security, the volatility
of the security, and other observable units which clearly represents the fair value of the security. If a level 3 security can be measured
using a more fairly represented fair value, we will transfer these securities either into Level 1 or Level 2, depending on the type of
inputs.
ACCOUNTS
RECEIVABLE
Management
reviews the composition of accounts receivable and analyzes historical bad debts. As of December 31, 2023, the Company did not have any
accounts receivable.
PROPERTIES
AND EQUIPMENT
Property
and equipment are carried at cost less accumulated depreciation. Depreciation is provided using the straight-line method over the estimated
useful life of the assets from three to five years. Expenditures for maintenance and repairs are charged to expense as incurred.
REVENUE
RECOGNITION STANDARDS
ASC
606-10 provides the following overview of how revenue is recognized from an entity’s contracts with customers: An entity recognizes
revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services.
Step
1: Identify the contract(s) with a customer.
Step
2: Identify the performance obligations in the contract.
Step
3: Determine the transaction price – The transaction price is the amount of consideration in a contract to which an entity expects
to be entitled in exchange for transferring promised goods or services to a customer.
Step
4: Allocate the transaction price to the performance obligations in the contract – Any entity typically allocates the transaction
price to each performance obligation on the basis of the relative standalone selling prices of each distinct good or service promised
in the contract.
Step
5: Recognize revenue when (or as) the entity satisfies a performance obligation – An entity recognizes revenue when (or as) it
satisfies a performance obligation by transferring a promised good or service to a customer (which is when the customer obtains control
of that good or service).
The
amount of revenue recognized is the amount allocated to the satisfied performance obligation. A performance obligation may be satisfied
at a point in time (typically for promises to transfer goods to a customer) or over time (typically for promises to transfer service
to a customer). For performance obligations satisfied over time, an entity recognizes revenue over time by selecting an appropriate method
for measuring the entity’s progress toward complete satisfaction of that performance obligation. (Paragraphs 606-10 25-23 through
25-30).
In
addition, ASC 606-10 contains guidance on the disclosures related to revenue, and notes the following:
It
also includes a cohesive set of disclosure requirements that would result in an entity providing users of financial statements with comprehensive
information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with
customers. Specifically, Section 606-10-50 requires an entity to provide information about:
-
Revenue recognized from contracts with customers, including disaggregation of revenue into appropriate categories.
-
Contract balances, including the opening and closing balances of receivables, contract assets, and contract liabilities.
-
Performance obligations, including when the entity typically satisfies its performance obligations and the transaction prices is that
is allocated to the remaining performance obligations in a contract.
-
Significant judgments, and changes in judgments, made in applying the requirements to those contracts.
Additionally,
Section 340-40-50 requires an entity to provide quantitative and/or qualitative information about assets recognized from the costs to
obtain or fulfill a contract with a customer.
The
Company’s revenue recognition policies are in compliance with ASC 606-10. The Company recognizes consulting and advisory fee revenues
in accordance with the above-mentioned guidelines and expenses are recognized in the period in which the corresponding liability is incurred.
STOCK-BASED
COMPENSATION
Effective
July 1, 2006, the Company adopted ASC 718-10-25 (previously SFAS 123R) and accordingly has adopted the modified prospective application
method. Under this method, ASC 718-10-25 is applied to new awards and to awards modified, repurchased, or cancelled after the effective
date. Additionally, compensation cost for the portion of awards that are outstanding as of the date of adoption for which the requisite
service has not been rendered (such as unvested options) is recognized over a period of time as the remaining requisite services are
rendered.
RISKS
AND UNCERTAINTIES
In
the normal course of business, the Company is subject to certain risks and uncertainties. The Company provides its service and receives
marketable securities upon execution of transactions. Consequently, the value of the securities received from customers can be affected
by economic fluctuations and each customer’s business growth. The actual realized value of these securities could be significantly
different than recorded value.
RECENT
ACCOUNTING PRONOUNCEMENTS
In
August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06-Debt-Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)-Accounting
For Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments
by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as
a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions
that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify
for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for annual
and interim periods beginning after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15,
2020. The Company intends to adopt ASU 2020-06 for the quarter beginning January 1, 2023.
Update
No. 2018-13 – August 2018
Fair
Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement
Modifications:
The following disclosure requirements were modified in Topic 820:
1.
In lieu of a roll-forward for Level 3 fair value measurements, a non-public entity is required to disclose transfers into and out of
Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and liabilities.
2.
For investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an
investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to
the entity or announced the timing publicly.
3.
The amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement
as of the reporting date.
Additions:
The following disclosure requirements were added to Topic 820; however, the disclosures are not required for non-public entities:
1.
The changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements
held at the end of the reporting period.
2.
The range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable
inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average
if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution
of unobservable inputs used to develop Level 3 fair value measurements.
The
amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2019.
Update
No. 2018-07 – June 2018
Compensation
– Stock Compensation (Topic 718)
Improvements
to Nonemployee Share-Based Payment Accounting
Main
Provisions: The amendments in this Update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods
and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance
on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest
and the pattern of cost recognition over that period). The amendments specify that Topic 718 applies to all share-based payment transactions
in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment
awards. The amendments also clarify that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to
the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under
Topic 606, Revenue from Contracts with Customers.
The
amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim
periods within that fiscal year.
Update
No. 2017-13 - September 2017
Revenue
Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606)
FASB
Accounting Standards Updates No. 2014-09, Revenue from Contracts with Customers (Topic 606), issued in May 2014 and codified in ASC Topic
606, Revenue from Contracts with Customers, and No. 2016-02.
The
transition provisions in ASC Topic 606 require that a public business entity and certain other specified entities adopt ASC Topic 606
for annual reporting 3 periods beginning after December 15, 2017, including interim reporting periods within that reporting period. FN2
All other entities are required to adopt ASC Topic 606 for annual reporting periods beginning after December 15, 2018, and interim reporting
periods within annual reporting periods beginning after December 15, 2019.
Update
No. 2016-10 - April 2016
Revenue
from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing
The
core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services
to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
To achieve that core principle, an entity should apply the following steps:
1.
Identify the contract(s) with a customer.
2.
Identify the performance obligations in the contract.
3.
Determine the transaction price.
4.
Allocate the transaction price to the performance obligations in the contract.
5.
Recognize revenue when (or as) the entity satisfies a performance obligation.
The
amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify
the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining
the related principles for those areas.
The
Company has either evaluated or is currently evaluating the implications, if any, of each of these pronouncements and the possible impact
they may have on the Company’s financial statements. In most cases, management has determined that the implementation of these
pronouncements would not have a material impact on the financial statements taken as a whole.
NOTE
3 – MARKETABLE EQUITY SECURITIES AVAILABLE FOR SALE
The
Company’s marketable securities are classified as available-for-sale and, as such, are carried at fair value. All of the securities
are comprised of shares of common stock of the investee. Securities classified as available-for-sale may be sold in response to changes
in interest rates, liquidity needs, and for other purposes. These marketable securities are quoted on the OTC Markets or other public
exchanges and are accounted for in accordance with the provisions of SFAS No. 115.
Marketable
securities held by the Company and classified as available for sale as of December 31, 2023 consisted of 91 shares of Mag Mile Capital
Inc., formerly Myson Group, Inc., which is quoted on the OTC Markets (Trading symbols “MMCP”). The fair value of the shares
recorded as of December 31, 2023 was $5.
SCHEDULE
OF FAIR VALUE OF INVESTMENTS MARKETABLE EQUITY SECURITIES
Securities available for sale | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
December 31, 2023 | |
| None | | |
$ | 5 | | |
$ | 0 | | |
$ | 5 | |
June 30, 2023 | |
| None | | |
$ | 420 | | |
$ | 0 | | |
$ | 420 | |
NOTE
4 – PROPERTIES AND EQUIPMENT
The
Company did not have any properties or equipment as of December 31, 2023.
NOTE
5 – OTHER ASSETS
Other
Assets as of December 31, 2023 and June 30, 2023 comprise of:
SCHEDULE OF OTHER ASSETS
| |
December 31, 23 | | |
June 30, 2023 | |
Investment in PHILUX Global Funds, SCA, SICAV-RAIF | |
$ | 33,114 | | |
$ | 32,604 | |
Total Other Assets | |
$ | 33,114 | | |
$ | 32,604 | |
For
the investments in PHILUX Global Funds, as of December 31, 2023, PHI Luxembourg Development SA, a Luxembourg corporation and wholly-owned
subsidiary of PHI Group, Inc. held twenty-eight ordinary shares of PHILUX Global Funds valued at EUR 28,000, PHI Luxembourg Holding SA,
a Luxembourg corporation 100% owned by PHI Group, Inc. as the ultimate beneficiary owner (UBO), held one participating share of PHILUX
Global Funds valued at EUR 1,000, and PHILUX Global General Partner SA, a Luxembourg corporation 100% owned by PHI Group, Inc. as the
ultimate beneficiary owner (UBO), held one management share of PHILUX Global Funds valued at EUR 1,000. The total holdings in PHILUX
Global Funds were equivalent to $33,114 as of December 31, 2023 based on the prevalent exchange rate at that time.
The
Company has treated all development costs of the Asia Diamond Exchange as expenses which will be capitalized as common shares in Asia
Diamond Exchange, Inc., a Wyoming corporation.
NOTE
6 – CURRENT LIABILITIES
Current
Liabilities of the Company consist of the followings as of December 31, 2023 and June 30, 2023.
SCHEDULE OF CURRENT LIABILITIES
Current Liabilities | |
December 31, 2023 | | |
June 30, 2023 | |
| |
| | |
| |
Accounts payable | |
| 618,365 | | |
| 616,245 | |
Sub-fund obligations | |
| 1,624,775 | | |
| 1,624,775 | |
Accrued expenses | |
| 2,345,630 | | |
| 1,485,310 | |
Short-term loans and notes payable | |
| 2,259,539 | | |
| 1,164,685 | |
Convertible Promissory Notes | |
| 239,420 | | |
| 297,805 | |
Due to officers | |
| 299,984 | | |
| 1,027,782 | |
Advances from customers and client deposits | |
| 1,102,971 | | |
| 1,079,038 | |
Derivative liabilities and Note Discount | |
| 238,822 | | |
| 1,220,576 | |
Total Liabilities | |
| 8,729,506 | | |
| 8,516,217 | |
ACCRUED
EXPENSES: Accrued expenses as of December 31, 2023 totaling $2,345,630 consist of $1,133,094 in accrued salaries and payroll liabilities,
$449,059 in accrued interest from notes and loans, $2,164 from American Express and $593,125 in other accrued expenses due to administrative
and extension fees from short-term notes.
NOTES
PAYABLE: As of December 31, 2023, Notes Payable consist of $2,259,539 in short-term loans and notes payable, $43,750 in PPP loan, $239,420
in convertible promissory notes and $124,437 in Merchant Cash Advance loans.
ADVANCES
FROM CUSTOMERS AND DEPOSITS FROM CLIENTS:
As
of December 31, 2023, the Company recorded $819,038 as Advances from Customers for consulting fees previously received from a client
plus mutually agreed accrued interest and $260,000 of retainer deposits from two other clients for project financing agreements.
SUB-FUND
OBILGATIONS: The Company has recorded a total of $1,624,775 from four partners/investors towards the expenses for setting up sub-funds
under the master PHILUX Global Funds. These amounts are currently booked as liabilities until these sub-funds are set up and activated,
at which time the sub-fund participants will receive their respective percentages of the general partners’ portion of ownership
in the relevant sub-funds based on their actual total contributions.
NOTE
7 – DUE TO OFFICERS
Due
to officer, represents loans and advances made by officers and directors of the Company and its subsidiaries, unsecured and due on demand.
As of December 31, 2023 and June 30, 2023, the balances were $299,984 and $1,027,782, respectively. Following the resignation of Tam
Bui, $663,350 owed to him that was previously recognized as Due to Officers was reclassified as a regular note.
SCHEDULE
OF COMPONENTS OF DUE TO OFFICERS AND DIRECTORS
Officers/Directors | |
Dec 31, 2023 | | |
Jun 30, 2023 | |
Henry Fahman | |
| 299,984 | | |
$ | 364,432 | |
Tam Bui | |
| 0 | | |
$ | 663,350 | |
Total | |
$ | 299,984 | | |
$ | 1,027,782 | |
NOTE
8 – LOANS AND PROMISSORY NOTES
A.
SHORT TERM NOTES PAYABLE:
In
the course of its business, the Company has obtained short-term loans from individuals and institutional investors.
As
of December 31, 2023, the Company had a total of $2,259,539 in short-term notes payable with $429,082 in accrued and unpaid interest,
$593,125 in accrued administrative and extension fees, $43,750 SBA PPP loan with $1,493 in accrued and unpaid interest and $124,437 in
merchant cash advances. The interest rates on these notes vary.
B.
CONVERTIBLE PROMISSORY NOTES OUTSTANDING AS OF DECEMBER 31, 2023
As
of December 31, 2023, the Company had a net balance of $239,420 in convertible promissory notes.
NOTE
9 – BASIC AND DILUTED NET PROFIT (LOSS) PER SHARE
Net
loss per share is calculated in accordance with SFAS No. 128, “Earnings per Share”. Under the provision of SFAS No. 128,
basic net loss per share is computed by dividing the net loss for the period by the weighted-average number of common shares outstanding
for the period. Diluted EPS is based on the weighted-average number of shares of common stock outstanding for the period and common stock
equivalents outstanding at the end of the period. Basic and diluted weighted average numbers of shares for the period ended December
31, 2023 were the same since the inclusion of Common stock equivalents is anti-dilutive.
NOTE
10 – STOCKHOLDER’S EQUITY
As
of December 31, 2023, the total number of authorized capital stock of the Company consisted of 60 billion shares of voting Common Stock
with a par value of $0.001 per share and 500,000,000 shares of Preferred Stock with a par value of $0.001 per share. The rights and terms
associated with the Preferred Stock will be determined by the Board of Directors of the Company.
TREASURY
STOCK
The
balance of treasury stock as of December 31, 2023 was 484,767 shares valued at $44,170 according to cost method.
COMMON
STOCK
During
the quarter ended December 31, 2023, the Company issued a total of 587,407,608 shares of its Common Stock for cash under Rule 144..
As
of December 31, 2023, there were 43,292,622,779 shares of the Company’s common stock issued and outstanding.
PREFERRED
STOCK
CLASS
B SERIES I PREFERRED STOCK
As
of December 31, 2023, there were 600,000 shares of Class B Series Preferred Stock issued and outstanding.
NOTE
11 – STOCK-BASED COMPENSATION PLAN
1.
On February March 18, 2015, the Company adopted an Employee Benefit Plan to set aside 1,000,000 shares of common stock for eligible employees
and independent contractors of the Company and its subsidiaries. As of December 31, 2023 the Company has not issued any stock in lieu
of cash under this plan.
2.
On September 23, 2016, the Company issued incentive stock options and nonqualified stock options to certain key employee(s) (Henry Fahman
– CEO/CFO) and directors (Tam Bui, Henry Fahman, and Frank Hawkins constitute the Board of Directors) as deferred compensation.
The options allow the holders to acquire the Company’s Common Stock at the fair exercise price of the Company’s Common Stock
on the grant date of each option at $0.24 per share, based on the 10-days’ volume-weighted average price prior to the grant date.
The number of options is equal to a total of 6,520,000. The options terminate seven years from the date of grant and become vested and
exercisable after one year from the grant date. The following assumptions were used in the Monte Carlo analysis by Doty Scott Enterprises,
Inc., an independent valuation firm, to determine the fair value of the stock options:
SCHEDULE
OF FAIR VALUE OF STOCK OPTION ASSUMPTIONS
Risk-free interest rate | |
| 1.18 | % |
Expected life | |
| 7 years | |
Expected volatility | |
| 239.3 | % |
Vesting is based on a one-year cliff from grant date. | |
| | |
Annual
attrition rates were used in the valuation since ongoing employment was condition for vesting the options.
The
fair value of the Company’s Stock Options as of issuance valuation date is as follows:
SCHEDULE
OF FAIR VALUE OF STOCK OPTION ISSUANCE DATE
Holder | |
Issue Date | |
Maturity Date | |
Stock Options | | |
Exercise Price | |
Fair Value at Issuance | |
| |
| |
| |
| | |
| |
| |
Tam Bui | |
9/23/2016 | |
9/23/2023 | |
| 875,000 | | |
Fixed price: $0.24 | |
$ | 219,464 | |
Frank Hawkins | |
9/23/2016 | |
9/23/2023 | |
| 875,000 | | |
Fixed price: $0.24 | |
$ | 219,464 | |
Henry Fahman | |
9/23/2016 | |
9/23/2023 | |
| 4,770,000 | | |
Fixed price: $0.24 | |
$ | 1,187,984 | |
These
stock options expired on 9/23/2023.
3.
On September 9, 2021, the Company adopted the PHI Group 2021 Employee Benefit Plan and set aside 2,600,000,000 shares of its common stock
to provide a means of non-cash remuneration to selected eligible employees and independent contractors (“Eligible Participants”)
of the Company and its subsidiaries. On September 17, 2021, the Company filed Form S-8 Registration Statement under the Securities Act
of 1933 with the Securities and Exchange Commission to register these shares for the above-mentioned plan. As of December 31, 2023 the
Company has issued a total of 2,407,196,586 shares for consulting services and salaries under the PHI Group 2021 Employee Benefit Plan.
NOTE
12– RELATED PARTY TRANSACTIONS
The
Company recognized a total of $52,500 in salaries for the President and the Secretary & Treasurer of the Company during the quarter
ended December 31, 2023.
Henry
Fahman, Chairman and Chief Executive Officer of the Company from time to time lends money to the Company. These loans are without interest
and payable upon demand.
As
of December 31, 2023, the Company still owed the following amounts to Related Parties:
SCHEDULE
OF RELATED PARTIES
No. | |
Name: | |
Title: | |
Amount: | |
Description: |
| |
| |
| |
| |
|
1) | |
Henry Fahman | |
Chairman/CEO | |
$ | 296,796 | |
Accrued salaries |
| |
| |
| |
$ | 334,296 | |
Loans |
| |
| |
| |
| | |
|
3) | |
Tina Phan | |
Secretary/Treasurer | |
$ | 338,799 | |
Accrued salaries |
NOTE
13 – CONTRACTS AND COMMITMENTS
1.
EQUITY LINE OF CREDIT WITH INSTITUTIONAL INVESTOR
On
March 01, 2022, the Company entered into an equity purchase agreement with Mast Hill Fund LP (“The Investor”) as follows:
The
Investor will provide an equity line of up to $10,000,000 to the Company, pursuant to which the Company has the right, but not the obligation,
during the 24 months after an effective registration of the underlying shares, to issue a notice to the Investor (each a “Drawdown
Notice”) which shall specify the amount of registered shares of common stock of the Company (the “Put Shares”) that
the Company elects to sell to the Investor, from time to time, up to an aggregate amount equal to $10,000,000.
The
pricing period of each put will be the 7 trading days immediately following receipt of the Put Shares (the “Pricing Period”).
The
purchase price per share shall mean 90% of the average of the 2 lowest volume-weighted average prices of the Common Stock during the
Pricing Period, less clearing fees, brokerage fees, other legal, and transfer agent fees incurred in the deposit (the “Net Purchase
Amount”). The Investor shall pay the Net Purchase Amount to the Company by wire for each Drawdown Notice within 2 business days
of the end of the Pricing Period.
The
put amount in each Drawdown Notice shall not be less than $50,000 and shall not exceed the lesser of (i) $500,000 or (ii) 200% of the
average dollar trading volume of the Common Stock during the 7 trading days immediately before the Put Date, subject to Beneficial Ownership
cap.
There
shall be a 7 trading day period between the receipt of the Put Shares and the next put.
The
Company intends to file an S-1 Registration Statement with the Securities and Exchange Commission for this Equity Line of Credit as part
of its alternative financing plan.
2.
AGREEMENT WITH TECCO GROUP FOR PARTICIPATION IN PHILUX INFRASTRUCTURE FUND COMPARTMENT OF PHILUX GLOBAL FUNDS
On
August 10, 2020, Tecco Group, a Vietnamese company, signed an agreement with PHI Luxembourg Development SA, a subsidiary of the Company,
to participate in the proposed infrastructure fund compartment of PHILUX Global Funds SCA, SICAV-RAIF. According to the agreement, Tecco
Group will contribute $2,000,000 for 49% ownership of the general partners’ portion of said infrastructure fund compartment. As
of June 30, 2023, Tecco Group has paid a total of $156,366.25 towards the total agreed amount.
3.
INVESTMENT AGREEMENTS AND MEMORANDUM OF UNDERSTANDING
As
of December 31, 2023, the Company and its subsidiaries have seven active agreements for loan financing, asset management, partnership,
joint venture, and memorandum of understanding with international investor groups for a total of 4.99 billion U.S. dollars, as reported
in various 8-K filings with the Securities and Exchange Commission. The Company has been working closely with these investor groups and
expects to begin receiving capital through these sources in the near future to support its acquisition and investment programs.
4.
DEVELOPMENT OF THE ASIA DIAMOND EXCHANGE AND INTERNATIONAL FINANCIAL CENTER IN VIETNAM
Along
with the establishment of Philux Global Funds, the Company has worked with the Authority of Chu Lai Open Economic Zone in Central Vietnam
and the Provinces of Quang Nam and Dong Nai, Vietnam, to develop the Asia Diamond Exchange for lab-grown, rough and polished diamond
together with a multi-commodities logistics center.
Mr.
Ben Smet, who successfully established the Dubai Diamond Exchange in 2002-2005, has been leading fulltime a group of experts for the
setup of the Asian Diamond Exchange since January 2018. He has brought together the 11 main trading players in the rough diamond industry
to come to Vietnam. He has established a partnership with the biggest player in the rough trading and polishing group, the Mehta Family
Group. Other main international diamond trading groups as the Mody Group, Diamac etc. have joined the overall venture.
Furthermore,
together with the groups, a full Kimberly Process Certification Scheme (KPC) to prevent ‘conflicting diamond’ trading was
established and is aligned from time to time. Also, the new lab grown diamond KPC scheduling is already implemented. A unique and KPC
approved structure has been established where under the PHI Vietnam umbrella, in collaboration with KPC Mum- bai (India), a ‘Public-Private-Partnership
(PPP)’ is established in which the Vietnamese authorities hold 15% and PHI (or its local corporate entity) holds 85% of the voting
rights. For the lab grown diamond segment, this will be in the Chu Lai Free Economic Zone and for the Rough and Polished Diamond Parcel
Trade, this is being planned to be on Thanh Da Island, about 5 kilometers from the center of Ho Chi Minh City, Vietnam.
The
Company has taken the decision to move the greater part of the ADE rough and polishing venture, first to an Industrial Zone to be established
close to the new international Airport in Long Thanh District, Dong Nai Province, Vietnam and then to the Thanh Da Island. This location
change has caused that the entire KPC Process and administration has to be adapted and redone with renewed financial input, mostly carried
by Mr. Smet.
A
rough diamond trading export flow to Vietnam was negotiated and concluded by Mr. Smet with the DMCC and Dubai Diamond Exchange. This
year, an international diamond trading platform was created by Mr. Smet to unify the trading efforts of Alrosa and De Beers/Bonas. Mr.
Smet was advised and counselled thereto by Mr. A. Mehta, the senior board member of the Alrosa Group. Together with Mr. A. Mehta, Mr.
Smet has also covered the financial backbone of the diamond trading venture via the setup of a financial institution in Botswana. It
is the intention of Mr. Smet to donate 50% of his own voting shares of the institution to PHI the moment all budgets for the venture
are arranged by PHI and all financial obligations and reimbursements by PHI to him are met. It is the intention of the parties involved
to establish a subsidiary of the financial institution in the ADE Vietnam and have local banking partners join this initiative.
Mr.
Smet had also established a collaboration partnership with the Antwerp Diamond Exchange (Belgium), the Dubai Diamond Exchange and the
Tel-Aviv Diamond Exchange. Negotiations have started to involve a new economic free-zone in Jordan into the ongoing project.
Recently,
Mr. Smet has started a structuring project, in order for PHI to set up and establish an International Financial Center on the Thanh Da
Island in connection with the Asian Diamond Exchange. This will be similar as what Mr. Smet has established successfully for Dubai in
2002-2005 and is now incorporating the international changes of the last decade.
Once
the Company has effectuated all budgeting and all financial requirements and obligations, the ongoing process will effectively materialize
and Mr. Smet then shall transfer the entire venture to Philux Global Group, Inc.
On
June 04, 2022 the Company incorporated Asia Diamond Exchange, Inc., a Wyoming corporation, ID number 2022-001010234, as the holding company
for this venture.
5.
AGREEMENT WITH FIVE-GRAIN TREASURE SPIRITS CO., LTD.
On
January 18, 2022 PHI Group entered into an Agreement of Purchase and Sale with Five Grain Treasure Spirits Co., Ltd. (“FGTS) and
the majority shareholders of FGTS (the “Majority Shareholders”) to acquire seventy percent (70%) of ownership in FGTS for
the total purchase price of one hundred million U.S. dollars, to be paid in three tranches. The Company has renegotiated with Five-Grain
to revise the Agreement of Purchase and Sale and to cooperate in producing American-made baijiu products through its subsidiary Empire
Spirits, Inc. in the US. However, as of the date of this report both parties have not officially signed and announced the new agreement.
6.
AGREEMENT FOR COMPREHENSIVE COOPERATION WITH DR. TRI VIET DO
On
February 10, 2023, the Company signed an agreement for comprehensive cooperation with Dr. Tri Viet Do, a German-trained expert in electromagnetic
energy and quantum physics, to jointly cooperate in the development and commercialization of a number of key products using proprietary
intellectual properties already developed by him. The scope of study and development includes: 1) Producing generators using electromagnetic
and quantum fields extracted from the energy absorbed from the earth; 2) Producing engines (spaceships, airplanes, ships, cars, trains,
motorcycles, etc.) powered by electromagnetic and quantum energy; 3) Machines to kill harmful bacteria and viruses, including covid-19
and variants; 4) Medicines to treat 25 types of infectious diseases and cancers using atomic nuclear energy, super-matter and antimatter;
5) Desalination of seawater, separating minerals, medicines and rare metals from sea water; 6) Environmental technology for treating
and sterilizing wastewater to become clean water; 7) Waste treatment by automatic classification of wastes into various categories; 8)
Clean agriculture with electromagnetic and quantum fields for use in farming; and 9) Aquatic poultry farming by treating the rearing
environment with electromagnetic and quantum fields and providing food energy for poultry and aquatic products.
As
of the date of this report, the Company has also evaluated other clean energy technologies that may have potential commercialization
advantages.
7.
Investment Commitment AgreementS WITH Saigon Silicon City JSC
On
February 21, 2023, Philux Global Group Inc. (a/k/a PHI Group, Inc.) and its subsidiaries Philux Global Funds SCA, SICAV-RAIF and Philux
Global Vietnam Investment and Development Company, Ltd., (collectively referred to as “the Investor”) signed an Investment
Commitment Agreement with Saigon Silicon City Joint Stock Company (the “Company”) whereby the Investor is committed to providing
or causing to be provided a total of five hundred million U.S. dollars (USD 500,000,000) for investment in Saigon Silicon City for the
first phase of construction and subsequent additional capital as needed to complete the Company’s entire development and investment
program over a 52-hectare of land at Lot I6 & I7, Road D1, Saigon High Technology Park, Long Thanh My Ward, District 9, Ho Chi Minh
City, Vietnam.
According
to the Investment Commitment Agreement, within thirty days of the signing of this Agreement, the Investor will provide or cause to be
provided fifty million U.S. dollars (USD 50,000,000) for the Company to resume the implementation of its building plan. Additional tranches
of fifty million U.S. dollars (USD 50,000,000) will be released to the Company at regular intervals as needed to ensure uninterrupted
construction progress. Both Parties shall determine and stipulate the terms and conditions for the Investment Commitment in writing prior
to the release of funds to the Company. Upon the signing of this Agreement, the Company shall make a deposit of Five Hundred Thousand
U.S. Dollars (USD 500,000) with the Investor as earnest money for legal, administrative and processing fees in connection with the Investment
Commitment Agreement. This amount will be fully refundable to the Company if the Investor fails to fulfill its commitment as mentioned
in the Agreement. The Investor intends to use a portion of the financing commitments from certain international institutional and ultra-high
net worth investors for investment in Saigon Silicon City.
Effective
March 21, 2023, the Company and Saigon Silicon City JSC signed an amendment to amend Article 2 of the afore-mentioned Investment Commitment
Agreement as follows: “Time frame. Due to additional administrative and legal requirements in connection with the Investor’s
release of funds, within thirty days of the signing of this Amendment, the Investor will provide or cause to be provided fifty million
U.S. dollars (USD 50,000,000) for the Company to resume the implementation of its building plan. Additional amounts of capital will be
provided to the Company by the Investor at various intervals as needed to ensure uninterrupted construction until the completion of the
project.”
On
April 21, 2023, both parties signed an amendment to extend the delivery of the first investment tranche to Saigon Silicon City JSC within
forty-five days commencing April 21, 2023.
On
June 05, 2023, Philux Global Vietnam Investment and Development Co. Ltd., a subsidiary of Philux Global Group Inc. (f/k/a PHI Group,
Inc.), and Saigon Silicon City JSC signed an Agreement to terminate the Investment Commitment Agreement previously entered into by the
two parties on February 21, 2023 in its entirety.
On
June 05, 2023 Philux Global Group Inc. (a/k/a PHI Group, Inc.) (the “Investor”/”Provider”) signed an Investment
Commitment Agreement with Saigon Silicon City Joint Stock Company (the “Company”) whereby the Investor/Provider is committed
to providing or causing to be provided up to one and half billion U.S. dollars (USD 1,500,000,000) as may be needed to complete the Company’s
entire development and investment program over a 52-hectare of land at Lot I6 & I7, Road D1, Saigon High Technology Park, Long Thanh
My Ward, District 9, Ho Chi Minh City, Vietnam.
According
to the Investment Commitment Agreement, upon the signing of this Agreement, the Company shall make a deposit of Five Hundred Thousand
U.S. Dollars (USD 500,000) with the Investor/Provider as earnest money for legal, administrative and processing fees in connection with
the Investment Commitment Agreement. This amount will be fully refundable to the Company if the Investor/Provider fails to fulfill its
commitment as mentioned in the Agreement
Within
thirty days after the deposit of at least two hundred thousand U.S. dollars (USD 200,000) of the refundable earnest money as mentioned
above, the Investor/Provider will provide or cause to be provided fifty million U.S. dollars (USD 50,000,000) for the Company to resume
the implementation of its building plan. Additional tranches of funds will be released to the Company at regular intervals as needed
to ensure uninterrupted construction progress. Both Parties shall determine and stipulate the terms and conditions for the Investment
Commitment in writing prior to the release of funds to the Company. The Investor/Provider intends to use a portion of the financing commitments
from certain international institutional and ultra-high net worth investors for investment in Saigon Silicon City.
The
foregoing description of the Investment Commitment Agreement by and between Philux Global Group Inc. and Saigon Silicon City JSC dated
June 5, 2023 is qualified in its entirety by reference to the full text of said Agreement, which is filed as Exhibit 10.1 to the Current
Report on Form 8-K on June 13, 2023.
The
Company intends to use part of the capital from the financing and asset management agreements to invest in Saigon Silicon City.
8.
BUSINESS COOPERATION AGREEMENT WITH SSE GLOBAL JSC
In
May 2023, the Company signed a Business Cooperation Agreement with SSE Group JSC, a Vietnamese joint stock company, to jointly cooperate
in the areas of energy efficiency and mitigation of global greenhouse gas (GHG) emissions by using SSE Group’s proprietary technologies.
According
to the agreement, SSE Group JSC and Philux Global Group Inc. have incorporated “SSE Global Group Inc.,” a Wyoming corporation,
Registration ID 2023-00127, (www.sseglobalgroup.com) to apply SSE Group’s breakthrough technologies for the energy industry,
especially to improve fuel efficiency and mitigate global GHG emissions.
Global
GHG emissions have been steadily increasing over the years, primarily due to human activities such as burning fossil fuels, deforestation,
industrial processes, and agriculture. Carbon dioxide (CO2) is the most significant GHG, accounting for the majority of emissions. The
main sectors contributing to GHG emissions are energy production, transportation, industry, agriculture, and land use change. Emerging
economies, such as China and India, have witnessed significant increases in emissions due to rapid industrialization and urbanization.
Rising GHG emissions lead to the greenhouse effect, causing global warming and climate change. This phenomenon contributes to various
environmental and socio-economic challenges, including extreme weather events, sea-level rise, disrupted ecosystems, and threats to human
health and food security.
SSE
Group’s proprietary technologies are a self-sustaining energy system created by absolute interactions with the air condition of
the atmosphere. Test results have shown that this system can enhance and extend the burning time of traditional fuels such as gasoline,
diesel and coal by 50% or more and eliminate toxic emissions surpassing Euro6 standards of harmful exhaust. It also cleans the carbon
in the internal combustion engine and stabilizes the burning temperature of the engine chamber for optimal performance. For use in vehicles,
the installation is fast and inexpensive and does not require any additional power supply or batteries. SSE Global Group intends to launch
products for internal combustion engines and fossil fuel power plants to save input fuels and eliminate toxic emissions.
9.
CONVERTIBLE PROMISSORY NOTE WITH 1800 DIAGONAL LENDING LLC.
On
June 1, 2023, the Company issued a Convertible Promissory Note to 1800 Diagonal Lending LLC, a Virginia limited liability company, for
$52,805.00, with a one-time interest charge of seventeen percent (17%) to be applied on the issuance date to the principal amount. Any
Principal Amount or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%) from
the due date thereof until the same is paid (“Default Interest”). Accrued, unpaid Interest and outstanding principal, subject
to adjustment, shall be paid in eight (8) payments with the first six (6) payments each in the amount of $9,256.17; and the final two
(2) payments each in the amount of $2,000.00 (a total payback to the Holder of $59,537.00). At any time following an Event of Default,
the Holder shall have the right, to convert all or any part of the outstanding and unpaid amount of this Note into fully paid and non-assessable
shares of Common Stock at the conversion price equal to 58% multiplied by the lowest trading price for the Common Stock during the twenty
(20) Trading Days prior to the conversion date. As of November 10, 2023, the Company paid off this note in full.
10.
PURCHASE AND SALE AGREEMENT WITH JINSHAN LTD. CO.
On
June 27, 2023, Premier Enterprises Group Inc., a Wyoming corporation and subsidiary of PHI Group, Inc. (/n/k/a Philux Global Group Inc.),
(the “Registrant”) entered into an Agreement of Purchase and Sale with Jinshan Limited Liability Company, a limited liability
company organized and existing by virtue of the laws of Socialist Republic of Vietnam, with principal business address at 37 Road No.
4, Do Thanh Housing Complex, Ward 4, District 3, Ho Chi Minh City, Vietnam, hereinafter referred to as “JSH,” the Majority
Member(s) of JSH, hereinafter referred to as the “Majority Member(s),” (both JSH and the Majority Member(s) are referred
to as the “Seller”), to acquire fifty-one percent (51%) of equity ownership in JSH for a purchase price to be determined
as follows:
The
value of JSH’s fifty-one percent (51%) equity ownership as at the date of signing this contract shall be (a) provisionally calculated
as Five Million One Hundred Ninety Four Thousand Seven Hundred Fourteen United States Dollars (US$5,194,714), which is equivalent to
fifty-one percent (51%) of twice the equity of JSH according to the audit report of JSH issued by Viet Dragon Auditing and Consulting
Co., Ltd. made for the year ended December 31, 2022, based on the exchange rate of foreign currency transfer by Eximbank Vietnam as at
the end of June 26, 2023, (b) or an amount equivalent to fifty-one percent (51%) of the value of JSH independently valued by a qualified
professional valuation firm mutually acceptable on or before the Closing Date of this transaction, whichever is greater, (c) or a number
of shares of PEG with a market value of twice the greater amount between the two cases above, based on the average ten-day closing price
of PEG shares in the U.S. Stock Market immediately prior to the Closing date after PEG has become a publicly traded company in the U.S.
for at least one month, according to the final agreement between the Parties prior to or on the Closing date.
The
Closing of this transaction is subject to PEG’s being listed and traded on a U.S. stock exchange at least one month prior to the
Closing date.
The
foregoing description of the Agreement of Purchase and Sale dated June 27, 2023 among Premier Enterprises Group Inc., a subsidiary of
PHI Group, Inc., Jinshan Limited Liability Company and the Majority Member(s) of JSH is qualified in its entirety by reference to the
full text of said Agreement, which was filed as Exhibit 10.1 to the Form 8-K on June 28, 2023.
11.
BUSINESS COOPERATION AGREEMENT WITH SAPHIA ALKALI JOINT STOCK COMPANY
On
June 27, 2023, SAPHIA ALKALI JOINT STOCK COMPANY, a Vietnamese joint stock company with principal business address at No 27, Sub-alley
1, Alley 104, Viet Hung Street, Viet Hung Ward, Long Bien District, Hanoi City, Vietnam, represented by Mrs. Nguyen Phuong Dung, its
Chairperson, hereinafter referred to as “SAP,” and PHI GROUP INC. (/n/k/a PHILUX GLOBAL GROUP INC, hereinafter referred to
as “PGG,” signed a Business Cooperation Agreement and agreed to undertake the followings:
-
SAP and PGG agree to jointly cooperate primarily in the areas of alkali technologies as well as any other business that may be considered
mutually beneficial.
-
Specifically, SAP and PGG will initially focus on forming a company in the United States (“NewCo”) to finance, manufacture,
sell and distribute SAP’s proprietary alkali products on a worldwide basis, except Vietnam and certain territories that are handled
directly by SAP.
-
SAP will initially make available and transfer certain technologies as may be needed to NewCo to serve the needs of this Business Cooperation
Agreement.
-
The relationship established between SAP and PGG by this Agreement shall be exclusive with respect to the areas of SAP’s proprietary
technologies outside of Vietnam.
-
The Parties shall agree on the roles, responsibilities and benefits of each party in connection with NewCo or other particular business
undertakings, which shall be detailed in a separate definitive agreement.
-
In particular, PGG will be responsible for providing or causing to be provided three hundred million U.S. dollars (USD 300,000,000),
or more, from time to time to NewCo as may be needed to implement the latter’s business plan in connection with this Business Cooperation
Agreement. Hereby, a group of shareholders appointed by PGG will own 40% of NewCo’s equity interest and a group of shareholders
appointed by SAP will own 60% of NewCo’s equity interest.
-
The parties herein shall determine the capital structure of NewCo in a separate subsequent addendum to this Business Cooperation Agreement.
-
The Business Cooperation Agreement shall be effective upon signing and shall terminate in writing by the Parties.
The
foregoing description of the Business Cooperation Agreement dated June 27, 2023 between Saphia Alkali Joint Stock Company and Philux
Global Group Inc. is qualified in its entirety by reference to the full text of said Agreement, which was filed as Exhibit 10.1 to the
Current Report on Form 8-K July 3, 2023.
12.
DEVELOPMENT OF PHILUX GLOBAL TRADE, INC.
On
August 19, 2022, the Company established Philux Global Trade, Inc., a Wyoming corporation, to engage in international trade.
13.
ASSET MANAGEMENT AGREEMENT
On
August 30, 2023, the Company signed an Asset Management Agreement with an European ultra-high net-worth investor to manage a total of
ninety million U.S. dollars ($90,000,000) for this investor for a period of five years. The Company will earn 2% annual management fee
of the assets under management and share thirty percent (30%) of the profits from this investment portfolio.
14.
ISSUANCE OF CONVERTIBLE PROMISSORY NOTE
On
November 9, 2023, the Company issued a Convertible Promissory Note to 1800 Diagonal Lending LLC, a Virginia limited liability company,
for $58,500.00, with a one-time interest charge of seventeen percent (17%) to be applied on the issuance date to the principal amount.
Any Principal Amount or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%)
from the due date thereof until the same is paid (“Default Interest”). Accrued, unpaid Interest and outstanding principal,
subject to adjustment, shall be paid in eight (8) payments with the first six (6) payments each in the amount of $10,326.34; and the
final two (2) payments each in the amount of $2,000.00 (a total payback to the Holder of $65,958.00). At any time following an Event
of Default, the Holder shall have the right, to convert all or any part of the outstanding and unpaid amount of this Note into fully
paid and non-assessable shares of Common Stock at the conversion price equal to 58% multiplied by the lowest trading price for the Common
Stock during the twenty (20) Trading Days prior to the conversion date.
15.
Agreement for Comprehensive Cooperation WITH a Vietnamese Inventor
On
December 8, 2023, a Vietnamese engineer (the “Inventor”), and the Company entered into an Agreement for Comprehensive Cooperation
Agreement and agreed to undertake the followings:
1)
Applying the Inventor’s proprietary inventions that are specifically designed to exploit the earth’s available geomagnetic
energy to generate energy and store energy without using an energy storage system (ESS).
2)
Producing and providing generators using the earth’s available geomagnetic energy.
3)
Producing engines (spaceships, airplanes, ships, cars, trains, motorcycles, etc.) powered by the earth’s available geomagnetic
energy.
4)
Developing additional multiple new technologies.
The
Parties agree to use Philux Global Energy, Inc., a Wyoming corporation and wholly-owned subsidiary of Philux Global Group, Inc., Registration
Number 2022-001066221, incorporated on January 3, 2022, as the operating company to commercialize energy-related products based on the
proprietary researches and developments of the Inventor.
The
Inventor shall serve as the Chief Technology Officer of Philux Global Energy, Inc. and transfer certain intellectual properties related
to energy generation and energy storage using the earth’s available geomagnetic energy to Philux Global Energy, Inc. to be patented
jointly under the name of the Inventor and Philux Global Energy, Inc. for commercialization.
The
Inventor and the Registrant each will hold fifty percent (50%) of the initial Common Stock of Philux Global Energy, Inc.
Both
the Registrant and the Inventor mutually warrant that the intellectual properties and technologies that have been developed and/or will
have been developed by the Inventor shall never be used for warfare purposes under any circumstances.
The
Registrant also warrants and is committed to taking Philux Global Energy, Inc. (PGE) public in the U.S. Stock Markets, particularly Nasdaq,
within one year or as soon as possible based on PGE’s progress and growth.
The
foregoing description of the Agreement for Comprehensive Cooperation is qualified in its entirety by reference to the full text of said
notice, which is filed as Exhibit 10.1 to this Current Report on Form 8-K and incorporated herein by reference.
On
January 18, 2024, the Inventor and the Company signed Amendment Number 1 to the afore-mentioned Agreement for Comprehensive Cooperation
whereby the Company agreed to pay the Inventor an annual amount of two hundred fifty thousand U.S. dollars for the first three years
upon satisfactory review of the Inventor’s technologies by the Company’s management or authorized representative following
the signing of the Agreement.
16.
EXTENSION FOR REPURCHASE OF THE COMPANY’S COMMON STOCK
On
December 22, 2023, the Company’s Board of Directors passed a corporate resolution to extend the time period for the repurchase
of its own shares of common stock from the open market from time to time in accordance with the terms mentioned below and subject to
liquidity conditions, availability of funds, cash balances, cash flow conditions, satisfaction of certain open contractual obligations
and the judgment of the Company’s Board of Directors and Management with respect to optimal use of potentially available funds
in the future:
1. |
Purpose of Repurchase: To enhance shareholder value. |
2. |
Details of Repurchase: |
|
a. |
Class of shares to be repurchased: Common Stock of
PHI Group, Inc. (n/k/a Philux Global Group, Inc.) |
|
b. |
Number
of repurchasable shares: As many as economically conducive and optimal for the Company and its shareholders. |
|
c. |
Total repurchase dollar
amount: To be determined by prevalent market prices at the times of transaction. |
|
d. |
Methods of repurchase: Open market purchase and/or
negotiated transactions. |
|
e. |
Repurchase period: As soon as practical until June
30, 2024. |
|
f. |
The
Company intends to fund the proposed share repurchase program with proceeds from certain long-term financing programs, future earnings,
disposition of applicable non-core assets and other potential sources, subject to liquidity, availability of funds, comparative judgment
of optimal use of available cash in the future, and satisfaction of certain open contractual obligations. |
|
g. |
The
share repurchase program will be in full compliance with state and federal laws and certain covenants with the Company’s creditors
and may be terminated at any time based on future circumstances and judgment of the Company. |
17.
COMMON STOCK TO BE ISSUED
As
of December 31, 2023, the Company recorded $1,128,388 as Common Stock to be issued to a number of current shareholders of the Company
in connection with stock purchase agreements under Rule 144.
NOTE
14 - GOING CONCERN UNCERTAINTY
As
shown in the accompanying consolidated financial statements, the Company has accumulated deficit of $as of December 31, 2023 and total
stockholders’ deficit of $8,546,330. For the quarter ended December 31, 2023, the Company incurred a net loss of $1,711,938 as
compared to a net loss of $616,942 during the same period ended December 31, 2022. These factors as well as the uncertain conditions
that the Company faces in its day-to-day operations with respect to cash flows create an uncertainty as to the Company’s ability
to continue as a going concern. The financial statements do not include any adjustments that might be necessary should the Company be
unable to continue as a going concern. Management has taken action to strengthen the Company’s working capital position and generate
sufficient cash to meet its operating needs through June 30, 2024 and beyond.
NOTE
15 – SUBSEQUENT EVENT
The
financial statements included in this Form 10-Q were approved by management and available for issuance on or about March 6, 2024. Subsequent
events have been evaluated through this date.
1.
ISSUANCES OF COMMON STOCK
From
January 1, 2024 until March 6, 2024, the Company issued a total of 1,583,494,010 shares of its restricted Common Stock, par value of
$0.001, to its existing shareholders under the auspices of Rule 144 for cash and 250,000,000 shares of its restricted Common Stock to
an investor relations firm for consulting services to be provided for a period of twelve months.
On
January 3, 2024, Mast Hill Fund. LP converted $185,000.00 principal amount of the convertible promissory note dated March 14, 2023 together
with $18,484.81 interest, $334.52 default interest, $101,742.41 in default amounts, and $1,750.00 for fees totaling $307,311.74 into
1,024,372,467 shares of free-trading Common Stock of the Company
2.
ASSET MANAGEMENT AGREEMENT
On
February 14, 2024, the Company signed an Asset Management Agreement with an international ultra-high net-worth investor group to manage
a total of Five Hundred Sixty Two Million Five Hundred Thousand U.S. dollars ($562,500,000) for this investor for a period of five years.
The Company will earn 5% annual management fee of the assets under management and share thirty percent (30%) of the profits from this
investment portfolio.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Except
for the audited historical information contained herein, this report specifies forward-looking statements of management of the Company
within the meaning of Section 27a of the Securities Act of 1933 and Section 21e of the Securities Exchange Act of 1934 (“forward-looking
statements”) including, without limitation, forward-looking statements regarding the Company’s expectations, beliefs, intentions
and future strategies. Forward-looking statements are statements that estimate the happening of future events and are not based on historical
facts. Forward- looking statements may be identified by the use of forward-looking terminology, such as “could”, “may”,
“will”, “expect”, “shall”, “estimate”, “anticipate”, “probable”,
“possible”, “should”, “continue”, “intend” or similar terms, variations of those terms
or the negative of those terms. The forward-looking statements specified in this report have been compiled by management of the Company
on the basis of assumptions made by management and considered by management to be reasonable. Future operating results of the Company,
however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.
The assumptions used for purposes of the forward-looking statements specified in this report represent estimates of future events and
are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification
and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives
require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated
or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. In addition,
those forward-looking statements have been compiled as of the date of this report and should be evaluated with consideration of any changes
occurring after the date of this report. No assurance can be given that any of the assumptions relating to the forward-looking statements
specified in this report are accurate and the Company assumes no obligation to update any such forward-looking statements.
INTRODUCTION
PHI
Group, Inc. (n/k/a Philux Global Group Inc) (the “Company” or “PHI”) (www.philuxglobal.com) is primarily
engaged in mergers and acquisitions, advancing Philux Global Funds, SCA, SICAV-RAIF, a “Reserved Alternative Investment Fund”
(“RAIF”) under the laws of Luxembourg, and developing the Asia Diamond Exchange in Vietnam. Besides, the Company provides
corporate finance services, including merger and acquisition advisory and consulting services for client companies through our wholly
owned subsidiary Philux Capital Advisors, Inc. (formerly PHI Capital Holdings, Inc.) (www.philuxcapital.com) and invests in selective
industries and special situations aiming to potentially create significant long-term value for our shareholders. Philux Global Funds
intends to include a number of sub-funds for investment in select growth opportunities in the areas of renewable energy, real estate,
infrastructure, healthcare, agriculture and the Asia Diamond Exchange in together with the International Financial Center in Vietnam.
BACKGROUND
Originally
incorporated on June 8, 1982 as JR Consulting, Inc., a Nevada corporation, the Company applied for a Certificate of Domestication and
filed Articles of Domestication to become a Wyoming corporation on September 20, 2017. In the beginning, the Company was foremost engaged
in mergers and acquisitions and had an operating subsidiary, Diva Entertainment, Inc., which operated two modeling agencies, one in New
York and one in California. In January 2000, the Company changed its name to Providential Securities, Inc., a Nevada corporation, following
a business combination with Providential Securities, Inc., a California-based financial services company. In February 2000, the Company
then changed its name to Providential Holdings, Inc. In October 2000, Providential Securities withdrew its securities brokerage membership
and ceased its financial services business. Subsequently, in April 2009, the Company changed its name to PHI Group, Inc. From October
2000 to October 2011, the Company and its subsidiaries were engaged in various transactions in connection with mergers and acquisitions
advisory and consulting services, real estate and hospitality development, mining, oil and gas, telecommunications, technology, healthcare,
private equity, and special situations. In October 2011, the Company discontinued the operations of Providential Vietnam Ltd., Philand
Ranch Limited, a United Kingdom corporation (together with its subsidiaries Philand Ranch - Singapore, Philand Corporation - US, and
Philand Vietnam Ltd. - Vietnam), PHI Gold Corporation (formerly PHI Mining Corporation, a Nevada corporation), and PHI Energy Corporation
(a Nevada corporation), and mainly focused on acquisition and development opportunities in energy and natural resource businesses.
The
Company is currently focused on Philux Global Funds, SCA, SICAV-RAIF by launching Philux Global Select Growth Fund and potentially other
sub-funds for investment in real estate, renewable energy, infrastructure, agriculture, healthcare and the Asia Diamond Exchange and
International Financial Center in Vietnam. In addition, Philux Capital Advisors, Inc. (formerly Capital Holdings, Inc.), a wholly owned
subsidiary of the Company, continues to provide corporate and project finance services, including merger and acquisition (M&A) advisory
and consulting services for U.S. and international companies. The Company has also formed Philux Global Advisors, Inc. to serve as the
investment advisor to Philux Global Funds and other potential fund clients in the future.
The
Company intends to amend the Purchase and Sale Agreement that was originally signed on January 18, 2022 with Five-Grain Treasure Spirits
Co., Ltd., a Chinese baiju distiller, to collaborate in launching American-made baiju products through Empire Spirits, Inc., a subsidiary
of the Company. The Company has renegotiated with Five-Grain to revise the Agreement of Purchase and Sale and to cooperate in producing
American-made baijiu products through Empire Spirits, Inc. in the US. However, as of the date of this report both parties have not officially
signed and announced the new agreement.
In
May 2023, the company signed a business cooperation agreement with SSE Global JSC, a Vietnamese joint stock company, to establish SSE
Global Group, Inc., a Wyoming corporation, (www.sseglobalgroup.com) to commercialize a self-sustainable energy technology.
In
June 2023 the Company signed a business cooperation agreement with Saphia Alkali JSC, a Vietnamese joint stock company, to form Sapphire
Alkali Global Group in the United States to finance, manufacture, sell and distribute Saphia Alkali’s proprietary products on a
worldwide basis.
In
December 2023 the Company signed an Agreement for Comprehensive Cooperation Agreement with a Vietnamese inventor (the “Inventor”)
to cooperate in the development and implementation of a proprietary clean energy technology using geomagnetic energy and focus on the
following areas: (1) Applying the Inventor’s proprietary inventions that are specifically designed to exploit the earth’s
available geomagnetic energy to generate energy and store energy without using an energy storage system (ESS), (2) Producing and providing
generators using the earth’s available geomagnetic energy, (3) Producing engines (spaceships, airplanes, ships, cars, trains, motorcycles,
etc.) powered by the earth’s available geomagnetic energy, and (4) Developing additional multiple new technologies that the Inventor
has studied and researched. The Parties agree to use Philux Global Energy, Inc., a Wyoming corporation and wholly-owned subsidiary of
Philux Global Group, Inc., Registration Number 2022-001066221, incorporated on January 3, 2022, as the operating company to commercialize
energy-related products based on the proprietary researches and developments of the Inventor. The Inventor shall serve as the Chief Technology
Officer of Philux Global Energy, Inc. and transfer certain intellectual properties related to energy generation and energy storage using
the earth’s available geomagnetic energy to Philux Global Energy, Inc. to be patented jointly under the name of the Inventor and
Philux Global Energy, Inc. for commercialization. The Inventor and the Company each will hold fifty percent (50%) of the initial Common
Stock of Philux Global Energy, Inc.
The
Company intends to integrate the clean energy technologies mentioned above in the new subsidiary to be established in United Arab Emirates
which will replace its former subsidiary CO2-1-0 (CARBON) Corp. to continue engaging in carbon emission mitigation using blockchain and
crypto technologies.
These
activities are disclosed in greater detail elsewhere in this report. No assurances can be made that the Company will be successful in
achieving its plans.
BUSINESS
STRATEGY
PHI’s
strategy is to:
1.
Identify, build, acquire, commit and deploy valuable resources with distinctive competitive advantages;
2.
Identify, evaluate, acquire, participate and compete in attractive businesses that have large, growing market potential;
3.
Build an attractive investment that includes points of exit for investors through capital appreciation or spin-offs of business units.
SUBSIDIARIES:
As
of November 20, 2023, the Company has the following subsidiaries: (1) Asia Diamond Exchange, Inc., a Wyoming corporation (100%), (2)
American Pacific Resources, Inc., a Wyoming corporation (100%, (3) Empire Spirits, Inc., a Nevada corporation (85% - formerly Provimex,
Inc.) (4) Philux Global Funds SCA, SICAV-RAIF, a Luxembourg Reserved Alternative Investment Fund (100%), (5) Philux Luxembourg Development
S.A., a Luxembourg corporation (100%), (6) PHI Luxembourg Holding SA, a Luxembourg corporation (100%), (7) Philux Global General Partners
SA, a Luxembourg corporation (100%), (8) Philux Capital Advisors, Inc., a Wyoming corporation (100%), (9) Philux Global Advisors, Inc.,
a Wyoming corporation (100%), (10) Philux Global Healthcare, Inc., a Wyoming corporation (100%), (11) Philux Global Trade Inc., a Wyoming
corporation (100%), (12) Philux Global Energy Inc., a Wyoming corporation (100%), and (13) Philux Global Vietnam Investment and Development
Company Ltd., a Vietnamese limited liability company (100%).
AMERICAN
PACIFIC RESOURCES, INC.
American
Pacific Resources, Inc. (“APR”) is a Wyoming corporation established in April 2016 as a subsidiary of the Company to serve
as a holding company for various natural resource projects. On September 2, 2017, APR entered into an Agreement of Purchase and Sale
with Rush Gold Royalty, Inc. (“RGR”), a Wyoming corporation, to acquire a 51% ownership in twenty-one mining claims over
an area of approximately 400 acres in Granite Mining District, Grant County, Oregon, U.S.A., in exchange for a total purchase price of
twenty-five million U.S. Dollars ($US 25,000,000) to be paid in a combination of cash, convertible demand promissory note and PHI Group,
Inc.’s Class A Series II Convertible Cumulative Redeemable Preferred Stock (“Preferred Stock”). This transaction was
closed effective October 3, 2017. Following the first amendment dated April 19, 2018 and the second amendment dated September 29, 2018
retroactively effective April 20, 2018, to the afore-mentioned Agreement of Purchase and Sale, PHI Group, Inc. paid ten million shares
of its Class A Series II Convertible Cumulative Redeemable Preferred Stock to Rush Gold Royalty, Inc.. As of June 30, 2020, the Company
recorded $462,000 paid for this transaction as expenses for research and development in connection with the Granite Mining Claims project.
The value of these mining claims is expected to be adjusted later after a new valuation of these mining assets is conducted by an independent
third-party valuator.
The
Company has passed several resolutions with respect to the declaration of a twenty percent (20%) special stock dividend in American Pacific
Resources, Inc. to shareholders of Common Stock of the Company. Due to the continued adverse effects of the coronavirus pandemic and
other factors that have delayed the development of APR, it has deemed necessary for the Company to suspend the distribution of the APR
special stock dividend until later on in order to allow APR additional time to reach certain milestones that would make the spin-off
of APR and this special stock dividend distribution economically beneficial for the Company’s shareholders. The Company will provide
an update regarding the new Record Date for this special dividend when certain conditions are met.
ASIA
DIAMOND EXCHANGE AND INTERNATIONAL FINANCIAL CENTER IN VIETNAM
Along
with the establishment of Philux Global Funds, the Company has worked with the Authority of Chu Lai Open Economic Zone in Central Vietnam
and the Provinces of Quang Nam and Dong Nai, Vietnam, to develop the Asia Diamond Exchange for lab-grown, rough and polished diamond
together with a multi-commodities and logistics centers.
Mr.
Ben Smet who successfully established the Dubai Diamond Exchange in 2002-2005 has been leading fulltime a group of experts for the setup
of the Asian Diamond Exchange since January 2018. He has brought together the 11 main trading players in the rough diamond industry to
come to Vietnam. He has established a partnership with the biggest player in the rough trading and polishing group, the Mehta Family
Group. Other main international diamond trading groups as the Mody Group, Diamac etc. have joined the overall venture.
Furthermore,
together with the groups, a full Kimberly Process Certification Scheme (KPC) to prevent ‘conflicting diamond’ trading was
established and is aligned from time to time. Also, the new lab grown diamond KPC scheduling is already implemented. A unique and KPC
approved structure has been established where under the PHI Vietnam umbrella, in collaboration with KPC Mum- bai (India), a ‘Public-Private-Partnership
(PPP)’ is established in which the Vietnamese authorities hold 15% and PHI (or its local corporate entity) holds 85% of the voting
rights. For the lab grown diamond segment, this will be in the Chu Lai Free Economic Zone and for the Rough and Polished Diamond Parcel
Trade, this is being planned to be on Thanh Da Island, about 5 kilometers from the center of Ho Chi Minh City, Vietnam.
The
Company has taken the decision to move the greater part of the ADE rough and polishing venture, first to an Industrial Zone to be established
close to the new international Airport in Long Thanh District, Dong Nai Province, Vietnam and this year to the Thanh Da Island. This
location change has caused that the entire KPC Process and administration had to be adapted and redone with renewed financial input,
mostly carried by Mr. Smet.
A
rough diamond trading export flow to Vietnam was negotiated and concluded by Mr. Smet with the DMCC and Dubai Diamond Exchange. This
year, an international diamond trading platform was created by Mr. Smet to unify the trading efforts of Alrosa and De Beers/Bonas. Mr.
Smet was advised and counselled thereto by Mr. A. Mehta, the senior board member of the Alrosa Group. Together with Mr. A. Mehta, Mr.
Smet has also covered the financial backbone of the diamond trading venture via the setup of a financial institution in Botswana. It
is the intention of Mr. Smet to donate 50% of his own voting shares of the institution to PHI the moment all budgets for the venture
are arranged by PHI and all financial obligations and reimbursements by PHI to him are met. It is the intention of the parties involved
to establish a subsidiary of the financial institution in the ADE Vietnam and have local banking partners join this initiative.
Mr.
Smet had also established a collaboration partnership with the Antwerp Diamond Exchange (Belgium), the Dubai Diamond Exchange and the
Tel-Aviv Diamond Exchange. Negotiations have started to involve a new economic free-zone in Jordan into the ongoing project.
Recently,
Mr. Smet has started a structuring project, in order for PHI to set up and establish an International Financial Center on the Thanh Da
Island in connection with the Asian Diamond Exchange. This will be similar as what Mr. Smet has established successfully for Dubai in
2002-2005 and this now incorporating the international changes of the last decade.
Once
the Company has effectuated all budgeting and all financial requirements and obligations, the ongoing process will effectively materialize
and Mr. Smet then shall transfer the entire venture to Philux Global Group, Inc.
The
Company has incorporated Asia Diamond Exchange, Inc., a Wyoming corporation, ID number 2021-001010234, as the holding company for the
development of the Asia Diamond Exchange in Vietnam.
EMPIRE
SPIRITS, INC. (FORMERLY PROVIMEX, INC.)
Provimex,
Inc. was originally incorporated as a Nevada corporation on September 23, 2004, Entity Number C25551-4, as a subsidiary of the Company
to engage in international trade. On 9/26/2021, Provimex, Inc. changed its name to Empire Spirits, Inc. as the holding company for the
acquisition of a majority ownership in Five-Grain Treasure Spirits Company, Ltd., a baiju distiller in Jilin Province. The Company is
in the process of amending the Purchase and Sale Agreement that was originally signed on January 18, 2022 with Five-Grain Treasure Spirits
Co. Ltd., to collaborate in launching American-made baiju products through Empire Spirits, Inc.
Baijiu
is a white spirit distilled from sorghum. It is similar to vodka but with a fragrant aroma and taste. It is currently the most consumed
spirit in the world. Mainly consumed in China, it is gaining popularity in the rest of the world.
Five-Grain
specializes in the production and sales of spirits and the development of proprietary spirit production processes. It also possesses
a patented technology to grow red sorghum for baiju manufacturing. The patented grain produces superior yield and quality. Five-Grain
is a reputable bulk alcohol supplier to some of the largest spirits companies in the world.
PHILUX
GLOBAL FUNDS SCA, SICAV-RAIF
On
June 11, 2020, the Company received the approval from the Luxembourg Commission de Surveillance du Secteur Financier (CSSF) and successfully
established and activated PHILUX GLOBAL FUNDS SCA, SICAV-RAIF (the “Fund”), Registration No. B244952, a Luxembourg bank fund
organized as a Reserved Alternative Investment Fund in accordance with the Luxembourg Law of July 23, 2016 relative to reserved alternative
investment funds, Law of August 23, 2016 relative to commercial companies, and Modified Law of July 12, 2013 relative to alternative
investment fund managers.
The
following entities had been engaged to support the Fund’s operations: a) Custodian Bank: Hauck & Aufhauser Privatbankiers AG,
b) Administrative Registrar & Transfer Agent: Hauck & Aufhauser Alternative Investment Services S.A., c) Fund Manager: Hauck
& Aufhauser Fund Services S.A., d) Fund Attorneys: DLP Law Firm SARL and VCI Legal, e) Investment Advisor: PHILUX Capital Advisors,
Inc., f) Fund Auditors: E&Y Luxembourg and E&Y Vietnam, g) Fund Tax Advisor: ATOZ Tax Management, Luxembourg, h) Fund Independent
Asset Valuator: Cushman & Wakefield, Vietnam. Currently the Fund is in the process of changing the custodian bank, administrative
registrar & transfer agent, investment advisor and the fund manager.
The
Fund is an umbrella fund intended to contain one or more sub-fund compartments for investing in select opportunities in the areas of
real estate, infrastructure, renewable energy, agriculture, healthcare and especially the Asia Diamond Exchange and Multi-Commodities
and Logistics Center in Vietnam.
Other
subsidiaries of the Company that are established in conjunction with PHILUX Global Funds include PHI Luxembourg Development S.A., PHILUX
Global General Partners SA, and PHI Luxembourg Holding SA. Website: www.philuxfunds.com.
PHILUX
CAPITAL ADVISORS, INC.
Philux
Capital Advisors, Inc. was originally incorporated under the name of “Providential Capital, Inc.” in 2004 as a Nevada corporation
and wholly owned subsidiary of the Company to provide merger and acquisition (M&A) advisory services, consulting services, project
financing, and capital market services to clients in North America and Asia. In May 2010, Providential Capital, Inc. changed its name
to PHI Capital Holdings, Inc. It was re-domiciled as a Wyoming corporation on September 20, 2017 and changed its name to “PHILUX
Capital Advisors, Inc.” on June 03, 2020. This subsidiary has successfully managed merger plans for a number of privately held
and publicly traded companies and continues to focus on serving the Pacific Rim markets in the foreseeable future. This subsidiary also
arranges debt financing for international clients. Website: www.philuxcapital.com.
PHILUX
GLOBAL ADVISORS, INC.
Incorporated
in April 2022 as a Wyoming corporation, Philux Global Advisors, Inc. will serve as the investment advisor for Philux Global Funds SCA
SICAV-RAIF.
PHILUX
GLOBAL HEALTHCARE, INC.
Philux
Global Healthcare, Inc., a Wyoming corporation, was established in February 2023 to replace Phivitae Healthcare, Inc., as a subsidiary
of the Company to cooperate with Dr. Dung Anh Hoang of Belgium and his affiliates to develop a software management system for intensive
care units in Vietnam and launch medical bioplastic products that have ready buyers in Europe and Africa. The Company intends to use
this subsidiary as a holding company to acquire and consolidate targets in the healthcare industry.
PHILUX
GLOBAL ENERGY, INC.
On
January 3, 2022, the Company filed “Profit Corporation Articles of Incorporation” with the Wyoming Secretary of State to
incorporate “PHILUX GLOBAL ENERGY, INC.” – Original ID: 2020-001066221, as a wholly-owned subsidiary of the Company
to serve as the holding company for our energy-related businesses, including but not limited to potential acquisitions of operating energy
targets and cooperation with potentially revolutionary clean energy developments such SSE Global Group, Inc. which has developed self-sustainable
energy technologies and the Vietnamese engineer who has developed geomagnetic energy applications for power generation and other usages.
PHILUX
GLOBAL TRADE INC.
Established
on August 19, 2022 in Wyoming, USA as a subsidiary of the Company to serve as the holding company for the acquisition of Vietnam-based
Van Phat Dat JSC, Philux Global Trade Inc. is currently developing trade commerce between Vietnam and other countries.
CRITICAL
ACCOUNTING POLICIES
The
Company’s financial statements and related public financial information are based on the application of accounting principles generally
accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective interpretations
of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also
affect supplemental information contained in the external disclosures of the Company including information regarding contingencies, risk
and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and
conservatively applied. Valuations based on estimates are reviewed by us for reasonableness and conservatism on a consistent basis throughout
the Company. Primary areas where financial information of the Company is subject to the use of estimates, assumptions and the application
of judgment include acquisitions, valuation of long-lived and intangible assets, recoverability of deferred tax and the valuation of
shares issued for services. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable
under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions.
Valuation
of Long-Lived and Intangible Assets
The
recoverability of long-lived assets requires considerable judgment and is evaluated on an annual basis or more frequently if events or
circumstances indicate that the assets may be impaired. As it relates to definite life intangible assets, we apply the impairment rules
as required by SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and Assets to Be Disposed Of” as amended
by SFAS No. 144, which also requires significant judgment and assumptions related to the expected future cash flows attributable to the
intangible asset. The impact of modifying any of these assumptions can have a significant impact on the estimate of fair value and, thus,
the recoverability of the asset.
Income
Taxes
We
recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases
of assets and liabilities. We regularly review our deferred tax assets for recoverability and establish a valuation allowance based upon
historical losses, projected future taxable income and the expected timing of the reversals of existing temporary differences. As of
December 31, 2023, we estimated the allowance on net deferred tax assets to be one hundred percent of the net deferred tax assets.
RESULTS
OF OPERATIONS
The
following is a discussion and analysis of our results of operations for the three-month periods ended December 31, 2023 and 2022, our
financial condition on December 31, 2023 and factors that we believe could affect our future financial condition and results of operations.
Historical results may not be indicative of future performance.
This
discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto included elsewhere
in this Form 10-Q. Our consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in
the United States (“GAAP”). All references to dollar amounts in this section are in United States dollars.
Three
months ended December 31, 2023 compared to the three months ended December 31, 2022
Total
Revenues:
During
the quarter ended December 31, 2023, the Company primarily focused on developing the Asia Diamond Exchange in conjunction with the International
Financial Center in Vietnam, working with SSE Global Group, Inc. on the new self-sustainable energy technology, developing international
trade opportunities between Vietnam and Africa through Philux Global Trade, Inc. and devoting time and resources to concentrate on closing
the asset management agreements and financing agreements that have been signed with certain international investor groups. The Company
recognizes the importance of closing of one or more of these and other financing agreements as the catalyst for executing its overall
business plan. The Company received only $5,000 in consulting fee during the quarter ended December 31, 2023 as compared to zero revenue
from consulting services for the quarter ended December 31, 2022.
Total
Operating Expenses:
Total
operating expenses were $186,692 and $215,175 for the three months ended December 31, 2023, and 2022, respectively. The decrease of $28,483
in total operating expenses between the two periods was mainly due to a decrease of $37,500 in salaries, a decrease of $82,757 in professional
services and an increase of $91,774 in general and administrative expenses between the two periods.
Loss
from Operations:
Loss
from operations for the quarter ended December 31, 2023 was $181,692, as compared to loss from operations of as $215,175 for the corresponding
period ended December 31, 2022. The decrease of $33,483 in the loss from operations between the two periods was mainly due to a decrease
of $28,483 in total operating expenses as mentioned above and the presence of consulting revenue of $5,000 for the period ended December
31, 2023.
Other
Income and Expenses:
The
Company had a net other expenses of $1,530,246 for the three months ended December 31, 2023, as compared to net other expenses of $401,767
for the three months ended December 31, 2022. The increase in other expenses of $1,128,479 between the two periods was mainly due to
an increase of $1,128,479 in other expenses due to the incurrences of $494,755 in conjunction with the financing agreements and 588,000
in extension fees, and $185,243 due to losses from issuances of stock.
Net
Income (Loss):
Net
loss for the three months ended December 31, 2023 was $1,711,938, as compared to net loss of $$619,942 for the same period in 2022, which
is equivalent to ($0.00) per share for the current period and ($0.00) per share for the corresponding period ended December 31, 2022,
based on the weighted average number of basic and diluted shares outstanding at the end of each corresponding period.
Six
months ended December 31, 2023 compared to the six months ended December 31, 2022
Total
Revenues:
The
Company generated $5,000 from consulting services for the six months ended December 31, 2023 as compared to the $25,000 in revenues from
consulting services for the corresponding period ended December 31, 2022. During the current six-month period, the Company primarily
focused on the financing programs and the development of the Asia Diamond Exchange, the International Financial Center in Vietnam, as
well as the new clean energy technology initiatives but did not aggressively pursue new consulting service contracts.
Total
Operating Expenses:
Total
operating expenses were $431,423 and $501,980 for the six months ended December 31, 2023,and 2022, respectively. A decrease of $69,557
in total operating expenses between the two periods was mainly due to a decrease of $75,000 in salaries and wages, a decrease of $262,718
in professional services, offset by an increase of $268,161 in general and administrative expenses between the current period and the
corresponding period ended December 31, 2022.
Loss
from Operations:
Loss
from operations for the six months ended December 31, 2023 was $427,423, as compared to loss from operations of $476,980 for the corresponding
period ended December 31, 2022. A decrease of $49,557 in the loss from operations between the two periods was mainly due to the changes
in the components of the Company’s operating expenses as mentioned above.
Other
Income and Expenses:
The
Company had a net other expenses of $4,274,418 for the six months ended December 31, 2023, as compared to net other expenses of $1,960,976
for the six months ended December 31, 2022. The increase in other expenses of $2,313,442 between the two six-month periods was mainly
due to an increase of $475,000 in extensions of notes payable, an increase of $400,969 in financing costs, an increase of $780,030 due
to exercises of warrants, a decrease of $263,808 in interest expenses from convertible notes and an increase of $98,513 in interest expenses
from short-term loans. Interest expenses were $280,300 and $445,896 for the six months ended December 31, 2023 and 2022, respectively.
Net
Income (Loss):
Net
loss for the six months ended December 31, 2023 was $4,701,841, as compared to net loss of $2,437,956 for the same period in 2022, which
is equivalent to ($0.00) per share for the current period and ($0.00) per share for the corresponding period ended December 31, 2022,
based on the weighted average number of basic and diluted shares outstanding at the end of each corresponding period.
CASH
FLOWS
The
Company’s cash and cash equivalents balances were $29,442 and $19,051 as of December 31, 2023 and September 30, 2022, respectively.
Net
cash used in the Company’s operating activities during the six months ended December 31, 2023 was $1,507,409, as compared to net
cash used in operating activities of $835,644 during the corresponding period ended December 31, 2022. This represents an increase of
$671,765 in net cash used in operating activities between the two periods. The underlying reasons for the variance were primarily due
to an increase of $2,263,885 in loss from operations, net decrease in non-cash stock issuances of $5,139, a variance in derivative liability
of $613,309, a decrease in deferred financing costs of $96,433, and a total increase in accounts payable and accrued expenses of $1,001,104
between the two periods.
There
was no net cash provided by or used in investing activities during the six months ended December 31, 2023 or in the corresponding period
ended December 31, 2022.
Cash
provided by financing activities was $1,517,086 for the six months ended December 31, 2023, as compared to cash provided by financing
activities in the amount of $786,799 for the same period ended December 31, 2022. The primary underlying reasons for an increase of $730,287
in cash provided by financing activities between the two corresponding periods were primarily due to a decrease in loans and notes payable
in the amount of $834,009, an increase in Common Stock of 474,408 and an increase in Common Stock to be issued of $1,089,888.
HISTORICAL
FINANCING ARRANGEMENTS
SHORT
TERM NOTES PAYABLE AND ISSUANCE OF COMMON STOCK
In
the course of its business, the Company has obtained short-term loans from individuals and institutional investors, including merchant
cash advances, and from time to time raised money by issuing restricted common stock of the Company under the auspices of Rule 144. These
notes bear interest rates ranging from 0% to 36% per annum.
CONVERTIBLE
PROMISSORY NOTES
The
Company has also from time to time issued convertible promissory notes to various private investment funds for short-term working capital
and special projects. Typically these notes bear interest rates from 5% to 12% per annum, mature within one year, are convertible to
common stock of the Company at a discount ranging from 42% to 50%, and may be repaid within 180 days at a prepayment premium ranging
from 130% to 150%.
COMPANY’S
PLAN OF OPERATION FOR THE FOLLOWING 12 MONTHS
In
the next twelve months the Company’s goals are to close the active agreements for loan financing, asset management, partnership,
joint venture, and memorandum of understanding with international investor groups, advance the Philux Global Select Growth Fund under
Philux Global Funds SCA, SICAV-RAIF, develop the Asia Diamond Exchange in Vietnam in conjunction with International Financial Center,
commercialize the clean energy technologies which include the self-sustainable energy technologies with SSE Global Group, Inc. and the
geomagnetic energy with the Vietnamese inventor mentioned above, develop international trade between Vietnam and Africa, implement the
business cooperation agreement with Saphia Alkali JSC, as well as consummate and integrate certain acquisitions and invest in targets
that should add critical mass to the Company. In addition, the Company will continue to carry out its merger and acquisition program
by acquiring target companies for a roll-up strategy and also invest in special situations. We will also continue to provide advisory
and consulting services to international clients through our wholly owned subsidiary Philux Capital Advisors, Inc.
MATERIAL
CASH REQUIREMENTS: We must raise substantial amounts of capital to fulfill our plans for Philux Global Funds and for acquisitions. Besides
the seven financing agreements mentioned above, we intend to use equity, debt and project financing to meet our capital needs for acquisitions
and investments.
Management
has taken action and formulated plans to meet the Company’s operating needs through June 30, 2024 and beyond. The working capital
cash requirements for the next 12 months are expected to be generated from the closing of financing programs, management fees, operations,
sale of marketable securities and additional financing from equity and short-term loans The Company plans to generate revenues from its
consulting services, merger and acquisition advisory services, and acquisitions of target companies with cash flows.
AVAILABLE
FUTURE FINANCING ARRANGEMENTS: The Company may use various sources of funds, including investment management agreements, short-term loans,
long-term debt, equity capital, and project financing as may be necessary. Though the Company believes it will be able to secure the
required capital to implement its business plan, no assurances can be made that the Company will be successful in achieving its plans.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
following discussion about PHI Group Inc.’s market risk involves forward-looking statements. Actual results could differ materially
from those projected in the forward-looking statements.
Currency
Fluctuations and Foreign Currency Risk
Some
of our operations are conducted in other countries whose official currencies are not U.S. dollars. However, the effect of the fluctuations
of exchange rates is considered minimal to our business operations.
Interest
Rate Risk
We
do not have significant interest rate risk, as most of our debt obligations are primarily short-term in nature to individuals, with fixed
interest rates.
Valuation
of Securities Risk
Since
a part of our assets is in the form of marketable securities, the value of our assets may fluctuate significantly depending on the market
value of the securities we hold.
ITEM
4. Controls and Procedures
Disclosure
Controls and Procedures
As
required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management carried
out an evaluation, with the participation of our Chief Executive Officer, of the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-15(e) of the Exchange Act), as of the period covered by this report. Disclosure controls
and procedures are defined as controls and other procedures that are designed to ensure that information required to be disclosed by
us in reports filed with the SEC under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive
officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based upon their evaluation,
our management (including our Chief Executive Officer) concluded that our disclosure controls and procedures were not effective as of
December 31, 2023, based on the material weaknesses defined below.
Internal
Control over Financial Reporting
Management’s
Report on Internal Control of Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is a set of processes designed by, or under the supervision of, a company’s principal executive and principal
financial officers, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with GAAP and includes those policies and procedures that:
|
- |
pertain to the maintenance
of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets, |
|
|
|
|
- |
provide reasonable assurance
that our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that
receipts and expenditures are being made only in accordance with authorizations of our management and directors, and |
|
|
|
|
- |
provide reasonable assurance
regarding prevention or timely detection of authorized acquisition, use or disposition of our assets that could have a material effect
on our financial statements. |
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that
any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the
objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures
may deteriorate.
Under
the supervision and with the participation of management, including its principal executive officer and principal financial officer,
the Company’s management assessed the design and operating effectiveness of internal control over financial reporting as of December
31, 2023 based on the framework set forth in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
We
have identified material weaknesses in our internal control over financial reporting:
|
(i) |
inadequate segregation
of duties consistent with control objectives; |
|
|
|
|
(ii) |
ineffective controls over
period-end financial disclosure and reporting processes. |
If
we fail to develop and maintain an effective system of internal control over financial reporting, we may not be able to accurately report
our financial results in a timely manner, which may adversely affect investor confidence in our company.
Based
on this assessment, management concluded that the Company’s internal control over financial reporting was not effective as of December
31, 2023.
Management’s
Remediation Plan
We
plan to take steps to enhance and improve the design of our internal control over financial reporting. During the period covered by this
quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses,
we plan to implement the following changes in the future:
(i) |
appoint additional qualified
personnel to address inadequate segregation of duties and ineffective risk management; and |
|
|
(ii) |
adopt sufficient written
policies and procedures for accounting and financial reporting. |
The
remediation efforts set out in (i) are largely dependent upon our company securing additional financing to cover the costs of implementing
the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control
issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making
can be faulty and that breakdowns can occur because of simple error or mistake.
Management
believes that despite our material weaknesses set forth above, our consolidated financial statements for the quarterly report ended December
31, 2023 are fairly stated, in all material respects, in accordance with US GAAP.
Attestation
Report of the Registered Accounting Firm
This
Quarterly Report does not include an attestation report of the Company’s independent registered public accounting firm regarding
internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent
registered public accounting firm pursuant to Rule 308(b) of Regulation S-K, which permits the Company to provide only management’s
report in this Quarterly Report.
Changes
in Internal Control over Financial Reporting
No
changes in the Company’s internal control over financial reporting have come to management’s attention during the fiscal
quarter ended December 31, 2023 that have materially affected, or are likely to materially affect, the Company’s internal control
over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
Except
for some merchant cash advance cases that are in the process of being settled, the Company is not a party to any material pending legal
proceedings and, to the best of its knowledge, no such action by or against Company has been threatened.
ITEM
1A. RISK FACTORS
Investment
in our securities is subject to various risks, including risks and uncertainties inherent in our business. The following sets forth factors
related to our business, operations, financial position or future financial performance or cash flows which could cause an investment
in our securities to decline and result in a loss.
General
Risks Related to Our Business
Our
success depends on our management team and other key personnel, the loss of any of whom could disrupt our business operations.
Our
future success will depend in substantial part on the continued service of our senior management and certain external experts. The loss
of the services of one or more of our key personnel and/or outside experts could impede implementation and execution of our business
strategy and result in the failure to reach our goals. We do not carry key person life insurance for any of our officers or employees.
Our future success will also depend on the continued ability to attract, retain and motivate highly qualified personnel in the diverse
areas required for continuing our operations. We cannot assure that we will be able to retain our key personnel or that we will be able
to attract, train or retain qualified personnel in the future.
Risks
Related to Mergers and Acquisitions
Our
strategy in mergers and acquisitions involves a number of risks and we have a limited history of successful acquisitions. Even when an
acquisition is completed, we may have to continue our service for integration that may not produce results as positive as management
may have projected.
The
Company continues evaluating various opportunities and negotiating to acquire other companies, assets and technologies. Acquisitions
entail numerous risks, including difficulties in the assimilation of acquired operations and products, diversion of management’s
attention from other business concerns, amortization of acquired intangible assets and potential loss of key employees of acquired companies.
We have limited experience in assimilating acquired organizations into our operations. Although potential synergy may be achieved by
acquisitions of related technologies and businesses, no assurance can be given as to the Company’s ability to successfully integrate
any operations, personnel, services or products that have been acquired or might be acquired in the future. Failure to successfully assimilate
acquired organizations could have a material adverse effect on the Company’s business, financial condition and operating results.
Acquisitions
involve a number of special risks, including:
● |
failure of the acquired
business to achieve expected results; |
● |
diversion of management’s
attention; |
● |
failure to retain key personnel
of the acquired business; |
● |
additional financing, if
necessary and available, could increase leverage, dilute equity, or both; |
● |
the potential negative
effect on our financial statements from the increase in goodwill and other intangibles; and |
● |
the high cost and expenses
of completing acquisitions and risks associated with unanticipated events or liabilities. |
These
risks could have a material adverse effect on our business, results of operations and financial condition since the values of the securities
received for the consulting service at the execution of the acquisition depend on the success of the company involved in acquisition.
In addition, our ability to further expand our operations through acquisitions may be dependent on our ability to obtain sufficient working
capital, either through cash flows generated through operations or financing activities or both. There can be no assurance that we will
be able to obtain any additional financing on terms that are acceptable to us, or at all.
Risks
associated with private equity (PE) funds
There
are, broadly, five key risks to private equity investing:
1.
Operational risk: The risk of loss resulting from inadequate processes and systems supporting the organization. It is a
key consideration for investors regardless of the asset classes that funds invest into.
2.
Funding risk: This is the risk that investors are not able to provide their capital commitments and is effectively the
‘investor default risk’. PE funds typically do not call upon all the committed investor capital and only draw capital once
they have identified investments. Funding risk is closely related to liquidity risk, as when investors are faced with a funding shortfall,
they may be forced to sell illiquid assets to meet their commitments.
3.
Liquidity risk: This refers to an investor’s inability to redeem their investment at any given time. PE investors
are ‘locked-in’ for between five and ten years, or more, and are unable to redeem their committed capital on request during
that period. Additionally, given the lack of an active market for the underlying investments, it is difficult to estimate when the investment
can be realized and at what valuation.
4.
Market risk: There are many forms of market risk affecting PE investments, such as broad equity market exposure, geographical/sector
exposure, foreign exchange, commodity prices, and interest rates. Unlike in public markets where prices fluctuate constantly and are
marked-to-market, PE investments are subject to infrequent valuations and are typically valued quarterly and with some element of subjectivity
inherent in the assessment. However, the market prices of publicly listed equities at the time of sale of a portfolio company will ultimately
impact realization value.
5.
Capital risk: The capital at risk is equal to the net asset value of the unrealized portfolio plus the future undrawn commitments.
In theory, there is a risk that all portfolio companies could experience a decline in their current value, and in the worst-case drop
to a valuation of zero. Capital risk is closely related to market risk. Whilst market risk is the uncertainty associated with unrealized
gains or losses, capital risk is the possibility of having a realized loss of the original capital at the end of a fund’s life.
There
are two main ways that capital risk brings itself to bear - through the failure of underlying companies within the PE portfolio and suppressed
equity prices which make exits less attractive. The former is impacted by the quality of the fund manager, i.e. their ability to select
portfolio companies with good growth prospects and to create value, hence why fund manager selection is key for investors. The condition,
method, and timing of the exit are all factors that can affect how value can be created for investors.
Risks
Associated with Building and Operating a Diamond Exchange
Fundamentally,
the key requirements for a successful diamond exchange include the following:
1.
Supply: One of the most important things for a successful trading hub is the ability to secure ample, stable, and sustainable
supply of commodities. In the case of a diamond exchange, adequate supply of rough diamond must be secured to make it successful.
2.
Capital: Besides the infrastructure, facilities, systems, and amenities to operate the diamond exchange, the organizers
must be able to arrange very large amounts of capital to facilitate the trade and other business activities related to the exchange.
3.
Participants: The organizers must be able to attract a large number of international diamonteers to participate in the
exchange. There is no guarantee that people will come when the exchange is built.
4.
Venue: The venue must be able to provide competitive advantages compared with existing diamond exchanges in the world in
terms of (a) modern facilities, latest technologies and state-of-the-art provisions, (b) tax relief, (c) financial facilitating network
from big investors, (d) retail banking, lending institutions and foreign exchange facilities, (e) licenses and registrations, (f) global
multi-commodities trading flatform, and (g) other amenities.
Risks
Associated with International Markets
As
some of our business activities are currently involved with international markets, any adverse change to the economy or business environment
in these countries could significantly affect our operations, which would lead to lower revenues and reduced profitability.
Some
of our business activities are currently involved with non-US countries. Because of this presence in specific geographic locations, we
are susceptible to fluctuations in our business caused by adverse economic or other conditions in this region, including stock market
fluctuation. A stagnant or depressed economy in these countries generally, or in any of the other markets that we serve, could adversely
affect our business, results of operations and financial condition.
Risks
Related to Our Securities
Insiders
have substantial control over the company, and they could delay or prevent a change in our corporate control, even if our other stockholders
wanted such a change to occur.
Though
our executive officers and directors as of the date of this report, in the aggregate, only hold a small portion of our outstanding common
stock, we have the majority voting rights associated with the Company’s Class B Series I Preferred Stock, which decision may allow
the Board of Directors to exercise significant control over all matters requiring stockholder approval, including the election of directors
and approval of significant corporate transactions. This could delay or prevent an outside party from acquiring or merging with us even
if our other stockholders wanted it to occur.
The
price at which investors purchase our common stock may not be indicative of the prevailing market price.
The
stock market often experiences significant price fluctuations that are unrelated to the operating performance of the specific companies
whose stock is traded. These market fluctuations could adversely affect the trading price of our shares. Investors may be unable to sell
their shares of common stock at or above their purchase price, which may result in substantial losses.
Since
we do not currently meet the requirements for our stock to be quoted on NASDAQ, NYSE MKT LLC or any other senior exchange, the tradability
in our securities will be limited under the penny stock regulations.
Under
the rules of the Securities and Exchange Commission, as the price of our securities on the OTCQB or OTC Markets is below $5.00 per share,
our securities are within the definition of a “penny stock.” As a result, it is possible that our securities may be subject
to the “penny stock” rules and regulations. Broker-dealers who sell penny stocks to certain types of investors are required
to comply with the Commission’s regulations concerning the transfer of penny stock. These regulations require broker-dealers to:
*Make
a suitability determination prior to selling penny stock to the purchaser;
*Receive
the purchaser’s written consent to the transaction; and
*Provide
certain written disclosures to the purchaser.
These
requirements may restrict the ability of broker/dealers to sell our securities, and may affect the ability to resell our securities.
Our
compliance with the Sarbanes-Oxley Act and SEC rules concerning internal controls may be time consuming, difficult and costly for us.
It
may be time consuming, difficult and costly for us to develop and implement the internal controls and reporting procedures required by
the Sarbanes-Oxley Act. We may need to hire additional financial reporting, internal controls and other finance staff in order to develop
and implement appropriate internal controls and reporting procedures. If we are unable to comply with the internal controls requirements
of the Sarbanes-Oxley Act, we may not be able to obtain the independent accountant certifications that the Sarbanes-Oxley Act requires
publicly traded companies to obtain.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None,
except as noted elsewhere in this report.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None,
except as may be noted elsewhere in this report.
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
ITEM
5. OTHER INFORMATION
None,
except as may be noted elsewhere in this report.
ITEM
6. EXHIBITS
The
following exhibits are filed as part of this report:
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
|
PHI GROUP, INC. |
|
|
(Registrant) |
|
|
|
|
Date: |
March 11, 2024 |
By: |
/s/ Henry
D. Fahman |
|
|
|
Henry D. Fahman |
|
|
|
President and Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
Date: |
March 11, 2024 |
By: |
/s/ Henry
D. Fahman |
|
|
|
Henry D. Fahman |
|
|
|
Acting Chief Financial Officer |
|
|
|
(Principal Financial and Accounting Officer) |
Exhibit
No. 21.1
SUBSIDIARIES
OF REGISTRANT
As
of December 31, 2013, the Company has the following subsidiaries:
1.Asia
Diamond Exchange, Inc., a Wyoming corporation
Percentage
of ownership: 100%
Business
activity: holding company for the Asia Diamond Exchange to be established in Vietnam.
2.
American Pacific Resources, Inc., a Wyoming corporation
Percentage
of ownership: 100%
Business
activity: holding company for mineral and natural resources business (inactive).
3.
Empire Spirits, Inc., a Nevada corporation
Percentage
of ownership (to be determined).
Business
activity: manufacturing and sale of American-made baijiu.
4.
Philux Global Funds SCA, SICAV-RAIF, a Luxembourg corporation
Percentage
of ownership: 100%
Business
activity: Luxembourg bank master fund.
5.
PHI Luxembourg Development SA, a Luxembourg corporation
Percentage
of ownership: 100% owned by PHI Group, Inc.
Business
activity: mother holding company for Luxembourg bank funds.
6.
PHI Luxembourg Holding SA, a Luxembourg corporation
Percentage
of ownership: 100% owned by PHI Luxembourg Development SA.
Business
activity: holding company for participating shares in sub-funds of PHILUX Global Funds.
7.
Philux Global General Partner SA, a Luxembourg corporation
Percentage
of ownership: 100%
Business
activity: holding management shares in PHILUX Global Funds.
8.
Philux Capital Advisors, Inc., a Wyoming corporation
Percentage
of ownership: 100%
Business
activity: M&A consulting services.
9.
Philux Global Advisors, Inc., a Wyoming corporation.
Percentage
of ownership: 100%
Business
activity: Investment advisory services (startup)
10.
Philux Global Healthcare, Inc., a Wyoming corporation
Percentage
of ownership: 100%
Business
activity: medical and healthcare business (startup).
11.
Philux Global Trade Inc., a Wyoming corporation
Percentage
of ownership: 100%
Business
activity: international trade.
12.
Philux Global Energy Inc., a Wyoming corporation
Percentage
of ownership: 100%
Business
activity: holding company for prospective energy portfolio.
13.
Philux Global Vietnam Investment & Development Co., Ltd., a Vietnamese limited liability company
Percentage
of ownership: 100%
Business
activity: direct investments, consulting services.
Exhibit
31.1
Certification
of Principal Executive Officer
Pursuant
to pursuant to Rule 13a-14(a) or Rule 15d-14(a)
of
the Securities Exchange Act of 1934, as amended
I,
Henry Fahman, Principal Executive Officer of PHI Group, Inc., certify that:
1.
I have reviewed this quarterly report on Form 10-Q of PHI Group, Inc. for the quarter ended December 31, 2023;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in Form 10-Q for the period ended December
31, 2023, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as
of, and for, the period presented in the referenced Form 10-Q and in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
PHI
GROUP, INC. |
|
|
|
/s/
Henry Fahman |
|
Henry
Fahman, Principal Executive Officer |
|
Dated:
March 11, 2024 |
|
Exhibit
31.2
CERTIFICATION
PURSUANT TO
SECTION
302 OF THE SARBANES-OXLEY ACT OF 2002
I,
Henry D. Fahman, Acting Principal Financial Officer, PHI Group, Inc., certify that:
1.
I have reviewed the quarterly report on Form 10-Q of PHI Group, Inc. for the quarter ended December 31, 2023;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in Form 10-Q for the period ended December
31, 2023, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as
of, and for, the period presented in the referenced Form 10-Q;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Dated: |
March
11, 2024 |
By: |
/s/
Henry Fahman |
|
|
|
Henry
Fahman |
|
|
|
Acting
Chief Financial Officer |
|
|
|
(Principal
Financial and Accounting Officer) |