UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarter ended June 30, 2015
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to
______
Commission file number: 000-53668
NETTALK.COM, INC.
(Exact name of Registrant as specified
in its charter)
Florida |
20-4830633 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
1080 NW 163rd Drive, Miami Gardens, FL |
33169 |
(Address of principal executive offices) |
(Zip code) |
Registrant's telephone number, including
area code: (305) 621-1200
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements
for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated
filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨
Accelerated filer ¨ Non-accelerated
filer ¨ Smaller reporting company þ
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
The Registrant had 299,937,174 shares of Common Stock,
par value $0.001 per share, outstanding as of August 17, 2015
NET TALK.COM, INC.
FORM 10-Q QUARTERLY REPORT
QUARTER ENDED JUNE 30, 2015
INDEX
netTALK.COM, Inc.
Balance Sheets
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | | |
| |
Assets | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 119,256 | | |
$ | 372,284 | |
Restricted cash | |
| 115,530 | | |
| 115,530 | |
Accounts receivable, net | |
| 16,105 | | |
| 82,739 | |
Inventory | |
| 385,678 | | |
| 680,963 | |
Total current assets | |
| 636,569 | | |
| 1,251,516 | |
| |
| | | |
| | |
Property and equipment, net | |
| 2,783,613 | | |
| 2,706,426 | |
Intangible assets, net | |
| 66,906 | | |
| 72,195 | |
Development costs | |
| 265,583 | | |
| 377,172 | |
Other assets | |
| 28,093 | | |
| 30,589 | |
Total assets | |
$ | 3,780,764 | | |
$ | 4,437,898 | |
| |
| | | |
| | |
Liabilities and stockholders' deficit | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 2,209,179 | | |
$ | 2,149,333 | |
Accrued expenses | |
| 2,112,947 | | |
| 1,448,642 | |
Due to Shareholder | |
| 100,555 | | |
| 250,912 | |
Deferred revenue | |
| 2,127,339 | | |
| 2,056,515 | |
Current portion of long-term debt | |
| 7,220,130 | | |
| 4,580,000 | |
Total current liabilities | |
| 13,770,150 | | |
| 10,485,402 | |
| |
| | | |
| | |
Long term debt | |
| 214,692 | | |
| 2,996,155 | |
Total liabilities | |
| 13,984,842 | | |
| 13,481,557 | |
| |
| | | |
| | |
Stockholders' deficit: | |
| | | |
| | |
Common stock, $.001 par value, 300,000,000 authorized, 292,637,174 and 121,398,391 issued and outstanding as of June 30, 2015 and December 31, 2014 | |
| 292,637 | | |
| 121,407 | |
Additional paid in capital | |
| 55,463,581 | | |
| 55,217,688 | |
Accumulated deficit | |
| (65,960,296 | ) | |
| (64,382,754 | ) |
Total stockholders' deficit | |
| (10,204,078 | ) | |
| (9,043,659 | ) |
| |
| | | |
| | |
Total liabilities and stockholders' deficit | |
$ | 3,780,764 | | |
$ | 4,437,898 | |
The accompanying notes are an integral
part of the financial statements
netTALK.COM, Inc.
Statements of Operations
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
| |
Net revenues | |
$ | 1,091,322 | | |
$ | 1,276,611 | | |
$ | 2,269,788 | | |
$ | 2,452,490 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| 409,017 | | |
| 771,176 | | |
| 900,990 | | |
| 1,524,631 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 682,305 | | |
| 505,435 | | |
| 1,368,798 | | |
| 927,859 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| 1,147,328 | | |
| 764,693 | | |
| 2,209,712 | | |
| 1,686,958 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (465,023 | ) | |
| (259,258 | ) | |
| (840,914 | ) | |
| (759,099 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other expenses | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (171,264 | ) | |
| (120,702 | ) | |
| (351,036 | ) | |
| (231,912 | ) |
Other expense | |
| (384,680 | ) | |
| | | |
| (384,680 | ) | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Other expenses | |
| (555,944 | ) | |
| (120,702 | ) | |
| (735,716 | ) | |
| (231,912 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (1,020,967 | ) | |
$ | (379,960 | ) | |
$ | (1,576,630 | ) | |
$ | (991,011 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted loss per common share | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.02 | ) |
The accompanying notes are an integral
part of the financial statements
netTALK.COM, Inc.
Statements of Cash Flows
| |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | |
Cash flow used in operating activities: | |
| | | |
| | |
Net loss | |
$ | (1,576,630 | ) | |
$ | (991,011 | ) |
Adjustments to reconcile net loss to net cash used in operations: | |
| | | |
| | |
Depreciation and amortization | |
| 123,819 | | |
| 139,751 | |
Issuance of common stock | |
| - | | |
| 131,148 | |
Recognition of deferred revenue | |
| (1,716,775 | ) | |
| (1,931,535 | ) |
Changes in assets and liabilities: | |
| | | |
| | |
Accounts receivables | |
| 66,634 | | |
| (11,679 | ) |
Prepaid expenses and other assets | |
| - | | |
| (176,908 | ) |
Inventories | |
| 295,285 | | |
| 93,760 | |
Other assets | |
| 2,496 | | |
| - | |
Deferred revenues | |
| 1,787,599 | | |
| 2,121,407 | |
Accounts payable | |
| 150,779 | | |
| (826,475 | ) |
Accrued liabilities | |
| 814,305 | | |
| 313,511 | |
Net cash used in operating activities | |
| (52,488 | ) | |
| (1,138,031 | ) |
Cash flow provided by (used in) investing activities: | |
| | | |
| | |
Restricted cash | |
| - | | |
| 68,399 | |
Disposal of property and equipment | |
| (226,593 | ) | |
| - | |
Property and equipment additions | |
| 29,964 | | |
| - | |
Development costs | |
| 111,589 | | |
| (301,658 | ) |
Net cash provided by (used in) investing activities: | |
| (85,040 | ) | |
| (233,259 | ) |
Cash flow provided by financing activities: | |
| | | |
| | |
Proceeds from promissory and demand notes | |
| 25,000 | | |
| 1,411,877 | |
Due to shareholder | |
| (140,500 | ) | |
| 250,830 | |
Net cash provided by financing activities | |
| (115,500 | ) | |
| 1,662,707 | |
Net increase in cash | |
| (253,028 | ) | |
| 291,417 | |
Cash and cash equivalents, beginning | |
| 372,284 | | |
| 76,791 | |
Cash and cash equivalents, ending | |
$ | 119,256 | | |
$ | 368,208 | |
Supplemental disclosures: | |
| | | |
| | |
Cash paid for interest | |
$ | 42,000 | | |
$ | 84,000 | |
Cash paid for income taxes | |
$ | - | | |
$ | - | |
Non-cash transactions: | |
| | | |
| | |
Issuance of common stock from conversion of convertible notes | |
$ | 166,333 | | |
$ | - | |
Issuance of common stock from paydown of accounts payable | |
$ | 90,933 | | |
$ | - | |
Issuance of common stock from paydown of accrued expenses | |
$ | 150,000 | | |
$ | - | |
Issuance of common stock from paydown of due to shareholders | |
$ | 9,857 | | |
$ | - | |
Cancellation of convertible notes | |
$ | - | | |
$ | 500,000 | |
Reduction of accounts payable from Telestrata agreement | |
$ | - | | |
$ | 928,782 | |
Conversion of demand notes to Telestrata promissory note | |
$ | - | | |
$ | 837,373 | |
The accompanying notes are an integral
part of the financial statements
NET TALK.COM, INC.
Notes to Unaudited Financial Statements
Note 1 – Description of Business
and Basis of Presentation
Description of Business
NET TALK.COM, INC. (“netTALK” or the “Company”)
was incorporated on May 1, 2006 under the laws of the State of Florida, under the name Discover Screens Inc. On September 10, 2008
the Company changed its name to NET TALK.COM INC. The company provides ultra-low cost home phone and smartphone
communications. netTALK’s global communications network supports its flagship products which are the DUO home phone service
and CONNECT mobile apps. The DUO home phone service provides local and long distance calling throughout the United States and Canada
and the complementary CONNECT mobile apps provide a unified communications experience whether at home or on-the-go. The company
provides this high tech, easy to use and ultra-low cost service with just one bill once a year. Additionally, the company leverages
its extensive call termination agreements to offer wholesale call terminations to other carriers – powered by its carrier
grade and proprietary VoIP switching platform. The company believes everyone should have access to easy to use, affordable at home
or on-the-go digital phone service around the world.
Basis of Presentation
The accompanying unaudited condensed interim
financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States
(“GAAP”) and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”) for reporting of interim financial information. Pursuant to such rules and regulations, certain information
and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.
However, the unaudited condensed interim financial information includes all adjustments which are, in the opinion of management,
necessary to fairly present the financial position and the results of operations for the interim periods presented. The operating
results for the three and six months ended June 30, 2015, are not necessarily indicative of the results that may be expected for
future fiscal quarters of 2015, for the year ending December 31, 2015, or for future periods. The significant accounting principles
used in the preparation of these unaudited condensed interim financial statements are the same as those used in the preparation
of the annual audited financial statements. These statements should be read in conjunction with the financial statements and notes
thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, and other Company
filings with the Securities and Exchange Commission.
Note 2 - Going Concern and Liquidity
We have never sustained profits and our losses could continue.
Without sufficient additional capital to repay our indebtedness as it matures, we may be required to significantly scale back our
operations, significantly reduce our headcount, seek protection under the provisions of the U.S. Bankruptcy Code, and or discontinue
many of our activities which could negatively affect our business and prospects. Our current efforts to raise capital may not be
successful on terms satisfactory to the Company, or at all.
We incurred net losses of $1,020,967 and $1,576,630 for
the three and six months ended June 30, 2015, compared to losses of 379,960 and 991,011 for the three and six months ended
June 30, 2014, respectively. As of June 30, 2015, we had $7,434,822 in debt, after deducting applicable discount, of which
$7,220,130 is current which includes $1,400,000 in a short term mortgage payable. The Company raised approximately $25,000 in
a convertible promissory note in 2015. As of June 30, 2015, the Company had negative working capital of $13,133,581.
Our current cash resources, together with anticipated future
cash flows from operating activities, may not be sufficient to fund our operations or debt that is maturing in 2015 or that is
due on demand. In light of these circumstances, we are seeking additional capital through public or private debt or equity financing.
However, there are no assurances that those efforts will be successful or that additional capital will be available on terms that
do not adversely affect our existing stockholders or restrict our operations, if it is available at all.
Also, any equity financing would likely be substantially dilutive
to our stockholders, particularly in light of the prices at which our common stock has been recently trading. In addition, if we
raise additional funds through the sale of equity securities, new investors could have rights senior to our existing stockholders.
The terms of any future financings may restrict our ability to raise additional capital, which could delay or prevent the further
development or marketing of our products and services. Our need to raise capital before the repayment of our debt becomes due may
require us to accept terms that may harm our business or be disadvantageous to our current stockholders.
The accompanying financial statements have been prepared and
are presented assuming the Company’s ability to continue as a going concern. The Company has incurred significant recurring
losses from operations and is dependent on outside sources of funding for continuation of its operations. Our independent registered
public accounting firm issued its report dated April 15, 2015, in connection with the audit of our financial statements as of December 31,
2014, that included an emphasis of a matter paragraph describing the existence of conditions that raise substantial doubt about
our ability to continue as a going concern.
The accompanying financial statements do not include any adjustments
relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that
might result from the outcome of this uncertainty.
In order to address the need to satisfy its continuing obligations
and realize its long term strategy, management has been reviewing various strategic alternatives and has taken several steps and
is considering additional actions to improve its operating and financial results, which we hope will be sufficient to provide the
Company with the ability to continue as a going concern, including the following:
| · | Establish and build strategic alliances and partnerships with companies offering complimentary products and services providing
synergies for those involved. |
| · | Leverage our extensive call termination agreements to offer wholesale call terminations to other carriers powered by our carrier
grade propriety VoIP switching platform. |
| · | Rental of available collocations space in our data center as well as available space on our telecommunications tower. |
| · | Aggressively pursue new revenue by utilizing our mobile applications for use by our current and future subscriber base. |
There can be no assurance that the actions outlined above will
be successful or any new financing or equity infusion will be available or that we could obtain any such arrangements on terms
suitable to us. The financial statements do not include any adjustments that might result from the outcome of the uncertainty.
Note 3 - Summary of Accounting Policies
The following is a summary of significant accounting policies
used in preparing the Company’s financial statements and recent accounting pronouncements that may impact our financial statements.
Use of Estimates
The preparation of financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial
statements and footnotes. Significant estimates inherent in the preparation of our financial statements include developing fair
value measurements upon which to base our accounting for acquisitions of intangible assets and issuances of financial instruments,
including our common stock. Our estimates also include developing useful lives for our tangible and intangible assets and cash
flow projections upon which we determine the existence of, or the measurements for, impairments, allowance for billing adjustments,
doubtful accounts and allocation of prices between device and telecom services.
Our estimates and assumptions are based
on experience, historical trends identified by management, telecommunications industry trends and the overall economic condition
in the United States and abroad. Actual results could differ significantly from these estimates and assumptions, and the differences
could be material.
Risk and Uncertainties
Our future results of operations and financial condition
will be affected by many factors including the following: dependence on the worldwide telecommunication markets characterized
by intense competition and rapidly changing technology, on third-party manufacturers and subcontractors, on third-party
distributors in certain markets and on the successful development and marketing of new products in new and existing markets.
Generally, we are unable to predict the future status of these areas of risk and uncertainty.
Revenue Recognition
Revenue is generated from product sales, telecom services, mobile
app sales, shipping and handling charges and leasing cell tower and co-location rack space in our operations center. All revenues
are recognized in accordance with ASC 605, Revenue Recognition and SAB 104 as follows: when evidence of an arrangement exists,
in the case of products, when the product is shipped to a customer, or in the case of telecom services, when the service is used
by the consumer, when the fee is fixed or determinable and amounts are collectible from the customers.
Revenue is recognized for a device sale when the product is
shipped and the customer is invoiced for retail sales and when the customer completes the transaction for internet sales. Revenue
for telecom service is recognized prorata monthly as the service is used. Revenue for shipping costs billed to customers are included
as a component of product sales. The associated cost of shipping is included as a component of cost of product sales.
Deferred Revenue
The initial sale of our device includes telecom service ranging
from 1 month to 12 months. The revenue that is telecom is recognized ratably monthly as the service is used. The portion of the
telecom service prepaid is recorded as deferred revenue. Subsequent renewals for telephone service are amortized over the corresponding
number of months in the call plan.
International calls are billed as earned from our customers. International
calls are prepaid and customers account is debited as minutes are used and earned.
Cash and Cash Equivalents
We consider all highly liquid cash balances and debt instruments
with an original maturity of three months or less to be cash equivalents. We maintain cash balances only in domestic bank accounts,
which at times, may exceed FDIC limits of $250,000. Our cash balances occasionally exceed the FDIC limits during the year but did
not exceed the FDIC limit at June 30, 2015.
Inventory
Inventories are stated at the lower of
cost or market. Cost is determined using the first-in first-out method. Obsolete inventory is reserved for, if necessary, and there
is zero reserve at June 30, 2015 and December 31, 2014.
Property and Equipment
Property and equipment includes assets acquired which consist
of network equipment, computer hardware, furniture and purchased and internally developed software. All of our equipment is stated
at cost with depreciation expense calculated using the straight line method over the estimated useful lives of related assets,
which range from three to thirty-five years. The costs of repairs and maintenance is charged to operating expenses
unless it increases the assets useful life more than one year.
Intangible Assets
Intangible assets includes trademarks, patents and employee
agreements. All of our intangible assets are stated at cost with amortization expense calculated using the straight line method
over the estimated useful lives of related assets, which range from two to twenty years. The costs of repairs and maintenance
is charged to operating expenses unless it increases the asset’s useful life more than one year.
Impairments and Disposals
We evaluate our tangible and definite-lived intangible assets
for impairment annually or more frequently in the presence of circumstances or trends that may be indicators of impairment. Our
evaluation is a two-step process. The first step is to compare our undiscounted cash flows, as projected over the remaining useful
lives of the assets, to their respective carrying values. In the event that the carrying values are not recovered by future undiscounted
cash flows, as a second step, we compare the carrying values to the related fair values and, if lower, record an impairment adjustment.
For purposes of fair value, we generally use replacement costs for tangible fixed assets and discounted cash flows, using risk-adjusted
discount rates for intangible assets.
Software Development Costs
The Company develops software for both internal and external
use. The following describes netTALK’s policies and procedures regarding expensing versus capitalizing software development
costs.
We capitalize costs of software to be sold, leased or marketed
in accordance with FASB ASC 985-20. We account for our software development costs as costs incurred internally in creating a computer
software product and are charged to expense when incurred as research and development until technological feasibility has been
established for the product. Technological feasibility is established upon completion of a detail program design or completion
of a working model. Capitalization of costs stops when the product is available for general release to customers at which point
the capitalized costs are amortized over the software’s useful life.
We capitalize costs for internally developed software in accordance
with FASB ASC 350-40. Costs incurred in the preliminary project stage are expensed as incurred. Preliminary project stage includes
conceptual formulations and evaluation of alternatives, determination of existence of needed technology and final selection of
alternatives. Costs incurred in the application development stage are capitalized as incurred and includes design of chosen path,
configuration, coding, installation of hardware, and testing. Capitalization of costs stops after software implementation at which
point the capitalized costs are amortized over the software’s useful life.
As of June 30, 2015 and 2014, the Company had development costs
of $265,583 and $377,172, respectively.
Reclassifications
Certain reclassifications have been made to prior year financial
statements in order to conform to the current year’s presentation.
Share-Based Payment Arrangements
NetTalk adopted a 2010 Stock Option Plan,
a 2011 Stock Option Plan, a 2012 Stock Option Plan and a 2015 Stock Option Plan (the "Plans") which are intended to advance
the interests of the Company’s shareholders by enhancing the Company’s ability to attract, retain and motivate key
individuals by providing such persons with equity ownership opportunities and performance-based incentives, thereby better aligning
the interests of our employees and consultants with those of the Company. All of the Company’s employees, officers, and directors,
and those Company’s consultants and advisors (i) that are natural persons and (ii) who provide bona fide services to the
Company not connected to a capital raising transaction or the promotion or creation of a market for the Company’s securities, are
eligible to be granted options or restricted stock awards under the Plans. The shares are compensatory in nature and are fully
vested upon issuance. We value the shares consistent with fair value at the time of issuance including adjustments for certain
restrictions and limitations.
Share–based compensation cost to employees is recorded
as compensation expense and is recognized over the service period. Share–based payments to non–employees
are recorded as consulting expense and is recognized over the service period.
Fair Value of Financial Instruments
A financial instrument’s categorization within the valuation
hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation
hierarchy are defined as follows:
Level 1 - inputs to the valuation methodology are
quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - inputs to the valuation methodology include
quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 - inputs to the valuation methodology
are unobservable and significant to the fair value measurement.
Financial instruments, as defined in the Accounting Standards
Codification 825, Financial Instruments, consist of cash, evidence of ownership in an entity, and contracts that both (i) impose
on one entity a contractual obligation to deliver cash or another financial instrument to a second entity, or to exchange other
financial instruments on potentially unfavorable terms with the second entity, and (ii) conveys to that second entity a contractual
right (a) to receive cash or another financial instrument from the first entity, or (b) to exchange other financial instruments
on potentially favorable terms with the first entity. Accordingly, our financial instruments consist of cash and cash equivalents,
accounts receivable, accounts payable, accrued liabilities, secured convertible debentures, and derivative financial instruments.
The carrying amounts of debt obligations approximate their fair values as the terms are comparable to terms currently offered by
local lending institutions for arrangements with similar terms to industry peers with comparable credit characteristics.
We carry cash and cash equivalents, accounts receivable, accounts
payable and accrued liabilities at historical costs since their respective estimated fair values approximate carrying values due
to their current nature. We also carry convertible debentures and redeemable preferred stock at historical cost.
Derivative financial instruments, as defined in Accounting Standards
Codification 815-10-15-83, Derivatives and Hedging, consist of financial instruments or other contracts that contain a notional
amount and one or more underlying (e.g. interest rate, security price or other variable), require no initial net investment and
permit net settlement. Derivative financial instruments may be free-standing or embedded in other financial instruments. Further,
derivative financial instruments are initially, and subsequently, measured at fair value and recorded as liabilities or, in rare
instances, assets.
Certain risks and concentration
Our primary manufacturer accounted for approximately 13% and
23% of our cost of goods sold for the six months ended June 30, 2015 and 2014, respectively. Our primary telecom service provider
for the six months ended June 30, 2015 accounted for approximately 22% of cost of goods sold. Our primary telecom service provider
for the six months ended June 30, 2014 accounted for approximately 27% of cost of goods sold.
One of our customers presently operates under a consignment
agreement. Under the agreement we sell and ship merchandise to our customer, and collect payments upon the sale of our product
to the ultimate (final) consumer.
Redeemable Preferred Stock
Redeemable preferred stock is initially evaluated for possible
classification as liabilities under Accounting Standard Codification 480, Distinguishing Liabilities from Equity. Redeemable preferred
stock that does not, in its entirety, require liability classification is evaluated for embedded features that may require bifurcation
and separate classification as derivative liabilities under Accounting Standards Codification 815. In all instances, the classification
of the redeemable preferred stock host contract that does not require liability classification is evaluated for equity classification
or mezzanine classification based upon the nature of the redemption features. Generally, any feature that could require cash redemption
for matters not within our control, irrespective of probability of the event occurring, requires classification outside of stockholders’
equity.
Loss per Common Share
Basic loss per common share represents our loss applicable to
common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted loss per common
share gives effect to all potentially dilutive securities. We compute the effects on diluted loss per common share arising from
warrants and options using the treasury stock method or, in the case of liability classified warrants, the reverse treasury stock
method. We compute the effects on diluted loss per common share arising from convertible securities using the if-converted method.
The effects are all anti-dilutive and are excluded.
Patent Costs
Assets are probable future economic benefits obtained as a result
of past transactions or events. Legal fees and other costs incurred for successfully defending a patent from infringement are considered
deferred legal costs in the sense that they are part of the cost of retaining and obtaining the future economic benefit of the
patent as per Statement of Accounting Concept No. 6. If defense of the patent lawsuit is expected to be successful, costs may be
capitalized to the extent of an evident increase in the value of the patent per TIS Section 2260. On February 27, 2015, all claims
and counterclaims have been dismissed and, as a result, the previously deferred legal costs incurred to defend our patent were expensed as of December 31, 2014.
Recent Accounting Pronouncements
In May 2014, the FASB issued standard ASU
2014-09, Revenue from Contracts with Customers that provides a single, comprehensive revenue recognition model for all contracts
with customers. The standard is principle-based and provides a five-step model to determine the measurement of revenue and timing
of when it is recognized. The core principle is that a company will recognize revenue to reflect the transfer of goods or services
to customers at an amount that the company expects to be entitled to in exchange for those goods or services. This standard is
effective for our interim and annual reporting periods beginning after December 15, 2016 and allows for either full retrospective
adoption or modified retrospective adoption. We will adopt this guidance on January 1, 2017, and are currently evaluating the impact
on our financial statements.
Note 4 – Accounts Receivable
Trade accounts receivable consisted of the following at:
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
Accounts receivable, gross | |
$ | 49,236 | | |
$ | 137,411 | |
Allowance for returns and doubtful accounts | |
| (33,131 | ) | |
| (54,672 | ) |
Accounts receivable, net | |
$ | 16,105 | | |
$ | 82,739 | |
Note 5 – Inventory
Inventories, recorded at lower of cost or market, are as follows:
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
Finished goods | |
$ | 385,678 | | |
$ | 680,963 | |
Total | |
$ | 385,678 | | |
$ | 680,963 | |
Inventory is recorded at the lower of cost or market. Of our
total finished goods inventory, at June 30, 2015 and December 31, 2014, $12,502 and $35,711, respectively, is held on consignment
at one of our distributors.
During the three months ended June 30, 2015 and 2014, there
were no write-downs of obsolete inventory.
Note 6 – Property and equipment
Property and equipment consisted of the following at:
| |
Estimated | |
June 30, | | |
December 31, | |
| |
Useful Life | |
2015 | | |
2014 | |
| |
| |
| | |
| |
Telecommunication equipment | |
7 | |
$ | 398,079 | | |
$ | 373,089 | |
Computer equipment | |
5 | |
| 171,659 | | |
| 171,659 | |
Building | |
35 | |
| 2,448,364 | | |
| 2,448,364 | |
Building improvements | |
10 | |
| 91,414 | | |
| 86,442 | |
Office equipment and furnishing | |
7 | |
| 48,212 | | |
| 48,212 | |
Purchased and developed software | |
3 | |
| 277,535 | | |
| 124,728 | |
Land | |
| |
| 270,000 | | |
| 270,000 | |
| |
| |
| 3,705,263 | | |
| 3,522,494 | |
Less: accumulated depreciation | |
| |
| (921,650 | ) | |
| (816,068 | ) |
Property and equipment, net | |
| |
$ | 2,783,613 | | |
$ | 2,706,426 | |
Our property and equipment is located in our network operations
center and corporate offices which are housed in the same building. Depreciation expense for the six months ended June 30, 2015
and 2014 was $117,594 and $114,481, respectively.
Note 7 - Intangible Assets
Intangible assets consisted of the following at:
| |
Estimated | |
June 30, | | |
December 31, | |
| |
Useful Life | |
2015 | | |
2014 | |
Trademarks National and International | |
5 | |
$ | 332,708 | | |
$ | 332,708 | |
Employment agreements | |
3 | |
| 225,084 | | |
| 225,084 | |
Knowhow and specialty skills | |
3 | |
| 212,254 | | |
| 212,254 | |
Workforce | |
3 | |
| 54,000 | | |
| 54,000 | |
Patents | |
20 | |
| 93,747 | | |
| 93,747 | |
Finance cost | |
2 | |
| 83,280 | | |
| 83,280 | |
| |
| |
| 1,001,073 | | |
| 1,001,073 | |
Less: accumulated amortization | |
| |
| (934,167 | ) | |
| (928,878 | ) |
Intangible assets, net | |
| |
$ | 66,906 | | |
$ | 72,195 | |
Amortization expense for the six months
ended June 30, 2015 and 2014 was $6,225 and $25,270, respectively.
Note 8 – Debt Restructuring, Promissory Notes and Mortgage
Payable
Debt Restructuring
Effective December 31, 2013, the Company executed a
redemption and debt restructuring agreement with Vicis Capital Master Fund ("Vicis") to, among other things, extend
the term of our loans to September 30, 2014 with two additional one year extensions if accrued interest is paid in full,
and reduce the overall loan with Vicis from approximately $17,000,000 to $3,000,000. The restated loan accrues interest at
six percent (6%) per annum. In addition, pursuant to the redemption and restructuring agreement, all shares and
derivative securities held by Vicis including the series A convertible redeemable preferred stock, 19,995,092 shares
of the Company’s common stock, and common stock purchase warrants exercisable for 76,864,250 shares of common stock
have been returned to the Company and cancelled. The holders received no additional consideration to effect the
modification.
The approximately $14,000,000 extinguishment of debt was recorded
as an equity transaction and the cancelled securities have been reflected as a reduction of the related shares of preferred and
common stock and other securities as of December 31, 2013. The result was a decrease to common stock of $19,995 and an increase
to additional paid-in capital of $14,098,847 from the extinguishment of debt, $5,000,000 from the write-off of preferred stock
and $1,601,116 from the write-off of preferred stock dividends.
Phoenix Vitae Holdings, LLC (“PV”), which is
owned by the CEO of the Company, purchased the 6%, $3,000,000 secured promissory note from Vicis Capital Master Fund on July
7, 2014. PV extended the interest payment date for the initial interest payment from June 30, 2014 to September 1,
2014. On September 1, 2014, a note amendment agreement was entered into whereby, the note is due on demand and the
interest rate and terms are as follows: Interest on the principal amount (or any balance thereof) outstanding from time
to time under the note will begin to accrue on September 1, 2014 at a fixed rate per year equal to six
percent (6.00%); provided, however, interest will accrue at a fixed rate per year equal to nine percent (9.00%) during the
period from July 1, 2014 through August 31, 2014; and provided further, that interest shall accrue at a fixed rate per year
equal to twelve percent (12.0%); from and after September 1, 2014 until the note is paid in full.
Demand, Promissory and Convertible Notes
Long term debt consisted of the following at: | |
| | |
| |
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
$3,000,000, 6% secured promissory note, due on demand | |
$ | 3,000,000 | | |
$ | 3,000,000 | |
$1,400,000, 12% mortgage note payable, due November 29, 2015 | |
| 1,400,000 | | |
| 1,400,000 | |
$2,766,155, 5% secured promissory note, due March 1, 2016 | |
| 2,766,155 | | |
| 2,766,155 | |
$175,000, 6% promissory note, due June 30, 2017 | |
| 175,000 | | |
| 175,000 | |
$500,000 12% convertible promissory note, due August 21, 2016 | |
| 14,692 | | |
| 55,000 | |
$500,000 12% convertible promissory note, due April 28, 2017 | |
| 25,000 | | |
| | |
$83,500 8% convertible promissory note, due September 19, 2015 | |
| - | | |
| 83,500 | |
$43,000 8% convertible promissory note, due November 21, 2015 | |
| 475 | | |
| 43,000 | |
$53,500 8% convertible promissory note, due December 29, 2015 | |
| 53,500 | | |
| 53,500 | |
| |
| 7,434,822 | | |
| 7,576,155 | |
Less current portion | |
| (7,220,130 | ) | |
| (4,580,000 | ) |
Long-term debt | |
$ | 214,692 | | |
$ | 2,996,155 | |
Promissory Notes
Effective March 11, 2014, netTALK and Telestrata LLC (“Telestrata”),
a Colorado limited liability company executed a restricted stock and warrant purchase agreement, pursuant to which, in part, Telestrata
purchased: (a) 25,441,170 shares of the Company’s common stock and (b) a common stock purchase warrant entitling Telestrata
to purchase shares of common stock of the Company equal to 20% of the then outstanding shares of common stock of netTALK.
Subject to repayment obligations of the Company as provided
below, Telestrata received credit of $4,071,940 to acquire shares and warrant as follows: (a) $500,000 in the form of the conversion
and cancellation of two promissory notes issued to Samer Bishay in May and July 2013, (b) $837,374 in loans to the Company received
in the third and fourth quarters of 2013 and (c) the satisfaction by Telestrata of $2,734,566 of liabilities of the Company.
On March 11, 2014, the Company executed a
secured promissory note with Telestrata for $4,071,940. Interest accrues at 5% per year and the note and interest are payable
March 1, 2016, subject to accelerated repayment terms as defined in the promissory note agreement. The principal balance of
the note increased $500,000 based on additional payments, as defined in the promissory note agreement. As of June 30, 2014,
the Company received $250,000 of additional cash payments and $250,000 of additional indirect cash payments for telecom
service received from an affiliate of Telestrata. This affiliate is owned by the previous President of the Company. These
amounts were added to the original principal balance resulting in a new principal balance of $4,571,940 less the discount of
up to $1,805,785. The promissory note provides for a discount of up to a maximum of $1,805,785 if the Company makes
timely principal and interest payments as required by the promissory note. Advanced payments are required based on
certain conditions with qualified financing as defined in the Secured Promissory Note.
Reconciliation of Telestrata Promissory Note at:
| |
June 30, | |
| |
2015 | |
Original secured promissory note due to Telestrata | |
$ | 4,071,940 | |
Less promissory note discount | |
| (1,805,785 | ) |
Increase in principal from additional cash payment | |
| 250,000 | |
Increase in principal from indirect cash payment for telecom service | |
| 250,000 | |
Revised secured promissory note due to Telestrata | |
$ | 2,766,155 | |
On August 21, 2014, the Company issued a
Convertible Promissory Note (“Note 1”) to a third party accredited investor, in the aggregate principal amount
of five hundred thousand dollars ($500,000) for an aggregate purchase price of up to four-hundred and fifty thousand dollars
($450,000) (“Aggregate Purchase Price”). The investor paid initial consideration of $50,000 and may, at its
discretion, pay additional consideration, up to an amount equal to the Aggregate Purchase price. The principal sum due to
investor will be prorated based upon the amount of consideration actually paid by the investor to the Company (plus an
approximate 10% original issue discount that is prorated based upon the amount of consideration actually paid by investor to
the Company) such that the Company is only required to repay the amount actually funded by investor.
Note 1 is convertible, at the option of the holder, into shares
of the Company’s common stock, at a conversion price equal to the lesser of $0.17 or 60% of the
lowest trade price in the 25 trading days previous to the conversion date. The Company has the right, in its discretion, to enforce
a “Conversion Floor” equal to $0.10 per share, which, if enforced by the Company, will require the Company to make
whole any loss suffered by investor in the form of cash payment, as further described in the Amendment to the Note. In the first and second quarters of 2015, our investor converted $40,308 of debt into 16,640,000 shares
of netTALK common stock.
Note 1 has a maturity date of August 21, 2016. If the Company
repays any then outstanding principal amount due to investor prior to the date 90 days following the issue date (the “Interest
Date”) of the Note, the interest on such amount will be 0%. If the Company repays any then outstanding principal amount
due to investor after the Interest Date, such amount will be subject to a one-time 12% interest charge.
On September 24, 2014, the Company entered into a Securities
Purchase Agreement (“SPA”) with a third party accredited investor pursuant to which the Company issued an 8% Convertible
Promissory Note (“Note 2”) to the investor in the principal amount of eighty-three thousand five hundred dollars ($83,500)
for a purchase price of eighty-three thousand five hundred dollars ($83,500). In the first and second quarters of 2015, our investor
converted $83,500 of debt into 32,553,959 shares of netTALK common stock.
Note 2 is convertible, at the option of the holder, into shares
of the Company common stock, based on the conversion price equal to 65% multiplied by the average of
the lowest five (5) trading prices for the Company’s common stock during the ten (10) days prior to the date of conversion,
as further described in the Note. Interest accrues at 8% per annum and is due at maturity date which is September 11, 2015.
On November 19, 2014, the Company entered into a SPA with a
third party accredited investor pursuant to which the Company issued an 8% Convertible Promissory Note (“Note 3”) to
the investor in the principal amount of forty-three thousand dollars ($43,000) for a purchase price of forty-three thousand five
hundred dollars ($43,000). In the first and second quarters of 2015, our investor converted $42,525 of debt into 35,116,324 shares
of netTALK common stock.
Note 3 is convertible, at the option of the holder, into shares
of the Company common stock, par value $0.001 per share, based on the conversion price equal to 65% multiplied by the average of
the lowest five (5) trading prices for the Company’s common stock during the ten (10) days prior to the date of conversion,
as further described in Note 3. Interest accrues at 8% per annum and is due at maturity date which is November 19, 2015.
On December 29, 2014, the Company entered into a Securities
Purchase Agreement with a third party accredited investor pursuant to which the Company issued an 8% Convertible Promissory Note
(“Note 4”) to the investor in the principal amount of fifty-three thousand five hundred dollars ($53,500) for a purchase
price of fifty-three thousand five hundred dollars ($53,500).
Note 4 is convertible, at the option of the holder, into shares
of the Company common stock, based on the conversion price equal to 65% multiplied by the average of
the lowest five (5) trading prices for the Company’s common stock during the ten (10) days prior to the date of conversion,
as further described in Note 4. Interest accrues at 8% per annum and is due at maturity date which is December 29, 2015.
During 2014, the CEO (and shareholder) loaned the Company
$575,000 in non-interest bearing demand notes of which all was repaid to the CEO as of June 30, 2015. Additionally, the CEO
was repaid $87,583 in back-pay that was accrued in 2013. Also, the Company accrued less $9,857 which was paid via issuance
4,928,500 shares of common stock, $100,555 relating to the voluntary reduction in the CEO’s cash compensation which
is due to the CEO as of June 30, 2015.
During the first and second quarters of 2013, the Company received
advances of $175,000 from a third party. These advances are evidenced by a promissory note, accrues interest at 6% per year, and
matures June 30, 2017.
On May 31, and July 15, 2013, the Company issued to Samer Bishay,
previous President of the Company, two 5% secured convertible promissory notes with face values of $300,000 and $200,000, respectively.
These notes were due on December 1, 2013 and January 15, 2014, respectively, and were convertible into shares of the Company’s
common stock at a rate of $0.08 per share, for a total of 3,750,000 and 2,500,000 common shares, respectively. On March 11, 2014, these notes
were converted and cancelled as part of the promissory note due to Telestrata as discussed above. Additionally, Samer Bishay through
his company, Iristel, Inc., during the third and fourth quarters of 2013, provided $521,000 for working capital to the Company.
On March 11, 2014, these convertible notes and working capital loans were converted to the promissory note due to Telestrata as
discussed above.
Mortgage Payable
On November 29, 2012, the Company borrowed $1,000,000 from a
lender and in exchange, the Company issued a 12% promissory note and a mortgage and security agreement. The 12% promissory note,
among other matters, accrues interest at 12% per year, was payable in full on November 29, 2014, and is secured by our corporate
office building, located at 1080 NW 163rd Drive, Miami Gardens, FL 33169. We are working with the lender to extend the
maturity date of the mortgage payable. See footnote 14 for further discussion.
On January 11, 2013, we received an additional advance of $400,000
pursuant to our existing lending facility with 1080 NW 163rd Drive, LLC. The additional advance of $400,000 was endorsed by a promissory
note which was consolidated with the initial advance of $1,000,000 from the mortgage on 1080 NW 163rd Drive, LLC. The consolidated
promissory mortgage note has an aggregate principal balance of $1,400,000, accrues interest at 12% per year, is payable in full
on November 29, 2015, and is secured by our corporate office building, located at 1080 NW 163rd Drive, Miami Gardens, FL 33169.
Note 9 – Revenue and Cost of Revenues
Revenues and cost of revenues consisted of the following:
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
Revenues: | |
| | | |
| | | |
| | | |
| | |
Sales of devices | |
$ | 69,833 | | |
$ | 175,766 | | |
$ | 111,431 | | |
$ | 343,559 | |
Renewals and access charges | |
| 962,832 | | |
| 1,050,483 | | |
| 2,050,138 | | |
| 2,018,074 | |
Other | |
| 58,657 | | |
| 50,362 | | |
| 108,219 | | |
| 90,857 | |
Total | |
| 1,091,322 | | |
| 1,276,611 | | |
| 2,269,788 | | |
| 2,452,490 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues: | |
| | | |
| | | |
| | | |
| | |
Cost of sales of devices | |
| 53,236 | | |
| 276,696 | | |
| 205,482 | | |
| 560,368 | |
Cost of renewals and access charges | |
| 355,781 | | |
| 494,480 | | |
| 695,508 | | |
| 964,263 | |
Total | |
| 409,017 | | |
| 771,176 | | |
| 900,990 | | |
| 1,524,631 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
$ | 682,305 | | |
$ | 505,435 | | |
$ | 1,368,798 | | |
$ | 927,859 | |
Note 10 - Share-Based Payment Arrangements
NetTalk adopted a 2010 Stock Option Plan, a 2011 Stock Option
Plan and a 2012 Stock Option Plan (the "Plans") which are intended to advance the interests of the Company’s shareholders
by enhancing the Company’s ability to attract, retain and motivate key individuals by providing such persons with equity
ownership opportunities and performance-based incentives, thereby better aligning the interests of our employee and consultants
with those of the Company. All of the Company’s employees, officers, and directors, and those Company’s consultants
and advisors (i) that are natural persons and (ii) who provide bona fide services to the Company not connected to a capital raising
transaction or the promotion or creation of a market for the Company’s securities, are eligible to be granted options or
restricted stock awards under the Plans. The shares are compensatory in nature and are fully vested upon issuance. We value the
shares consistent with fair value at the time of issuance including adjustments for certain restrictions and limitations
Share–based compensation cost to employees is recorded
as compensation expense and is recognized over the service period. Share–based payments to non–employees are recorded
as consulting expense and is recognized over the service period.
In the first quarter of 2014, the Company issued
10,929,000 share of common stock under the Plans to management and employees. The compensation expense related to these shares
is $131,148. Additional paid in capital was credited for $120,219 and common stock was credited for $10,929. No shares were
issued under the Plans in the first or second quarter of 2015.
Also, in the first quarter of 2014, the
Company issued a common stock purchase warrant entitling management to purchase shares of common stock of the Company equal to
20% of the then outstanding shares of common stock of netTALK.
Note 11 - Issuance of Equity Securities
Effective March 11, 2014, netTALK and Telestrata LLC (“Telestrata”),
a Colorado limited liability company executed a restricted stock and warrant purchase agreement, pursuant to which, in part, Telestrata
purchased: (a) 25,441,170 shares of the Company’s common stock and (b) a common stock purchase warrant entitling Telestrata
to purchase share of common stock of the Company equal to 20% of the then outstanding shares of common stock of netTALK.
Also, in the first quarter of 2014, the Company issued a common
stock purchase warrant entitling management to purchase shares of common stock of the Company equal to 20% of the then outstanding
shares of common stock of netTALK.
On October 15, 2014, Telestrata, exercised its warrant for 19,424,000
shares of netTALK common stock. This issuance was recorded as a debit to interest expense for $69,926, a credit to common stock
for $19,424 and a credit to additional paid in capital for $50,502.
On October 16, 2014, management exercised its warrant for 24,280,000
shares of netTALK common stock. This issuance was recorded as a debit to compensation expense for $87,408, a credit to common stock
for $24,280 and a credit to additional paid in capital for $63,128.
In the third and fourth quarters of 2014, the Company
issued four convertible promissory notes totaling $235,000. In the second quarter of 2015, the Company issued a convertible
promissory note totaling $25,000. See footnote 8 for further discussion. In the first and second quarters of 2015, investors
converted approximately $166,333 in convertible debt into 84,310,283 shares of common stock. These issuances were recorded as a
debit to convertible debt for $166,333, a credit to common stock for $84,310 and a credit to additional paid in capital for
$82,023.
In the first and second quarters of 2015, the Company has
issued 7,000,000 of shares of common stock as payment for $90,933 in legal fees. These issuances were recorded as a debit to
Legal fees for $90,933, a credit to common stock for $7,000 and a credit to additional paid in capital for $83,933.
In the second quarter of 2015, the Company has issued 75,000,000
shares of common stock to it’s management consultant as payment for $150,000 in consulting fees. This issuances were recorded
as a debit to accounts payable for $150,000, a credit to common stock for $75,000 and a credit to additional paid in capital for
$75,000.
Also, in the second quarter of 2015, the Company has issued 4,928,500 shares of common stock to
its CEO as payment for $9,858 in back-pay. This issuance was
recorded as a debit to Due to Shareholder for $9,858, a credit to common stock for $4,929 and a credit to additional paid in
capital for $4,929.
Note 12 - Related Party Transactions
Iristel, Inc. (“Iristel”), a vendor that previously
provided a significant portion of netTALK’s telecom service in 2013 and 2014, is owned by Samer Bishay, who was President
and was a member of the board of directors of netTalk.com, Inc. until removed from the board of directors by a majority of the
Company’s shareholders on November 26, 2014. Mr. Bishay also owns and or controls Telestrata, LLC (“Telestrata”),
a debt and equity holder of netTalk.com, Inc., a significant portion of which debt and equity was issued in full settlement of
amounts due to Iristel.
On October 10, 2014, Mr. Bishay caused Iristel to terminate
all its contracts with netTalk.com, Inc. On October 17, 2014, Mr. Bishay, purporting to act as President of netTalk.com, Inc.,
attempted to cause netTalk.com, Inc. to reinstate one of its contracts with Iristel, which he had previously caused Iristel to
terminate. The Company continues to deny that the reinstatement was effective.
On or about October 24, 2014, Mr. Bishay, despite being obviously
conflicted, despite acting without authorization and against the wishes of the board of directors, and despite the absence of the
Company seal, filed an unauthorized mortgage on certain real property of the Company, in favor of Telestrata, which he owns and
or controls. The Company is continuing to dispute that mortgage.
On November 5, 2014, Telestrata filed an action against the
company in the United States District Court for the Southern District of Florida titled: Telestrata, LLC v. netTalk.com., Inc.
et al., 1:14-cv-24137. See footnote 14 for further discussion.
As a continuation of these ongoing attempts to tortiously damage
the Company and its shareholders, Mr. Bishay, through Iristel and Telestrata, is attempting to overstate, or completely misstate,
the amounts owed by the Company. The Company has accrued and recorded the amounts it believes are owed to Iristel. The Company
completely denies the validity of any such claims, and intends to vigorously pursue Iristel, Telestrata and Mr. Bishay for the
damage any such misstatements may cause.
The Chief Operating Officer is related to the CEO and was promoted
to COO January 1, 2014 by the Board of Directors.
Phoenix Vitae Holdings, LLC (“PV”), which is owned
by the CEO (and shareholder) of the Company, purchased the 6%, $3,000,000 secured promissory note from Vicis Capital Master Fund
on July 7, 2014. The parties executed a note amendment agreement September 1, 2014 whereby the note is due on demand and interest
is accruing at 12% annually. See footnote 8 for further discussion on the note and terms.
During 2014, the CEO (and shareholder) loaned the Company $575,000
in non-interest bearing demand notes of which $400,000 was repaid to the CEO as of December 31, 2014. Additionally in 2014, the
CEO was repaid $87,583 in back-pay that was accrued in 2013 and the Company accrued $75,000 relating to the voluntary reduction
in the CEO’s cash compensation. As of December 31, 2014, the amount due to the CEO was $250,912. In the first quarter of
2015, the Company repaid $175,000 to the CEO and accrued an additional $18,750 in voluntary compensation reduction.
In 2015, the CEO (and shareholder) was issued 4,928,500
shares of common stock as payment for $9,858 in back-pay.
Note 13 – Subsequent Events
More convertible debt was converted on
or around August 11, 2015.
Note 14 – Commitments and Legal
Proceedings
Employment Agreements
On January 2, 2014, the Company entered
into employment agreements with the Chief Executive Officer, Executive Vice President, Chief Financial Officer, Chief Operating
Officer and Chief Technical Officer according to the following terms. Stated salary for 2014 and 2015, a term of 2 to 5 years and
a change in control payment, as defined in the agreements. These employment agreement have an annual commitment of $750,000 for
2015 and $625,000 for 2016 through 2018 and a total commitment of $2,625,000.
Commitments
The Company has commitments with various telecom vendors providing
for telecom and related services. The Company has an annual commitment of approximately $281,000 and a total commitment of approximately
$437,500 as defined in the agreements.
During the middle of 2013, the Company encountered severe financial
difficulties. As a result, the Company became delinquent on filing and paying certain taxes. As of the date of this filing, the
Company is working to complete all filing obligations required by state, county, city or locality jurisdictions. As of
June 30, 2015, the Company has accrued $810,767 for taxes, penalties and interest which is recorded in accrued expenses.
Legal Proceedings
On April 4, 2012, MagicJack Vocaltec Ltd. filed a complaint
in United States District Court for the Southern District of Florida, Civil Action No.: 9:12-cv-80360-DMM, against the Company,
alleging patent infringement, seeking injunctive relief and damages as a result of the alleged patent infringement. The Company
answered the complaint, denying all of its material allegations, asserting a number of affirmative defenses, and seeking counterclaims
for declaratory relief. The Company’s patent counsel has provided an opinion that the NetTalk DUO does not infringe their
patent. MagicJack Vocaltec Ltd. and NetTalk filed a Joint Stipulation and motion for the dismissal. Effective November 2012, the
federal court has dismissed the entire case with prejudice, including all claims, counterclaims, defenses and causes of action.
On September 21, 2012, NetTalk.com, Inc. filed a complaint in
United States District Court for the Southern District of Florida, Civil Action No.: 9:12-cv-810220-CIV-MIDDLEBROOK/BRANNON, against
MAGICJACK VOCALTECLTD, MAGIJACK HOLDINGS CORPORATION f/k/a YMAX HOLDINGS CORPORATION and DANIEL BORISLOW. In the complaint we allege
patent infringement by the defendants and are seeking injunctive relief and two hundred million dollars ($200,000,000) in damages
as a result of the alleged patent infringement by defendants. There can be no assurances as to the outcome of this litigation.
As a result of this action, MAGICJACK/ VOCALTEC LTC filed a
document with the United States Patent Office (“USPTO”) requesting reexamination of netTALK patent 8,243,722. The USPTO
granted the reexamination petition and the claim against MAGICJACK/VOVALTEC LTD was stayed pending the outcome of the USPTO reexamination.
In December 2013, netTALK received a USPTO Notice of Intent
to Issue Ex Parte Reexamination Certificate (“NIRC”) for netTALK’s U.S. Patent Number 8,243,722.
In January 2014, netTALK petitioned the courts to restart the
aforementioned lawsuit against MAGICJACK VOCALTECLTD, MAGIJACK HOLDINGS CORPORATION f/k/a YMAX HOLDINGS CORPORATION and DANIEL
BORISLOW.
On February 27, 2014, netTALK received the reexamination certificate
which restated that all three claims of the ‘722 Patent are deemed allowable by the USPTO. The three claims of the ‘722
Patent were minimally amended during the proceeding.
On February 27, 2015, by stipulation of the parties, the district
court dismissed all claims and counterclaims in netTALK v. magicJack (Case No. 9:12-cv- 810220, Dkt. #158.)
On September 14, 2012, a supplier to the Company, Arrow Electronics,
Inc. (“Arrow”), filed a complaint in the United States District Court for the Southern District of Florida, Case
No.: 1:12-cv-23366-FAM, alleging breach of contract by the Company and seeking damages of not less than $473,319 due to such
alleged breach. The Company and Arrow Electronics, Inc. entered into a settlement agreement providing for the payment of
past due amounts. A final order was entered into on December 12, 2012 dismissing the litigation. As of June 30, 2015, the Company
owes Arrow approximately $43,790 which is recorded in accounts payable. The Company will continue making installment payments until
the obligation is paid in full.
On March 20, 2014 a claim was filed by Billsoft, Case No. 14CV01827.
The claim states the Company is indebted to Billsoft in the amount of $16,776 pursuant the terms of said Contract including $1,192
for attorney and court fees incurred by Billsoft for a total of $17,968. The Company has reached a settlement agreement on April
24, 2014, to make monthly payments of $1,000 until the debt is satisfied. The balance due at June 30, 2015 is $15,969 which is recorded
in accounts payable.
On July 30, 2014, Active Media Services, Inc. filed a
complaint against the Company in the United States District Court for the Southern District of New York. The Complaint seeks
$374,803 in damages based on the theory of breach of contract. On September 9, 2014 the Company answered the complaint and
the parties were engaged in discovery. The claim was settled for 16,000 devices or approximately $373,000 June 4, 2015 and,
as of the date of this filing, all devices, as required by the stipulation of settlement, have been shipped by the Company
and received by the plaintiff.
On July 30, 2014, the Company was served with a complaint from
QVC, Inc. that was filed in the United States District Court, for the Eastern District of Pennsylvania, Case No.: 2:14-cv-04406-LS,
alleging breach of contract by the Company and seeking damages of no less than $95,798. As of the filing date of this Report, the
parties have settle the case for $99,870 and the first installment has been paid according to the settlement agreement. At June
30, 2015, the balance remaining of $95,799 is recorded in accounts payable.
On February 27, 2015, the Company was served with a complaint
from Northern Communication Services, Inc. that was filed in the Circuit Court of the 11th Judicial Circuit In and For
Miami-Dade County, Florida, Case No.: 14029771CA01 Civil Division, alleging breach of contract by the Company and seeking damages
of no less than $43,110. As of the date of this filing, the parties have settled the case for $43,110 and the first installment
has been paid according to the settlement agreement. At June 30, 2015, the balance remaining of $36,046 is recorded in accounts
payable.
On March 25, 2015, the Company received a collection letter
from Canadian Credit Corporation threatening litigation for breach of contract by the Company and seeking damages of no less than
$29,687. As of the date of this filing, the Company is evaluating whether a loss is probable or if there is a reasonable possibility
that a loss may had been incurred. As of June 30, 2015, the amount claimed, $12,384, has been accrued by the Company and is recorded
in accounts payable.
On April 3, 2015, the Company received a collection letter
from Receivables Control Corporation threatening litigation for breach of contract by the Company and seeking damages of no
less than $247,500. As of the filing date of this report, the parties have settled the case for $10,000 and the balance has
been paid in full.
On November 5, 2014, Telestrata, LLC
(“Plaintiff”) filed an action against the company in the United States District Court for the Southern District
of Florida titled: Telestrata, LLC v. NetTAlk.com., Inc. et al., 1:14-cv-24137. The Complaint alleges claims derivatively on
behalf of the Company’s shareholders for money damages and for an injunction ordering the Company’s management
to: (1) turn over to the Company all documents, data and other property; (2) prohibiting current management from accessing
the Company’s computer systems; (3) prohibiting current management from representing they are employed with the
Company; (4) suspending Anastasios Kyriakides from his position as chairman of the board of directors; and (5) preventing the
Company and its employees from disclosing any information to current management. The Complaint also asserts derivative claims
for breach of fiduciary duty against current management and seeks a declaratory judgment that holding the employment
agreements between the Company and Anastasios Kyriakides, Kenneth Hosfeld, Nick Kyriakides, Steven Healy, and Garry Paxinos
are void.
The Complaint makes direct claims against the Company
and its management for: (1) a declaratory judgment stating the amount of shares owned by current management is inaccurate;
(2) an accounting; (3) breach of contract for an unspecified amount of damages; (4) fraudulent inducement for an unspecified
amount of damages (5) an equitable lien; and conspiracy. The Company will respond to the Complaint as required by the Court.
The Company denies all such claims and intends to vigorously defend this action. On May 26, 2015, the Company served and
filed its Answer in which the Company (and the individual Defendants) denied the material allegations of the Complaint. In
the Answer, the Company also asserts counterclaims against Plaintiff, as well as Samer Bishay, Maged Bishara and Nadir
Aljasrawa, inter alia, to remove a cloud on title to real property owned by the Company and for breach of fiduciary duty,
corporate waste and intentional interference with contracts.
On July 7, 2015, Plaintiff moved for a temporary restraining
order and, thereafter, moved for a preliminary injunction to enjoin, among other things, the Company: (a) from increasing its authorized
shares of stock from 300,000,000 to 1,000,000; (b) to enjoin Defendants from exercising any rights with respect to 114,000,000
shares authorized to be issued in May 2015; (c) from issuing any shares under the Company’s 2015 Stock Option Plan, and (d)
to enjoin Defendants from taking any action related to the issuance, sale or purchase of the Company’s stock. The Court held
an evidentiary hearing on the motion for a preliminary injunction on August 3, 4 and 5, 2015. The motion is now fully briefed and
pending before the Court.
This action is currently in the discovery phase. The Company intends to vigorously defend the claims asserted
against it in the Complaint and further intends to vigorously prosecute its counterclaims.
On or about December 24, 2014, the Company filed an action against
Telestrata, LLC seeking to quiet title on its property and for slander of title based on Telestrata placing a mortgage on the property
without the Company’s authorization. Telestrata has filed a motion to consolidate this action with the Telestrata Derivative
Litigation. This motion is fully briefed and the Company is awaiting the Court’s decision on this issue.
On January 14, 2015, the Company filed a motion to dismiss the
derivative claims based on Telestrata not filing a demand on the board of directors and its derivative and direct claims being
in conflict with each other. This action has been consolidated with the action brought by Telestrata.
We are aggressively defending all of the lawsuits and claims
described above. While we do not believe these aforementioned claims will have a material adverse effect on our financial position,
given the uncertainty and unpredictability of litigation there can be no assurance of no material adverse effect. The Company is
engaged in other legal actions and claims arising in the ordinary course of business, none of which are believed to be material
to the Company.
Item 2 – Management Discussion
and Analysis of Financial Conditions and Results of Operations
Management’s discussion and analysis of
our financial condition and results of operations should be read in conjunction with the financial statements included
elsewhere in this Quarterly Report and with the audited financial statements for the year ended December 31, 2014,
included in our Annual Report on Form 10-K. This Quarterly Report on Form 10-Q contains, in addition to unaudited
historical information, forward-looking statements, which involve risk and uncertainties. The words
“believe,” “expect,” “estimate,” “may,” “will,”
“could,” “plan,” or “continue” and similar expressions are intended to identify
forward-looking statements. Actual results could differ significantly from the results discussed in such forward-looking
statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation,
those discussed under the headings “Risk Factors” in the 2014 Annual Report on Form 10-K and in this report.
Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this
Quarterly Report on Form 10-Q. We undertake no obligation to (and we expressly disclaim any obligation to) revise or
update any forward-looking statement, whether as a result of new information, subsequent events, or otherwise (except as may
be required by law), in order to reflect any event or circumstance which may arise after the date of this Quarterly Report on
Form 10-Q.
Cautionary Statement about Forward
Looking Statements
Certain statements contained in this Quarterly Report on Form
10-Q and other written material and oral statements made from time to time by us do not relate to historical or current facts. As
such, they are referred to as “forward-looking statements,” which are intended to convey our expectations or predictions
regarding the occurrence of possible future events or the existence of trends and factors that may impact our future plans and
operating results. These forward-looking statements are derived, in part, from various assumptions and analyses we have made in
the context of our current business plan and information currently available to us and in light of our experience and perceptions
of historical trends, current conditions and expected future developments and other factors we believe to be appropriate in the
circumstances. You can generally identify forward-looking statements through words and phrases such as “seek,” “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “plan,” “budget,”
“project,” “may be,” “may continue,” “may likely result,” and similar expressions.
When reading any forward looking statement, you should remain mindful that actual results or developments may vary substantially
from those expected as expressed in or implied by that statement for a number of reasons or factors, such as those relating to:
| ● | our ability to develop sales and marketing capabilities; |
| ● | the accuracy of our estimates and projections; |
| ● | our ability to fund our short-term and long-term financing needs; |
| ● | changes in our business plan and corporate strategies; and other risks and uncertainties discussed in greater detail in
this Quarterly Report on Form 10-Q. |
Each forward-looking statement should be read with an understanding
and in context with the various other disclosures concerning the Company and the business made elsewhere in this Quarterly Report
on Form 10-Q, as well as other public reports filed with the SEC. You should not place undue reliance on any forward-looking statement
as a prediction of actual results or developments. We are not obligated to update or revise any forward-looking statement contained
in this report to reflect new events or circumstances unless and to the extent required by applicable law.
Going Concern and Liquidity
We have never sustained profits and our losses could continue.
Without sufficient additional capital to repay our indebtedness as it matures, we may be required to significantly scale back our
operations, significantly reduce our headcount, seek protection under the provisions of the U.S. Bankruptcy Code, and or discontinue
many of our activities which could negatively affect our business and prospects. Our current efforts to raise capital may not be
successful on terms satisfactory to the Company, or at all.
We incurred net losses of $1,020,967 and $1,576,630 for the three
and six months ended June 30, 2015, compared to losses of 379,960 and 991,011 three and six months ended June 30, 2014,
respectively. As of June 30, 2015, we had $7,434,822 in debt, after deducting applicable discount, of which $7,220,130 is current
which includes $1,400,000 in a short term mortgage payable. The Company raised approximately $25,000 in a convertible promissory
note in 2015. As of June 30, 2015, the Company had negative working capital of $13,133,581.
Our current cash resources, together with anticipated future
cash flows from operating activities, may not be sufficient to fund our operations or debt that is maturing in 2015 or that is
due on demand. In light of these circumstances, we are seeking additional capital through public or private debt or equity financing.
However, there are no assurances that those efforts will be successful or that additional capital will be available on terms that
do not adversely affect our existing stockholders or restrict our operations, if it is available at all.
Also, any equity financing would likely be substantially dilutive
to our stockholders, particularly in light of the prices at which our common stock has been recently trading. In addition, if we
raise additional funds through the sale of equity securities, new investors could have rights senior to our existing stockholders.
The terms of any future financings may restrict our ability to raise additional capital, which could delay or prevent the further
development or marketing of our products and services. Our need to raise capital before the repayment of our debt becomes due may
require us to accept terms that may harm our business or be disadvantageous to our current stockholders.
The accompanying financial statements have been prepared and
are presented assuming the Company’s ability to continue as a going concern. The Company has incurred significant recurring
losses from operations and is dependent on outside sources of funding for continuation of its operations. Our independent registered
public accounting firm issued its report dated April 15, 2015, in connection with the audit of our financial statements as of December 31,
2014, that included an emphasis of a matter paragraph describing the existence of conditions that raise substantial doubt about
our ability to continue as a going concern.
The accompanying financial statements do not include any adjustments
relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that
might result from the outcome of this uncertainty.
In order to address the need to satisfy its continuing obligations
and realize its long term strategy, management has been reviewing various strategic alternatives and has taken several steps and
is considering additional actions to improve its operating and financial results, which we hope will be sufficient to provide the
Company with the ability to continue as a going concern, including the following:
| · | Establish and build strategic alliances and partnerships with companies offering complimentary products and services
providing synergies for those involved. |
| · | Leverage our extensive call termination agreements to offer wholesale call terminations to other carries powered by our carrier
grade propriety VoIP switching platform. |
| · | Rental of available collocations space in our data center as well as available space on our telecommunications tower. |
| · | Aggressively pursue new revenue by utilizing our mobile applications for use by our current and future subscriber base. |
There can be no assurance that the actions outlined above will
be successful or any new financing or equity infusion will be available or that we could obtain any such arrangements on terms
suitable to us. The financial statements do not include any adjustments that might result from the outcome of the uncertainty.
Company and Business
We are a telephone company who provides sells and supplies commercial
and residential telecommunication services, including services utilizing voice over internet protocol (“VoIP”) technology,
session initiation protocol (“SIP”) technology, wireless fidelity technology, wireless maximum technology, marine satellite
services technology, and other similar type technologies. Our main offerings are (1) analog telephone adapters (“Device or
Devices”) that provide connectivity for analog telephones and faxes to home, home office or corporate local area networks
(“LAN”). Our Devices and the telecommunication services are a cost effective solution for individuals, small businesses
and telecommuters connecting to any analog telephone, fax or private branch exchange (“PBX”). Our Devices provide one
USB port, one Ethernet port and one analog telephone port. A full suite of internet protocol features is available to maximize
universal connectivity. In addition, analog telephones attached to our Device are able to use advanced calling features such as
call forwarding, caller ID, 3-way calling, call holding, call retrieval, and call transfer.
History and Overview
We are a Florida corporation, incorporated on May 1, 2006,
under the name Discover Screens, Inc. (“Discover Screens”).
Prior to September 10, 2008, we were known as Discover
Screens, a company dedicated to providing advertising through interactive, audiovisual, information and advertising portals located
in high-traffic indoor venues. Our name and business operations changed in a series of transactions beginning in December of 2007.
On September 10, 2008, we changed our name from Discover
Screens, Inc. to NetTalk.com, Inc. and we acquired certain tangible and intangible assets, formerly owned by Interlink Global Corporation
(“Interlink”), directly from Interlink’s creditor who had seized the assets pursuant to a Security and Collateral
Agreement.
General and Recent Developments
During the second quarter of 2015, certain investor’s
in the Company converted debt into shares of the Company’s common stock. Additionally, the Company issued common stock to
certain vendors in payment of invoices for services rendered allowing the Company to preserve cash. Also, the Company issued common
stock to certain members of management in payment of back-pay, again, allowing the Company to preserve cash. As a result of these
issuances and the need to restore reserve levels to the proper levels, as required by certain convertible debt holders, the Company
depleted its treasury of its authorized shares that have not been issued and thus are not outstanding. As a result of the need
to issue additional shares of common stock, the Company attempted to increase its authorized shares of common stock from 300 million
(300,000,000) to 1.0 billion (1,000,000,000) shares. Accordingly, the Company’s board and majority shareholders approved
an amendment to the Company’s articles of incorporation to effect this increase. The Company has not yet filed this amendment
with the Secretary of State of Florida due to the temporary restraining order obtained by Telestrata (see “Legal Proceedings”.
On October 10, 2014, the Company received a termination letter
from its primary vendor, Iristel (owned by, and with its CEO being, the previous President of netTALK), which provides telecommunications
service and phone numbers (“DID”), with respect to two contracts between Iristel and the Company, one dealing with
carriage and one dealing with DIDs. Upon being informed of the termination, the Company ported its carriage to a new carrier,
and informed Iristel that, pursuant to its rights under the DID contract, it would port the DIDs promptly to a new provider. On
October 17, 2014, Samer Bishay, previous President of the Company and CEO of Iristel, purporting to act on behalf of both the
Company and Iristel, without conflict waivers of any sort, attempted to agree to rescind the termination of the DID contract,
which neither Iristel nor the Company had the power to do. The Company attempted to shift the DIDs to new carriers, but Iristel,
through Samer Bishay, the previous President of the Company, refused to allow these customers to be moved to new DID vendors.
On October 15, 2014, Telestrata LLC (“Telestrata”),
a Colorado limited liability company, owned or controlled by three members of the NetTalk board of directors that were removed
from the Board November 26, 2014, exercised its warrant for 19,424,000 shares of netTALK common stock. On October 16, 2014, (1)
members of management exercised their warrants for 24,280,000 shares of netTALK common stock and (2) shareholders representing
more than a majority of the then outstanding common stock of the Company voted, via written consent in lieu of a meeting, to remove
each of Samer Bishay (President), Maged Bishara, and Nardir Aljasrawi from their positions as members of the Company's Board of
Directors (the "Director Removal"). The Director Removal became effective November 26, 2014.
On October 27, 2014, Company was notified that Samer Bishay,
current President of the Company, on or about October 24th, 2014, through counsel for Telestrata, an entity with which he is affiliated,
unilaterally filed a mortgage in the amount of approximately $4.5 million, encumbering certain real property of the Company. The
Company's Board of Directors (the "Board"), through a unanimous written consent executed September 2, 2014, by all directors
including Mr. Bishay, authorized the company to undertake such action only under certain conditions, including the condition that
only the Chief Financial Officer of the Company could execute and authorize any such filing. Such written consent has not been
revoked, modified or superseded by any subsequent valid action of the Board, and accordingly, the Company is working with counsel
to rescind such unauthorized encumbrance and pursue any causes of action it or its shareholders may have against Mr. Bishay.
As a result of this unauthorized encumbrance, at this time the
Company is unable to refinance the mortgage payable that was to mature November 29, 2014. However, the maturity date was extended
to November 29, 2015.
Effective March 11, 2014, netTALK and Telestrata executed a
restricted stock and warrant purchase agreement, pursuant to which, in part, Telestrata purchased: (a) 25,441,170 shares of the
Company’s common stock and (b) a common stock purchase warrant entitling Telestrata to purchase shares of common stock of
the Company equal to 20% of the then outstanding shares of common stock of netTALK. Subject to repayment obligations of the Company
as provided below, Telestrata received credit of $4,571,940 to acquire the shares and warrants as follows: (a) $500,000 in the
form of the conversion and cancellation of two promissory notes issued to Samer Bishay in May and July 2013, (b) $837,374 in loans
to the Company received in the third and fourth quarters of 2013 and (c) the satisfaction by Telestrata of $2,734,566 of liabilities
of the Company.
Also, on March 11, 2014, the Company executed a secured promissory
note with Telestrata for $4,071,940. Interest accrues at 5% and the note and interest are payable March 1, 2016 subject to accelerated
repayment terms as defined in the secured promissory note agreement. The principal balance of this note increased $500,000 from
additional advances, as defined in the promissory note agreement, resulting in a new principal balance of $4,571,940. Advanced
payments are required based certain conditions with qualified financing as defined in the secured promissory note agreement. The
promissory note provides for a discount of up to a maximum of $1,805,785 if the Company makes timely principal and interest payments
as required by the promissory note.
Effective December 31, 2013, the Company executed a redemption
and debt restructuring agreement with Vicis Capital Master Fund ("Vicis") to, among other things, extend the term of
its loans with two additional one year extensions, and reduce the overall loan with Vicis from approximately seventeen million
dollars ($17,000,000) to three million dollars ($3,000,000). The restated loan accrues interest at six percent (6%) per year.
In addition, pursuant to the redemption and restructuring agreement,
all shares and derivative securities held by Vicis were cancelled including the series A convertible redeemable preferred stock,
19,995,092 shares of the Company’s common stock, and common stock purchase warrants exercisable for 76,864,250 shares of
common stock. These securities have been returned to the Company and have been cancelled. The holders received no additional consideration
to effect the modification.
Critical Accounting Policies
Our accounting policies are discussed and
summarized in Note 3 to our financial statements. The following describes our critical accounting policies.
Use of Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the amounts reported in the financial statements and footnotes.
Significant estimates inherent in the preparation of our financial statements include developing fair value measurements upon which
to base our accounting for acquisitions of intangible assets and issuances of financial instruments, including our common stock.
Our estimates also include developing useful lives for our tangible and intangible assets and cash flow projections upon which
we determine the existence of, or the measurements for, impairments, allowance for billing adjustments, doubtful accounts and allocation
of prices between device and telecom services.
Our estimates and assumptions are based on experience, historical
trends identified by management, telecommunications industry trends and the overall economic condition in the United States and
abroad. Actual results could differ significantly from these estimates and assumptions, and the differences could be material.
Fair Value of Financial Instruments
A financial instrument’s categorization
within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The
three levels of valuation hierarchy are defined as follows:
Level 1 -
inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 -
inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 -
inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Financial instruments, as defined in the Accounting Standards
Codification (“ASC”) 825 Financial Instruments, consist of cash, evidence of ownership in an entity, and contracts
that both (i) impose on one entity a contractual obligation to deliver cash or another financial instrument to a second entity,
or to exchange other financial instruments on potentially unfavorable terms with the second entity, and (ii) conveys to that second
entity a contractual right (a) to receive cash or another financial instrument from the first entity, or (b) to exchange other
financial instruments on potentially favorable terms with the first entity. Accordingly, our financial instruments consist of cash
and cash equivalents, accounts receivable, accounts payable, accrued liabilities, secured convertible debentures, and derivative
financial instruments. The carrying amounts of debt obligations approximate their fair values as the terms are comparable to terms
currently offered by local lending institutions for arrangements with similar terms to industry peers with comparable credit characteristics.
We carry cash and cash equivalents, accounts receivable, accounts
payable and accrued liabilities at historical costs since their respective estimated fair values approximate carrying values due
to their current nature. We also carry convertible debentures and redeemable preferred stock at historical cost.
Derivative financial instruments, as defined in ASC 815-10-15-83
Derivatives and Hedging, consist of financial instruments or other contracts that contain a notional amount and one or more underlying
(e.g. interest rate, security price or other variable), require no initial net investment and permit net settlement. Derivative
financial instruments may be free-standing or embedded in other financial instruments. Further, derivative financial instruments
are initially, and subsequently, measured at fair value and recorded as liabilities or, in rare instances, assets.
Revenue Recognition
Revenue is generated from product sales, telecom services, shipping
and handling charges, leasing cell tower space and leasing co-location rack space in our operations center. All revenues are recognized
in accordance with ASC 605, Revenue Recognition and SAB 104 as follows: when evidence of an arrangement exists, in the case of
products, when the product is shipped to a customer, or in the case of telecom services, when the service is used by the consumer,
when the fee is fixed or determinable and amounts are collectible from the customers.
Revenue is recognized for device sales when the customer is
invoiced for retail sales and when the customer completes the transaction for internet sales. Revenue for telecom service is recognized
prorata monthly as the service is used and revenue for shipping costs billed to customers are included as a component of product
sales. The associated cost of shipping is included as a component of cost of product sales.
Results of Operations
Three months ended June 30, 2015 Compared to Three Months
Ended June 30, 2014
Revenues: Net revenues were $1,091,322 and $1,276,611
for the three months ended June 30, 2015 and 2014, respectively. The decrease in revenues is primarily due to a decrease in devices
sold and a decrease in telecom renewals.
Cost of revenues: Cost of revenues were $409,017 and
$771,176 for the three months ended June 30, 2015 and 2014, respectively. The decrease in cost of revenues is primarily due to
a reduction in the number of devices sold and a reduction in the telecom cost per subscriber offset by higher cost of device sales
due to deep discounts and free device offers to customers.
Gross margin: Gross profits were $682,305 and $505,435
for the three months ended June 30, 2015 and 2014, respectively. The increase is due primarily to a reduction in the cost of telecom
service charge per subscriber plus selling fewer low margin devices.
Operating expenses: Operating expenses were
$1,147,328 compared to $764,693 for the three months ended June 30, 2015 and 2014, respectively. The increase in operating
expenses is due primarily to the increase in professional fees including legal fees to defend our legal matters and
consulting fees and an increase in compensation and benefits from less wages being capitalized into development costs
partially offset by a decrease in advertising expense.
| |
Three Months Ended June 30, | | |
Three Months Ended June 30, | |
| |
2015 | | |
2014 | | |
$ Change | | |
% Change | |
Advertising | |
$ | - | | |
$ | 43,939 | | |
$ | (43,939 | ) | |
| -100 | % |
Compensation & Benefits | |
| 319,034 | | |
| 241,468 | | |
| 77,566 | | |
| 32 | % |
Professional fees | |
| 283,623 | | |
| 45,562 | | |
| 238,061 | | |
| 522 | % |
Depreciation & Amortization | |
| 70,563 | | |
| 81,435 | | |
| (10,872 | ) | |
| -13 | % |
Research & Development | |
| 147,956 | | |
| 89,722 | | |
| 58,234 | | |
| 65 | % |
General & Administrative | |
| 326,152 | | |
| 262,567 | | |
| 63,585 | | |
| 24 | % |
Total operating expenses | |
$ | 1,147,328 | | |
$ | 764,693 | | |
$ | 382,635 | | |
| | |
General and Administrative Expenses: General and administrative
expenses were $326,152 and $262,567 for the three months ended June 30, 2015 and 2014, respectively. The increase in other general
and administrative expenses is primarily due to higher repairs and maintenance expenses and write-off of software costs in the
3 months ended June 30, 3015 compared to the same period in 2104.
| |
Three Months Ended June 30, | | |
Three Months Ended June 30, | |
| |
2015 | | |
2014 | | |
$ Change | | |
% Change | |
Insurance | |
$ | 49,090 | | |
$ | 41,750 | | |
$ | 7,340 | | |
| 18 | % |
Taxes and licenses | |
| 44,733 | | |
| 44,486 | | |
| 247 | | |
| 1 | % |
Travel | |
| 14,510 | | |
| 22,693 | | |
| (8,183 | ) | |
| -36 | % |
Commissions | |
| 53,677 | | |
| 47,366 | | |
| 6,311 | | |
| 13 | % |
Other | |
| 164,142 | | |
| 106,272 | | |
| 57,870 | | |
| 54 | % |
Total G&A expenses | |
$ | 326,152 | | |
$ | 262,567 | | |
$ | 63,585 | | |
| | |
Loss from Operations: Losses from operations were $465,023
and $259,258 for the three months ended June 30, 2015 and 2014, respectively. The increase in losses was due primarily to higher
operating expenses primarily professional fees partially offset by a higher gross profit margin.
Other expense: Interest expense was $177,264 and $120,702
for the three months ended June 30, 2015 and 2014, respectively. The increase in interest expense was primarily due to the increase
in debt and increase in certain interest rates. Other expense was $384,680 for the three months ended June 30, 2015 the amount
is the settlement of a claim with a previous provider.
Net Loss: As a result of the foregoing, net loss
was $1,020,967 and $379,960 for the three months ended June 30, 2015 and 2014, respectively.
Net loss Per Common Share: Net loss per common share
was $0.01 for the three months ended June 30, 2015 and 2014, respectively.
Six months ended June 30, 2015 Compared to Six Months Ended
June 30, 2014
Revenues: Net revenues were $2,269,788 and
$2,452,490 for the six months ended June 30, 2015 and 2014, respectively. The decrease in revenues is primarily due to a
decrease in devices sold partially offset by a slight increase in telecom renewals. Also, there was a higher portion of
the initial sales price going to device sales due to, among other things, product offerings providing less telecom
service.
Cost of revenues: Cost of revenues were $900,990
and $1,524,631 for the six months ended June 30, 2015 and 2014, respectively. The decrease in cost of revenues is primarily
due to a reduction in the number of devices sold and a reduction in the telecom cost per subscriber partially offset by
higher cost of device sales due to deep discounts and free device offers to customers.
Gross margin: Gross profits were $1,368,798 and $927,859
for the six months ended June 30, 2015 and 2014, respectively. The increase is due primarily to a reduction in the cost of telecom
service charge per subscriber plus selling fewer low margin devices.
Operating expenses: Operating expenses were
$2,209,712 compared to $1,686,958 for the six months ended June 30, 2015 and 2014, respectively. The increase in operating
expenses is due primarily to the increase in professional fees including legal fees to defend our legal matters and
consulting fees and an increase in compensation and benefits from less wages being capitalized into development costs
partially offset by a decrease in advertising expense.
| |
Six Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | | |
$ Change | | |
% Change | |
Advertising | |
$ | 873 | | |
$ | 107,986 | | |
| (107,113 | ) | |
| -99 | % |
Compensation & Benefits | |
| 592,471 | | |
| 608,842 | | |
| (16,371 | ) | |
| -3 | % |
Professional fees | |
| 575,439 | | |
| 137,961 | | |
| 437,478 | | |
| 317 | % |
Depreciation & Amortization | |
| 123,819 | | |
| 139,752 | | |
| (15,933 | ) | |
| -11 | % |
Research & Development | |
| 283,667 | | |
| 186,003 | | |
| 97,664 | | |
| 53 | % |
General & Administrative | |
| 633,443 | | |
| 506,414 | | |
| 127,029 | | |
| 25 | % |
Total operating expenses | |
$ | 2,209,712 | | |
$ | 1,686,958 | | |
| 522,754 | | |
| | |
General and Administrative Expenses: General and administrative
expenses were $633,443 and $506,414 for the six months ended June 30, 2015 and 2014, respectively. The increase in other general
and administrative expenses is primarily due to the write-off of software costs in the 3 months ended June 30, 3015 compared to
the same period in 2104.
| |
Six Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | | |
$ Change | | |
% Change | |
Insurance | |
$ | 99,645 | | |
$ | 82,064 | | |
| 17,581 | | |
| 21 | % |
Taxes and licenses | |
| 97,799 | | |
| 89,253 | | |
| 8,546 | | |
| 10 | % |
Travel | |
| 32,084 | | |
| 37,190 | | |
| (5,106 | ) | |
| -14 | % |
Commissions | |
| 115,391 | | |
| 99,499 | | |
| 15,892 | | |
| 16 | % |
Other | |
| 288,524 | | |
| 198,408 | | |
| 90,116 | | |
| 45 | % |
Total G&A expenses | |
$ | 633,443 | | |
$ | 506,414 | | |
| 127,029 | | |
| | |
Loss from Operations: Losses from operations were $840,914
and $759,099 for the six months ended June 30, 2015 and 2014, respectively. The increase in losses was due primarily to higher
operating expenses primarily professional fees partially offset by a higher gross profit margin.
Other expenses: Interest expense was $351,036 and $231,912
for the six months ended June 30, 2015 and 2014, respectively. The increase in interest expense was primarily due to the increase
in debt and increase in certain interest rates. Other expense was $384,680 for the six months ended June 30, 2015 the amount is
the settlement of a claim with a previous provider.
Net Loss: As a result of the foregoing, net loss
was $1,576,630 and $991,011 for the six months ended June 30, 2015 and 2014, respectively.
Net loss Per Common Share: Net loss per common share
was $0.01 and $0.02 for the six months ended March 31, 2015 and 2014, respectively.
Liquidity and Capital Resources
The Company’s principal source of liquidity are cash and
cash equivalent balances, cash flow from operations, and access to financial markets. Current cash resources, together with anticipated
cash flows from operating activities, may not be sufficient to fund our operations, pay the mortgage payable that matures November
29, 2015 or pay our convertible promissory notes that mature in the third and fourth quarters of 2015.
As of June 30, 2015, our cash and cash
equivalents were $119,256 compared to $372,284 at December 31, 2014. As of June 30, 2015 we had negative working capital of $13,133,581
compared to $9,233,886 at December 31, 2014. The increase is due primarily to the current status of virtually all debt other than
promissory notes of $214,692.
Net cash used in operating activities for
the six months ended June 30, 2015 was $417,240 compared to net cash used in operations of $1,138,031 for the same period of 2014.
The improvement in cash from operating activities was due primarily to cash provided by an increase in accounts payable in 2015
compared to reduction in accounts payable from converting accounts payable into a portion of the Telestrata promissory note. Also,
the reduction in accounts receivable and inventory contributed to the improvement.
Net cash used in investing activities for
the six months ended June 30, 2015 was $39,691 compared to net cash used in investing activities of $233,259 for the same period
of 2014. The improvement in cash used in investing activities was due primarily to the shift in development costs from using cash
for the six months ended June 30, 2014 to providing cash for the six months ended June 30, 2015.
Net cash provided by financing activities
for the six months ended June 30, 2015 was $125,433 compared to net cash provided by financing activities of $1,662,707 for the
same period of 2014. The reduction in cash provided by financing activities was due primarily to cash proceeds of $1,411,877 in
2014 compared to no new funding in 2015.
Certain Risks and Concentration
Our primary manufacturer accounted for approximately 13% and
23% of our cost of goods sold for the six months ended June 30, 2015 and 2014, respectively. Our primary telecom service provider
for the six months ended June 30, 2015 accounted for approximately 22% of cost of goods sold. Our primary telecom service provider
for the six months ended June 30, 2014 accounted for approximately 27% of cost of goods sold.
One of our customers presently operates under a consignment
agreement. Under the agreement we sell and ship merchandise to our customer, and collect payments upon the sale of our product
to the ultimate (final) consumer.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements
as of June 30, 2015.
Item 3 Quantitative and Qualitative
Disclosures about Market Risk
We are a smaller reporting company as
defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this
item.
Item 4 Controls and Procedures
Disclosure Controls
We maintain “disclosure controls and procedures,”
as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”),
that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange
Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules
and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and
Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our
disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures
are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment
in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls
and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving its stated goals under all potential future conditions.
As of June 30, 2015, we carried out an evaluation, under the
supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that our disclosure controls and procedures were not effective in ensuring that information required
to be disclosed by us in our periodic reports is recorded, processed, summarized and reported, within the time periods specified
for each report and that such information is accumulated and communicated to our management, including our principal executive
and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required
disclosure.
In connection with the assessment described above, management
identified the following control deficiencies that represent material weaknesses at June 30, 2015:
Due to the limited resources, we have insufficient personnel
resources and technical accounting and reporting expertise to properly address all of the accounting matters inherent in our financial
transactions. We do not have a formal audit committee and the Board of Directors does not have a financial expert, thus we lack
the Board oversight role within the financial reporting process.
Our small accounting department prohibits the segregation of
duties necessary to ensure certain controls are effective.
Our Chief Executive Officer and Chief Financial Officer are
in the process of determining how best to change our current system and implement a more effective system to insure that information
required to be disclosed will be recorded, processed, summarized and reported accurately. Our management acknowledges the
existence of this problem, and intends to developed procedures to address them to the extent possible given limitations of financial
resources. While management is working on a plan, no assurance can be made at this point that the implementation of such
controls and procedures will be completed in a timely manner or that they will be adequate once implemented.
Changes in Internal Controls.
During the six months ended June 30, 2015, there were no changes
in our internal control over financial reporting identified in connection with the evaluation required by paragraph (f) of Rule
13a-15 or Rule 15d-15 that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
Item 1. Legal Proceedings
On April 4, 2012, MagicJack Vocaltec Ltd. filed a complaint
in United States District Court for the Southern District of Florida, Civil Action No.: 9:12-cv-80360-DMM, against the Company,
alleging patent infringement, seeking injunctive relief and damages as a result of the alleged patent infringement. The Company
answered the complaint, denying all of its material allegations, asserting a number of affirmative defenses, and seeking counterclaims
for declaratory relief. The Company’s patent counsel has provided an opinion that the NetTalk DUO does not infringe their
patent. MagicJack Vocaltec Ltd. and NetTalk filed a Joint Stipulation and motion for the dismissal. Effective November 2012, the
federal court has dismissed the entire case with prejudice, including all claims, counterclaims, defenses and causes of action.
On September 21, 2012, NetTalk.com, Inc. filed a complaint in
United States District Court for the Southern District of Florida, Civil Action No.: 9:12-cv-810220-CIV-MIDDLEBROOK/BRANNON, against
MAGICJACK VOCALTECLTD, MAGIJACK HOLDINGS CORPORATION f/k/a YMAX HOLDINGS CORPORATION and DANIEL BORISLOW. In the complaint we allege
patent infringement by the defendants and are seeking injunctive relief and two hundred million dollars ($200,000,000) in damages
as a result of the alleged patent infringement by defendants. There can be no assurances as to the outcome of this litigation.
As a result of this action, MAGICJACK/ VOCALTEC LTC filed a
document with the United States Patent Office (“USPTO”) requesting reexamination of netTALK patent 8,243,722. The USPTO
granted the reexamination petition and the claim against MAGICJACK/VOVALTEC LTD was stayed pending the outcome of the USPTO reexamination.
In December 2013, netTALK received a USPTO Notice of Intent
to Issue Ex Parte Reexamination Certificate (“NIRC”) for netTALK’s U.S. Patent Number 8,243,722.
In January 2014, netTALK petitioned the courts to restart the
aforementioned lawsuit against MAGICJACK VOCALTECLTD, MAGIJACK HOLDINGS CORPORATION f/k/a YMAX HOLDINGS CORPORATION and DANIEL
BORISLOW.
On February 27, 2014, netTALK received the reexamination certificate
which restated that all three claims of the ‘722 Patent are deemed allowable by the USPTO. The three claims of the ‘722
Patent were minimally amended during the proceeding.
On February 27, 2015, by stipulation of the parties, the district
court dismissed all claims and counterclaims in netTALK v. magicJack (Case No. 9:12-cv- 810220, Dkt. #158.)
On September 14, 2012, a supplier to the Company, Arrow Electronics,
Inc. (“Arrow”), filed a complaint in the United States District Court for the Southern District of Florida, Case
No.: 1:12-cv-23366-FAM, alleging breach of contract by the Company and seeking damages of not less than $473,319 due to such
alleged breach. The Company and Arrow Electronics, Inc. entered into a settlement agreement providing for the payment of
past due amounts. A final order was entered into on December 12, 2012 dismissing the litigation. As of June 30, 2015, the Company
owes Arrow approximately $43,790 which is recorded in accounts payable. The Company will continue making installment payments until
the obligation is paid in full.
On March 20, 2014 a claim was filed by Billsoft, Case No. 14CV01827.
The claim states the Company is indebted to Billsoft in the amount of $16,776 pursuant the terms of said Contract including $1,192
for attorney and court fees incurred by Billsoft for a total of $17,968. The Company has reached a settlement agreement on April
24, 2014, to make monthly payments of $1,000 until the debt is satisfied. The balance due at June 30, 2015 is $15,969 which is recorded
in accounts payable.
On July 30, 2014, Active Media Services, Inc. filed a complaint
against the Company in the United States District Court for the Southern District of New York. The Complaint seeks $374,803 in
damages based on the theory of breach of contract. On September 9, 2014 the Company answered the complaint and the parties were engaged in discovery. The claim was settled for 16,000 devices or approximately $373,000 June 4, 2015 and,
as of the date of this filing, all devices, as required by the stipulation of settlement, have been shipped by the Company
and received by the plaintiff.
On July 30, 2014, the Company was served with a complaint from
QVC, Inc. that was filed in the United States District Court, for the Eastern District of Pennsylvania, Case No.: 2:14-cv-04406-LS,
alleging breach of contract by the Company and seeking damages of no less than $95,798. As of the filing date of this Report, the
parties have settle the case for $99,870 and the first installment has been paid according to the settlement agreement. At June
30, 2015, the balance remaining of $95,799 is recorded in accounts payable.
On February 27, 2015, the Company was served with a complaint
from Northern Communication Services, Inc. that was filed in the Circuit Court of the 11th Judicial Circuit In and For
Miami-Dade County, Florida, Case No.: 14029771CA01 Civil Division, alleging breach of contract by the Company and seeking damages
of no less than $43,110. As of the date of this filing, the parties have settled the case for $43,110 and the first installment
has been paid according to the settlement agreement. At June 30, 2015, the balance remaining of $36,046 is recorded in accounts
payable.
On March 25, 2015, the Company received a collection letter
from Canadian Credit Corporation threatening litigation for breach of contract by the Company and seeking damages of no less than
$29,687. As of the date of this filing, the Company is evaluating whether a loss is probable or if there is a reasonable possibility
that a loss may had been incurred. As of June 30, 2015, the amount claimed, $12,384, has been accrued by the Company and is recorded
in accounts payable.
On April 3, 2015, the Company received a collection
letter from Receivables Control Corporation threatening litigation for breach of contract by the Company and seeking damages
of no less than $247,500. As of the filing date of this report, the parties have settled the case for $10,000 and the balance
has been paid in full.
On November 5, 2014, Telestrata, LLC (“Plaintiff”)
filed an action against the company in the United States District Court for the Southern District of Florida titled: Telestrata,
LLC v. NetTAlk.com., Inc. et al., 1:14-cv-24137. The Complaint makes claims derivatively on behalf of the Company’s shareholders
for an injunction ordering the Company’s management to: (1) turn over to the Company all documents, data and other property;
(2) prohibiting current management from accessing the Company’s computer systems; (3) prohibiting current management from
representing they are employed with the Company; (4) suspending Anastasios Kyriakides from his position as chairman of the board
of directors; and (5) preventing the Company and its employees from disclosing any information to current management. The Complaint
also makes derivative claims for breach of fiduciary duty against current management and seeks a declaratory judgment that holding
the employment agreements between the Company and Anastasios Kyriakides, Kenneth Hosfeld, Nick Kyriakides, Steven Healy, and Garry
Paxinos are void.
The Complaint makes direct claims against the Company and
its management for: (1) a declaratory judgment stating the amount of shares owned by current management is inaccurate; (2) an
accounting; (3) breach of contract for an unspecified amount of damages; (4) fraudulent inducement for an unspecified amount
of damages (5) an equitable lien; and conspiracy. The Company will respond to the Complaint as required by the Court. The
Company denies all such claims and intends to vigorously defend this action. On May 26, 2015, the Company served and filed
its Answer in which the Company (and the individual Defendants) denied the material allegations of the Complaint. In the
Answer, the Company also asserts counterclaims against Plaintiff, as well as Samer Bishay, Maged Bishara and Nadir Aljasrawa,
inter alia, to remove a cloud on title to real property owned by the Company and for breach of fiduciary duty, corporate waste
and intentional interference with contracts.
On July 7, 2015, Plaintiff moved for a temporary
restraining order and, thereafter, moved for a preliminary injunction to enjoin, among other things, the Company: (a) from
increasing its authorized shares of stock from 300,000,000 to 1,000,000; (b) to enjoin Defendants from exercising any rights
with respect to 114,000,000 shares authorized to be issued in May 2015; (c) from issuing any shares under the Company’s
2015 Stock Option Plan, and (d) to enjoin Defendants from taking any action related to the issuance, sale or purchase of the
Company’s stock. The Court held an evidentiary hearing on the motion for a preliminary injunction on August 3, 4 and 5,
2015. The court granted the motion for a preliminary injunction on August 19, 2015.
This action is currently in the discovery phase. The Company intends to vigorously defend the claims asserted
against it in the Complaint and further intends to vigorously prosecute its counterclaims.
On or about December 24, 2014, the Company filed an action against
Telestrata, LLC seeking to quiet title on its property and for slander of title based on Telestrata placing a mortgage on the property
without the Company’s authorization. Telestrata has filed a motion to consolidate this action with the Telestrata Derivative
Litigation. This motion is fully briefed and the Company is awaiting the Court’s decision on this issue.
On January 14, 2015, the Company filed a motion to dismiss the
derivative claims based on Telestrata not filing a demand on the board of directors and its derivative and direct claims being
in conflict with each other. This action has been consolidated with the action brought by Telestrata.
We are aggressively defending all of the lawsuits and claims
described above. While we do not believe these aforementioned claims will have a material adverse effect on our financial position,
given the uncertainty and unpredictability of litigation there can be no assurance of no material adverse effect. The Company
is engaged in other legal actions and claims arising in the ordinary course of business, none of which are believed to be material
to the Company.
Item 1A. Risk Factors
For
the quarter ended June 30, 2015, there are no material changes to the risk factors set forth in “Item 1A, Risk
Factors” of our Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 15, 2015, except
as follows.
Our common stock may be moved from the OTCQB to the OTC Pink.
On
June 22, 2015, the Company received notice from OTC Markets Group, Inc. that the bid price of our common stock has closed below
$0.01 for more than 30 consecutive calendar days and thus our common stock no longer meets the Standards for Continued Eligibility
for OTCQB, and that, the Company’s grace period to regain compliance expires December 21, 2015. If the closing bid price
for the common stock has not closed at or above $0.01 for any ten consecutive trading days at that time, the Company’s common
stock will be removed from the OTCQB marketplace. If the Company’s common stock is removed from the OTCQB marketplace, we
anticipate that it will trade on the OTC Pink marketplace. If this occurs, the liquidity and market price of our common stock may
be adversely affected.
Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds
The Company issued 84,310,283 shares
of common stock to debt holders as a result of their conversion of $166,333 of convertible debt.
Also, the Company issued
82,000,000 shares of common stock to vendors in exchange for $240,933 in professional fees and 4,928,500 shares of common
stock to the Company’s CEO for $9,858 in back-pay.
In connection with the foregoing, the Company relied upon the
exemption from registration provided by Section 4(a)(2) under the Section Act of 1933, as amended, for transactions not involving
a public offering.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information.
None.
Item 6. Exhibits
Exhibit No. |
|
Description |
31.01 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 19, 2015. |
31.02 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 19, 2015. |
32.01 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 19, 2015. |
32.02 |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 19, 2015. |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Scheme Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
NetTalk.com, Inc. |
|
|
|
Date: August 19, 2015 |
By |
/s/ Anastasios Kyriakides |
|
Anastasios Kyriakides |
|
Chief Executive Officer (Principal Executive Officer) |
|
|
Date: August 19, 2015 |
By |
/s/ Steve Healy |
|
Steve Healy |
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
EXHIBIT 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, Anastasios Kyriakides, certify that:
| (1) | I have reviewed this quarterly report on Form 10-Q of
netTALK.COM, Inc.; |
| (2) | Based on my knowledge, this report does not contain any
untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this report; |
| (3) | Based on my knowledge, the financial statements, and
other financial information included in this report, fairly present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| (4) | The registrant’s other certifying officer(s) and
I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have: |
| (a) | Designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating
to the
registrant, is made known to us by others within those entities, particularly during the period in which this
report is being prepared; |
| (b) | Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted account principles; |
| (c) | Evaluated the effectiveness of the registrant’s
disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| (5) | The registrant’s other certifying officer(s) and
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors of registrant’s board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s internal control over financial reporting. |
August 19, 2015 |
/s/ Anastasios Kyriakides |
|
Anastasios Kyriakides |
|
Chief Executive Officer (Principal Executive Officer) |
EXHIBIT 31.2
CERTIFICATION PURSUANT TO
SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, Steven Healy, certify that:
| (1) | I have reviewed this quarterly report on Form 10-Q of
netTALK.COM, Inc.; |
| (2) | Based on my knowledge, this report does not contain any
untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this report; |
| (3) | Based on my knowledge, the financial statements, and
other financial information included in this report, fairly present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| (4) | The registrant’s other certifying officer(s) and
I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have: |
| (a) | Designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating
to the
registrant, is made known to us by others within those entities, particularly during the period in which this
report is being prepared; |
| (b) | Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted account principles; |
| (c) | Evaluated the effectiveness of the registrant’s
disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| (5) | The registrant’s other certifying officer(s) and
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors of registrant’s board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s internal control over financial reporting. |
August 19, 2015 |
/s/ Steven Healy |
|
Steven Healy |
|
Chief Financial Officer (Principal Financial Officer) |
EXHIBIT 32.1
NET TALK.COM, INC.
CERTIFICATION PURSUANT TO RULE 13a-14(b)
OR RULE 15d-14(b) OF THE
SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF
2002
In connection with this Quarterly Report on Form 10-Q for the
three ended June 30, 2015 of netTALK.COM, Inc. (the “Company”), as filed with the Securities and Exchange Commission
on the date hereof (the “Report”), I, Anastasios Kyriakides, Chairman of the Board and Chief Executive Officer of the
Company, certify pursuant to Rule 13a-14(b) or 15d-14(b) of the Securities and Exchange Act of 1934, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
| 1. | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended;
and |
| 2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
/s/ Anastasios Kyriakides |
|
Anastasios Kyriakides |
|
Chief Executive Officer (Principal Executive Officer) |
|
|
|
Date: August 19, 2015 |
|
EXHIBIT 32.2
NET TALK.COM, INC.
CERTIFICATION PURSUANT TO RULE 13a-14(b)
OR RULE 15d-14(b) OF THE
SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF
2002
In connection with this Quarterly Report on Form 10-Q for the
three ended June 30, 2015 of netTALK.COM, Inc. (the “Company”), as filed with the Securities and Exchange Commission
on the date hereof (the “Report”), I, Steven Healy, Chief Financial Officer of the Company, certify pursuant to Rule
13a-14(b) or 15d-14(b) of the Securities and Exchange Act of 1934, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, that, to the best of my knowledge:
| 1. | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended;
and |
| 2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
/s/ Steven Healy |
|
Steven Healy |
|
Chief Financial Officer (Principal Financial Officer) |
|
|
|
Date: August 19, 2015 |
|
Net Talk com (CE) (USOTC:NTLK)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Net Talk com (CE) (USOTC:NTLK)
Historical Stock Chart
Von Jan 2024 bis Jan 2025