UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-QSB
x
QUARTERLY
REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the Quarterly Period Ended September 30, 2007
or
o
TRANSITION
REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
Commission
File Number: 000-27376
ELCOM
INTERNATIONAL, INC.
(Exact
name of registrant as specified in its charter)
DELAWARE
|
|
04-3175156
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
incorporation
or organization)
|
|
Identification
No.)
|
10
OCEANA WAY
NORWOOD,
MASSACHUSETTS 02062
1-781-501-4000
(Address,
including zip code, and telephone number, including
area
code, of registrant's principal executive offices)
Check
whether the issuer (1) filed all reports required to be filed by Section 13
or
15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes
o
No
x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act)
Yes
o
No
x
The
registrant had 552,177,450
shares
of
common stock, $.01 par value, outstanding as of April 28, 2008.
Transitional
Small Business Disclosure Format Yes
o
No
x
INDEX
Part
I -
FINANCIAL INFORMATION
Item
1.
|
|
Financial
Statements
|
|
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of September, 2007 (unaudited) and December 31,
2006
|
|
1
|
|
|
|
|
|
|
|
Consolidated
Statements of Operations and Other Comprehensive Income (Loss)
for the
Three- and Nine-Month Periods Ended September 30, 2007 and 2006
(unaudited)
|
|
2
|
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the Nine-Month Periods Ended September
30,
2007 and 2006 (unaudited)
|
|
3
|
|
|
|
|
|
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
|
4
|
|
|
|
|
|
Item
2.
|
|
Management’s
Discussion and Analysis or Plan of
Operation
|
|
7
|
|
|
|
|
|
Item
3.
|
|
Controls
and Procedures
|
|
12
|
|
|
|
|
|
|
|
Part
II - OTHER INFORMATION
|
|
|
|
|
|
|
|
Item
4.
|
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
|
12
|
|
|
|
|
|
Item
5.
|
|
Exhibits
|
|
13
|
|
|
|
|
|
Signatures
|
|
|
|
13
|
PART
I - FINANCIAL INFORMATION
Item
1.
Financial
Statements
ELCOM
INTERNATIONAL, INC.
CONSOLIDATED
BALANCE SHEETS
(in
thousands, except share data)
(unaudited)
|
|
September
30,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
ASSETS
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
963
|
|
$
|
1,086
|
|
Accounts
receivable:
|
|
|
|
|
|
|
|
Trade
|
|
|
962
|
|
|
702
|
|
Less
allowance for doubtful accounts
|
|
|
(21
|
)
|
|
(10
|
)
|
Accounts
receivable, net
|
|
|
941
|
|
|
692
|
|
Prepaid
expenses and other current assets
|
|
|
207
|
|
|
218
|
|
Total
current assets
|
|
|
2,111
|
|
|
1,996
|
|
PROPERTY,
EQUIPMENT AND SOFTWARE, AT COST:
|
|
|
|
|
|
|
|
Computer
hardware and software
|
|
|
21,466
|
|
|
21,316
|
|
Furniture,
equipment and leasehold improvements
|
|
|
3,088
|
|
|
3,088
|
|
|
|
|
24,554
|
|
|
24,404
|
|
Less
accumulated depreciation and amortization
|
|
|
23,807
|
|
|
(23,445
|
)
|
|
|
|
747
|
|
|
959
|
|
OTHER
ASSETS
|
|
|
14
|
|
|
14
|
|
Total
assets
|
|
$
|
2,872
|
|
$
|
2,969
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
Current
portion of capital lease obligations
|
|
$
|
130
|
|
$
|
114
|
|
Accounts
payable
|
|
|
791
|
|
|
647
|
|
Deferred
revenue
|
|
|
1,304
|
|
|
942
|
|
Related
party accrued salary, bonuses and interest
|
|
|
756
|
|
|
1,066
|
|
Accrued
expenses and other current liabilities
|
|
|
722
|
|
|
1,043
|
|
Current
liabilities of discontinued operations
|
|
|
42
|
|
|
42
|
|
Total
current liabilities
|
|
|
3,745
|
|
|
3,854
|
|
CAPITAL
LEASE OBLIGATION, NET OF CURRENT PORTION
|
|
|
90
|
|
|
164
|
|
OTHER
LONG TERM LIABILITY
|
|
|
180
|
|
|
288
|
|
Total
liabilities
|
|
|
4,015
|
|
|
4,306
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY (DEFICIT):
|
|
|
|
|
|
|
|
Common
stock, $.01 par value; Authorized - 700,000,000 shares - Issued
-
552,177,450 and 478,947,441 shares at September 30, 2007 and
December 31,
2006, respectively
|
|
|
5,522
|
|
|
4,789
|
|
Additional
paid-in capital
|
|
|
130,845
|
|
|
128,455
|
|
Accumulated
deficit
|
|
|
(132,244
|
)
|
|
(129,315
|
)
|
Treasury
stock, at cost -- 530,709 shares
|
|
|
(4,712
|
)
|
|
(4,712
|
)
|
Accumulated
other comprehensive loss
|
|
|
(554
|
)
|
|
(554
|
)
|
Total
stockholders' equity (deficit)
|
|
|
(1,143
|
)
|
|
1,337
|
|
|
|
$
|
2,872
|
|
$
|
2,969
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
ELCOM
INTERNATIONAL, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
AND
OTHER COMPREHENSIVE LOSS
(in
thousands, except per share data)
(unaudited)
|
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
|
|
|
|
September
30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
Net
Revenues:
|
|
|
|
|
|
|
|
|
|
License,
hosting services and other fees
|
|
$
|
943
|
|
$
|
636
|
|
$
|
2,475
|
|
$
|
2,072
|
|
Professional
services
|
|
|
467
|
|
|
47
|
|
|
1,463
|
|
|
385
|
|
Total
net revenues
|
|
|
1,410
|
|
|
683
|
|
|
3,938
|
|
|
2,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of revenues
|
|
|
453
|
|
|
124
|
|
|
986
|
|
|
447
|
|
Gross
profit
|
|
|
957
|
|
|
559
|
|
|
2,952
|
|
|
2,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and administrative
|
|
|
1,548
|
|
|
1,740
|
|
|
5,438
|
|
|
4,874
|
|
Research
and development
|
|
|
77
|
|
|
382
|
|
|
518
|
|
|
978
|
|
Total
operating expenses
|
|
|
1,625
|
|
|
2,122
|
|
|
5,956
|
|
|
5,852
|
|
Operating
loss
|
|
|
(668
|
)
|
|
(1,563
|
)
|
|
(3,004
|
)
|
|
(3,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
and other income net
|
|
|
21
|
|
|
49
|
|
|
102
|
|
|
95
|
|
Interest
expense
|
|
|
(12
|
)
|
|
(9
|
)
|
|
(27
|
)
|
|
(23
|
)
|
Net
loss before income taxes
|
|
|
(659
|
)
|
|
(1,523
|
)
|
|
(2,929
|
)
|
|
(3,770
|
)
|
Income
taxes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net
loss
|
|
|
(659
|
)
|
|
(1,523
|
)
|
|
(2,929
|
)
|
|
(3,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income (loss), net of tax
|
|
|
(1
|
)
|
|
37
|
|
|
-
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss
|
|
$
|
(660
|
)
|
$
|
(1,486
|
)
|
$
|
(2,929
|
)
|
$
|
(3,580
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted net loss per share
|
|
$
|
(—
|
)
|
$
|
(—
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
Weighted
average number of basic and diluted shares outstanding
|
|
|
552,177
|
|
|
402,080
|
|
|
552,177
|
|
|
402,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
ELCOM
INTERNATIONAL, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(in
thousands)
(unaudited)
|
|
Nine
Months Ended
|
|
|
|
September
30,
|
|
|
|
2007
|
|
2006
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
Net
loss
|
|
$
|
(2,929
|
)
|
$
|
(3,770
|
)
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
353
|
|
|
291
|
|
Stock-based
compensation
|
|
|
627
|
|
|
305
|
|
Provision
for doubtful accounts receivable
|
|
|
11
|
|
|
1
|
|
Changes
in current assets and liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(261
|
)
|
|
(11
|
)
|
Prepaid
expenses and other current assets
|
|
|
11
|
|
|
(110
|
)
|
Accounts
payable
|
|
|
144
|
|
|
(178
|
)
|
Deferred
revenue
|
|
|
361
|
|
|
294
|
|
Accrued
expenses and other current liabilities
|
|
|
(631
|
)
|
|
(698
|
)
|
Net
cash used in continuing operating activities
|
|
|
(2,314
|
)
|
|
(3,876
|
)
|
Net
cash used in discontinued operations
|
|
|
-
|
|
|
(19
|
)
|
Net
cash used in operating activities
|
|
|
(2,314
|
)
|
|
(3,895
|
)
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Additions
to property, equipment and software
|
|
|
(112
|
)
|
|
(228
|
)
|
Additions
to other assets
|
|
|
|
|
|
(4
|
)
|
Net
cash used in investing activities
|
|
|
(112
|
)
|
|
(232
|
)
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Proceeds
from sale of common stock, net
|
|
|
2,496
|
|
|
|
|
Repayments
of loans payable
|
|
|
|
|
|
(1,299
|
)
|
Repayments
of capital lease obligations
|
|
|
(85
|
)
|
|
(72
|
)
|
Decrease
in other long term liability
|
|
|
(108
|
)
|
|
(99
|
)
|
Net
cash provided by (used in) financing activities
|
|
|
2,303
|
|
|
(1,470
|
)
|
|
|
|
|
|
|
|
|
FOREIGN
EXCHANGE EFFECT ON CASH
|
|
|
-
|
|
|
189
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(123
|
)
|
|
(5,408
|
)
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
1,086
|
|
|
6,399
|
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
963
|
|
$
|
991
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
27
|
|
$
|
37
|
|
Income
taxes paid
|
|
$
|
|
|
$
|
—
|
|
Issuance
of common stock in satisfaction of deferred rent
|
|
$
|
—
|
|
$
|
250
|
|
Acquisition
of equipment under capital leases
|
|
$
|
29
|
|
$
|
353
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
ELCOM
INTERNATIONAL, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Consolidation
The
consolidated financial statements include the accounts of Elcom International,
Inc. and its wholly-owned subsidiaries.
Quarterly
Presentation
In
the
opinion of management, the accompanying unaudited consolidated financial
statements contain all adjustments, consisting only of normal recurring
adjustments, necessary to present fairly the financial position of Elcom as
of
September 30, 2007, the results of its operations for the three- and nine-month
periods ended September 30, 2007 and 2006, and cash flows for the nine-month
periods ended September 30, 2007 and 2006. All significant intercompany accounts
and transactions have been eliminated. The results of operations for these
periods are not necessarily comparable to, or indicative of, results of any
other interim period or for the year as a whole. Certain financial information
that is normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States, but which is
not
required for interim reporting purposes, has been omitted. For further
information, reference should be made to the consolidated financial statements
and accompanying notes included in Elcom’s Annual Report on Form 10-KSB, for the
year ended December 31, 2006. Certain prior period amounts have been
reclassified to conform with the current period presentation.
Going
Concern
Elcom’s
consolidated financial statements as of December 31, 2006 and September 30,
2007
have been prepared under the assumption that Elcom will continue as a going
concern. Elcom’s independent registered public accounting firm, Malone &
Bailey PC, has issued a
report,
dated December 20, 2007, on Elcom’s consolidated financial statements as of
December 31, 2006 that included an explanatory paragraph referring to Elcom’s
significant operating losses and expressing substantial doubt in Elcom’s ability
t
o
continue as a going concern. Elcom has incurred net losses every year since
1998, has an accumulated deficit of $132,244,000 as of September 30, 2007,
and
expects to incur a loss in fiscal year 2007. However, this loss will be
substantially lower than that incurred in 2006. As of September 30, 2007, Elcom
had $963,000 of cash and cash equivalents and current assets of approximately
$2.11 million and had current liabilities of approximately $3.7 million. The
ultimate success of Elcom is dependent upon achieving additional revenues by
marketing its Commerce Process Management software solutions, typically through
channel partners, until Elcom is operating profitably. Elcom has incurred
significant operating losses and has used cash in operating activities in each
of the last several years, including $6.3 million of cash used in operating
activities in fiscal 2006, and $2.3 million of cash used in operating activities
in the first nine months of fiscal 2007. Elcom’s ability to continue as a going
concern is primarily dependent upon its ability to grow revenue and attain
further operating efficiencies and, if necessary, to also attract additional
capital. In order to achieve profitable operations, Elcom is dependent upon
generating significant new revenues from existing and future contracts. During
October and November 2007 and March 2008, Elcom received bridge loans from
a
non-US investor of £1,000,000 (approximately $2,000,000). The loans are
repayable upon demand and convertible at the option of the Payee into shares
of
common stock, at the price of 3.5p per share, subject to adjustment, downwards
only, in the event that Common Stock or any equity instruments are issued at
a
price lower than 3.5p at anytime. The loans are expected to be converted into
shares as part of a possible fund raise during 2008. Elcom is currently in
discussions with a number of potential funding sources with a view to finalizing
its funding requirements for 2008.
Elcom
cannot assure that additional financing will be available on favorable terms,
or
at all. If funds are not available when required for working capital needs
or
other transactions, Elcom’s ability to carry out its business plan could be
adversely affected, and Elcom may be required to further scale back its
operations to reflect the extent of available funding. If Elcom is able to
arrange for additional credit facilities from lenders, the debt instruments
are
likely to include limitations on Elcom’s ability to incur other indebtedness, to
pay dividends, to create liens, to sell
its
capital stock, or enter into other transactions. Such restrictions may adversely
affect Elcom’s ability to finance its future operations or capital needs or to
grow its business. If Elcom raises additional funds by issuing equity or
convertible debt securities, the percentage ownership of the Company’s existing
stockholders will be reduced. These securities may have rights, preferences
or
privileges senior to those of the common stockholders.
2.
|
Critical
Accounting Policies
|
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Elcom
believes that the following critical accounting policies reflect its more
significant judgments and estimates used in the preparation of its consolidated
financial statements:
|
(i)
|
Stock-Based
Compensation:
|
The
following table summarizes amounts charged to expense for stock-based
compensation related to employee and director stock option grants:
|
|
Three
Months Ended
September
30,
|
|
Nine
Months Ended
September
30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
Employee
and director stock option grants:
|
|
|
|
|
|
|
|
|
|
Cost
of revenues
|
|
$
|
34,000
|
|
$
|
8,000
|
|
$
|
75,000
|
|
$
|
27,000
|
|
Selling,
general and administrative
|
|
|
86,000
|
|
|
99,000
|
|
|
481,000
|
|
|
213,000
|
|
Research
and development
|
|
|
10,000
|
|
|
30,000
|
|
|
70,000
|
|
|
65,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
stock-based compensation
|
|
$
|
130,000
|
|
$
|
137,000
|
|
$
|
627,000
|
|
$
|
305,000
|
|
Elcom
uses the Black-Scholes valuation model to estimate the fair value of stock-based
compensation awarded after January 1, 2006. There were no stock-based
compensation awards granted during the three or nine month periods ended
September 30, 2007. The weighted-average gross fair value of awards under
Elcom’s stock option plans in the first nine months of 2006 was $0.09 for each
share covered by an option grant, utilizing the following
assumptions:
Volatility
|
|
|
160.6-161.4
|
%
|
Risk-free
interest rate
|
|
|
4.59-4.82
|
%
|
Expected
life of options
|
|
|
5
years
|
|
Expected
dividend yield
|
|
|
0
|
%
|
Elcom
has
generally relied upon its historical information as the most reasonable basis
to
determine its valuation assumptions with respect to share-based payments,
because it has no reason to believe that its future experience will differ
from
its historical experience. The volatility figure is based on the daily actual
historical volatility of Elcom’s common stock over the five year period
(consistent with the expected life of the options) ended September 30, 2007.
The
volatility calculation is based on the reported trading of Elcom’s common stock
on the Over The Counter Bulletin Board (“OTCBB”), and Nasdaq Small Cap Market,
as applicable. The risk-free interest rate is based on the U.S. Government
five-year Treasury Constant Maturity rate, with a five-year term. The expected
life of options is based on Elcom’s historical experience, since January 1,
1996, shortly after it became a public Company. The expected dividend yield
is
zero based on the fact that Elcom has never paid a dividend and does not
presently have an intention to pay cash dividends.
Based
on
Elcom’s historical turnover rates, an overall annualized estimated forfeiture
factor of 16% has been utilized, and in certain specific instances when it
is
known that options will be forfeited, such forfeitures are taken into
consideration. Under the provisions of SFAS 123R, additional expense will be
recorded in future periods if the actual forfeiture rate is lower than
estimated, and a recovery of prior expense will be recorded if the actual
forfeiture rate is higher than estimated.
As
of
September 30, 2007, Elcom had unamortized stock-based compensation, net of
expected forfeitures, aggregating approximately $1,040,176, which will be
amortized to expense over the requisite service periods, currently through
January of 2009. The unamortized stock-based compensation will be recognized
over a weighted average period of approximately 18 months.
A
summary
of stock option activity for the nine months ended September 30, 2007 is
presented below:
|
|
Options
Outstanding
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contracted
Term
in
Years
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding
at December 31, 2006
|
|
|
30,934,713
|
|
$
|
0.34
|
|
|
|
|
|
|
|
Granted
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(111,750
|
)
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(8,180,099
|
)
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2007
|
|
|
22,642,864
|
|
$
|
0.42
|
|
|
6.87
|
|
|
—
|
|
Vested
or expected to vest at September 30, 2007
|
|
|
12,311,600
|
|
$
|
0.22
|
|
|
7.30
|
|
|
—
|
|
Exercisable
at September 30, 2007
|
|
|
11,470,614
|
|
$
|
0.42
|
|
|
7.65
|
|
|
—
|
|
The
aggregate intrinsic value of options outstanding is calculated based on the
positive difference between the closing market price of Elcom’s common stock at
the end of the respective period and the exercise price of the underlying
options.
|
|
The
total grant-date fair value of stock options that vested during the
nine
months ended September 30, 2007 was approximately
$9,000.
|
3.
|
Common
Stock Issuances
|
On
February 5, 2007, Elcom sold 73,230,009 shares of its common stock to investors
in the U.K. and listed the shares on the AIM Exchange. As was the case in 2005
and 2006, the shares were issued in reliance on the exemption from registration
under Regulation S promulgated under the Securities Act of 1993, as amended
(the
“Securities Act”) for offshore placements, and therefore are subject to the same
restrictions as the Regulation S Shares sold previously. Elcom raised a total
of
$2.5 million in cash, net of issuance costs of $23,948. The funds derived from
the 2007 issuance of common stock on the AIM Exchange are being used to support
Elcom’s working capital requirements.
4.
|
Business
Segment Information
|
Elcom’s
operations are classified as a single business segment, specifically the
development and sale of automated procurement (“eProcurement”) and electronic
marketplace (“eMarketplace”) Internet-based software solutions (together,
“Commerce Process Management”), which automate many supply chain and financial
settlement
functions associated with procurement. Elcom operates both in the U.S. and
U.K.
and geographic financial information for the three- and nine-month periods
ended
September 30, 2007 and 2006, is set forth below (in thousands).
|
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
251
|
|
$
|
172
|
|
$
|
597
|
|
$
|
704
|
|
U.K.
|
|
|
1,159
|
|
|
511
|
|
|
3,340
|
|
|
1,753
|
|
Net
revenues
|
|
$
|
1,410
|
|
$
|
683
|
|
$
|
3,937
|
|
$
|
2,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
(683
|
)
|
$
|
(1,526
|
)
|
$
|
(4,319
|
)
|
$
|
(4,230
|
)
|
U.K.
|
|
|
15
|
|
|
(37
|
)
|
|
1,315
|
|
|
388
|
|
Operating
loss
|
|
$
|
(668
|
)
|
$
|
(1,563
|
)
|
$
|
(3,004
|
)
|
$
|
(3,842
|
)
|
|
|
September
30,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
Identifiable
assets:
|
|
|
|
|
|
U.S.
|
|
$
|
1,417
|
|
$
|
1,352
|
|
U.K.,
including cash and cash equivalents
|
|
|
|
|
|
|
|
of
$605 and $1,569 in 2007 and
|
|
|
|
|
|
|
|
2006,
respectively
|
|
|
1,455
|
|
|
1,617
|
|
|
|
$
|
2,872
|
|
$
|
2,806
|
|
Item
2.
Management’s
Discussion and Analysis or Plan of Operation
Introduction
Elcom
International, Inc. (“Elcom” or the “Company”), a corporation formed under the
laws of Delaware in December 1992, is a leading provider of Commerce Process
Management solutions for buyers, suppliers and communities of commerce. Elcom’s
comprehensive suite of Commerce Process Management solutions are used by
enterprises of all sizes to automate procurement, enable online marketplaces
and
sell goods and services over the Internet. Elcom offers its customers a solution
designed to enable buyers and sellers to conduct interactive business to
business eCommerce over the Internet which improves order to fulfillment cycle
times, lowers transaction costs and improves visibility within the Supply Chain.
Elcom provides its solutions on a Software as a Service (SaaS) basis to its
customers which negates the need for large upfront investment or reliance on
internal IT resources. Elcom’s customers enter into a multiyear agreement that
requires the payment of recurring usage fees in order to access the software
which only requires the existence of a high speed Internet connection and
supported web browser. In total, over 100 organizations are currently using
or
accessing Elcom’s solution under these arrangements. From January 16, 2003 to
May 17, 2007, Elcom’s Common Stock was quoted on the Over-The-Counter Bulletin
Board (the “OTCBB”) under the symbol ELCO but on May 18, 2007 its stock was
suspended from the OTCBB due to a delay in the filing of its annual report
for
the year ended December 31, 2006 (which was subsequently filed with the SEC
on
December 22, 2007); however since then its stock has been listed in the Pink
Sheets under the symbol ELCO. In addition, from April 16, 2004 to March 31,
2008
Elcom’s Common Stock was traded on the AIM Exchange under the symbols ELC and
ELCS (designating the Regulation S Shares).
However,
the stock was cancelled from re-admission to AIM on April 01, 2008. Elcom now
has a management team in place which specializes in corporate turnarounds.
Elcom
operates in the U.S. and U.K.
Overview
In
the
U.K., Elcom has a substantial contract with Capgemini UK Plc (“Capgemini”)
associated with the Scottish Executive’s eProcurement Scotland Programme, where
Elcom provides a Commerce Process Management system to agencies, councils,
and
National Health Service of Scotland (hospitals) Trusts (“Public Entities”) in
Scotland. Elcom signed agreements with five (5) Public Entities in 2005 and
one
(1) in 2006 and for the first nine months of 2007 a further four (4), bringing
the total number of Public Entities in the eProcurement Scotland program to
30.
There are approximately 47 Public Entities potentially available to join the
eProcurement Scotland Programme, and possibly more, depending upon the Scottish
Executive’s definition of eligibility. Elcom earns implementation fees and
monthly hosting services fees for each Public Entity that joins the eProcurement
Scotland Programme. Capgemini is the prime contractor in the Scottish Executive
Agreement. Elcom subcontracts under this agreement as the technology service
provider. During 2006 this contract accounted for over 61% of Elcom’s revenues
and during the first nine months of 2007 for over 76% of Elcom’s revenue. This
figure has been distorted in the first nine months of 2007 due to an
increase in the number of client implementations and a one-off project which
related to the migration and development of a new piece of software, however,
Elcom continues to remain dependent on it. Management has plans to lower
reliance on this particular contract during 2008 and 2009.
In
addition, Elcom is a member of a consortium led by PA Consulting Group UK Plc
(“PA”), a world-wide consulting firm, which has been awarded a contract, and has
executed agreements, including a Framework Agreement between Proc Serve Shared
Services Ltd. (“PASSL”), a wholly-owned subsidiary of PA, and a U.K. government
agency, for the creation and deployment of an eMarketplace for U.K. Public
Entities (the “Zanzibar eMarketplace”). The Zanzibar eMarketplace agreements
were signed on August 12, 2005 and have a primary term of five years. PASSL
is
the primary contractor and Elcom, as a subcontractor to PASSL, will provide
the
eProcurement and eMarketplace components of the Zanzibar eMarketplace system.
Generally, the costs of administrating the Zanzibar eMarketplace contract will
be shared by the consortium members, based upon each member’s share of revenues.
Accordingly, Elcom will only realize a portion of its earned revenues, after
costs of the PASSL entity are accounted for. The Zanzibar eMarketplace
agreements provide for one-time installation fees and recurring monthly hosting
services fees, as well as payments to Elcom for certain development work. The
agreements do not provide PASSL with unfettered rights to the underlying Elcom
technology, and therefore Elcom anticipates that its realized development fees
will be ratably recognized over the applicable term of the agreement. As of
September 2007, nine (9) U.K. Public Entities have officially “gone live”. We
are currently in a contractual dispute with PA Consulting in respect of the
Zanzibar contract, and also considering initiating an Intellectual Property
claim against the same firm.
Common
Stock Issued under Regulation S in the U.K.
On
October 23, 2006, Elcom agreed to issue a total of 76,336,289 shares of its
common stock (the “2006 Regulation S Shares”) to investors in the U.K. and
listed the shares on the AIM Exchange. The 2006 Regulation S Shares were issued
in reliance on the exemption from registration under Regulation S promulgated
under the Securities Act for offshore placements, and therefore are subject
to
the same restrictions as the 2005 Regulation S Shares. Elcom raised a total
of
$2.5 million in cash in connection with the 2006 Regulation S Shares, net of
issuance costs of $24,000. The funds derived from the 2006 issuance of common
stock on the AIM Exchange are being used to support Elcom’s working capital
requirements.
On
February 5, 2007, Elcom agreed to issue 73,230,009 shares of its common stock
(the “2007 Regulation S Shares”) to investors in the U.K. and listed the shares
on the AIM Exchange. The 2007 Regulation S Shares were issued in reliance on
the
exemption from registration under Regulation S promulgated under the Securities
Act for offshore placements, and therefore are subject to the same restrictions
as the 2005 Regulation S Shares and 2006 Regulation S Shares sold previously.
Elcom raised a total of $2.5 million in cash, net of issuance costs of $23,948.
The funds derived from the 2007 Regulation S Shares are being used to support
Elcom’s working capital requirements. As a result of the February 2007 issuance
of common stock on the AIM Exchange, the SWIM Entities increased their ownership
of Elcom’s outstanding stock to 73%.
Critical
Accounting Policies and Estimates
The
preparation of consolidated financial statements requires Elcom to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenue and expenses, and related disclosures of contingent assets and
liabilities. On an on-going basis, Elcom evaluates its estimates, including
those related to income taxes, impairment of long-lived assets, software
development costs and revenue recognition. Elcom bases its estimates on
historical experience and on various other assumptions that are believed to
be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. Effective January 1, 2006,
Elcom adopted the provisions of SFAS No. 123 (Revised 2004),
Share-Based
Payment
(“SFAS
123R”) See Note 2 - Critical Accounting Policies - (ii) Share-Based
Compensation, to the September 30, 2007 Consolidated Financial Statements.
There
were no changes to Elcom’s accounting policies during the first nine months of
2007.
Off-Balance
Sheet Financings
Elcom
does not have any off-balance sheet financings. Elcom has no majority-owned
subsidiaries that are not included in its consolidated financial
statements.
Results
of Operations
Quarter
ended September 30, 2007 compared to the quarter ended September 30,
2006.
Net
Revenues.
Net
revenues for the quarter ended September 30, 2007 increased to $1,410,000,
from
$683,000 in the same period of 2006, an increase of $727,000, or 106%. License,
hosting services and other fees increased from $636,000 in the 2006 quarter
to
$943,000 in the 2007 quarter, an increase of $307,000, or 48%. This increase
is
primarily due to an additional 4 customers joining the eProcurement Scotland
Programme, the provision of an additional software license and improved revenues
in relation to agent fees. License, hosting services and other fees include
license fees, hosting services fees, test system fees, supplier fees, usage
fees, and eMarketplace agent and affiliate fees. Professional services fees
increased by $420,000 to $467,000 in the 2007 quarter, from $47,000 in the
2006
quarter, reflecting a greater business focus on up selling professional services
and customizations.
Gross
Profit
.
Gross
profit for the quarter ended September 30, 2007 increased to $957,000 from
$559,000 in the comparable 2006 quarterly period, an increase of $398,000,
or
71%. This increase is primarily a result of the reasons detailed above under
net
revenue increases.
Selling,
General and Administrative Expenses
.
Selling, general and administrative (“SG&A”) expenses for the quarter ended
September 30, 2007 were $1,548,000 compared to $1,740,000 in the third quarter
of 2006, a reduction of $192,000, or 11%. This decrease is primarily a result
of
reduced personnel expenses which follows the headcount reduction undertaken
in
the first quarter.
Research
and Development Expense.
Research
and development expense for the quarters ended September 30, 2007 and 2006
were
$77,000 and $382,000, respectively, reflecting a decrease in the 2006 quarter
of
$305,000 over the expense recorded in the third quarter of 2006. The expense
in
the 2006 quarter primarily relates to ongoing work associated with Elcom’s PECOS
technology and ongoing work for the Zanzibar eMarketplace contract. The decrease
in research and development expense in the second quarter of 2007, as compared
to the second quarter of 2006, is primarily due to a reduction in work
associated with maintenance of the PECOS product.
Operating
Loss.
Elcom
reported an operating loss of $668,000 for the quarter ended September 30,
2007
compared to a loss of $1,563,000 reported in the comparable quarter of 2006,
a
reduction of $895,000 in the loss reported. This reduced operating loss in
the
third quarter of 2007 compared to the same quarter in 2006 was primarily due
to
the reasons detailed above.
Interest
and Other Income, Net.
Interest
and other income, net for the quarter ended September 30, 2007 was $21,000
compared to $49,000 in the second quarter of 2006. The reduction is a result
of
a reduction in funds held on deposit.
Interest
Expense
.
Interest expense for the quarter ended September 30, 2007 was $12,000, compared
to $9,000 in the same period of 2006.
Net
Loss
.
Elcom’s
net loss for the quarter ended September 30, 2007 was $659,000, a decrease
in
the loss of $864,000 from the loss recorded in the third quarter 2006 of
$1,523,000, as a result of the factors discussed above.
Nine
Months ended September 30, 2007 compared to nine months ended September 30,
2006.
Net
Revenues.
Net
revenues for the nine months ended September 30, 2007 increased to $3,938,000,
from $2,457,000 in the same period of 2006, an increase of $1,481,000, or 60%.
License, hosting services and other fees increased from $2,072,000 in the 2006
period to $2,475,000 in the 2007 period, an increase of $403,000, or 19%.
License, hosting services and other fees include license fees, hosting services
fees, test system fees, supplier fees, usage fees, and eMarketplace agent and
affiliate fees. Professional services fees increased by $1,078,000, to
$1,463,000 in the 2007 period, from $385,000 in the 2006 period, reflecting
an
increase in eProcurement Scotland client implementations, from 0 in the 2006
period to 4 in the 2007 period and a greater business focus on up selling
professional services.
Gross
Profit
.
Gross
profit for the nine months ended September 30, 2007 increased to $2,952,000
from
$2,010,000 in the comparable 2007 period, an increase of $942,000, or 46%.
This
increase is primarily a result of the increase in eProcurement Scotland client
implementations and additional professional services income.
Selling,
General and Administrative Expenses
.
Selling, general and administrative (“SG&A”) expenses for the nine months
ended September 30, 2007 were $5,438,000 compared to $4,874,000 in the same
period of 2006, an increase of $564,000, or 11%, the main increases relates
to
stock option expenses which totaled $481,000 for the 9 months ended September
30, 2007 versus $214,000 in the comparable period in 2006 and increased legal
fees.
Research
and Development Expense.
Research
and development expense for the nine months ended September 30, 2007 and 2006
were $518,000 and $978,000, respectively, reflecting a decrease in the 2007
period of $460,000 over the expense recorded in the same period of 2006. The
expense in the 2007 period primarily relates to ongoing work associated with
Elcom’s PECOS technology and ongoing work for the Zanzibar eMarketplace
contract. The decrease in research and development expense in the first nine
months of 2007, as compared to the same period of 2006, is primarily due to
a
reduction in work associated with maintenance of the PECOS product, as well
as
approximately $114,000 of third party consulting expense reflected in the same
period of 2006, while during the first nine months of 2007 all expenses were
internal expenses.
Operating
Loss.
Elcom
reported an operating loss of $3,004,000 for the nine months ended September
30,
2007 compared to a loss of $3,842,000 reported in the comparable period of
2006,
a reduction of $838,000 in the loss reported. The reduction in loss is a direct
result of the increase in top line revenue.
Interest
and Other Income, Net.
Interest
and other income, net for the nine months ended September 30, 2007 was $102,000
compared to $95,000 in the same period of 2006.
Interest
Expense
.
Interest expense for the nine months ended September 30, 2007 was $27,000,
compared to $23,000 in the same period of 2006.
Net
Loss
.
Elcom’s
net loss for the nine months ended September 30, 2007 was $2,929,000, a
reduction in the loss of $841,000 from the loss recorded in the same period
of
2006 of $3,770,000, which was despite an increase in stock option expenses
of
$322,000 over the same period in 2006
Liquidity
and Capital Resources
Net
cash
used in operating activities for the nine months ended September 30, 2007 was
$2,314,000, which is compared to the $3,895,000 used in the comparable period
during 2006, which is attributable primarily to Elcom’s net loss of $2,929,000,
together with an increase in accounts receivable of $261,000 and decrease in
accrued expenses and other current liabilities of $631,000, offset by an
increase in deferred revenues of $361,000 and non-cash depreciation,
amortization and stock based compensation expenses aggregating
$980,000.
Net
cash
used in investing activities for the nine-month period ended September 30,
2007
was $112,000 due to the purchase of property, equipment and
software.
Net
cash
provided by financing activities for the nine-month period ended September
30,
2007 was $2,314,000. On February 5, 2007, Elcom agreed to issue 73,230,009
shares of its common stock (the “2007 Regulation S Shares”) to investors in the
U.K. and listed the shares on the AIM Exchange. The 2007 Regulation S Shares
were issued in reliance on the exemption from registration under Regulation
S
promulgated under the
Securities
Act for offshore placements, and therefore are subject to the same restrictions
as the 2005 Regulation S Shares and 2006 Regulation S Shares sold previously.
Elcom raised a total of $2.5 million in cash, net of issuance costs of $23,948.
The funds derived from the 2007 Regulation S Shares are being used to support
Elcom’s working capital.
Elcom’s
principal commitments consist of a lease on its headquarters office facility,
capital lease obligations and a long-term software license payable. Elcom will
also require ongoing investments in research and development, and equipment
and
software in order to further increase operating revenues and meet the
requirements of its customers.
Risk
Factors Relating to Liquidity
Elcom’s
consolidated financial statements as of September 30, 2007 have been prepared
under the assumption that Elcom will continue as a going concern. Elcom’s
independent registered public accounting firm, Malone & Bailey, PC, has
issued a report dated December 20, 2007 that included an explanatory paragraph
referring to Elcom’s significant operating losses and expressing substantial
doubt in Elcom’s ability to continue as a going concern (See Note 1 - Basis of
Presentation - Liquidity and Capital Resources, to the September 30, 2007
Consolidated Financial Statements for additional information), without
generating incremental, ongoing operating revenues or, if required, additional
capital becoming available. Elcom’s ability to continue as a going concern is
currently primarily dependent upon its ability to grow revenue and attain
further operating efficiencies.
As
of
September 30, 2007, Elcom had approximately $963,000 of cash and cash
equivalents, and has used $2,314,000 of cash in operating activities in the
first nine months of 2007. Elcom has incurred $9.5 million of cumulative net
losses for the twenty-one month period ended September 30, 2007. Elcom has
sufficient liquidity to fund operations through the end of 2007, however, it
will incur a loss in fiscal 2007 and will require additional operating revenues
in order to achieve profitable operations. The consolidated financial statements
do not include any adjustments that might result from the outcome of this
uncertainty.
Elcom
is
currently in discussions with a number of potential financing sources with
a
view to securing additional capital, and anticipates finalizing the outcome
of
these discussions during 2008; however, Elcom cannot assure that additional
financing will be available on favorable terms, or at all. If funds are not
available when required for working capital needs or other transactions, Elcom’s
ability to carry out its business plan could be adversely affected, and Elcom
may be required to further scale back its operations to reflect the extent
of
available funding. If Elcom is able to arrange for additional credit facilities
from lenders, the debt instruments are likely to include limitations on Elcom’s
ability to incur other indebtedness, to pay dividends, to create liens, to
sell
its capital stock, or enter into other transactions. Such restrictions may
adversely affect Elcom’s ability to finance its future operations or capital
needs or to grow its business. If Elcom raises additional funds by issuing
equity or convertible debt securities, the percentage ownership of Elcom’s
existing stockholders will be reduced. These securities may have rights,
preferences or privileges senior to those of the common
stockholders.
Factors
Affecting Future Performance
A
significant portion of Elcom’s revenues are from hosting services and associated
fees received from Capgemini under a back-to-back contract between Elcom and
Capgemini which essentially mirrors the primary agreement between Capgemini
and
the Scottish Executive executed in November 2001. Future revenue under this
arrangement is contingent on the following significant factors: the rate of
adoption of Elcom’s Commerce Process Management software system by Public
Entities associated with the Scottish Executive; renewal by existing Public
Entity clients associated with the Scottish Executive of their rights to use
the
Commerce Process Management software system; the procurement of additional
services from Elcom by Public Entities associated with the Scottish Executive;
Capgemini’s relationship with the Scottish Executive; their compliance with the
terms and conditions of their agreement with the Scottish Executive; and the
ability of Elcom to perform under its agreement with Capgemini.
If
further business fails to develop under the Capgemini agreement or if the U.S.
eMarketplaces do not expand as expected, or if Elcom is unable to perform under
any of these agreements, it would have a material adverse affect on Elcom’s
future financial results.
Outlook
Elcom
will continue to incur operating losses through 2007; however, Elcom expects
that losses will be significantly reduced over that incurred during 2006 and
the
business continues to make improvements in a number of key areas including
revenue generation and cost control. Improvements in revenues and operating
results from operations in future periods will not occur without Elcom being
able to generate incremental operating revenues from existing and new clients.
The directors remain encouraged by the recent improvements in business
performance and remain optimistic about the Company’s future
prospects.
STATEMENT
UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT
Except
for the historical information contained herein, the matters discussed in this
Quarterly Report on Form 10-QSB could include forward-looking statements or
information. All statements, other than statements of historical fact,
including, without limitation, those with respect to Elcom's objectives, plans
and strategies set forth herein and those preceded by or that include the words
"believes," "expects," "targets," "intends," "anticipates," "plans," or similar
expressions, are forward-looking statements. Although Elcom believes that such
forward-looking statements are reasonable, it can give no assurance that Elcom's
expectations are, or will be, correct. These forward-looking statements involve
a number of risks and uncertainties which could cause Elcom's future results
to
differ materially from those anticipated, including: (i) the necessity for
Elcom
to control its expenses as well as to generate incremental, ongoing operating
revenues and whether this objective can be met given the overall marketplace
and
clients’ acceptance and usage of eCommerce software systems, eProcurement and
eMarketplace solutions including corporate demand therefor, the impact of
competitive technologies, products and pricing, particularly given the
substantially larger size and scale of certain competitors and potential
competitors; (ii) the consequent results of operations given the aforementioned
factors; and (iii) the necessity of Elcom to achieve profitable operations
within the constraints of its existing resources, and if it can not, the
availability of incremental capital funding to Elcom, particularly in light
of
the audit opinion from Elcom's independent registered public accounting firm
in
Elcom’s 2006 Annual Report on Form 10-KSB, as amended, and other risks detailed
from time to time in this Quarterly Report on Form 10-QSB and in its other
SEC
reports and statements. Elcom assumes no obligation to update any of the
information contained or referenced in this Quarterly Report on Form
10-QSB.
Item
3.
Controls
and Procedures
(a)
Evaluation
of Disclosure Controls and Procedures.
Elcom's
Chief Executive Officer and Executive Vice President of Finance, after
evaluating the effectiveness of Elcom's disclosure controls and procedures
(as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934 as defined in Exchange Act Rule 13a-15(e)) as of September 30, 2007 (the
"Evaluation Date"), have concluded that as of the Evaluation Date, Elcom's
disclosure controls and procedures were not effective in ensuring that
information required to be disclosed by Elcom in the reports it files or submits
under the Exchange Act is recorded, processed, summarized and reported, within
the time periods specified in the Commission's rules and forms, because of
the
untimely filing of the interim reports.
(b)
Changes
in Internal Controls
Other
than as disclosed below, there was no change in Elcom’s internal controls over
financial reporting that occurred during the third quarter of 2007 that has
materially affected, or is reasonably likely to materially affect, Elcom’s
internal control over financial reporting. During February 2007, our former
Executive Vice President Finance, Paul Bogonis, resigned and was replaced by
David Elliott, and subsequent to this, during June 2007 our former Chief
Executive Officer, John Halnen, who was terminated without cause during June
2007, was replaced by Gregory King.
PART
II - OTHER INFORMATION
Item
4.
Unregistered
Sales of Equity Securities and Use of Proceeds
During
October and November 2007 and March 2008, Elcom received bridge loans from
a
non-US investor of £1,000,000 (approximately $2,000,000). The loans are
repayable upon demand and convertible at the option of the Payee into shares
of
common stock, at the price of 3.5p per share, subject to adjustment, downwards
only, in the event that Common Stock or any equity instruments are issued at
a
price lower than 3.5p at anytime. The loans are expected to be converted into
shares as part of a possible fund raise during 2008. Elcom is currently in
discussions with a number of potential funding sources with a view to finalizing
its funding requirements for 2008. The convertible notes that were issued in
connection with these bridge loans were issued in reliance on the exemption
from
registration under Regulation S promulgated under the Securities Act of 1993,
as
amended.
Item
5.
Exhibits
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer
|
|
|
31.2
|
Rule
13a-14(a) Certification of Executive Vice President of
Finance
|
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer
|
|
|
32.2
|
Section
1350 Certification of Executive Vice President of
Finance
|
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused
this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
Elcom
International, Inc.
(Registrant)
|
|
|
|
Date:
April 28, 2008
|
By:
|
/s/ Gregory
King
|
|
Gregory
King
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
|
|
|
Date:
April 28, 2008
|
By:
|
/s/ David
Elliott
|
|
David
Elliott
Executive
Vice President of Finance
|
|
(Principal
Financial and Accounting
Officer)
|
Elcom (CE) (USOTC:ELCO)
Historical Stock Chart
Von Mai 2024 bis Jun 2024
Elcom (CE) (USOTC:ELCO)
Historical Stock Chart
Von Jun 2023 bis Jun 2024