TORONTO, Aug. 1, 2023 /PRNewswire/ - EQB Inc. (TSX: EQB) (TSX: EQB.PR.C) today reported record earnings for the three and six months ended June 30, 2023. This performance reflects portfolio growth, sequential margin expansion, higher non-interest revenue, efficiency improvement as annualized Concentra Bank integration cost saving targets were realized ahead of plan, and a one-time benefit from a strategic investment. Due to the strong year-to-date performance, EQB increased and updated relative 12-month earnings guidance, including raising diluted EPS guidance to +18-22% from +10-15%. See additional detail in EQB's Q2 Management's Discussion and Analysis (MD&A).

EQB Inc. (CNW Group/EQB Inc.)

Second quarter 2023 compared to second quarter 2022:

  • Adjusted Q2 2023 ROE1 18.3% (Reported 20.8%)
  • Adjusted Q2 2023 net income1 $115.5MM +88% (+14% q/q), Reported $130.9MM +123% (+32% q/q), with net interest margin expanding 7bps q/q to 1.99%
  • Adjusted Q2 diluted EPS1 $2.98 +70% (+14% q/q), Reported $3.39 +103.0% (+32% q/q)
  • EQ Bank customer growth +31% to 367,790 with deposits +8% to $8.2 billion (+1% q/q) and customer engagement of 51%
  • Total AUM + AUA2 $108 billion +3% q/q. $53.3 billion of on-balance sheet assets +35% (+3% q/q); 51% of total loans under management are insured
  • Total capital ratio 15.4% with CET1 at 14.1%; total liquid assets $4.1 billion or 7.7% of total assets
  • Book Value Per Share $67.33, +14% (+4% q/q)
  • Common share dividends declared $0.38 per share for Q2 2023, +23% (+3% q/q)

Year-to-Date 2023 compared to Year-to-Date 2022:

  • Adjusted YTD 2023 ROE1 17.5% (Reported 18.6%) ahead of 15%+ guidance
  • Adjusted YTD 2023 net income1 $217.2MM (+41%), Reported $230.4MM (+57%) with adjusted net interest margin expanding 11bps to 1.95% (reported 1.97%)
  • Adjusted YTD diluted EPS1 $5.60 (+27%), Reported $5.95 (+42%)

"By consistently applying our Challenger Bank philosophy, Equitable delivered record-breaking EPS and an ROE performance that exceeded our own industry-leading long-term average. These are meaningful accomplishments that allowed us to increase earnings guidance. At a time when Canadians need more and better value from the banking industry, Equitable Bank is providing it. Whether it's our no-fee, high interest EQ Bank digital services, our recently launched fully digital First Home Savings Account or the loans we make to build much-needed affordable housing, we are living our social purpose and in return rewarding our investors. Significant growth in our customer base, strong customer engagement and our plans to continue to bring innovation to the market give me well-founded confidence that we are set to thrive in the years ahead," said Andrew Moor, President and Chief Executive Officer.

First half of 2023 performance trending ahead of 2023 guidance on record Q2 results

  • Adjusted Q2 revenue1 +72% y/y and +8% q/q to $284.6 million on lending growth, net interest margin expansion, and higher non-interest revenue (Reported revenue +90% y/y, +17% q/q to $312.5 million)
  • Adjusted Q2 net interest income1 +50% y/y and +6% q/q to $251.7 million with NIM of 1.99%, +18bps y/y and 7bps q/q (Q2 Reported +51% y/y with NIM of 1.99%, +19bps y/y and +4bps q/q)
  • Adjusted Q2 non-interest revenue1 +$35.4 million y/y, (Reported $60.8 million) on higher fee income (including Concentra Bank) and continued strength in multi-unit insured lending gains on sale and securitization income, relative to a loss in Q2 2022. Reported non-interest revenue included a one-time revenue benefit of $28.0 million that was not included in adjusted results revenue

EQ Bank customers +31% y/y and deposits +9% y/y

  • EQ Bank customer base grew to 367,790 at June 30 with strong account opening momentum from its high-impact Make Bank marketing campaign (customer signups increased 133% vs. Q2 2022), the launch of EQ Bank Card (now enabled with mobile wallet technology), and the introduction of services in Québec. EQ Bank customer everyday engagement remained at a quarterly high of 51%
  • EQ Bank is positioned for continued growth in 2023, offering customers more solutions to meet their everyday banking needs, including the advantages of free cash withdrawals at any ATM nationally, cashback rewards on all card purchases, and no foreign exchange fees on international purchases. In July, EQ Bank launched a fully digital First Home Savings Account to help Canadians save money faster to buy their first home

Personal Banking assets +35% y/y to $32.3 billion

  • Single-family portfolio +29% y/y to $30.3 billion reflecting Equitable Bank's consistent and prudent approach to credit risk management. Of the single-family residential portfolio, 36% of single-family residential lending is insured and the average customer beacon for uninsured mortgage customers is 714 (new originations 740)
  • Reverse mortgage assets +143% y/y and +10% q/q to $1,025 million. Growth reflected increased awareness of Equitable Bank's reverse mortgage solutions among Canadians nearing or in retirement and the Bank's share of an expanding market
  • Insurance lending assets +57% y/y and +16% q/q to $115 million

Commercial Banking assets +25% y/y to $15.1 billion

  • Commercial loans under management (LUM) +7% q/q to $27.7 billion with more than 70% of this growth driven by EQB's insured businesses, and +50% y/y with the addition of Concentra Bank. CMHC insured multi-unit residential mortgages represents more than 65% of Commercial LUM and nearly 80% of the growth in LUM for the quarter
  • Commercial uninsured loan portfolio +19% y/y and +0.4% q/q to $8.2 billion. Equipment Financing +46% y/y and +4% q/q to $1.3 billion
  • Insured multi-unit residential loans under management +63% y/y and +8% q/q to $18.1 billion

Credit quality indicators reflect prudence in a higher interest rate environment

  • Provision for credit losses (PCL)1 $13.0 million in Q2 related to continued portfolio growth and stability in macroeconomic forecasts and loss modelling. Stage 1 & 2 was $5.9 million, and Stage 3 was $7.2 million
  • Net impaired loans 47bps of total assets at June 30, 2023, +29bps from prior year and +15bps from prior quarter. Annualized realized loss rate for Q2 2023 was 4bps of total loan assets2 ($4.6 million), compared to less than 1bps ($1.5 million) in Q2 2022
  • The Bank remains well reserved for credit losses with allowances as a percentage of total loan assets2 of 20bps at June 30, 2023 vs. 19bps at March 31, 2023

Diversification and stability of funding sources generating consistent high liquidity

  • Equitable Bank increased total deposits in Q1 to $32 billion, +2% q/q and +35% y/y, supported by diverse funding sources growth and EQ Bank deposit expansion
  • In May, the Bank successfully completed its fourth issuance of Covered Bonds in Europe (a 3-year, €300 million offering at 52bps over the Euro mid-swap rate), to bring the total value of this lowest cost source of wholesale funding to €1.2 billion

Second full quarter of Concentra Bank earnings, annualized cost synergy targets achieved

  • The acquisition of Concentra Bank in Q4 2022 introduced complementary asset growth, diversification in funding and revenue sources plus enhanced distribution capabilities
  • The target was $30 million in cost synergy and mid-single digit EPS accretion within 12-18 months, both have been realized on a run-rate basis, with updated 2023 EQB guidance incorporating the outperformance
  • EQB continues to build and expand its credit union relationships, and Concentra Trust performance is delivering non-interest revenue ahead of expectations for 2023

EQB announces an increase in common share dividend for Q2 2023

  • EQB's Board of Directors declared a common share dividend of $0.38 per common share payable on September 30, 2023 to shareholders of record as of September 15, 2023
  • EQB's Board of Directors declared a quarterly dividend of $0.373063 per preferred share, payable on September 30, 2023 to shareholders of record at the close of business September 15, 2023
  • For the purposes of the Income Tax Act (Canada) and any similar provincial legislation, dividends declared will be eligible dividends, unless otherwise indicated
  • To account for the transition to EQB's new fiscal year, there will be a one-time, 10-month reporting period ending October 31, 2023.  See this quarter's MD&A for both upgraded 12-month guidance, as well as new guidance for this 10-month period

"EQB's standout performance relative to guidance and bank peers reflects our consistent long-term approach to allocating capital and generating leading ROE, anchored in exceptional credit, liquidity and capital management. This remains a dynamic time globally for banks, but with our deeply customer-focused challenger operating model and performance year-to-date, we have conviction in our increased 2023 guidance and look forward to starting our new fiscal year on November 1st with improved comparability of EQB to peers," said Chadwick Westlake, EQB's Chief Financial Officer.

1. Adjusted measures and ratios are Non-Generally Accepted Accounting Principles (GAAP) measures and ratios. Adjusted measures and ratios are calculated in the same manner as reported measures and ratios, except that financial information included in the calculation of adjusted measures and ratios is adjusted to exclude the impact of the Concentra Bank acquisition and integration related costs, and other non-recurring items which management determines would have a significant impact on a reader's assessment of business performance. For additional information and a reconciliation of reported results to adjusted results, see the "Non-GAAP financial measures and ratios" section.
2. These are non-GAAP measures, see the "Non-GAAP financial measures and ratios" section.


Analyst conference call and webcast: 8:30 a.m. ET Eastern August 2, 2023
EQB will host its second-quarter conference call and webcast on Wednesday August 2, 2023. To access the call with operator assistance, dial (416) 764-8609 five minutes prior to the start time. Or to join without operator assistance, you may register your phone number up to 15 minutes in advance of start time to receive an automatic call-back connection to the conference at: click to register here.

Call archive
A replay of the conference call with the accompanying slides will be archived on EQB's Investor Relations website: click here to visit the site.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated balance sheet (unaudited)

($000s)

June 30, 2023

December 31, 2022

June 30, 2022

Assets:




Cash and cash equivalents

373,492

495,106

539,509

Restricted cash

870,247

737,656

557,283

Securities purchased under reverse repurchase agreements

1,208,930

200,432

420,009

Investments

2,235,530

2,289,618

1,097,004

Loans – Personal

32,333,611

31,996,950

24,122,303

Loans – Commercial

15,103,519

14,513,265

12,123,469

Securitization retained interests

474,542

373,455

227,013

Deferred tax assets

14,392

-

-

Other assets

704,440

538,475

331,168


53,318,703

51,144,957

39,417,758

Liabilities and shareholders' equity




Liabilities:




   Deposits

32,137,347

31,051,813

23,708,958

   Securitization liabilities

15,397,103

15,023,627

11,366,847

   Obligations under repurchase agreements

875,718

665,307

814,494

   Deferred tax liabilities

106,723

72,675

64,180

   Funding facilities

1,487,008

1,239,704

711,380

   Subscription receipts

-

-

230,821

   Other liabilities

594,952

556,876

426,527


50,598,851

48,610,002

37,323,207

Shareholders' equity:




   Preferred shares

181,411

181,411

70,424

   Common shares

466,711

462,561

234,372

   Contributed surplus

12,668

11,445

10,106

   Retained earnings

2,065,478

1,870,100

1,773,658

   Accumulated other comprehensive (loss) income

(6,416)

9,438

5,991


2,719,852

2,534,955

2,094,551


53,318,703

51,144,957

39,417,758


Consolidated statement of income (unaudited)

($000s, except per share amounts)

Three months ended

Six months ended


June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

Interest income:





Loans – Personal

420,578

190,830

812,394

364,610

Loans – Commercial

256,731

133,540

498,499

249,286

Investments

18,856

3,351

40,749

7,206

Other

21,083

5,558

38,435

8,417


717,248

333,279

1,390,077

629,519

Interest expense:





Deposits

322,503

110,413

615,734

194,885

Securitization liabilities

118,416

53,741

236,590

103,031

Funding facilities

11,891

2,468

19,809

2,774

Other

12,739

-

25,448

-


465,549

166,622

897,581

300,690

Net interest income

251,699

166,657

492,496

328,829

Non-interest income:





Fees and other income

14,489

7,866

28,387

13,899

Net gains (losses) on loans and investments

29,659

(16,839)

26,359

(12,041)

Gains on sale and income from retained interests

16,104

6,445

30,436

21,060

Net gains on securitization activities and derivatives

596

-

2,700

-


60,848

(2,528)

87,882

22,918

Revenue

312,547

164,129

580,378

351,747

Provision for credit losses

13,042

5,233

19,290

5,108

Revenue after provision for credit losses

299,505

158,896

561,088

346,639

Non-interest expenses:





Compensation and benefits

59,707

40,067

118,069

76,839

Other

67,323

38,209

135,509

76,370


127,030

78,276

253,578

153,209

Income before income taxes

172,475

80,620

307,510

193,430

Income taxes:





Current

26,612

22,091

55,263

45,607

Deferred

14,938

(307)

21,803

1,040


41,550

21,784

77,066

46,647

Net income

130,925

58,836

230,444

146,783

Dividends on preferred shares

2,331

1,086

4,649

2,175

Net income available to common shareholders

128,594

57,750

225,795

144,608






Earnings per share:





Basic

3.41

1.69

6.00

4.24

Diluted

3.39

1.67

5.95

4.19



Consolidated statement of comprehensive income
(unaudited)

($000s)


Three months ended

Six months ended



June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

Net income


130,925

58,836

230,444

146,783

Other comprehensive income – items that will be reclassified subsequently to income:






Debt instruments at Fair Value through Other Comprehensive Income:






Reclassification of losses from AOCI on sale of investment


-

(926)

-

(926)

Net unrealized losses from change in fair value


(31,474)

(8,011)

(17,584)

(29,380)

Reclassification of net losses to income


32,302

2,729

21,180

5,006

Other comprehensive income – items that will not be reclassified subsequently to income:






Equity instruments designated at Fair Value through Other Comprehensive Income:






Net unrealized losses from change in fair value


(30,989)

(5,278)

(31,782)

(6,703)

     Reclassification of net losses to retained earnings


4,936

1,836

4,914

3,045



(25,225)

(9,650)

(23,272)

(28,958)

Income tax recovery


7,005

2,531

6,464

7,594



(18,220)

(7,119)

(16,808)

(21,364)

Cash flow hedges:






Net unrealized gains from change in fair value


28,856

19,668

13,040

45,909

Reclassification of net (gains) losses to income


(11,082)

1,944

(11,704)

2,373



17,774

21,612

1,336

48,282

Income tax expense


(4,936)

(5,667)

(382)

(12,660)



12,838

15,945

954

35,622

Total other comprehensive (loss) income


(5,382)

8,826

(15,854)

14,258

Total comprehensive income


125,543

67,662

214,590

161,041


Consolidated Statement of Changes in Shareholders' Equity (unaudited)

($000s) Three month period ended                                                                                                                                              

June 30, 2023


Preferred Shares

Common Shares

Contributed Surplus

Retained Earnings

Accumulated other

comprehensive income (loss)


Cash Flow Hedges

Financial Instruments at FVOCI

Total

Total

Balance, beginning of period

181,411

463,862

12,002

1,954,394

30,132

(31,166)

(1,034)

2,610,635

Net Income

-

-

-

130,925

-

-

-

130,925

Realized Loss on Sale of investment securities

-

-

-

(3,565)

-

-

-

(3,565)

Other comprehensive income, net of tax

-

-

-

-

12,838

(18,220)

(5,382)

(5,382)

Exercise of stock options

-

2,707

-

-

-

-

-

2,707

Dividends:









Preferred shares

-

-

-

(2,331)

-

-

-

(2,331)

Common shares

-

-

-

(13,945)

-

-

-

(13,945)

Stock-based

compensation

-

-

808

-

-

-

-

808

Transfer relating to the

exercise of stock options

-

142

(142)

-

-

-

-

-

Balance, end of period

181,411

466,711

12,668

2,065,478

42,970

(49,386)

(6,416)

2,719,852


($000s) Three month period ended                                                                                                                                              June 30, 2022

Balance, beginning of period

70,607

232,854

9,357

1,727,169

20,357

(22,508)

(2,151)

2,037,836

Net Income

-

-

-

58,836

-

-

-

58,836

Realized Loss on Sale of investment securities

-

-

-

(1,355)

-

(684)

(684)

(2,039)

Other comprehensive income, net of tax

-

-

-

-

15,945

(7,119)

8,826

8,826

Exercise of stock options

-

1,463

-

-

-

-

-

1,463

Purchase of treasury

preferred shares

(183)

-

-

-

-

-

-

(183)

Net loss on cancellation of

treasury preferred shares

-

-

-

(6)

-

-

-

(6)

Dividends:









     Preferred shares

-

-

-

(1,086)

-

-

-

(1,086)

     Common shares

-

-

-

(9,900)

-

-

-

(9,900)

Stock-based

compensation

-

-

804

-

-

-

-

804

Transfer relating to the

exercise of stock options

-

55

(55)

-

-

-

-

-

Balance, end of period

70,424

234,372

10,106

1,773,658

36,302

(30,311)

5,991

2,094,551











($000s) Six month period ended       

June 30, 2023


Preferred Shares

Common Shares

Contributed Surplus

Retained Earnings

Accumulated other

comprehensive income (loss)


Cash Flow Hedges

Financial Instruments at FVOCI

Total

Total

Balance, beginning of period

181,411

462,561

11,445

1,870,100

42,016

(32,578)

9,438

2,534,955

Net Income

-

-

-

230,444

-

-

-

230,444

Realized loss on sale of investment securities

-

-

-

(3,294)

-

-

-

(3,294)

Other comprehensive income, net of tax

-

-

-

-

954

(16,808)

(15,854)

(15,854)

Exercise of stock options

-

6,470

-

-

-

-

-

6,470

Share issuance cost, net of tax

-

(2,908)

-

-

-

-

-

(2,908)

Dividends:









Preferred shares

-

-

-

(4,649)

-

-

-

(4,649)

Common shares

-

-

-

(27,123)

-

-

-

(27,123)

Stock-based

compensation

-

-

1,811

-

-

-

-

1,811

Transfer relating to the

exercise of stock options

-

588

(588)

-

-

-

-

-

Balance, end of period

181,411

466,711

12,668

2,065,478

42,970

(49,386)

(6,416)

2,719,852


($000s) Six month period ended                                                                                                                                                   June 30, 2022

Balance, beginning of period

70,607

230,160

8,693

1,650,757

680

(8,263)

(7,583)

1,952,634

Net Income

-

-

-

146,783

-

-

-

146,783

Realized loss on sale of investment securities

-

-

-

(2,251)

-

(684)

(684)

(2,935)

Other comprehensive income, net of tax

-

-

-

-

35,622

(21,364)

14,258

14,258

Exercise of stock options

-

3,867

-

-

-

-

-

3,867

Purchase of treasury

preferred shares

(183)

-

-

-

-

-

-

(183)

Net loss on cancellation of

treasury preferred shares

-

-

-

(6)

-

-

-

(6)

Dividends:









     Preferred shares

-

-

-

(2,175)

-

-

-

(2,175)

     Common shares

-

-

-

(19,450)

-

-

-

(19,450)

Stock-based

compensation

-

-

1,758

-

-

-

-

1,758

Transfer relating to the

exercise of stock options

-

345

(345)

-

-

-

-

-

Balance, end of period

70,424

234,372

10,106

1,773,658

36,302

(30,311)

5,991

2,094,551













Consolidated Statement of Cash Flows (unaudited)

($000s)

Three months ended

Six months ended


June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

CASH FLOWS FROM OPERATING ACTIVITIES





Net income

130,925

58,836

230,444

146,783

Adjustments for non-cash items in net income:





Financial instruments at fair value through income

56,610

3,103

18,184

1,376

Amortization of premiums/discount on investments

2,439

330

4,223

630

Amortization of capital assets and intangible costs

11,919

9,211

24,163

18,044

Provision for credit losses

13,042

5,233

19,290

5,108

Securitization gains

(13,690)

(1,620)

(26,435)

(6,248)

Stock-based compensation

808

804

1,811

1,758

Dividend income earned, not received

(27,964)

-

(27,964)

-

Income taxes

41,550

21,784

77,066

46,647

Securitization retained interests

22,055

12,742

41,912

25,160

Changes in operating assets and liabilities:





Restricted cash

(203,717)

(108,652)

(132,591)

(95,119)

Securities purchased under reverse repurchase agreements

(476,322)

(420,009)

(1,008,498)

130,021

Loans receivable, net of securitizations

(943,719)

(2,000,934)

(997,836)

(3,344,734)

Other assets

(65,068)

3,162

(91,517)

(1,105)

Deposits

549,817

1,493,378

1,053,768

2,903,026

Securitization liabilities

89,135

401,333

373,523

(227)

Obligations under repurchase agreements

(28,940)

(65,709)

210,411

(562,269)

Funding facilities

718,291

386,805

247,304

511,252

Subscription receipts

-

435

-

230,821

Other liabilities

57,750

(33,605)

6,635

13,092

Income taxes paid

(34,342)

(28,616)

(81,859)

(93,658)

Cash flows used in operating activities

(99,421)

(261,989)

(57,966)

(69,642)

CASH FLOWS FROM FINANCING ACTIVITIES





Proceeds from issuance of common shares

2,707

1,463

3,562

3,867

Dividends paid on preferred shares

(2,331)

(1,086)

(4,649)

(2,176)

Dividends paid on common shares

(13,945)

(9,900)

(27,123)

(19,450)

Cash flows used in financing activities

(13,569)

(9,523)

(28,210)

(17,759)

CASH FLOWS FROM INVESTING ACTIVITIES





Purchase of investments

(162,220)

(926)

(709,528)

(58,826)

Proceeds on sale or redemption of investments

374,215

122,300

762,277

233,768

Net change in Canada Housing Trust re-investment accounts

(58,762)

(21,882)

(67,579)

(295,103)

Purchase of capital assets and system development costs

(12,372)

(13,752)

(20,608)

(26,180)

Cash flows from (used in) investing activities

140,861

85,740

(35,438)

(146,341)

Net increase (decrease) in cash and cash equivalents

27,871

(185,772)

(121,614)

(233,742)

Cash and cash equivalents, beginning of period

345,621

725,281

495,106

773,251

Cash and cash equivalents, end of period

373,492

539,509

373,492

539,509

Cash flows from operating activities include:





Interest received

743,478

289,106

1,233,302

560,154

Interest paid

(432,654)

(143,009)

(667,566)

(265,080)

Dividends received

1,022

899

2,063

2,170



About EQB Inc.

Equitable Bank—Canada's Challenger Bank™—is a wholly owned subsidiary of EQB Inc., which trades on the Toronto Stock Exchange (TSX: EQB) (TSX: EQB.PR.C) and serves more than 543,000 customers. Equitable Bank's wholly owned subsidiary Concentra Bank supports Canadian credit unions and their more than 6 million members. With over $108 billion in combined assets under management and administration, Equitable Bank has a clear mandate to drive change in Canadian banking to enrich people's lives. Founded more than 50 years ago, Canada's Challenger Bank™ provides diversified personal and commercial banking, and through its digital EQ Bank platform (eqbank.ca) has been named the top Schedule I Bank in Canada on the Forbes World's Best Banks 2021, 2022 and 2023 lists. Please visit eqbank.investorroom.com for more details.

Investor contact:
David Lee
Investor Relations
investor_enquiry@eqbank.ca

Media contact:
Deborah Chatterton
Director, Communications
dchatterton@eqbank.ca


Cautionary Note Regarding Forward-Looking Statements

Statements made by EQB in the sections of this news release, in other filings with Canadian securities regulators and in other communications include forward-looking statements within the meaning of applicable securities laws (forward-looking statements). These statements include, but are not limited to, statements about EQB's objectives, strategies and initiatives, financial performance expectations and other statements made herein, whether with respect to EQB's businesses or the Canadian economy. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "planned", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases which state that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved", or other similar expressions of future or conditional verbs. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, closing of transactions, performance or achievements of EQB to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks related to capital markets and additional funding requirements, fluctuating interest rates and general economic conditions, legislative and regulatory developments, changes in accounting standards, the nature of our customers and rates of default, and competition as well as those factors discussed under the heading "Risk Management" in the Management's Discussion and Analysis (MD&A) and in EQB's documents filed on SEDAR at www.sedar.com. All material assumptions used in making forward-looking statements are based on management's knowledge of current business conditions and expectations of future business conditions and trends, including their knowledge of the current credit, interest rate and liquidity conditions affecting EQB and the Canadian economy. Although EQB believes the assumptions used to make such statements are reasonable at this time and has attempted to identify in its continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material assumptions are applied by EQB in making forward-looking statements, including without limitation, assumptions regarding its continued ability to fund its mortgage business, a continuation of the current level of economic uncertainty that affects real estate market conditions, continued acceptance of its products in the marketplace, as well as no material changes in its operating cost structure and the current tax regime. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. EQB does not undertake to update any forward-looking statements that are contained herein, except in accordance with applicable securities laws.

Non-Generally Accepted Accounting Principles (GAAP) 


Financial Measures and Ratios

In addition to GAAP prescribed measures, this news release references certain non-GAAP measures, including adjusted financial results, that we believe provide useful information to investors regarding EQB's financial condition and results of operations. Readers are cautioned that non-GAAP measures often do not have any standardized meaning, and therefore, are unlikely to be comparable to similar measures presented by other companies.

Adjusted financial results

To enhance comparability between reporting periods, increase consistency with other financial institutions, and provide the reader with a better understanding of EQB's performance, adjusted results were introduced starting in Q1 2022. Adjusted results are non-GAAP financial measures.

Adjustments impacting current and prior periods:

Adjustments listed below are presented on a pre-tax basis:

Q2 2023
  • $28.0 million related to a strategic investment,
  • $3.4 million acquisition and integration-related costs,
  • $0.9 million intangible asset amortization, and
  • $0.9 million other expenses.
Q1 2023
  • $3.2 million net fair value amortization adjustments,
  • $4.7 million acquisition and integration-related costs, and
  • $1.5 million intangible asset amortization.
Q2 2022
  • $2.7 million of acquisition and integration-related costs, and
  • $0.9 million interest expenses paid to subscription receipt holders(1).

(1) The interest expense refers to the dividend equivalent amount paid to subscription receipt holders. The subscription receipt holders are entitled to receive a payment equal to the common share dividend declared multiplied by the number of subscription receipts held on the common share dividend payment date. These subscription receipts were converted into common shares at a 1:1 ratio upon the closing of the Concentra acquisition.

The following table presents a reconciliation of GAAP reported financial results to non-GAAP adjusted financial results.

Reconciliation of reported and adjusted financial results

For the three months ended


For the six months ended

($000, except share and per share amounts)

30-Jun-23

31-Mar-23

30-Jun-22


30-Jun-23

30-Jun-22

Reported results







Net interest income

251,699

240,797

166,657


492,496

328,829

Non-interest revenue

60,848

27,034

(2,528)


87,882

22,918

Revenue

312,547

267,831

164,129


580,378

351,747

Non-interest expense

127,030

126,548

78,276


253,578

153,209

Pre-provision pre-tax income(4)

185,517

141,283

85,853


326,800

198,538

Provision for credit loss (recoveries)

13,042

6,248

5,233


19,290

5,108

Income tax expense

41,550

35,516

21,784


77,066

46,647

Net income

130,925

99,519

58,836


230,444

146,783

Net income available to common shareholders

128,594

97,201

57,750


225,795

144,608

Adjustments







Net interest income – fair value amortization/adjustments

-

(4,167)

-


(4,167)

-

Net interest income – paid to subscription receipt holders(1)

-

-

947


-

1,861

Non-interest revenue – strategic investment

(27,965)

-

-


(27,965)

-

Non-interest revenue – fair value amortization/adjustments

-

941

-


941

-

Non-interest expenses – acquisition-related costs

(3,377)

(4,744)

(2,709)


(8,121)

(7,842)

Non-interest expenses – other expenses

(858)

-

-


(858)

-

Non-interest expenses – fair value amortization/adjustments

-

(66)

-


(66)

-

Non-interest expenses – intangible asset amortization

(885)

(1,476)

-


(2,361)

-

Pre-tax adjustments

(22,844)

3,060

3,656


(19,784)

9,703

Income tax expense – tax impact on above adjustments(2)

(7,425)

850

958


(6,575)

2,542

Post-tax adjustments

(15,419)

2,210

2,698


(13,209)

7,161

Adjusted results







Net interest income

251,699

236,630

167,604


488,329

330,690

Non-interest revenue

32,883

27,975

(2,528)


60,858

22,918

Revenue

284,582

264,605

165,076


549,187

353,608

Non-interest expense

121,910

120,262

75,567


242,172

145,367

Pre-provision pre-tax income(3)

162,672

144,343

89,509


307,015

208,241

Provision for credit loss (recoveries)

13,042

6,248

5,233


19,290

5,108

Income tax expenses

34,124

36,366

22,742


70,490

49,189

Net income

115,506

101,729

61,534


217,235

153,944

Net income available to common shareholders

113,175

99,411

60,448


212,586

151,769

Diluted earnings per share







Weighted average diluted common shares outstanding

37,975,115

37,910,348

34,479,387


37,942,911

34,512,207

Diluted earnings per share – reported

3.39

2.56

1.67


5.95

4.19

Diluted earnings per share adjusted

2.98

2.62

1.75


5.60

4.40

Diluted earnings per share – adjustment impact

(0.41)

0.06

0.08


(0.35)

0.21

(1) The interest expense refers to the dividend equivalent amount paid to subscription receipt holders. The subscription receipt holders are entitled to receive a payment equal to the common share dividend declared multiplied by the number of subscription receipts held on the common share dividend payment date. These subscription receipts were converted into common shares at a 1:1 ratio upon the closing of the Concentra acquisition.

(2) Income tax expense associated with non-GAAP adjustment was calculated based on the statutory tax rate applicable for that period, taking into account the federal tax rate increase.

(3) This is a non-GAAP measure, see Non-GAAP financial measures and ratios section.


Other non-GAAP financial measures and ratios

  • Adjusted return on equity (ROE): it is calculated on an annualized basis and is defined as adjusted net income available to common shareholders as a percentage of weighted average common shareholders' equity (reported) outstanding during the period.
  • Assets under administration (AUA): is sum of (1) assets over which EQB's subsidiaries have been named as trustee, custodian, executor, administrator or other similar role; (2) loans held by credit unions for which EQB's subsidiaries act as servicer.
  • Assets under management (AUM): is the sum of total assets reported on the consolidated balance sheet and loan principal derecognized but still managed by EQB.

($000s)

30-Jun-23

31-Mar-23

Change

30-Jun-22

Change

Total assets on the consolidated balance sheet

53,318,703

51,793,019

3 %

39,417,758

35 %

Loan principal derecognized

12,591,570

11,542,502

9 %

6,349,413

98 %

Assets under management

65,910,273

63,335,521

4 %

45,767,171

44 %

  • Liquid assets: is a measure of EQB's cash or assets that can be readily converted into cash, which are held for the purposes of funding loans, deposit maturities, and the ability to collect other receivables and settle other obligations.
  • Loans under management (LUM): is the sum of loan principal reported on the consolidated balance sheet and loan principal derecognized but still managed by EQB.
  • Net interest margin (NIM): this profitability measure is calculated on an annualized basis by dividing net interest income by the average total interest earning assets for the period.
  • Pre-provision pre-tax income (PPPT): this is the difference between revenue and non-interest expenses.
  • Total loan assets: this is calculated on a gross basis (prior to allowance for credit losses) as the sum of both Loans – Personal and Loans – Commercial on the balance sheet and adding their associated allowance for credit losses.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/eqb-reports-best-ever-quarterly-eps-raises-2023-guidance-increases-dividend-23-yy-301890914.html

SOURCE EQB Inc.

Copyright 2023 PR Newswire

EQB (TSX:EQB.PR.C)
Historical Stock Chart
Von Mär 2024 bis Apr 2024 Click Here for more EQB Charts.
EQB (TSX:EQB.PR.C)
Historical Stock Chart
Von Apr 2023 bis Apr 2024 Click Here for more EQB Charts.