VANCOUVER, BC, Nov. 10, 2021 /PRNewswire/ - Avcorp
Industries Inc. (TSX: AVP) (the "Company", "Avcorp" or the "Avcorp
Group") today announced its financial results for the quarter ended
September 30, 2021. All amounts are
in Canadian currency unless otherwise stated.
2021 Third Quarter Highlights
- Third quarter 2021 revenue was $25,905,000 compared to $33,769,000 in 2020. 2021 revenue decreased by
$7,864,000, in comparison to 2020.
Revenue was affected by lower customer requirements due to the
COVID-19 virus and fulfilling the remaining customer requirements
of a contract at the Gardena
facility, offset by the continued growth in the F35 Program in the
Delta facility.
- Third quarter 2021 net loss was $3,172,000 compared to net loss of $1,263,000 in 2020. Loss increased in comparison
to 2020 mainly due to lower gross profit, and a foreign exchange
loss of $385,000 in current quarter
compared to a gain of $712,000 in
2020, partially offset by lower administrative and general
expenses. The US dollar strengthened against the Canadian dollar
resulting in a loss predominately from the translation of the
Company's US dollar denominated Bank indebtedness and Term
debt.
- Third quarter 2021 cash flows from operating activities before
changes in non-cash working capital were $695,000 compared to an inflow of $2,021,000 in 2020. 2020 cashflow was partially
supported by the Canada Emergency Wage Subsidies of $1,232,000.
- In August 2021, the Company
signed a contract extension with Boeing to provide the Wheel Well
Fairing assemblies for the Boeing 737 MAX.
- The Company has improved the shareholders' deficiency to
$34,810,000 as at September 30, 2021 (December 31, 2020: deficiency of $49,140,000). This was the result of the Company
entering into a multiparty amended and restated Accommodation
Agreement with a customer and Panta Canada
B.V on March 12, 2021. This
eliminated the unamortized cash advance, provided a mutual release
and forgiveness of certain historic and future guarantee fees
payable to the customer, and a legal claim.
Review of 2021 Third Quarter Results
For the quarter ended September 30,
2021, the Avcorp Group recorded an operating loss of
$1,590,000 from $25,905,000 of revenue, as compared to an
operating loss of $326,000 from
$33,769,000 of revenue from the same
quarter in the previous year. The third quarter of 2021 operating
loss increased in comparison to 2020 by $1,264,000 mainly due to lower revenue, lower
gross profit of $1,053,000 and lower
other income of $479,000, partially
offset by lower administrative and general expenses of $249,000.
During the quarter ended September 30,
2021, cash flows from operating activities before changes in
non-cash working capital were $695,000 compared to an inflow of $2,021,000 in 2020. 2020 cashflow was partially
supported by the Canada Emergency Wage Subsidies of $1,232,000.
As at September 30, 2021, the
Company had $6,442,000 cash on hand
(December 31, 2020: $7,044,000) and had utilized $74,435,000 of its operating line of credit
(December 31, 2020: $76,439,000). The bank indebtedness balance of
the modification gain and related adjustments as a result of the
execution of an amending agreement in 2021 was $1,076,000 as at September
30, 2021, (December 31, 2020
loss of $269,000 from the 2019
amendment). The Company has a working capital surplus of
$26,327,000 as at September 30, 2021, compared with $77,780,000 deficit as at December 31, 2020. Working capital is defined as
the difference between current assets and current liabilities. The
increase compared to 2020 was mainly due to the bank indebtedness
re-classified as non-current upon extension of maturity to
June 30, 2023 with a loan amendment
entered into in June 2021. On
September 30, 2021, the ratio of the
Company's current assets to current liabilities was 1.64:1
(December 31, 2020: 0.47:1).
About Avcorp
The Avcorp Group designs and builds major airframe structures
for some of the world's leading aircraft companies, including BAE
Systems, Boeing, Bombardier, Lockheed Martin and Subaru
Corporation. The Avcorp Group has more than 65 years of
experience, over 450 skilled employees and 560,000 square feet of
facilities. Avcorp Structures & Integration located in
Delta British Columbia, Canada is
dedicated to metallic and composite aerostructures assembly and
integration; Avcorp Engineered Composites located in Burlington Ontario, Canada is dedicated to
design and manufacture of composite aerostructures, and Avcorp
Composite Fabrication located in Gardena
California, USA has advanced composite aerostructures
fabrication capabilities for composite aerostructures. The
Avcorp Group offers integrated composite and metallic aircraft
structures to aircraft manufacturers, a distinct advantage in the
pursuit of contracts for new aircraft designs, which require
lower-cost, light‑weight, strong, reliable structures. Comtek
Advanced Structures Ltd., at our Burlington, Ontario, Canada location also
provides aircraft operators with aircraft structural component
repair services for commercial aircraft.
Avcorp Composite Fabrication Inc. is wholly owned by Avcorp US
Holdings Inc. Both companies are incorporated in the State of Delaware, USA, and are wholly owned
subsidiaries of Avcorp Industries Inc.
Comtek Advanced Structures Ltd., incorporated in the Province of
Ontario, Canada, is a wholly owned
subsidiary of Avcorp Industries Inc.
Avcorp Industries Inc. is a federally incorporated reporting
company in Canada and traded on
the Toronto Stock Exchange (TSX:AVP).
AMANDEEP KALER
CHIEF EXECUTIVE OFFICER
AVCORP GROUP
Forward-Looking Statements
This release should be read in conjunction with the Company's
audited financial statements contained in the Company's Annual
Report, and with the quarterly financial statements and
accompanying notes filed with Sedar (www.sedar.com).
Certain statements in this release and other oral and written
statements made by the Company from time to time are
forward-looking statements, including those that discuss
strategies, goals, outlook or other non‑historical matters; or
projected revenues, income, returns or other financial measures.
These forward‑looking statements are subject to risks and
uncertainties that may cause actual results to differ materially
from those contained in the statements, including the
following: (a) changes in worldwide economic and political
conditions that impact interest and foreign exchange rates; (b) the
occurrence of work stoppages and strikes at key facilities of the
Corporation or the Corporation's customers or suppliers; (c)
government funding and program approvals affecting products being
developed or sold under government programs; (d) cost and delivery
performance under various program and development contracts; (e)
the adequacy of cost estimates for various customer care programs
including servicing warranties; (f) the ability to control costs
and successful implementation of various cost reduction programs;
(g) the timing of certifications of new aircraft products; (h) the
occurrence of downturns in customer markets to which the
Corporation products are sold or supplied or where the Corporation
offers financing; (i) changes in aircraft delivery schedules or
cancellation of orders; (j) the Corporation's ability to offset,
through cost reductions, raw material price increases and pricing
pressure brought by original equipment manufacturer customers; (k)
the availability and cost of insurance; (l) the Corporation's
ability to maintain portfolio credit quality; (m) the Corporation's
access to debt financing at competitive rates; (n) uncertainty in
estimating contingent liabilities and establishing reserves
tailored to address such contingencies; and (o) integration of
newly acquired operations and associated expenses may adversely
affect profitability.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
(unaudited, expressed in thousands of Canadian
dollars)
|
September 30,
2021
|
December 31,
2020
|
ASSETS
|
|
|
Current
assets
|
|
|
Cash
|
$6,442
|
$7,044
|
Accounts
receivable
|
11,721
|
14,436
|
Government grant
receivable
|
1,102
|
2,688
|
Contract
assets
|
33,110
|
34,325
|
Inventories
|
12,846
|
9,657
|
Prepayments and other
assets
|
2,364
|
2,108
|
|
67,585
|
70,258
|
Non-current
assets
|
|
|
Prepayments and other
assets
|
2,881
|
2,877
|
Development
costs
|
10,598
|
9,045
|
Property, plant, and
equipment
|
29,928
|
38,703
|
Intangibles
|
586
|
655
|
Total
assets
|
111,578
|
121,538
|
|
|
|
LIABILITIES AND
DEFICIENCY
|
|
|
Current
liabilities
|
|
|
Bank
indebtedness
|
-
|
76,708
|
Accounts payable and
accrued liabilities
|
20,284
|
27,932
|
Term debt
|
2,976
|
16,868
|
Contract
liability
|
16,999
|
11,502
|
Onerous contract
provision
|
800
|
282
|
Deferred government
grant
|
199
|
657
|
Customer
advance
|
-
|
5,911
|
Guarantee
fee
|
-
|
8,178
|
|
41,258
|
148,038
|
Non-current
liabilities
|
|
|
Bank
indebtedness
|
73,359
|
-
|
Term debt
|
26,853
|
19,168
|
Contract
liability
|
4,918
|
3,189
|
Onerous contract
provision
|
-
|
283
|
|
146,388
|
170,678
|
(Deficiency)
Equity
|
|
|
Capital
stock
|
86,219
|
86,219
|
Contributed
surplus
|
6,863
|
5,478
|
Accumulated other
comprehensive income
|
8,021
|
8,082
|
Accumulated
deficit
|
(135,913)
|
(148,919)
|
|
(34,810)
|
(49,140)
|
Total liabilities
and deficiency
|
111,578
|
121,538
|
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME
(LOSS) AND COMPREHENSIVE INCOME (LOSS)
(unaudited,
expressed in thousands of Canadian dollars, except number of shares
and per share amounts)
FOR THE PERIOD
ENDED SEPTEMBER 30
|
Three months
ended
|
Nine months
ended
|
|
2021
|
2020
|
2021
|
2020
|
Revenues
|
$25,905
|
$33,769
|
$74,223
|
$106,220
|
Cost of
sales
|
24,398
|
31,209
|
73,823
|
103,144
|
Gross
profit
|
1,507
|
2,560
|
400
|
3,076
|
Administrative and
general expenses
|
3,969
|
4,218
|
14,361
|
12,590
|
Office equipment
depreciation
|
174
|
193
|
543
|
588
|
Accommodation
agreement settlement
|
-
|
-
|
(21,391)
|
-
|
Other
income
|
(1,046)
|
(1,525)
|
(7,818)
|
(3,996)
|
Operating (loss)
income
|
(1,590)
|
(326)
|
14,705
|
(6,106)
|
Finance costs –
net
|
1,197
|
1,649
|
2,033
|
6,346
|
Foreign exchange loss
(gain)
|
385
|
(712)
|
(392)
|
732
|
Net loss on sale of
equipment
|
-
|
-
|
58
|
87
|
(Loss) income
before income tax
|
(3,172)
|
(1,263)
|
13,006
|
(13,271)
|
Income tax
expense
|
-
|
-
|
-
|
-
|
(Loss) income for
the period
|
(3,172)
|
(1,263)
|
13,006
|
(13,271)
|
Other comprehensive
(loss) gain
|
(1,261)
|
977
|
(61)
|
(1,115)
|
Total
comprehensive (loss) income for the period
|
(4,433)
|
(286)
|
12,945
|
(14,386)
|
(Loss) income
per share:
|
|
|
|
|
Basic (loss) income
per common share
|
(0.01)
|
(0.00)
|
0.04
|
(0.04)
|
Diluted (loss) income
per common share
|
(0.01)
|
(0.00)
|
0.04
|
(0.04)
|
Basic weighted
average number of shares outstanding (000's)
|
368,118
|
368,118
|
368,118
|
368,118
|
Diluted weighted
average number of shares outstanding (000's)
|
368,118
|
368,118
|
371,465
|
368,118
|
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH
FLOWS
(unaudited, expressed in thousands of Canadian
dollars)
|
Three months
ended
|
Nine months
ended
|
FOR THE PERIOD
ENDED SEPTEMBER 30
|
2021
|
2020
|
2021
|
2020
|
Cash flows (used
in) from operating activities
|
|
|
|
|
Net (loss) income for
the period
|
$(3,172)
|
$(1,263)
|
$13,006
|
$(13,271)
|
Adjustment for items
not affecting cash:
|
|
|
|
|
Interest
expense
|
1,197
|
1,649
|
2,033
|
6,346
|
Depreciation
|
1,769
|
2,047
|
5,356
|
6,321
|
Development cost
amortization
|
424
|
771
|
987
|
1,169
|
Intangible assets
amortization
|
23
|
297
|
68
|
906
|
Provision for onerous
contracts
|
213
|
-
|
235
|
120
|
Provision for doubtful
accounts
|
13
|
(76)
|
15
|
(326)
|
Provision for obsolete
inventory
|
500
|
(380)
|
630
|
(434)
|
Accommodation
agreement settlement
|
-
|
-
|
(21,391)
|
-
|
Stock based
compensation
|
3
|
8
|
1,385
|
24
|
Loss on disposal of
equipment
|
-
|
-
|
58
|
87
|
Lease modification
(gain)/loss
|
(2)
|
-
|
344
|
-
|
Unrealized foreign
exchange
|
549
|
(933)
|
(150)
|
669
|
Government grant
income
|
(822)
|
(99)
|
(4,334)
|
(166)
|
Cash flows from (used
in) operating activities before changes
in non-cash working capital
|
695
|
2,021
|
(1,758)
|
1,445
|
Changes in non-cash
working capital
|
|
|
|
|
Accounts
receivable
|
1,590
|
324
|
5,303
|
1,808
|
Contract
assets
|
(2,212)
|
4,343
|
1,260
|
6,565
|
Inventories
|
(1,079)
|
16
|
(3,756)
|
1,918
|
Prepayments and other
assets
|
(745)
|
(2,291)
|
1,927
|
(1,593)
|
Accounts payable and
accrued liabilities
|
344
|
(1,543)
|
(659)
|
(10,703)
|
Contract
liability
|
5,750
|
2,856
|
4,369
|
4,272
|
Net cash from
operating activities
|
4,343
|
5,726
|
6,686
|
3,712
|
|
|
|
|
|
Cash flows (used
in) from investing activities
|
|
|
|
|
Proceeds from sale of
equipment
|
-
|
-
|
647
|
34
|
Purchase of
equipment
|
(704)
|
(884)
|
(1,410)
|
(1,579)
|
Receipt of government
grants for purchase of equipment
|
147
|
-
|
147
|
-
|
Payments relating to
development costs and tooling
|
(458)
|
(780)
|
(2,539)
|
(3,166)
|
Initial lease
payments and other direct costs incurred
|
-
|
-
|
-
|
(31)
|
Net cash used in
investing activities
|
(1,015)
|
(1,664)
|
(3,155)
|
(4,742)
|
|
|
|
|
|
Cash flows (used
in) from financing activities
|
|
|
|
|
Proceeds from bank
indebtedness
|
-
|
-
|
-
|
653
|
Repayment of bank
indebtedness
|
-
|
(4,744)
|
(2,106)
|
(4,744)
|
Payment of
interest
|
(634)
|
(876)
|
(1,860)
|
(3,272)
|
Proceeds from term
debt
|
-
|
-
|
2,503
|
12,553
|
Repayment of term
debt
|
(657)
|
(628)
|
(2,599)
|
(1,880)
|
Net cash (used in)
from financing activities
|
(1,291)
|
(6,248)
|
(4,062)
|
3,310
|
Net increase
(decrease) in cash
|
2,037
|
(2,186)
|
(531)
|
2,280
|
Net foreign
exchange difference
|
(65)
|
(22)
|
(71)
|
10
|
Cash - Beginning
of the period
|
4,470
|
8,814
|
7,044
|
4,316
|
Cash - End of the
period
|
6,442
|
6,606
|
6,442
|
6,606
|
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS' DEFICIENCY
(unaudited, expressed in
thousands of Canadian dollars, except number of shares)
|
Capital
Stock
|
|
|
|
|
|
Number of
Shares
|
Amount
|
Contributed
Surplus
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Income
|
Total
Deficiency
|
Balance at December
31, 2019
|
368,118,620
|
86,219
|
5,446
|
(142,194)
|
7,054
|
(43,475)
|
Stock-based
compensation expense
|
-
|
-
|
24
|
-
|
-
|
24
|
Unrealized currency
loss on translation for the period
|
-
|
-
|
-
|
-
|
(1,115)
|
(1,115)
|
Net loss for the
period
|
-
|
-
|
-
|
(13,271)
|
-
|
(13,271)
|
Balance at
September 30, 2020
|
368,118,620
|
86,219
|
5,470
|
(155,465)
|
5,939
|
(57,837)
|
Balance at December
31, 2020
|
368,118,620
|
86,219
|
5,478
|
(148,919)
|
8,082
|
(49,140)
|
Stock-based
compensation expense
|
-
|
-
|
1,385
|
-
|
-
|
1,385
|
Unrealized currency
loss on translation for the period
|
-
|
-
|
-
|
-
|
(61)
|
(61)
|
Net income for the
period
|
-
|
-
|
-
|
13,006
|
-
|
13,006
|
Balance at
September 30, 2021
|
368,118,620
|
86,219
|
6,863
|
(135,913)
|
8,021
|
(34,810)
|
View original
content:https://www.prnewswire.com/news-releases/avcorp-announces-2021-third-quarter-financial-results-301421819.html
SOURCE Avcorp Industries Inc.