false2022Q30001006837--12-31true111111111555555555http://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2022#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#DebtAndCapitalLeaseObligationshttp://fasb.org/us-gaap/2022#DebtAndCapitalLeaseObligationsP2YP20D00010068372022-01-012022-09-300001006837vate:CommonStockParValue0001PerShareMember2022-01-012022-09-300001006837vate:PreferredStockPurchaseRightsMember2022-01-012022-09-3000010068372022-10-31xbrli:shares00010068372022-07-012022-09-30iso4217:USD00010068372021-07-012021-09-3000010068372021-01-012021-09-300001006837us-gaap:SegmentDiscontinuedOperationsMember2021-07-012021-09-30iso4217:USDxbrli:shares00010068372022-09-3000010068372021-12-310001006837us-gaap:CommonStockMember2022-06-300001006837us-gaap:AdditionalPaidInCapitalMember2022-06-300001006837us-gaap:TreasuryStockCommonMember2022-06-300001006837us-gaap:RetainedEarningsUnappropriatedMember2022-06-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001006837us-gaap:ParentMember2022-06-300001006837us-gaap:NoncontrollingInterestMember2022-06-3000010068372022-06-300001006837vate:TemporaryEquityMember2022-06-300001006837us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001006837us-gaap:ParentMember2022-07-012022-09-300001006837vate:TemporaryEquityMember2022-07-012022-09-300001006837us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001006837us-gaap:RetainedEarningsUnappropriatedMember2022-07-012022-09-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001006837us-gaap:CommonStockMember2022-09-300001006837us-gaap:AdditionalPaidInCapitalMember2022-09-300001006837us-gaap:TreasuryStockCommonMember2022-09-300001006837us-gaap:RetainedEarningsUnappropriatedMember2022-09-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001006837us-gaap:ParentMember2022-09-300001006837us-gaap:NoncontrollingInterestMember2022-09-300001006837vate:TemporaryEquityMember2022-09-300001006837us-gaap:CommonStockMember2021-12-310001006837us-gaap:AdditionalPaidInCapitalMember2021-12-310001006837us-gaap:TreasuryStockCommonMember2021-12-310001006837us-gaap:RetainedEarningsUnappropriatedMember2021-12-310001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001006837us-gaap:ParentMember2021-12-310001006837us-gaap:NoncontrollingInterestMember2021-12-310001006837vate:TemporaryEquityMember2021-12-310001006837us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001006837us-gaap:ParentMember2022-01-012022-09-300001006837vate:TemporaryEquityMember2022-01-012022-09-300001006837us-gaap:NoncontrollingInterestMember2022-01-012022-09-300001006837us-gaap:CommonStockMember2022-01-012022-09-300001006837us-gaap:AdditionalPaidInCapitalMemberus-gaap:PreferredStockMember2022-01-012022-09-300001006837us-gaap:PreferredStockMember2022-01-012022-09-300001006837vate:TemporaryEquityMemberus-gaap:PreferredStockMember2022-01-012022-09-300001006837us-gaap:RetainedEarningsUnappropriatedMember2022-01-012022-09-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001006837us-gaap:CommonStockMember2021-06-300001006837us-gaap:AdditionalPaidInCapitalMember2021-06-300001006837us-gaap:TreasuryStockCommonMember2021-06-300001006837us-gaap:RetainedEarningsUnappropriatedMember2021-06-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001006837us-gaap:ParentMember2021-06-300001006837us-gaap:NoncontrollingInterestMember2021-06-3000010068372021-06-300001006837vate:TemporaryEquityMember2021-06-300001006837us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001006837us-gaap:ParentMember2021-07-012021-09-300001006837vate:TemporaryEquityMember2021-07-012021-09-300001006837us-gaap:PreferredStockMember2021-07-012021-09-300001006837us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001006837us-gaap:RetainedEarningsUnappropriatedMember2021-07-012021-09-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001006837us-gaap:CommonStockMember2021-09-300001006837us-gaap:AdditionalPaidInCapitalMember2021-09-300001006837us-gaap:TreasuryStockCommonMember2021-09-300001006837us-gaap:RetainedEarningsUnappropriatedMember2021-09-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001006837us-gaap:ParentMember2021-09-300001006837us-gaap:NoncontrollingInterestMember2021-09-3000010068372021-09-300001006837vate:TemporaryEquityMember2021-09-300001006837us-gaap:CommonStockMember2020-12-310001006837us-gaap:AdditionalPaidInCapitalMember2020-12-310001006837us-gaap:TreasuryStockCommonMember2020-12-310001006837us-gaap:RetainedEarningsUnappropriatedMember2020-12-310001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001006837us-gaap:ParentMember2020-12-310001006837us-gaap:NoncontrollingInterestMember2020-12-3100010068372020-12-310001006837vate:TemporaryEquityMember2020-12-310001006837us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001006837us-gaap:ParentMember2021-01-012021-09-300001006837vate:TemporaryEquityMember2021-01-012021-09-300001006837us-gaap:TreasuryStockCommonMember2021-01-012021-09-300001006837us-gaap:CommonStockMember2021-01-012021-09-300001006837us-gaap:PreferredStockMember2021-01-012021-09-300001006837us-gaap:NoncontrollingInterestMember2021-01-012021-09-300001006837us-gaap:RetainedEarningsUnappropriatedMember2021-01-012021-09-300001006837us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-30vate:segment0001006837vate:DBMGlobalIncMember2022-09-30xbrli:pure0001006837vate:GenovelOrthopedicsIncMember2022-09-300001006837vate:R2TechnologiesIncMember2022-09-300001006837vate:MediBeaconIncMember2022-09-300001006837vate:TripleRingTechnologiesIncMember2022-09-300001006837vate:HC2BroadcastingHoldingsIncMember2022-09-300001006837vate:DTVAmericaMember2022-09-300001006837vate:MinorityHoldersMember2022-09-300001006837vate:GlobalMarineSystemsLimitedMember2022-09-300001006837vate:HuawaeiMarineNetworkMember2022-09-300001006837vate:InfrastructureSegmentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001006837vate:InfrastructureSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001006837vate:InfrastructureSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001006837vate:InfrastructureSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001006837us-gaap:OperatingSegmentsMembervate:LifeSciencesSegmentPansendMember2022-07-012022-09-300001006837us-gaap:OperatingSegmentsMembervate:LifeSciencesSegmentPansendMember2021-07-012021-09-300001006837us-gaap:OperatingSegmentsMembervate:LifeSciencesSegmentPansendMember2022-01-012022-09-300001006837us-gaap:OperatingSegmentsMembervate:LifeSciencesSegmentPansendMember2021-01-012021-09-300001006837vate:SpectrumSegmentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001006837vate:SpectrumSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001006837vate:SpectrumSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001006837vate:SpectrumSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001006837vate:InfrastructureSegmentMember2022-09-300001006837vate:InfrastructureSegmentMember2021-12-310001006837vate:LifeSciencesSegmentPansendMember2022-09-300001006837vate:LifeSciencesSegmentPansendMember2021-12-310001006837vate:SpectrumSegmentMember2022-09-300001006837vate:SpectrumSegmentMember2021-12-310001006837vate:CommercialRevenueMembervate:InfrastructureSegmentMember2022-07-012022-09-300001006837vate:CommercialRevenueMembervate:InfrastructureSegmentMember2021-07-012021-09-300001006837vate:CommercialRevenueMembervate:InfrastructureSegmentMember2022-01-012022-09-300001006837vate:CommercialRevenueMembervate:InfrastructureSegmentMember2021-01-012021-09-300001006837vate:IndustrialRevenueMembervate:InfrastructureSegmentMember2022-07-012022-09-300001006837vate:IndustrialRevenueMembervate:InfrastructureSegmentMember2021-07-012021-09-300001006837vate:IndustrialRevenueMembervate:InfrastructureSegmentMember2022-01-012022-09-300001006837vate:IndustrialRevenueMembervate:InfrastructureSegmentMember2021-01-012021-09-300001006837vate:HealthcareRevenueMembervate:InfrastructureSegmentMember2022-07-012022-09-300001006837vate:HealthcareRevenueMembervate:InfrastructureSegmentMember2021-07-012021-09-300001006837vate:HealthcareRevenueMembervate:InfrastructureSegmentMember2022-01-012022-09-300001006837vate:HealthcareRevenueMembervate:InfrastructureSegmentMember2021-01-012021-09-300001006837vate:ConventionRevenueMembervate:InfrastructureSegmentMember2022-07-012022-09-300001006837vate:ConventionRevenueMembervate:InfrastructureSegmentMember2021-07-012021-09-300001006837vate:ConventionRevenueMembervate:InfrastructureSegmentMember2022-01-012022-09-300001006837vate:ConventionRevenueMembervate:InfrastructureSegmentMember2021-01-012021-09-300001006837vate:InfrastructureSegmentMembervate:TransportationRevenueMember2022-07-012022-09-300001006837vate:InfrastructureSegmentMembervate:TransportationRevenueMember2021-07-012021-09-300001006837vate:InfrastructureSegmentMembervate:TransportationRevenueMember2022-01-012022-09-300001006837vate:InfrastructureSegmentMembervate:TransportationRevenueMember2021-01-012021-09-300001006837vate:InfrastructureSegmentMembervate:LeisureRevenueMember2022-07-012022-09-300001006837vate:InfrastructureSegmentMembervate:LeisureRevenueMember2021-07-012021-09-300001006837vate:InfrastructureSegmentMembervate:LeisureRevenueMember2022-01-012022-09-300001006837vate:InfrastructureSegmentMembervate:LeisureRevenueMember2021-01-012021-09-300001006837vate:GovernmentRevenueMembervate:InfrastructureSegmentMember2022-07-012022-09-300001006837vate:GovernmentRevenueMembervate:InfrastructureSegmentMember2021-07-012021-09-300001006837vate:GovernmentRevenueMembervate:InfrastructureSegmentMember2022-01-012022-09-300001006837vate:GovernmentRevenueMembervate:InfrastructureSegmentMember2021-01-012021-09-300001006837vate:OtherRevenueMembervate:InfrastructureSegmentMember2022-07-012022-09-300001006837vate:OtherRevenueMembervate:InfrastructureSegmentMember2021-07-012021-09-300001006837vate:OtherRevenueMembervate:InfrastructureSegmentMember2022-01-012022-09-300001006837vate:OtherRevenueMembervate:InfrastructureSegmentMember2021-01-012021-09-300001006837vate:InfrastructureSegmentMember2022-07-012022-09-300001006837vate:InfrastructureSegmentMember2021-07-012021-09-300001006837vate:InfrastructureSegmentMember2022-01-012022-09-300001006837vate:InfrastructureSegmentMember2021-01-012021-09-300001006837vate:CommercialRevenueMembervate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:InfrastructureSegmentMember2022-09-300001006837vate:CommercialRevenueMembervate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-300001006837vate:CommercialRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:IndustrialRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:IndustrialRevenueMembervate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-300001006837vate:IndustrialRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:InfrastructureSegmentMembervate:TransportationRevenueMember2022-09-300001006837vate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-01vate:TransportationRevenueMember2022-09-300001006837vate:InfrastructureSegmentMembervate:TransportationRevenueMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:InfrastructureSegmentMembervate:GovernmentRevenueMember2022-09-300001006837vate:InfrastructureSegmentMembervate:GovernmentRevenueMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-300001006837vate:GovernmentRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:InfrastructureSegmentMembervate:LeisureRevenueMember2022-09-300001006837vate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-01vate:LeisureRevenueMember2022-09-300001006837vate:InfrastructureSegmentMembervate:LeisureRevenueMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:HealthcareRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:HealthcareRevenueMembervate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-300001006837vate:HealthcareRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:ConventionRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:ConventionRevenueMembervate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-300001006837vate:ConventionRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:OtherRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:OtherRevenueMembervate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-300001006837vate:OtherRevenueMembervate:InfrastructureSegmentMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:InfrastructureSegmentMember2022-09-300001006837vate:InfrastructureSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-3000010068372022-10-01vate:InfrastructureSegmentMembervate:DBMGlobalIncMember2022-09-300001006837vate:SystemsAndConsumablesRevenueMembervate:LifeSciencesSegmentPansendMember2022-07-012022-09-300001006837vate:SystemsAndConsumablesRevenueMembervate:LifeSciencesSegmentPansendMember2021-07-012021-09-300001006837vate:SystemsAndConsumablesRevenueMembervate:LifeSciencesSegmentPansendMember2022-01-012022-09-300001006837vate:SystemsAndConsumablesRevenueMembervate:LifeSciencesSegmentPansendMember2021-01-012021-09-300001006837vate:LifeSciencesSegmentPansendMember2022-07-012022-09-300001006837vate:LifeSciencesSegmentPansendMember2021-07-012021-09-300001006837vate:LifeSciencesSegmentPansendMember2022-01-012022-09-300001006837vate:LifeSciencesSegmentPansendMember2021-01-012021-09-300001006837vate:BroadcastStationRevenueMembervate:SpectrumSegmentMember2022-07-012022-09-300001006837vate:BroadcastStationRevenueMembervate:SpectrumSegmentMember2021-07-012021-09-300001006837vate:BroadcastStationRevenueMembervate:SpectrumSegmentMember2022-01-012022-09-300001006837vate:BroadcastStationRevenueMembervate:SpectrumSegmentMember2021-01-012021-09-300001006837vate:AdvertisingRevenueMembervate:SpectrumSegmentMember2022-07-012022-09-300001006837vate:AdvertisingRevenueMembervate:SpectrumSegmentMember2021-07-012021-09-300001006837vate:AdvertisingRevenueMembervate:SpectrumSegmentMember2022-01-012022-09-300001006837vate:AdvertisingRevenueMembervate:SpectrumSegmentMember2021-01-012021-09-300001006837vate:SpectrumSegmentMembervate:NetworkDistributionRevenueMember2022-07-012022-09-300001006837vate:SpectrumSegmentMembervate:NetworkDistributionRevenueMember2021-07-012021-09-300001006837vate:SpectrumSegmentMembervate:NetworkDistributionRevenueMember2022-01-012022-09-300001006837vate:SpectrumSegmentMembervate:NetworkDistributionRevenueMember2021-01-012021-09-300001006837vate:OtherRevenueMembervate:SpectrumSegmentMember2022-07-012022-09-300001006837vate:OtherRevenueMembervate:SpectrumSegmentMember2021-07-012021-09-300001006837vate:OtherRevenueMembervate:SpectrumSegmentMember2022-01-012022-09-300001006837vate:OtherRevenueMembervate:SpectrumSegmentMember2021-01-012021-09-300001006837vate:SpectrumSegmentMember2022-07-012022-09-300001006837vate:SpectrumSegmentMember2021-07-012021-09-300001006837vate:SpectrumSegmentMember2022-01-012022-09-300001006837vate:SpectrumSegmentMember2021-01-012021-09-300001006837vate:BroadcastStationRevenueMember2022-10-01vate:SpectrumSegmentMember2022-09-3000010068372022-10-01vate:AdvertisingRevenueMembervate:SpectrumSegmentMember2022-09-3000010068372022-10-01vate:OtherRevenueMembervate:SpectrumSegmentMember2022-09-300001006837vate:RevenueRemainingPerformanceObligationPeriodOneMember2022-10-01vate:SpectrumSegmentMember2022-09-300001006837vate:SpectrumSegmentMembervate:RevenueRemainingPerformanceObligationPeriodTwoMember2023-10-012022-09-300001006837us-gaap:CommonStockMember2022-09-300001006837vate:PreferredStockAndFixedMaturitiesMember2022-09-300001006837us-gaap:PutOptionMember2022-09-300001006837us-gaap:CorporateJointVentureMember2022-09-300001006837us-gaap:CommonStockMember2021-12-310001006837vate:PreferredStockAndFixedMaturitiesMember2021-12-310001006837us-gaap:PutOptionMember2021-12-310001006837us-gaap:CorporateJointVentureMember2021-12-310001006837vate:LifeSciencesSegmentPansendMemberus-gaap:ConvertibleDebtMembervate:MediBeaconIncMember2022-09-300001006837us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-09-300001006837us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-12-310001006837us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-07-012022-09-300001006837us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300001006837us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-09-300001006837us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-300001006837vate:EquipmentFurnitureAndFixturesMember2022-09-300001006837vate:EquipmentFurnitureAndFixturesMember2021-12-310001006837vate:BuildingAndLeaseholdImprovementsMember2022-09-300001006837vate:BuildingAndLeaseholdImprovementsMember2021-12-310001006837us-gaap:LandMember2022-09-300001006837us-gaap:LandMember2021-12-310001006837us-gaap:ConstructionInProgressMember2022-09-300001006837us-gaap:ConstructionInProgressMember2021-12-310001006837vate:PlantAndTransportationEquipmentMember2022-09-300001006837vate:PlantAndTransportationEquipmentMember2021-12-310001006837us-gaap:OperatingSegmentsMember2022-07-012022-09-300001006837us-gaap:OperatingSegmentsMember2021-07-012021-09-300001006837us-gaap:OperatingSegmentsMember2022-01-012022-09-300001006837us-gaap:OperatingSegmentsMember2021-01-012021-09-300001006837vate:FCCLicensesMember2022-09-300001006837vate:FCCLicensesMember2021-12-310001006837vate:NonCoreFCCLicensesMember2022-01-012022-09-300001006837vate:NonCoreFCCLicensesMember2021-01-012021-09-300001006837us-gaap:TradeNamesMember2022-01-012022-09-300001006837us-gaap:TradeNamesMember2022-09-300001006837us-gaap:TradeNamesMember2021-12-310001006837us-gaap:CustomerRelationshipsMember2022-01-012022-09-300001006837us-gaap:CustomerRelationshipsMember2022-09-300001006837us-gaap:CustomerRelationshipsMember2021-12-310001006837vate:ChannelSharingArrangementMember2022-01-012022-09-300001006837vate:ChannelSharingArrangementMember2022-09-300001006837vate:ChannelSharingArrangementMember2021-12-310001006837us-gaap:OtherIntangibleAssetsMember2022-01-012022-09-300001006837us-gaap:OtherIntangibleAssetsMember2022-09-300001006837us-gaap:OtherIntangibleAssetsMember2021-12-310001006837vate:BankerSteelAcquisitionMember2021-05-270001006837vate:BankerSteelAcquisitionMember2021-05-272021-05-270001006837vate:BankerSteelAcquisitionMemberus-gaap:RevolvingCreditFacilityMember2021-05-270001006837vate:TermLoanMembervate:BankerSteelAcquisitionMember2021-05-270001006837vate:BankerSteelAcquisitionMemberus-gaap:NotesPayableOtherPayablesMember2021-05-27vate:company0001006837vate:BankerSteelAcquisitionMember2021-01-012021-09-300001006837vate:BankerSteelAcquisitionMember2021-01-012021-09-300001006837vate:CIGMembervate:InsuranceServicesMemberus-gaap:SegmentDiscontinuedOperationsMember2021-07-010001006837vate:CIGMemberus-gaap:SegmentDiscontinuedOperationsMember2021-07-012021-09-300001006837vate:CGIMembervate:CIGMemberus-gaap:SegmentDiscontinuedOperationsMember2022-01-012022-09-300001006837vate:CIGMemberus-gaap:SegmentDiscontinuedOperationsMember2022-01-012022-09-300001006837vate:CIGMembersrt:ScenarioForecastMemberus-gaap:SegmentDiscontinuedOperationsMember2022-10-012022-12-310001006837vate:CGIMembervate:CIGMemberus-gaap:SubsequentEventMemberus-gaap:SegmentDiscontinuedOperationsMember2022-10-112022-10-110001006837vate:CIGMemberus-gaap:SubsequentEventMemberus-gaap:SegmentDiscontinuedOperationsMember2022-10-112022-10-110001006837vate:Beyond6Member2020-12-310001006837vate:Beyond6Member2021-01-152021-01-150001006837vate:Beyond6Memberus-gaap:SegmentDiscontinuedOperationsMember2021-01-012021-03-310001006837vate:Beyond6Memberus-gaap:SegmentDiscontinuedOperationsMember2021-07-012021-09-300001006837vate:Beyond6Membervate:A2020RevolvingCreditAgreementMember2021-01-152021-01-150001006837vate:NonOperatingCorporateMembervate:LIBORPlusLineOfCredit575Due2024Member2021-02-232021-02-230001006837vate:Beyond6Membervate:A115SeniorSecuredNotesMember2021-01-152021-01-150001006837vate:NewSaxon2019LimitedMember2020-01-300001006837vate:GlobalMarineSystemsLimitedMember2020-01-302020-01-300001006837vate:GlobalMarineSystemsLimitedMember2020-01-300001006837vate:GlobalMarineSystemsLimitedMember2020-02-282020-02-280001006837us-gaap:NoncontrollingInterestMembervate:GlobalMarineSystemsLimitedMember2020-02-282020-02-280001006837vate:GlobalMarineSystemsLimitedMembervate:NoncontrollingInterestRedeemableMember2020-02-282020-02-280001006837vate:GlobalMarineSystemsLimitedMember2020-02-280001006837vate:GlobalMarineSystemsLimitedMember2020-01-012020-03-310001006837vate:GlobalMarineSystemsLimitedMember2020-10-012020-12-310001006837vate:GlobalMarineSystemsLimitedMember2021-01-012021-03-310001006837us-gaap:SegmentDiscontinuedOperationsMember2022-07-012022-09-300001006837us-gaap:SegmentDiscontinuedOperationsMember2022-01-012022-09-300001006837us-gaap:SegmentDiscontinuedOperationsMember2021-01-012021-09-300001006837us-gaap:SegmentDiscontinuedOperationsMember2022-09-300001006837us-gaap:SegmentDiscontinuedOperationsMember2021-12-310001006837vate:WestPalmBeachFloridaLeaseCommencingNovemberTwoThousandTwentyThreeMember2021-11-300001006837vate:WestPalmBeachFloridaLeaseCommencingNovemberTwoThousandTwentyThreeMember2021-11-012021-11-30utr:sqft0001006837vate:WestPalmBeachFloridaLeaseCommencingFourthQuarterTwoThousandTwentyThreeMember2021-12-310001006837vate:WestPalmBeachFloridaLeaseCommencingFourthQuarterTwoThousandTwentyThreeMember2021-12-012021-12-310001006837vate:DBMGlobalCreditFacilitiesMembervate:RealEstateTermAdvanceMemberus-gaap:RevolvingCreditFacilityMembervate:InfrastructureSegmentMembervate:SeniorNotesDue2026325Member2022-09-300001006837vate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMembervate:SeniorNotesDue2026325Member2022-09-300001006837vate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMembervate:SeniorNotesDue2026325Member2021-12-310001006837vate:DBMGlobalCreditFacilitiesMembervate:LineOfCreditPRIMEMinus085Due2024Membervate:RealEstateTermAdvanceMemberus-gaap:RevolvingCreditFacilityMembervate:InfrastructureSegmentMemberus-gaap:PrimeRateMember2022-01-012022-09-300001006837vate:LineOfCreditPRIMEMinus085Due2024Membervate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMember2022-09-300001006837vate:LineOfCreditPRIMEMinus085Due2024Membervate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMember2021-12-310001006837vate:TrancheASeniorNotesDue2024400Membervate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMember2022-09-300001006837vate:TrancheASeniorNotesDue2024400Membervate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMember2021-12-310001006837vate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMembervate:TrancheBSeniorNotesDue2024800Member2022-09-300001006837vate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMembervate:TrancheBSeniorNotesDue2024800Member2021-12-310001006837vate:SeniorNoteDue20241100Membervate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMember2022-09-300001006837vate:SeniorNoteDue20241100Membervate:RealEstateTermAdvanceMembervate:InfrastructureSegmentMember2021-12-310001006837vate:SpectrumSegmentMembervate:SeniorNotesDue2022850Member2022-09-300001006837vate:SpectrumSegmentMembervate:SeniorNotesDue2022850Member2021-12-310001006837vate:SeniorNotesDue20221050Membervate:SpectrumSegmentMember2022-09-300001006837vate:SeniorNotesDue20221050Membervate:SpectrumSegmentMember2021-12-310001006837vate:LifeSciencesMembervate:SeniorNotesDue20221200Member2022-09-300001006837vate:LifeSciencesMembervate:SeniorNotesDue20221200Member2021-12-310001006837vate:NonOperatingCorporateMembervate:SeniorNotesDue2026850Member2022-09-300001006837vate:NonOperatingCorporateMembervate:SeniorNotesDue2026850Member2021-12-310001006837vate:ConvertibleSeniorNotesDue2026750Membervate:NonOperatingCorporateMember2022-09-300001006837vate:ConvertibleSeniorNotesDue2026750Membervate:NonOperatingCorporateMember2021-12-310001006837vate:NonOperatingCorporateMembervate:ConvertibleSeniorNotesDue20227.5Member2022-09-300001006837vate:NonOperatingCorporateMembervate:ConvertibleSeniorNotesDue20227.5Member2021-12-310001006837vate:NonOperatingCorporateMemberus-gaap:LondonInterbankOfferedRateLIBORMembervate:LIBORPlusLineOfCredit575Due2024Member2022-01-012022-09-300001006837vate:NonOperatingCorporateMembervate:LIBORPlusLineOfCredit575Due2024Member2022-09-300001006837vate:NonOperatingCorporateMembervate:LIBORPlusLineOfCredit575Due2024Member2021-12-310001006837srt:MinimumMember2022-01-012022-09-300001006837srt:MaximumMember2022-01-012022-09-300001006837vate:DBMGlobalCreditFacilitiesMembervate:RealEstateTermAdvanceMemberus-gaap:RevolvingCreditFacilityMembervate:InfrastructureSegmentMembervate:SeniorNotesDue20231.5Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-05-012021-05-310001006837vate:TermLoanMembervate:UMBBankMembervate:InfrastructureSegmentMember2021-05-310001006837vate:UMBBankMemberus-gaap:RevolvingCreditFacilityMembervate:InfrastructureSegmentMember2021-05-310001006837us-gaap:RevolvingCreditFacilityMembervate:InfrastructureSegmentMember2021-05-012021-05-310001006837vate:TermLoanMembervate:UMBBankMembervate:InfrastructureSegmentMember2022-08-010001006837vate:TermLoanMembervate:UMBBankMembervate:InfrastructureSegmentMember2022-08-020001006837vate:SpectrumSegmentMembervate:SeniorNotesDueOctober202085Member2019-10-240001006837vate:SpectrumSegmentMembervate:SeniorNotesDueOctober202085Member2019-10-242019-10-240001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2019-10-240001006837vate:SpectrumSegmentMembervate:TrancheBSeniorNotesDueOctober2020Member2019-10-240001006837vate:SpectrumSegmentMember2019-10-240001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-02-290001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-08-310001006837vate:SpectrumSegmentMembervate:TrancheBSeniorNotesDueOctober2020Member2020-08-310001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-09-300001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-09-012020-09-300001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-11-012020-11-300001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-11-300001006837vate:NotesPayableRevolvingLinesOfCreditVariousMaturitiesMembervate:SpectrumSegmentMember2020-11-012020-11-300001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-12-012020-12-310001006837vate:SpectrumSegmentMembervate:TrancheBSeniorNotesDueOctober2020Member2020-12-012020-12-310001006837vate:TrancheASeniorNotesDueOctober2020Membervate:SpectrumSegmentMember2020-12-310001006837vate:SpectrumSegmentMembervate:TrancheBSeniorNotesDueOctober2020Member2020-12-310001006837vate:DTVAmericasSecuredNotesMembervate:SpectrumSegmentMemberus-gaap:NotesPayableOtherPayablesMember2021-08-302021-08-300001006837vate:DTVAmericasSecuredNotesMembervate:SpectrumSegmentMemberus-gaap:NotesPayableOtherPayablesMember2021-08-300001006837us-gaap:SeniorNotesMembervate:SeniorSecuredNotesDueNovember302022Membervate:SpectrumSegmentMember2021-10-210001006837vate:DTVAmericasSecuredNotesMembervate:SpectrumSegmentMember2021-10-212021-10-210001006837vate:SpectrumSegmentMemberus-gaap:ConvertibleNotesPayableMembervate:DTVAmericasConvertiblePromissoryNotesMember2021-10-262021-10-260001006837us-gaap:BridgeLoanMembervate:LifeSciencesMembersrt:AffiliatedEntityMembervate:SeniorNotesDue20221200Member2022-06-270001006837us-gaap:BridgeLoanMembervate:LifeSciencesMembersrt:AffiliatedEntityMembervate:SeniorNotesDue20221200Member2022-06-272022-06-270001006837vate:LifeSciencesMembersrt:AffiliatedEntityMembervate:R2TechnologiesMemberus-gaap:NotesPayableOtherPayablesMember2022-07-132022-07-130001006837vate:LifeSciencesMembersrt:AffiliatedEntityMembervate:R2TechnologiesMemberus-gaap:NotesPayableOtherPayablesMember2022-07-13vate:security0001006837vate:LifeSciencesMembersrt:AffiliatedEntityMembervate:NotesPayableTrancheOneMember2022-07-132022-07-130001006837us-gaap:BridgeLoanMembervate:LifeSciencesMembersrt:AffiliatedEntityMembervate:SeniorNotesDue20221200Member2022-07-132022-07-130001006837vate:LifeSciencesMembersrt:AffiliatedEntityMember2022-07-132022-07-130001006837vate:LifeSciencesMembervate:NotesPayableSecondTrancheMembersrt:AffiliatedEntityMember2022-08-082022-08-080001006837vate:LifeSciencesMembersrt:AffiliatedEntityMember2022-07-130001006837vate:LifeSciencesMembersrt:AffiliatedEntityMember2022-07-012022-09-300001006837vate:LifeSciencesMembersrt:AffiliatedEntityMember2022-01-012022-09-300001006837vate:NonOperatingCorporateMembervate:SeniorNotesDue2026850Member2021-02-012021-02-010001006837vate:NonOperatingCorporateMembervate:SeniorNotesDue2026850Member2021-02-010001006837vate:NonOperatingCorporateMembervate:ConvertibleSeniorNotesDue20227.5Member2021-02-010001006837vate:NonOperatingCorporateMembervate:ConvertibleSeniorNotesDue20227.5Member2021-02-012021-02-010001006837vate:NonOperatingCorporateMembervate:SeniorNotesDue202111.5Member2021-02-012021-02-010001006837vate:SeniorNotesDue2026850Member2021-02-010001006837vate:SeniorNotesDue2026850Memberus-gaap:ConvertibleDebtMember2022-01-012022-09-300001006837vate:SeniorNotesDue2026850Memberus-gaap:ConvertibleDebtMember2021-01-012021-09-300001006837vate:ConvertibleSeniorNotesDue2026750Member2022-09-300001006837vate:ConvertibleSeniorNotesDue2026750Member2022-01-012022-09-300001006837vate:ConvertibleSeniorNotesDue2026750Member2021-01-012021-09-300001006837vate:ConvertibleSeniorNotesDue20227.5Memberus-gaap:ConvertibleDebtMember2022-06-012022-06-010001006837vate:ConvertibleSeniorNotesDue20227.5Memberus-gaap:ConvertibleDebtMember2021-01-012021-09-300001006837vate:ConvertibleSeniorNotesDue20227.5Memberus-gaap:ConvertibleDebtMember2022-01-012022-09-300001006837us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembervate:RevolvingCreditAgreementMember2021-02-230001006837vate:NonOperatingCorporateMembersrt:MinimumMembervate:LIBORPlusLineOfCredit575Due2024Member2021-02-232021-02-230001006837vate:NonOperatingCorporateMembersrt:MaximumMembervate:LIBORPlusLineOfCredit575Due2024Member2021-02-232021-02-230001006837us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembervate:RevolvingCreditAgreementMember2021-05-012021-05-310001006837us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembervate:RevolvingCreditAgreementMember2022-07-012022-08-030001006837vate:CGIMembervate:CIGMemberus-gaap:SegmentDiscontinuedOperationsMember2022-07-012022-09-300001006837us-gaap:DomesticCountryMember2021-12-310001006837vate:CGIMembervate:CIGMemberus-gaap:DomesticCountryMemberus-gaap:SegmentDiscontinuedOperationsMember2021-12-310001006837us-gaap:ForeignCountryMember2021-12-310001006837vate:R2TechnologiesMemberus-gaap:ForeignCountryMember2021-12-310001006837us-gaap:ForeignCountryMembervate:DTVAmericaMember2021-12-310001006837us-gaap:ForeignCountryMembervate:OtherEntitiesMember2021-12-3100010068372021-01-012021-12-310001006837us-gaap:HerMajestysRevenueAndCustomsHMRCMember2022-08-01iso4217:EUR0001006837vate:FairValueInvestmentsIncorporatedMember2022-09-30vate:claim0001006837vate:DTVAmericaCorporationStockholdersMember2021-03-152021-03-15vate:plaintiff0001006837vate:DTVAmericaCorporationStockOptionHoldersMember2021-03-152021-03-150001006837vate:FrankDigitalAcquisitionBreachOfFiduciaryDutyMemberus-gaap:SubsequentEventMember2022-10-280001006837us-gaap:SubsequentEventMembervate:GrayMediaSaleLicensesBreachOfFiduciaryDutyMember2022-10-28vate:license0001006837vate:TV49LicencesBreachOfFiduciaryDutyMemberus-gaap:SubsequentEventMember2022-10-280001006837vate:SaleOfStationsBreachOfFiduciaryDutyMemberus-gaap:SubsequentEventMember2022-10-28vate:station0001006837us-gaap:SubsequentEventMembervate:SaleOfStationOneBreachOfFiduciaryDutyMember2022-10-280001006837vate:SaleOfStationTwoBreachOfFiduciaryDutyMemberus-gaap:SubsequentEventMember2022-10-280001006837vate:CreditAndSecurityAgreementsMembervate:DBMGlobalIncMember2022-09-300001006837vate:PerformanceBondsMembervate:DBMGlobalIncMember2022-09-300001006837vate:CreditAndSecurityAgreementsMembervate:DBMGlobalIncMember2021-12-310001006837vate:PerformanceBondsMembervate:DBMGlobalIncMember2021-12-310001006837vate:HuaweiMarineNetworksMember2019-10-302019-10-300001006837vate:HuaweiMarineNetworksMember2019-10-3000010068372019-10-300001006837vate:HuaweiMarineNetworksMember2020-05-120001006837vate:HuaweiMarineNetworksMember2020-05-130001006837vate:HuaweiMarineNetworksMember2022-06-242022-06-240001006837us-gaap:RestrictedStockMember2020-12-310001006837us-gaap:RestrictedStockMember2021-01-012021-12-310001006837us-gaap:RestrictedStockMember2021-12-310001006837us-gaap:RestrictedStockMember2022-01-012022-09-300001006837us-gaap:RestrictedStockMember2022-09-300001006837vate:SeriesAThreePreferredStockMember2022-09-300001006837vate:SeriesAThreePreferredStockMember2021-12-310001006837vate:SeriesAFourPreferredStockMember2022-09-300001006837vate:SeriesAFourPreferredStockMember2021-12-310001006837vate:CGIMemberus-gaap:SeriesAPreferredStockMember2021-07-010001006837vate:CGIMembervate:SeriesATwoPreferredStockMember2021-07-012021-07-0100010068372021-07-010001006837vate:CGIMember2021-07-010001006837vate:SeriesA3PreferredStockMember2022-01-012022-09-300001006837vate:SeriesA4PreferredStockMember2022-01-012022-09-300001006837us-gaap:SeriesAPreferredStockMember2022-01-012022-09-300001006837vate:SeriesATwoPreferredStockMember2022-01-012022-09-300001006837vate:SeriesA3PreferredStockMember2022-09-300001006837vate:SeriesA4PreferredStockMember2022-09-3000010068372022-01-012022-03-310001006837us-gaap:PreferredStockMember2022-04-152022-04-150001006837us-gaap:PreferredStockMember2022-07-152022-07-1500010068372022-04-012022-06-300001006837us-gaap:PreferredStockMemberus-gaap:SubsequentEventMember2022-10-152022-10-150001006837us-gaap:PreferredStockMember2021-04-152021-04-1500010068372021-01-012021-03-3100010068372021-04-012021-06-300001006837us-gaap:PreferredStockMember2021-06-042021-06-040001006837us-gaap:PreferredStockMember2021-10-152021-10-150001006837srt:ConsolidationEliminationsMembervate:DBMGiMemberus-gaap:SeriesAPreferredStockMember2018-11-302018-11-300001006837vate:CIGMemberus-gaap:SegmentDiscontinuedOperationsMembervate:DBMGiMemberus-gaap:SeriesAPreferredStockMember2021-07-012021-07-010001006837vate:DBMGiMember2022-01-012022-09-300001006837vate:DBMGiMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-09-300001006837vate:PaidInKindMembervate:DBMGiMember2022-01-012022-09-300001006837vate:DBMGiMember2022-01-012022-03-310001006837us-gaap:PreferredStockMembervate:DBMGiMember2022-04-152022-04-150001006837vate:DBMGiMember2022-04-012022-06-300001006837us-gaap:PreferredStockMembervate:DBMGiMember2022-07-152022-07-150001006837vate:DBMGiMember2022-07-012022-09-300001006837us-gaap:PreferredStockMemberus-gaap:SubsequentEventMembervate:DBMGiMember2022-10-152022-10-150001006837vate:DBMGiMember2021-07-012021-09-300001006837us-gaap:PreferredStockMembervate:DBMGiMember2021-10-152021-10-1500010068372018-09-012018-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:OfficeSpaceMember2022-01-012022-09-30vate:office_space0001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:OfficeSpaceMember2022-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:OfficeSpaceMember2022-07-012022-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:OfficeSpaceMember2021-07-012021-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:OfficeSpaceMember2021-01-012021-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:PlanesMember2022-01-012022-09-30vate:plane0001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:PlanesMember2022-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:PlanesMember2022-01-012022-03-310001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:PlanesMember2022-07-012022-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:PlanesMember2021-07-012021-09-300001006837vate:BankerSteelMembersrt:AffiliatedEntityMembervate:PlanesMember2021-01-012021-09-300001006837srt:AffiliatedEntityMembervate:BankerSteelAcquisitionMemberus-gaap:SubordinatedDebtMember2022-04-042022-04-040001006837srt:AffiliatedEntityMembervate:DonaldBankerMembervate:BankerSteelAcquisitionMemberus-gaap:SubordinatedDebtMember2022-04-040001006837srt:AffiliatedEntityMembervate:DonaldBankerMemberus-gaap:SubordinatedDebtMember2022-07-012022-09-300001006837srt:AffiliatedEntityMembervate:DonaldBankerMemberus-gaap:SubordinatedDebtMember2021-07-012021-09-300001006837srt:AffiliatedEntityMembervate:DonaldBankerMemberus-gaap:SubordinatedDebtMember2022-01-012022-09-300001006837srt:AffiliatedEntityMembervate:DonaldBankerMemberus-gaap:SubordinatedDebtMember2021-01-012021-09-300001006837srt:AffiliatedEntityMembervate:R2TechnologiesMember2022-07-012022-09-300001006837srt:AffiliatedEntityMembervate:R2TechnologiesMember2022-01-012022-09-300001006837us-gaap:SalesRevenueNetMembervate:CustomerAMembervate:InfrastructureSegmentMemberus-gaap:CustomerConcentrationRiskMember2022-07-012022-09-300001006837us-gaap:SalesRevenueNetMembervate:CustomerAMembervate:InfrastructureSegmentMemberus-gaap:CustomerConcentrationRiskMember2021-07-012021-09-300001006837us-gaap:SalesRevenueNetMembervate:CustomerAMembervate:InfrastructureSegmentMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001006837us-gaap:SalesRevenueNetMembervate:CustomerAMembervate:InfrastructureSegmentMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300001006837us-gaap:SalesRevenueNetMembervate:InfrastructureSegmentMembervate:CustomerBMemberus-gaap:CustomerConcentrationRiskMember2021-07-012021-09-300001006837us-gaap:SalesRevenueNetMembervate:CustomerCMembervate:InfrastructureSegmentMemberus-gaap:CustomerConcentrationRiskMember2022-07-012022-09-300001006837us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001006837us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001006837us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001006837us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001006837us-gaap:CorporateNonSegmentMember2022-07-012022-09-300001006837us-gaap:CorporateNonSegmentMember2021-07-012021-09-300001006837us-gaap:CorporateNonSegmentMember2022-01-012022-09-300001006837us-gaap:CorporateNonSegmentMember2021-01-012021-09-300001006837vate:InfrastructureSegmentMemberus-gaap:OperatingSegmentsMember2022-09-300001006837vate:InfrastructureSegmentMemberus-gaap:OperatingSegmentsMember2021-12-310001006837us-gaap:OperatingSegmentsMembervate:LifeSciencesSegmentPansendMember2022-09-300001006837us-gaap:OperatingSegmentsMembervate:LifeSciencesSegmentPansendMember2021-12-310001006837us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2022-09-300001006837us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2021-12-310001006837vate:SpectrumSegmentMemberus-gaap:OperatingSegmentsMember2022-09-300001006837vate:SpectrumSegmentMemberus-gaap:OperatingSegmentsMember2021-12-310001006837us-gaap:CorporateNonSegmentMember2022-09-300001006837us-gaap:CorporateNonSegmentMember2021-12-310001006837us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-09-300001006837us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001006837us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001006837us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001006837us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001006837us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310001006837us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001006837us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001006837us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001006837us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001006837us-gaap:SegmentDiscontinuedOperationsMember2020-12-310001006837us-gaap:SegmentDiscontinuedOperationsMember2021-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2022
OR
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934. |
Commission File No. 001-35210
|
|
|
INNOVATE CORP.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
Delaware |
|
54-1708481 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
295 Madison Avenue, 12th Floor, New York, NY
|
|
10017 |
(Address of principal executive offices) |
|
(Zip Code) |
(212) 235-2690
(Registrant’s telephone number, including area code)
_____________________________________________________________________________________________________________________
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock, par value $0.001 per share |
VATE |
New York Stock Exchange |
Preferred Stock Purchase Rights
|
N/A |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes x No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). Yes x No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of "large accelerated filer", "accelerated filer",
"smaller reporting company", and "emerging growth company" in Rule
12b-2 of the Exchange Act.:
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
Accelerated filer |
☒
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☒
|
Emerging growth company |
☐
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ý
As of October 31, 2022, 78,355,954 shares of common stock, par
value $0.001, were outstanding.
INNOVATE CORP.
INDEX TO FORM 10-Q
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
|
|
|
PART II. OTHER INFORMATION |
Item 1. |
|
|
Item 1A. |
|
|
Item 6. |
|
|
INNOVATE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in millions, except per share amounts)
PART I: FINANCIAL INFORMATION
Item 1. Unaudited Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue |
$ |
423.0 |
|
|
$ |
394.8 |
|
|
$ |
1,228.0 |
|
|
$ |
810.4 |
|
Cost of revenue |
364.6 |
|
|
339.7 |
|
|
1,069.5 |
|
|
688.4 |
|
Gross profit |
58.4 |
|
|
55.1 |
|
|
158.5 |
|
|
122.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
Selling, general and administrative |
45.6 |
|
|
44.3 |
|
|
130.3 |
|
|
120.9 |
|
Depreciation and amortization |
6.8 |
|
|
8.9 |
|
|
20.6 |
|
|
17.6 |
|
|
|
|
|
|
|
|
|
Other operating (income) loss |
(0.6) |
|
|
0.8 |
|
|
0.7 |
|
|
1.0 |
|
Income (loss) from operations |
6.6 |
|
|
1.1 |
|
|
6.9 |
|
|
(17.5) |
|
Other (expense) income: |
|
|
|
|
|
|
|
Interest expense |
(13.3) |
|
|
(12.8) |
|
|
(38.4) |
|
|
(46.6) |
|
|
|
|
|
|
|
|
|
Loss on early extinguishment or restructuring of debt |
— |
|
|
(0.1) |
|
|
— |
|
|
(12.5) |
|
|
|
|
|
|
|
|
|
Loss from equity investees |
(1.1) |
|
|
(2.9) |
|
|
(2.1) |
|
|
(4.8) |
|
|
|
|
|
|
|
|
|
Other (expense) income, net |
(0.9) |
|
|
0.6 |
|
|
0.5 |
|
|
4.4 |
|
Loss from continuing operations before income taxes |
(8.7) |
|
|
(14.1) |
|
|
(33.1) |
|
|
(77.0) |
|
Income tax benefit (expense) |
2.0 |
|
|
(0.1) |
|
|
(1.6) |
|
|
(3.8) |
|
Loss from continuing operations |
(6.7) |
|
|
(14.2) |
|
|
(34.7) |
|
|
(80.8) |
|
Loss from discontinued operations (including net loss on disposal
of $200.3 million and $159.9 million for the three and nine months
ended September 30, 2021, respectively)
|
— |
|
|
(200.3) |
|
|
— |
|
|
(149.9) |
|
Net loss |
(6.7) |
|
|
(214.5) |
|
|
(34.7) |
|
|
(230.7) |
|
Net loss attributable to noncontrolling interest and redeemable
noncontrolling interest |
1.3 |
|
|
2.6 |
|
|
4.5 |
|
|
7.9 |
|
Net loss attributable to INNOVATE Corp. |
(5.4) |
|
|
(211.9) |
|
|
(30.2) |
|
|
(222.8) |
|
Less: Preferred dividends and deemed dividends from
conversions |
1.2 |
|
|
1.1 |
|
|
3.6 |
|
|
1.7 |
|
Net loss attributable to common stock and participating preferred
stockholders |
$ |
(6.6) |
|
|
$ |
(213.0) |
|
|
$ |
(33.8) |
|
|
$ |
(224.5) |
|
|
|
|
|
|
|
|
|
Loss per common share - continuing operations |
|
|
|
|
|
|
|
Basic |
$ |
(0.09) |
|
|
$ |
(0.16) |
|
|
$ |
(0.44) |
|
|
$ |
(0.98) |
|
Diluted |
$ |
(0.09) |
|
|
$ |
(0.16) |
|
|
$ |
(0.44) |
|
|
$ |
(0.98) |
|
|
|
|
|
|
|
|
|
Loss per common share - discontinued operations |
|
|
|
|
|
|
|
Basic |
$ |
— |
|
|
$ |
(2.59) |
|
|
$ |
— |
|
|
$ |
(1.94) |
|
Diluted |
$ |
— |
|
|
$ |
(2.59) |
|
|
$ |
— |
|
|
$ |
(1.94) |
|
|
|
|
|
|
|
|
|
Loss per share - Net loss attributable to common stock and
participating preferred stockholders |
|
|
|
|
|
|
|
Basic |
$ |
(0.09) |
|
|
$ |
(2.75) |
|
|
$ |
(0.44) |
|
|
$ |
(2.92) |
|
Diluted |
$ |
(0.09) |
|
|
$ |
(2.75) |
|
|
$ |
(0.44) |
|
|
$ |
(2.92) |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
77.6 |
|
|
77.2 |
|
|
77.5 |
|
|
77.0 |
|
Diluted |
77.6 |
|
|
77.2 |
|
|
77.5 |
|
|
77.0 |
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements.
INNOVATE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(Unaudited, in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net loss |
|
$ |
(6.7) |
|
|
$ |
(214.5) |
|
|
$ |
(34.7) |
|
|
$ |
(230.7) |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax |
|
(2.0) |
|
|
(1.2) |
|
|
(3.8) |
|
|
(2.4) |
|
Unrealized loss on available-for-sale securities, net of
tax |
|
— |
|
|
— |
|
|
— |
|
|
(57.7) |
|
Dispositions |
|
— |
|
|
(334.0) |
|
|
— |
|
|
(334.0) |
|
Other comprehensive loss |
|
$ |
(2.0) |
|
|
$ |
(335.2) |
|
|
$ |
(3.8) |
|
|
$ |
(394.1) |
|
Comprehensive loss |
|
(8.7) |
|
|
(549.7) |
|
|
(38.5) |
|
|
(624.8) |
|
Comprehensive loss attributable to noncontrolling interests and
redeemable noncontrolling interests |
|
1.5 |
|
|
2.6 |
|
|
4.8 |
|
|
8.0 |
|
Comprehensive loss attributable to INNOVATE Corp. |
|
$ |
(7.2) |
|
|
$ |
(547.1) |
|
|
$ |
(33.7) |
|
|
$ |
(616.8) |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INNOVATE CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in millions, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
25.8 |
|
|
$ |
45.5 |
|
Accounts receivable, net |
|
327.9 |
|
|
247.1 |
|
Contract assets |
|
156.0 |
|
|
118.6 |
|
Inventory |
|
20.7 |
|
|
17.0 |
|
Restricted cash |
|
0.4 |
|
|
2.0 |
|
Assets held for sale |
|
— |
|
|
1.5 |
|
Other current assets |
|
13.5 |
|
|
10.9 |
|
Total current assets |
|
544.3 |
|
|
442.6 |
|
Investments |
|
57.7 |
|
|
56.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset |
|
2.7 |
|
|
3.0 |
|
Property, plant and equipment, net |
|
168.0 |
|
|
169.9 |
|
Goodwill |
|
126.8 |
|
|
127.4 |
|
Intangibles, net |
|
194.3 |
|
|
208.4 |
|
Other assets |
|
71.4 |
|
|
73.3 |
|
Total assets |
|
$ |
1,165.2 |
|
|
$ |
1,080.6 |
|
|
|
|
|
|
Liabilities, temporary equity and stockholders’ deficit |
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
|
$ |
213.0 |
|
|
$ |
179.2 |
|
Accrued liabilities |
|
88.2 |
|
|
93.4 |
|
Current portion of debt obligations |
|
81.4 |
|
|
69.5 |
|
Contract liabilities |
|
95.4 |
|
|
79.1 |
|
|
|
|
|
|
Other current liabilities |
|
20.1 |
|
|
18.3 |
|
Total current liabilities |
|
498.1 |
|
|
439.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability |
|
10.2 |
|
|
9.1 |
|
Debt obligations |
|
627.9 |
|
|
556.8 |
|
Other liabilities |
|
57.6 |
|
|
63.3 |
|
Total liabilities |
|
$ |
1,193.8 |
|
|
$ |
1,068.7 |
|
Commitments and contingencies |
|
|
|
|
Temporary equity |
|
|
|
|
Preferred stock |
|
17.9 |
|
|
18.8 |
|
Redeemable noncontrolling interest |
|
45.0 |
|
|
49.3 |
|
Total temporary equity |
|
62.9 |
|
|
68.1 |
|
Stockholders’ deficit |
|
|
|
|
Common stock, $0.001 par value
|
|
0.1 |
|
|
0.1 |
|
Shares authorized: 160,000,000 as of both September 30, 2022
and December 31, 2021
|
|
|
|
|
Shares issued: 79,784,214 and 79,225,964 as of September 30,
2022 and December 31, 2021, respectively
|
|
|
|
|
Shares outstanding: 78,394,998 and 77,836,748 as of
September 30, 2022 and December 31, 2021,
respectively
|
|
|
|
|
Additional paid-in capital |
|
330.2 |
|
|
330.6 |
|
Treasury stock, at cost: 1,389,216 shares as of both
September 30, 2022 and December 31, 2021
|
|
(5.2) |
|
|
(5.2) |
|
Accumulated deficit |
|
(446.4) |
|
|
(416.2) |
|
Accumulated other comprehensive income |
|
2.9 |
|
|
6.4 |
|
Total INNOVATE Corp. stockholders’ deficit |
|
(118.4) |
|
|
(84.3) |
|
Noncontrolling interest |
|
26.9 |
|
|
28.1 |
|
Total stockholders’ deficit |
|
(91.5) |
|
|
(56.2) |
|
Total liabilities, temporary equity and stockholders’
deficit |
|
$ |
1,165.2 |
|
|
$ |
1,080.6 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INNOVATE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIT
(Unaudited, in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional
Paid-In
Capital |
|
Treasury
Stock |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income (Loss) |
|
Total INNOVATE Stockholders' Deficit |
|
Non-
controlling
Interest |
|
Total Stockholders’ Deficit |
|
Temporary Equity |
|
|
|
|
|
|
Shares |
|
Amount |
|
|
|
Balance as of June 30, 2022 |
|
78.4 |
|
|
$ |
0.1 |
|
|
$ |
330.7 |
|
|
$ |
(5.2) |
|
|
$ |
(441.0) |
|
|
$ |
4.7 |
|
|
$ |
(110.7) |
|
|
$ |
26.6 |
|
|
$ |
(84.1) |
|
|
$ |
65.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
— |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends and accretion |
|
— |
|
|
— |
|
|
(0.9) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.9) |
|
|
— |
|
|
(0.9) |
|
|
(0.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.2) |
|
|
(0.2) |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5.4) |
|
|
— |
|
|
(5.4) |
|
|
0.6 |
|
|
(4.8) |
|
|
(1.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1.8) |
|
|
(1.8) |
|
|
(0.1) |
|
|
(1.9) |
|
|
— |
|
Balance as of September 30, 2022 |
|
78.4 |
|
|
$ |
0.1 |
|
|
$ |
330.2 |
|
|
$ |
(5.2) |
|
|
$ |
(446.4) |
|
|
$ |
2.9 |
|
|
$ |
(118.4) |
|
|
$ |
26.9 |
|
|
$ |
(91.5) |
|
|
$ |
62.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional
Paid-In
Capital |
|
Treasury
Stock |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income (Loss) |
|
Total INNOVATE Stockholders' Deficit |
|
Non-
controlling
Interest |
|
Total Stockholders’ Deficit |
|
Temporary Equity |
|
|
|
|
|
|
Shares |
|
Amount |
|
|
|
Balance as of December 31, 2021 |
|
77.8 |
|
|
$ |
0.1 |
|
|
$ |
330.6 |
|
|
$ |
(5.2) |
|
|
$ |
(416.2) |
|
|
$ |
6.4 |
|
|
$ |
(84.3) |
|
|
$ |
28.1 |
|
|
$ |
(56.2) |
|
|
$ |
68.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
— |
|
|
— |
|
|
1.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
1.7 |
|
|
— |
|
|
1.7 |
|
|
— |
|
Fair value adjustment to redeemable noncontrolling
interest |
|
— |
|
|
— |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
— |
|
|
0.1 |
|
|
(0.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends and accretion |
|
— |
|
|
— |
|
|
(1.7) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1.7) |
|
|
(1.3) |
|
|
(3.0) |
|
|
(0.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
0.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock for dividend |
|
— |
|
|
— |
|
|
(0.9) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.9) |
|
|
— |
|
|
(0.9) |
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with noncontrolling interests |
|
— |
|
|
— |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
(0.4) |
|
|
(0.3) |
|
|
0.2 |
|
Other |
|
— |
|
|
— |
|
|
0.3 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.3 |
|
|
— |
|
|
0.3 |
|
|
— |
|
Net (loss) income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30.2) |
|
|
— |
|
|
(30.2) |
|
|
0.8 |
|
|
(29.4) |
|
|
(5.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3.5) |
|
|
(3.5) |
|
|
(0.3) |
|
|
(3.8) |
|
|
— |
|
Balance as of September 30, 2022 |
|
78.4 |
|
|
$ |
0.1 |
|
|
$ |
330.2 |
|
|
$ |
(5.2) |
|
|
$ |
(446.4) |
|
|
$ |
2.9 |
|
|
$ |
(118.4) |
|
|
$ |
26.9 |
|
|
$ |
(91.5) |
|
|
$ |
62.9 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INNOVATE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIT
(Unaudited, in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional
Paid-In
Capital |
|
Treasury
Stock |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income (Loss) |
|
Total INNOVATE Stockholders' Equity (Deficit) |
|
Non-
controlling
Interest |
|
Total Stockholders’ Equity (Deficit) |
|
Temporary Equity |
|
|
|
|
|
|
Shares |
|
Amount |
|
|
|
Balance as of June 30, 2021 |
|
77.8 |
|
|
$ |
0.1 |
|
|
$ |
354.8 |
|
|
$ |
(5.2) |
|
|
$ |
(199.6) |
|
|
$ |
338.2 |
|
|
$ |
488.3 |
|
|
$ |
23.2 |
|
|
$ |
511.5 |
|
|
$ |
6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
— |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment to redeemable noncontrolling
interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividend |
|
— |
|
|
— |
|
|
(1.1) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1.1) |
|
|
— |
|
|
(1.1) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19.1 |
|
Issuance of redeemable noncontrolling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
40.9 |
|
Purchase of preferred stock by subsidiary |
|
— |
|
|
— |
|
|
(0.1) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.1) |
|
|
— |
|
|
(0.1) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with noncontrolling interests |
|
— |
|
|
— |
|
|
(22.4) |
|
|
— |
|
|
— |
|
|
— |
|
|
(22.4) |
|
|
5.3 |
|
|
(17.1) |
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
— |
|
|
— |
|
|
(0.4) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.4) |
|
|
— |
|
|
(0.4) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(211.9) |
|
|
— |
|
|
(211.9) |
|
|
(1.0) |
|
|
(212.9) |
|
|
(1.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(335.0) |
|
|
(335.0) |
|
|
— |
|
|
(335.0) |
|
|
— |
|
Balance as of September 30, 2021 |
|
77.8 |
|
|
$ |
0.1 |
|
|
$ |
331.2 |
|
|
$ |
(5.2) |
|
|
$ |
(411.5) |
|
|
$ |
3.2 |
|
|
$ |
(82.2) |
|
|
$ |
27.5 |
|
|
$ |
(54.7) |
|
|
$ |
70.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional
Paid-In
Capital |
|
Treasury
Stock |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income (Loss) |
|
Total INNOVATE Stockholders' Equity (Deficit) |
|
Non-
controlling
Interest |
|
Total Stockholders’ Equity (Deficit) |
|
Temporary Equity |
|
|
|
|
|
|
Shares |
|
Amount |
|
|
|
Balance as of December 31, 2020 |
|
76.7 |
|
|
$ |
0.1 |
|
|
$ |
355.7 |
|
|
$ |
(4.2) |
|
|
$ |
(188.7) |
|
|
$ |
396.9 |
|
|
$ |
559.8 |
|
|
$ |
40.4 |
|
|
$ |
600.2 |
|
|
$ |
15.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
— |
|
|
— |
|
|
1.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
1.7 |
|
|
— |
|
|
1.7 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment to redeemable noncontrolling
interest |
|
— |
|
|
— |
|
|
(0.3) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.3) |
|
|
— |
|
|
(0.3) |
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes paid in lieu of shares issued for share-based
compensation |
|
— |
|
|
— |
|
|
— |
|
|
(1.0) |
|
|
— |
|
|
— |
|
|
(1.0) |
|
|
— |
|
|
(1.0) |
|
|
— |
|
Preferred stock dividend |
|
— |
|
|
— |
|
|
(1.4) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1.4) |
|
|
— |
|
|
(1.4) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
1.1 |
|
|
— |
|
|
0.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.7 |
|
|
— |
|
|
0.7 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19.1 |
|
Issuance of nonredeemable controlling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
40.9 |
|
Purchase of preferred stock by subsidiary |
|
— |
|
|
— |
|
|
(0.3) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.3) |
|
|
— |
|
|
(0.3) |
|
|
— |
|
Redemption of preferred shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10.4) |
|
Transactions with noncontrolling interests |
|
— |
|
|
— |
|
|
(21.6) |
|
|
— |
|
|
— |
|
|
— |
|
|
(21.6) |
|
|
(9.7) |
|
|
(31.3) |
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
— |
|
|
— |
|
|
(3.3) |
|
|
— |
|
|
— |
|
|
— |
|
|
(3.3) |
|
|
— |
|
|
(3.3) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(222.8) |
|
|
— |
|
|
(222.8) |
|
|
(3.1) |
|
|
(225.9) |
|
|
(4.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(393.7) |
|
|
(393.7) |
|
|
(0.1) |
|
|
(393.8) |
|
|
— |
|
Balance as of September 30, 2021 |
|
77.8 |
|
|
$ |
0.1 |
|
|
$ |
331.2 |
|
|
$ |
(5.2) |
|
|
$ |
(411.5) |
|
|
$ |
3.2 |
|
|
$ |
(82.2) |
|
|
$ |
27.5 |
|
|
$ |
(54.7) |
|
|
$ |
70.3 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INNOVATE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
Cash flows from operating activities |
|
|
|
|
Net loss |
|
$ |
(34.7) |
|
|
$ |
(230.7) |
|
Less: Loss from discontinued operations, net of tax |
|
— |
|
|
(149.9) |
|
|
|
(34.7) |
|
|
(80.8) |
|
Adjustments to reconcile net loss to cash used in continuing
operating activities |
|
|
|
|
Share-based compensation expense |
|
1.7 |
|
|
1.7 |
|
Depreciation and amortization |
|
31.8 |
|
|
26.0 |
|
Amortization of deferred financing costs and debt
discount |
|
3.2 |
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
— |
|
|
12.5 |
|
|
|
|
|
|
Loss from equity investees |
|
2.1 |
|
|
4.8 |
|
Asset impairment expense |
|
2.0 |
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
1.2 |
|
|
1.1 |
|
|
|
|
|
|
Other operating activities, net |
|
(2.7) |
|
|
(5.0) |
|
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
Accounts receivable |
|
(77.0) |
|
|
(78.3) |
|
Contract assets |
|
(37.4) |
|
|
(27.2) |
|
Other current assets |
|
(1.1) |
|
|
(0.4) |
|
Inventory |
|
(3.7) |
|
|
(1.8) |
|
Other assets |
|
10.2 |
|
|
7.9 |
|
Accounts payable |
|
31.5 |
|
|
65.7 |
|
Accrued liabilities |
|
(5.6) |
|
|
6.7 |
|
Contract liabilities |
|
16.3 |
|
|
16.8 |
|
Other current liabilities |
|
(4.9) |
|
|
(2.8) |
|
Other liabilities |
|
(5.1) |
|
|
(7.1) |
|
Cash used in continuing operating activities |
|
(72.2) |
|
|
(48.1) |
|
Cash provided by discontinued operating activities |
|
— |
|
|
33.5 |
|
Cash used in operating activities |
|
(72.2) |
|
|
(14.6) |
|
Cash flows from investing activities |
|
|
|
|
Purchase of property, plant and equipment |
|
(16.3) |
|
|
(15.0) |
|
Proceeds from disposal of property, plant and equipment |
|
1.9 |
|
|
12.5 |
|
Loan to equity method investee |
|
(4.5) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from dispositions, net of cash disposed |
|
— |
|
|
74.0 |
|
Extraordinary dividend received in business disposition |
|
— |
|
|
62.5 |
|
Cash paid for acquisitions, net of cash acquired |
|
— |
|
|
(128.5) |
|
Other investing activities |
|
0.6 |
|
|
0.9 |
|
Cash (used in) provided by continuing investing
activities |
|
(18.3) |
|
|
6.4 |
|
Cash used in discontinued investing activities |
|
— |
|
|
(221.3) |
|
Cash used in investing activities |
|
(18.3) |
|
|
(214.9) |
|
Cash flows from financing activities |
|
|
|
|
Proceeds from debt obligations, net of deferred financing
costs |
|
9.9 |
|
|
452.3 |
|
Principal payments on debt obligations |
|
(23.7) |
|
|
(454.8) |
|
Proceeds from line of credit, net of deferred financing
costs |
|
176.8 |
|
|
156.0 |
|
Payments on line of credit |
|
(85.1) |
|
|
(78.5) |
|
Redemption of preferred stock |
|
— |
|
|
(10.4) |
|
|
|
|
|
|
|
|
|
|
|
Cash received by subsidiary to issue preferred stock |
|
— |
|
|
10.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with noncontrolling interests |
|
— |
|
|
(9.5) |
|
Dividend payments |
|
(3.9) |
|
|
(2.0) |
|
Other financing activities |
|
(0.8) |
|
|
(1.4) |
|
Cash provided by continuing financing activities |
|
73.2 |
|
|
62.2 |
|
Cash used in discontinued financing activities |
|
— |
|
|
(7.6) |
|
Cash provided by financing activities |
|
73.2 |
|
|
54.6 |
|
Effects of exchange rate changes on cash, cash equivalents and
restricted cash |
|
(2.5) |
|
|
(1.7) |
|
Net decrease in cash and cash equivalents, including restricted
cash and cash classified within assets held for sale |
|
(19.8) |
|
|
(176.6) |
|
Less: Net decrease in cash and cash equivalents from discontinued
operations |
|
— |
|
|
(195.4) |
|
Net change in cash, cash equivalents and restricted
cash |
|
(19.8) |
|
|
18.8 |
|
Cash, cash equivalents and restricted cash, beginning of
period |
|
47.5 |
|
|
45.3 |
|
Cash, cash equivalents and restricted cash, end of
period |
|
$ |
27.7 |
|
|
$ |
64.1 |
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Business
INNOVATE Corp. ("INNOVATE" and, together with its consolidated
subsidiaries, the "Company", "we" and "our") is a diversified
holding company that has a portfolio of subsidiaries in a variety
of operating segments. We seek to grow these businesses so that
they can generate long-term sustainable free cash flow and
attractive returns in order to maximize value for all stakeholders.
While the Company generally intends to acquire controlling equity
interests in its operating subsidiaries, the Company may invest to
a limited extent in a variety of noncontrolling equity interest
positions or debt instruments. The Company’s shares of common stock
trade on the NYSE under the symbol "VATE".
The Company currently has three reportable segments, plus our Other
segment, based on management’s organization of the enterprise:
Infrastructure, Life Sciences, Spectrum, and Other which includes
businesses that do not meet the separately reportable segment
thresholds.
1.Our
Infrastructure segment is comprised of DBM Global Inc. ("DBMG") and
its wholly-owned subsidiaries. DBMG is a fully integrated
industrial construction, structural steel and facility maintenance
provider that provides fabrication and erection of structural steel
and heavy steel plate services and also fabricates trusses and
girders and specializes in the fabrication and erection of
large-diameter water pipe and water storage tanks, as well as 3-D
Building Information Modeling (“BIM”) and detailing. DBMG provides
these services on commercial, industrial, and infrastructure
construction projects such as high- and low-rise buildings and
office complexes, hotels and casinos, convention centers, sports
arenas and stadiums, shopping malls, hospitals, dams, bridges,
mines, metal processing, refineries, pulp and paper mills and power
plants. Through GrayWolf Industrial Inc. ("GrayWolf"), DBMG
provides integrated solutions for digital engineering, modeling and
detailing, construction, heavy equipment installation and facility
services including maintenance, repair, and installation to a
diverse range of end markets. Through Aitken Manufacturing, Inc.,
DBMG manufactures pollution control scrubbers, tunnel liners,
pressure vessels, strainers, filters, separators and a variety of
customized products. Through Banker Steel Holdco, LLC ("Banker
Steel"), DBMG provides full-service fabricated structural steel and
erection services primarily for the East Coast and Southeast
commercial and industrial construction market, in addition to full
design-assist services. The Company maintains an approximately 91%
controlling interest in DBMG.
2.Our
Life Sciences segment is comprised of Pansend Life Sciences, LLC
("Pansend"), its subsidiaries and equity method investments.
Pansend maintains controlling interests of approximately 80% in
Genovel Orthopedics, Inc. ("Genovel"), which seeks to develop
products to treat early osteoarthritis of the knee and
approximately 56% in R2 Technologies, Inc. ("R2"), which develops
aesthetic and medical technologies for the skin. Pansend also
invests in other early stage or developmental stage healthcare
companies including an approximately 47% interest in MediBeacon
Inc. ("MediBeacon"), a medical technology company specializing in
the advances of fluorescent tracer agents and transdermal
measurement, potentially enabling real-time, direct monitoring of
kidney function, and an approximately 26% interest in Triple Ring
Technologies, Inc ("Triple Ring"), a science and technology
co-development company.
3.Our
Spectrum segment is comprised of HC2 Broadcasting Holdings Inc.
("Broadcasting") and its subsidiaries. Broadcasting strategically
acquires and operates over-the-air broadcasting stations across the
United States. In addition, Broadcasting, through its wholly-owned
subsidiary, HC2 Network Inc. ("Network"), operates Azteca America,
a Spanish-language broadcast network offering high quality Hispanic
content to a diverse demographic across the United States. The
Company maintains a 98% controlling interest in Broadcasting and
maintains a controlling interest of approximately 77%, inclusive of
approximately 10% proxy and voting rights from minority holders of
DTV America Corporation ("DTV").
4.Our
Other segment represents all other businesses or investments that
do not meet the definition of a segment individually or in the
aggregate. Included in the Other segment is the former Marine
Services segment, which includes its holding company, Global Marine
Holdings, LLC ("GMH"), in which the Company maintains approximately
73% controlling interest. GMH results include the current and prior
year equity investment in HMN Technologies Co., Ltd. (“HMN”), its
19% equity method investment, and the discontinued operations of
Global Marine Systems Limited ("GMSL"). Also included in the Other
segment is the discontinued operations of Beyond6, Inc.
("Beyond6"), and Continental Insurance Group ("CIG").
2. Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying unaudited Condensed Consolidated Financial
Statements include the accounts of the Company, its wholly owned
subsidiaries and all other subsidiaries over which the Company
exerts control. All intercompany profits, transactions and balances
have been eliminated in consolidation. For the three and nine
months ended September 30, 2022, the results of DBMG, Pansend,
Genovel, R2, Broadcasting, and GMH have been consolidated into the
Company’s results based on guidance from the Financial Accounting
Standards Board ("FASB") Accounting Standards Codification ("ASC"
810,
Consolidation).
The remaining interests not owned by the Company are presented as a
noncontrolling interest component of total equity.
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial
Statements of the Company included herein have been prepared
pursuant to the rules and regulations of the Securities and
Exchange Commission ("SEC"). The financial statements reflect all
adjustments that are, in the opinion of management, necessary for a
fair statement of such information. All such adjustments are of a
normal recurring nature. Certain information and note disclosures,
including a description of significant accounting policies normally
included in financial statements prepared in accordance with
accounting principles generally accepted in the United States of
America ("U.S. GAAP"), have been condensed or omitted in these
interim financial statements pursuant to such rules and
regulations. Certain prior amounts have been reclassified or
combined to conform to the current year presentation.
These interim financial statements should be read in conjunction
with the Company’s annual audited Consolidated Financial Statements
and notes thereto included in the Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2021, filed with the
SEC on March 9, 2022. The results of operations for the three and
nine months ended September 30, 2022 are not necessarily
indicative of the results for any subsequent periods or the entire
fiscal year ending December 31, 2022.
Use of Estimates and Assumptions
The preparation of the Company’s Condensed Consolidated Financial
Statements in conformity with U.S. GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates and
assumptions used.
Liquidity
At this time, we believe that we will be able to continue to meet
our liquidity requirements and fund our fixed obligations (such as
debt service and operating leases) and other cash needs for our
operations for at least the next twelve months from the issuance of
the Condensed Consolidated Financial Statements through a
combination of available cash and distributions from our
subsidiaries. The ability of INNOVATE’s subsidiaries to make
distributions to INNOVATE is subject to numerous factors, including
restrictions contained in each subsidiary’s financing agreements,
availability of sufficient funds at each subsidiary and the
approval of such payment by each subsidiary’s board of directors,
which must consider various factors, including general economic and
business conditions, tax considerations, strategic plans, financial
results and condition, expansion plans, any contractual, legal or
regulatory restrictions on the payment of dividends, and such other
factors each subsidiary’s board of directors considers relevant.
Although the Company believes, to the extent needed, that it will
be able to raise additional debt or equity capital, refinance
indebtedness or preferred stock, enter into other financing
arrangements or engage in asset sales and sales of certain
investments sufficient to fund any cash needs that we are not able
to satisfy with the funds on hand or expected to be provided by our
subsidiaries, there can be no assurance that it will be able to do
so on terms satisfactory to the Company, if at all. Such financing
options, if pursued, may also ultimately have the effect of
negatively impacting our liquidity profile and prospects over the
long-term and dilute holders of common stock. Our ability to sell
assets and certain of our investments to meet our existing
financing needs may also be limited by our existing financing
instruments. In addition, the sale of assets or the Company’s
investments may also make the Company less attractive to potential
investors or future financing partners.
COVID-19
There are many uncertainties regarding the current coronavirus
("COVID-19") pandemic, and the Company continues to closely monitor
the impact of the COVID-19 pandemic, including the effectiveness of
the vaccine programs, on all aspects of its business, including how
it will impact its customers, employees, suppliers, vendors,
business partners and distribution channels and any potential
prolonging or worsening of the pandemic due to COVID-19 variants.
We are unable to predict the impact that COVID-19 will have on the
Company's financial position and operating results due to numerous
uncertainties. However, as the pandemic continues, it may have an
adverse effect on the Company’s results of operations, financial
condition, or liquidity.
COVID-19 has continued to cause supply chain challenges related to
labor shortages and supply chain disruptions, which may create
significant delays in our ability to complete projects or deliver
products. The receipt of material from impacted areas has been
slowed or disrupted and our suppliers are expected to face similar
challenges in fulfilling or placing orders, including jurisdictions
such as Greater China which continue to have government-mandated
lockdowns. In addition, reductions in the number of ocean carrier
voyages, ocean freight capacity issues, congestion at major
international gateways and other economic factors continue to
persist worldwide due to COVID-19 and worldwide supply impacts as
there is much greater demand for shipping and reduced capacity and
equipment, which has resulted in recent price increases per
shipping container. In addition, in the United States, trucking
costs have risen dramatically due to driver shortages and increased
labor costs, as well as new federal and state safety, environmental
and labor regulations. These changes may disrupt our supply chain,
which may result in a delay in the completion of our projects and
cause us to incur significant additional costs. Although we may
attempt to pass on certain of these increased costs to our
customers, we may not be able to pass all of these cost increases
on to our customers. As a result, our margins may be adversely
impacted by such cost increases. These supply chain disruptions and
transportation challenges could have a material adverse effect on
our results of operations or financial condition.
The Company expects to continue to assess the evolving impact of
the COVID-19 pandemic.
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Accounting Pronouncements Adopted in the Current Year
There were no new accounting pronouncements adopted during the nine
months ended September 30, 2022.
Accounting Pronouncements to be Adopted in 2023
Credit Loss Standard
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic
326),
Measurement of Credit Losses on Financial
Instruments.
This new standard and its related amendments change the impairment
model for most financial assets that are measured at amortized cost
and certain other instruments, including trade receivables and
contract assets, from an incurred loss model to an expected loss
model and adds certain new required disclosures. Under the expected
loss model, entities will recognize estimated credit losses over
the entire contractual term of the instrument rather than delaying
recognition of credit losses until it is probable the loss has been
incurred. The Company is required to adopt Topic 326 on January 1,
2023. The Company is currently evaluating the application of the
new standard and does not expect the adoption to have a significant
impact on the Company's financial statements.
Subsequent Events
ASC 855,
Subsequent Events
requires the Company to evaluate events that occur after the
balance sheet date as of which the financial statements are issued,
and to determine whether adjustments to or additional disclosures
in the financial statements are necessary. See Note 25. Subsequent
Events for any subsequent events.
3. Revenue and Contracts in Process
Revenue from contracts with customers consist of the following (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue |
|
|
|
|
|
|
|
|
Infrastructure
|
|
$ |
412.7 |
|
|
$ |
383.0 |
|
|
$ |
1,197.0 |
|
|
$ |
776.3 |
|
Life Sciences |
|
1.2 |
|
|
1.6 |
|
|
3.0 |
|
|
2.8 |
|
Spectrum |
|
9.1 |
|
|
10.2 |
|
|
28.0 |
|
|
31.3 |
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
423.0 |
|
|
$ |
394.8 |
|
|
$ |
1,228.0 |
|
|
$ |
810.4 |
|
Accounts receivables, net, from contracts with customers consist of
the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
Accounts receivables with customers |
|
|
|
|
Infrastructure
|
|
$ |
313.9 |
|
|
$ |
226.8 |
|
Life Sciences |
|
0.8 |
|
|
0.3 |
|
Spectrum |
|
7.1 |
|
|
9.4 |
|
Total accounts receivables with customers |
|
$ |
321.8 |
|
|
$ |
236.5 |
|
Contract assets and contract liabilities and recognized earnings
consist of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
Costs incurred on contracts in progress |
|
$ |
2,098.3 |
|
|
$ |
2,161.5 |
|
Estimated earnings |
|
343.5 |
|
|
316.4 |
Contract revenue earned on uncompleted contracts |
|
2,441.8 |
|
|
2,477.9 |
|
Less: progress billings |
|
2,381.2 |
|
|
2,438.4 |
|
|
|
$ |
60.6 |
|
|
$ |
39.5 |
|
|
|
|
|
|
The above is included in the accompanying consolidated balance
sheets under the following line items: |
Contract assets |
|
$ |
156.0 |
|
|
$ |
118.6 |
|
Contract liabilities |
|
(95.4) |
|
|
(79.1) |
|
|
|
$ |
60.6 |
|
|
$ |
39.5 |
|
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Infrastructure Segment
The following table disaggregates DBMG's revenue by market (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Commercial |
|
$ |
187.3 |
|
|
$ |
207.0 |
|
|
$ |
643.9 |
|
|
$ |
343.3 |
|
Industrial |
|
96.3 |
|
|
92.9 |
|
|
270.5 |
|
|
207.9 |
|
Healthcare |
|
36.0 |
|
|
17.1 |
|
|
93.3 |
|
|
37.2 |
|
Convention |
|
55.5 |
|
|
23.4 |
|
|
97.2 |
|
|
51.7 |
|
Transportation |
|
15.0 |
|
|
16.0 |
|
|
32.9 |
|
|
40.0 |
|
Leisure |
|
7.9 |
|
|
4.8 |
|
|
17.7 |
|
|
16.5 |
|
Government |
|
10.9 |
|
|
15.9 |
|
|
27.4 |
|
|
54.6 |
|
Other |
|
3.7 |
|
|
5.9 |
|
|
13.7 |
|
|
25.1 |
|
Total revenue from contracts with customers |
|
412.6 |
|
|
383.0 |
|
|
1,196.6 |
|
|
776.3 |
|
Other revenue |
|
0.1 |
|
|
— |
|
|
0.4 |
|
|
— |
|
Total Infrastructure segment revenue |
|
$ |
412.7 |
|
|
$ |
383.0 |
|
|
$ |
1,197.0 |
|
|
$ |
776.3 |
|
Contract assets and contract liabilities consisted of the following
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
Cost in excess of billings |
|
$ |
85.4 |
|
|
$ |
68.3 |
|
Conditional retainage |
|
70.6 |
|
|
50.3 |
|
Contract assets |
|
$ |
156.0 |
|
|
$ |
118.6 |
|
|
|
|
|
|
Billings in excess of costs |
|
$ |
(152.7) |
|
|
$ |
(137.6) |
|
Conditional retainage |
|
57.3 |
|
|
58.5 |
|
Contract liabilities |
|
$ |
(95.4) |
|
|
$ |
(79.1) |
|
The change in contract assets is a result of the recording of
$171.4 million of contract assets driven by new commercial
projects, offset by $134.0 million of contract assets
transferred to receivables from contract assets recognized at the
beginning of the period.
The change in contract liabilities is a result of periodic contract
liabilities of $93.2 million driven largely by new commercial
projects, offset by revenue recognized that was included in the
contract liability balance at the beginning of the period in the
amount of $76.9 million.
Transaction Price Allocated to Remaining Unsatisfied Performance
Obligations
As of September 30, 2022, the transaction price allocated to
remaining unsatisfied performance obligations consisted of the
following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within One Year |
|
Within Five Years |
|
|
|
Total |
Commercial |
|
$ |
409.7 |
|
|
$ |
110.4 |
|
|
|
|
$ |
520.1 |
|
Industrial |
|
243.4 |
|
|
18.5 |
|
|
|
|
261.9 |
|
Transportation |
|
332.9 |
|
|
97.6 |
|
|
|
|
430.5 |
|
Government |
|
13.2 |
|
|
— |
|
|
|
|
13.2 |
|
Leisure |
|
6.6 |
|
|
— |
|
|
|
|
6.6 |
|
Healthcare |
|
418.9 |
|
|
108.9 |
|
|
|
|
527.8 |
|
Convention |
|
132.0 |
|
|
8.0 |
|
|
|
|
140.0 |
|
Other |
|
3.0 |
|
|
— |
|
|
|
|
3.0 |
|
Remaining unsatisfied performance obligations |
$ |
1,559.7 |
|
|
$ |
343.4 |
|
|
|
|
$ |
1,903.1 |
|
DBMG's remaining unsatisfied performance obligations increase with
awards of new contracts and decrease as it performs work and
recognizes revenue on existing contracts. DBMG includes a project
within its remaining unsatisfied performance obligations at such
time the project is awarded and agreement on contract terms has
been reached. DBMG's remaining unsatisfied performance obligations
include amounts related to contracts for which a fixed price
contract value is not assigned when a reasonable estimate of total
transaction price can be made. DBMG expects to recognize this
revenue within the next thirty-six months.
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Remaining unsatisfied performance obligations include unrecognized
revenues to be realized from uncompleted construction contracts.
Although many of DBMG's contracts are subject to cancellation at
the election of its customers, in accordance with industry
practice, DBMG does not limit the amount of unrecognized revenue
included within its remaining unsatisfied performance obligations
due to the inherent substantial economic penalty that would be
incurred by its customers upon cancellation.
Life Sciences Segment
The following table disaggregates the Life Sciences segment's
revenue by type (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Systems and consumables revenue |
|
$ |
1.2 |
|
|
$ |
1.6 |
|
|
$ |
3.0 |
|
|
$ |
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Life Sciences segment revenue |
|
$ |
1.2 |
|
|
$ |
1.6 |
|
|
$ |
3.0 |
|
|
$ |
2.8 |
|
Spectrum Segment
The following table disaggregates the Spectrum segment's revenue by
type (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Broadcast station |
|
$ |
4.7 |
|
|
$ |
4.7 |
|
|
$ |
14.2 |
|
|
$ |
13.6 |
|
Network advertising |
|
3.4 |
|
|
4.2 |
|
|
10.7 |
|
|
13.7 |
|
Network distribution |
|
0.8 |
|
|
0.8 |
|
|
2.2 |
|
|
2.5 |
|
Other |
|
0.2 |
|
|
0.5 |
|
|
0.9 |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Spectrum segment revenue |
|
$ |
9.1 |
|
|
$ |
10.2 |
|
|
$ |
28.0 |
|
|
$ |
31.3 |
|
As of September 30, 2022, the transaction price allocated to
remaining unsatisfied performance obligations consisted of $3.4
million of broadcast station revenues, $0.1 million of network
advertising and $0.1 million of other revenues, of which $2.8
million is expected to be recognized within one year and $0.8
million is expected to be recognized within the next thirty-six
months.
4. Accounts Receivable, Net
Accounts receivable, net consist of the following (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
Contracts in progress |
|
$ |
313.9 |
|
|
$ |
226.8 |
|
Unbilled retentions |
|
0.4 |
|
|
0.4 |
|
Trade receivables |
|
7.8 |
|
|
9.9 |
|
Other receivables |
|
6.1 |
|
|
10.6 |
|
Allowance for doubtful accounts |
|
(0.3) |
|
|
(0.6) |
|
Total |
|
$ |
327.9 |
|
|
$ |
247.1 |
|
5. Inventory
Inventory consists of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
Raw materials and consumables |
|
$ |
17.3 |
|
|
$ |
14.3 |
|
Work in process |
|
0.8 |
|
|
1.2 |
|
Finished goods |
|
2.6 |
|
|
1.5 |
|
Total inventory |
|
$ |
20.7 |
|
|
$ |
17.0 |
|
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
6. Investments
The carrying values of the Company's investments were as follows
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
Measurement
Alternative(1)
|
|
Equity
Method |
|
Fair Value |
|
Total |
Common stock |
|
$ |
— |
|
|
$ |
2.9 |
|
|
$ |
— |
|
|
$ |
2.9 |
|
Preferred stock and fixed maturities |
|
— |
|
|
0.5 |
|
|
5.6 |
|
|
6.1 |
|
Put option |
|
11.3 |
|
|
— |
|
|
— |
|
|
11.3 |
|
Investment in securities |
|
— |
|
|
37.4 |
|
|
— |
|
|
37.4 |
|
Total |
|
$ |
11.3 |
|
|
$ |
40.8 |
|
|
$ |
5.6 |
|
|
$ |
57.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
Measurement
Alternative(1)
|
|
Equity
Method |
|
Fair Value |
|
Total |
Common stock |
|
$ |
— |
|
|
$ |
2.1 |
|
|
$ |
— |
|
|
$ |
2.1 |
|
Preferred stock and fixed maturities |
|
0.5 |
|
|
2.1 |
|
|
5.4 |
|
|
8.0 |
|
Put option |
|
11.3 |
|
|
— |
|
|
— |
|
|
11.3 |
|
Investment in securities |
|
— |
|
|
34.6 |
|
|
— |
|
|
34.6 |
|
Total |
|
$ |
11.8 |
|
|
$ |
38.8 |
|
|
$ |
5.4 |
|
|
$ |
56.0 |
|
(1)
The Company accounts for its equity securities without readily
determinable fair values under the measurement alternative election
of ASC 321, whereby the Company can elect to measure an equity
security without a readily determinable fair value, that does not
qualify for the practical expedient to estimate fair value (net
asset value), at its cost minus impairment, if
any.
Pansend accounts for MediBeacon's preferred stock as an equity
method investment, inclusive of any fixed maturity securities
issued by Pansend to MediBeacon. During the nine months ended
September 30, 2022, Pansend issued MediBeacon a $4.5 million
8.0% convertible note due March 2025, increasing the total
outstanding principal to $5.0 million. The increase in the net
basis was partially offset by additional equity method losses
recognized on MediBeacon.
Equity Method Investments
The Company's share of net loss from its equity method investments
was $1.1 million and $2.9 million for the three months ended
September 30, 2022 and 2021, respectively. The Company's share of
net loss from its equity method investments totaled $2.1 million
and $4.8 million for the nine months ended September 30, 2022 and
2021, respectively. The Company accounts for its Triple Ring equity
method investment results on a one-month lag basis.
The following tables provide summarized financial information for
the Company's equity method investments (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
Assets |
|
$ |
645.4 |
|
|
$ |
604.5 |
|
Liabilities |
|
530.4 |
|
|
481.5 |
|
Equity |
|
$ |
115.0 |
|
|
$ |
123.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Total revenues |
|
$ |
149.8 |
|
|
$ |
92.0 |
|
|
$ |
359.1 |
|
|
$ |
390.6 |
|
Gross profit |
|
$ |
23.1 |
|
|
$ |
14.4 |
|
|
$ |
68.0 |
|
|
$ |
58.7 |
|
Operating income (loss) |
|
$ |
2.5 |
|
|
$ |
(7.1) |
|
|
$ |
7.9 |
|
|
$ |
(6.2) |
|
Net income (loss) |
|
$ |
0.1 |
|
|
$ |
(8.4) |
|
|
$ |
6.9 |
|
|
$ |
(8.3) |
|
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
7. Property, Plant & Equipment, Net
Property, plant and equipment, net, consists of the following (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
|
|
|
|
|
Equipment, furniture and fixtures, and software |
|
$ |
192.1 |
|
|
$ |
180.7 |
|
Building and leasehold improvements |
|
44.8 |
|
|
43.0 |
|
Land |
|
26.1 |
|
|
24.1 |
|
Construction in progress |
|
9.3 |
|
|
8.9 |
|
Plant and transportation equipment |
|
8.3 |
|
|
8.3 |
|
|
|
$ |
280.6 |
|
|
$ |
265.0 |
|
Less: Accumulated depreciation |
|
112.6 |
|
|
95.1 |
|
Total |
|
$ |
168.0 |
|
|
$ |
169.9 |
|
Depreciation expense was $6.6 million and $7.8 million for the
three months ended September 30, 2022 and 2021, respectively. These
amounts included $3.9 million and $3.4 million of depreciation
expense recognized within cost of revenue for the three months
ended September 30, 2022 and 2021, respectively.
Depreciation expense was $19.3 million and $17.7 million for the
nine months ended September 30, 2022 and 2021, respectively. These
amounts included $11.2 million and $8.4 million of depreciation
expense recognized within cost of revenue for the nine months ended
September 30, 2022 and 2021, respectively.
As of September 30, 2022 and December 31, 2021, the
aggregate net book value of equipment under capital leases totaled
$2.2 million and $0.2 million, respectively.
8. Goodwill and Intangibles, Net
Goodwill
The carrying amount of goodwill by segment was as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
|
|
Spectrum |
|
Total |
Balance at December 31, 2021 |
|
$ |
106.0 |
|
|
$ |
21.4 |
|
|
$ |
127.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation |
|
(0.6) |
|
|
— |
|
|
(0.6) |
|
Balance as of September 30, 2022 |
|
$ |
105.4 |
|
|
$ |
21.4 |
|
|
$ |
126.8 |
|
Indefinite-lived Intangible Assets
The carrying amount of indefinite-lived intangible assets was as
follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
|
|
FCC licenses |
|
$ |
106.4 |
|
|
$ |
106.5 |
|
|
|
|
|
|
Total |
|
$ |
106.4 |
|
|
$ |
106.5 |
|
For the nine months ended September 30, 2022 and 2021, the Company
recorded impairment charges of $0.1 million and
$2.7 million, respectively, which is reflected in Other
operating (income) loss, related to non-core FCC licenses which
were sold or expired in order to bring their carrying value equal
to the agreed upon sales price prior to the execution of the sale
or expiration.
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Definite Lived Intangible Assets
The gross carrying amounts and accumulated amortization of definite
lived intangible assets by major intangible asset class were as
follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Original Useful Life |
|
September 30, 2022 |
|
December 31, 2021 |
|
|
|
Gross Carrying Amount |
Accumulated Amortization |
Net |
|
Gross Carrying Amount |
Accumulated Amortization |
Net |
Trade names |
|
14 years |
|
$ |
25.4 |
|
|
$ |
(7.6) |
|
|
$ |
17.8 |
|
|
$ |
25.4 |
|
|
$ |
(6.3) |
|
|
$ |
19.1 |
|
Customer relationships and contracts |
|
11 years |
|
87.5 |
|
|
(31.8) |
|
|
55.7 |
|
|
87.7 |
|
|
(21.6) |
|
|
66.1 |
|
Channel sharing arrangements |
|
35 years |
|
12.6 |
|
|
(1.4) |
|
|
11.2 |
|
|
12.6 |
|
|
(1.1) |
|
|
11.5 |
|
Other |
|
12 years |
|
4.1 |
|
|
(0.9) |
|
|
3.2 |
|
|
8.5 |
|
|
(3.3) |
|
|
5.2 |
|
Total |
|
|
|
$ |
129.6 |
|
|
$ |
(41.7) |
|
|
$ |
87.9 |
|
|
$ |
134.2 |
|
|
$ |
(32.3) |
|
|
$ |
101.9 |
|
For the nine months ended September 30, 2022, the Company recorded
impairment charges to definite lived intangible assets of
$1.5 million in Other operating (income) loss related to the
impairment of the HC2 Network Program License Agreement ("PLA") due
to a decline in performance.
Amortization expense for definite lived intangible assets was $4.1
million and $4.5 million for the three months ended September 30,
2022 and 2021, respectively, and was included in Depreciation and
amortization in our Condensed Consolidated Statements of
Operations.
Amortization expense for definite lived intangible assets was $12.5
million and $8.3 million for the nine months ended September 30,
2022 and 2021, respectively, and was included in Depreciation and
amortization in our Condensed Consolidated Statements of
Operations.
Amortization
Future estimated annual amortization expense for intangible assets
is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Estimated Amortization |
2022 |
|
$ |
4.1 |
|
2023 |
|
11.0 |
|
2024 |
|
7.4 |
|
2025 |
|
7.2 |
|
2026 |
|
6.9 |
|
Thereafter |
|
51.3 |
|
Total |
|
$ |
87.9 |
|
9. Acquisitions
Infrastructure Segment
Banker Steel Acquisition
On March 15, 2021, the Company announced that DBMG entered into an
agreement to acquire 100% of Banker Steel Holdco LLC ("Banker
Steel") for $145.0 million, which closed on May 27, 2021. The
acquisition was financed with $64.1 million from a partial
draw on a new $110.0 million revolving credit facility,
$49.6 million of sellers' notes, $6.3 million of assumed
debt of Banker Steel, and $25.0 million in cash received from
INNOVATE in the settlement of certain intercompany
balances.
Banker Steel, which is included in the Company's Infrastructure
segment, provides full-service fabricated structural steel and
erection services primarily for the East Coast and Southeast
commercial and industrial construction market, in addition to full
design-assist services. Banker Steel consists of six operating
companies: Banker Steel Co., LLC; NYC Constructors, LLC; Memco LLC;
Derr & Isbell Construction LLC; Innovative Detailing and
Engineering Solutions; and Lynchburg Freight and Specialty
LLC.
INNOVATE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Results of Operations and Unaudited Supplemental Pro Forma
Information
The following table presents the unaudited results of operations
data for the nine months ended September 30, 2021 for Banker Steel
from the date of acquisition (in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
Revenue |
|
$ |
153.8 |
|
Income from operations |
|
$ |
7.3 |
|
Net income attributable to INNOVATE |
|
$ |
4.5 |
|
The following table presents unaudited consolidated pro forma
results of operations data as if the acquisition of Banker Steel
had occurred at the beginning of the prior period. This information
does not purport to be indicative of the actual results that would
have occurred if the acquisitions had actually been completed on
the date indicated, nor is it necessarily indicative of the future
operating results or the financial position of the combined company
(in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
Revenue |
|
$ |
1,007.9 |
|
Loss from operations |
|
$ |
(6.0) |
|
Net loss attributable to INNOVATE |
|
$ |
(214.5) |
|
10. Dispositions, Deconsolidations and Discontinued
Operations
Sale of CIG
The sale of CIG closed on July 1, 2021 to Continental General
Holdings LLC ("Continental"), an entity controlled by Michael
Gorzynski, a former director of the Company who also serves as
executive chairman of Continental since October 2020. Our previous
segment incorporating CIG (the "Insurance segment"), which
primarily consisted of a closed block of long-term care insurance,
had a book value, inclusive of intercompany eliminations, at the
time of the sale of $544.0 million, inclusive of
$344.0 million of Accumulated other comprehensive income
("AOCI"). The carrying value of the Insurance segment at the time
of sale excluded cash of $62.5 million and investments of
$26.7 million which were distributed to the Company through an
extraordinary dividend immediately prior to the sale. The
extraordinary dividend was approved by our domestic regulator in
connection with the approval of the sale. The amount included in
AOCI was reversed from equity at the time of the sale and offset
the loss recognized.
While several factors impacted the fair value of the Insurance
segment at the end of 2019, following discussions with our domestic
regulator, changes in the asset management fee arrangement and
expectations of future dividends primarily and ultimately resulted
in the full impairment of the goodwill associated with the
Insurance segment during the year ended December 31, 2019. While
these factors did not have a major impact on the operations of the
stand-alone business, they did have a significant impact on the
economic benefit that could be realized by the
Company.
As a result of the factors described above, combined with the risks
associated with the long-term care insurance industry, the Company
exited the Insurance segment and sold the business resulting in a
$200.8 million loss on the sale of CIG in the third quarter of
2021.
On September 3, 2022, INNOVATE and Continental entered into a tax
cooperation agreement permitting Continental General Insurance
Company ("CGIC") to consolidate into INNOVATE's 2021 U.S. tax
return for the six-month period INNOVATE owned CGIC, allowing CGIC
to shield some of its income tax liability by utilizing a portion
of INNOVATE's Net Operating Losses ("NOLs") while also converting a
portion of INNOVATE's IRC Sec. 163(j) carryforward assets into
NOLs. See Note 16. Income Taxes
for additional information regarding income tax
attributes.
The net tax savings of $2.9 million on CGIC's income tax
liability was split between CGIC and INNOVATE in accordance with
the tax sharing agreement, which was executed on October 11, 2022.
INNOVATE recognized a current income tax benefit of
$2.9 million in the current period and expects to receive
$1.2 million as a result of the tax sharing agreement during
the fourth quarter of 2022. As CGIC is no longer a subsidiary of
INNOVATE, the $1.7 million tax benefit to be received by CGIC
tax share is treated as a deemed contribution, and INNOVATE
recognizes an additional $1.7 million loss related to the
previous sale of the subsidiary, through continuing
operations.
INNOVATE CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Sale of Beyond6
On December 31, 2020, the Company announced a plan to sell Beyond6
to an affiliate of Mercuria Investments US, Inc., pursuant to an
Agreement and Plan of Merger (the "Merger Agreement") among
Beyond6, Greenfill, Inc., a Delaware corporation ("Parent"),
Greenfill Merger Inc., a newly-formed Delaware corporation and
wholly-owned subsidiary of the Parent, and an affiliate of INNOVATE
as the Stockholder Representative for the Beyond6 stockholders, for
a total purchase price, net of Beyond6's debt and transaction
expenses, customary purchase price adjustments and escrow
arrangements, of approximately $106.5 million. Net proceeds
received by INNOVATE at closing was cash consideration of
approximately $70.0 million. The sale closed on January 15,
2021. During the first quarter of 2021, the Company recognized a
$39.2 million gain on the sale. During the third quarter of
2021, as a result of releases of related escrows and hold backs,
the Company recognized an additional $0.5 million gain on the
sale.
A portion of the proceeds from the sale of Beyond6 were used to
repay $15.0 million of the then outstanding balance under the
6.75% line of credit with MSD PCOF Partners IX, LLC ("Revolving
Credit Agreement") and repay $27.9 million of the Company's
2021 Senior Secured Notes.
Sale of GMSL
On January 30, 2020, the Company announced that, through its
indirect subsidiary, GMH, in which the Company holds an
approximately 73% controlling interest, the Company entered into a
definitive agreement to sell 100% of the shares of GMSL to
Trafalgar AcquisitionCo, Ltd. and an affiliate of J.F. Lehman &
Company, LLC. The total base consideration was $250.0 million,
subject to customary purchase price adjustments, working capital
adjustments, and a potential earn-out of up to $12.5 million
at such time, if any, if J.F. Lehman & Company, LLC and its
investment affiliates achieve a specified multiple of their
invested capital.
The purchase price is subject to customary potential downward or
upward post-closing adjustments based on net working capital, cash,
unpaid transaction expenses, indebtedness and certain of the
Company’s pre-closing paid capital expenditures. The Share Purchase
Agreement contained customary representations, warranties and
covenants for a transaction of this nature.
The transaction closed on February 28, 2020. GMH received
approximately $144.0 million of net proceeds from the sale, of
which $36.8 million and $5.5 million were paid to
noncontrolling interest holders and redeemable noncontrolling
interest holders, respectively. INNOVATE received net proceeds of
approximately $100.8 million. In connection with the closing
of the transaction, the purchaser deposited (i) $1.25 million
of the base price into an escrow fund for the purpose of securing
certain indemnification obligations for losses payable in the first
twelve months after closing and (ii) $1.91 million of the base
price into an escrow fund for the purpose of securing a purchase
price adjustment, if any, in favor of purchaser. Following the
closing, the purchaser paid an amount equal to $2.4 million on
the earlier of December 31, 2020 and the date on which a cash
collateralized bonding facility was released.
In the first quarter of 2020, the Company recorded a
$39.3 million loss on the sale and recognized a
$31.3 million of Accumulated other comprehensive loss, which
was comprised of $17.2 million of actuarial losses on pension
and $14.1 million of currency translation adjustments. During
the fourth quarter of 2020, the Company recognized a gain on sale
of $2.4 million as a result of the cash collateralized bonding
facility release. During the first quarter of 2021, the Company
recognized a gain of $1.2 million as a result of indemnity
release.
INNOVATE CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS – CONTINUED
(Unaudited)
Discontinued Operations Reporting
The results of Beyond6 and CIG and the related expenses directly
attributable to the entities were reported as discontinued
operations. The discontinued operations of Beyond6, and CIG are
included in the Company's Other Segment. Summarized operating
results of the discontinued operations are as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.7 |
|
Life, accident and health earned premiums, net |
|
— |
|
|
— |
|
|
— |
|
|
55.7 |
|
Net investment income |
|
— |
|
|
— |
|
|
— |
|
|
92.4 |
|
Realized/unrealized gains on investments |
|
— |
|
|
— |
|
|
— |
|
|
5.1 |
|
Total revenue |
|
— |
|
|
— |
|
|
— |
|
|
154.9 |
|
Cost of revenue |
|
— |
|
|
— |
|
|
— |
|
|
0.8 |
|
Policy benefits, changes in reserves, and commissions |
|
— |
|
|
— |
|
|
— |
|
|
126.0 |
|
Selling, general and administrative |
|
— |
|
|
— |
|
|
— |
|
|
21.1 |
|
Depreciation and amortization |
|
— |
|
|
— |
|
|
— |
|
|
(11.0) |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
— |
|
|
— |
|
|
— |
|
|
18.0 |
|
Interest expense |
|
— |
|
|
— |
|
|
— |
|
|
(0.5) |
|
Loss on sale and liquidation of subsidiaries |
|
— |
|
|
(200.3) |
|
|
— |
|
|
(159.9) |
|
|
|
|
|
|
|
|
|
|
Other loss |
|
— |
|
|
— |
|
|
— |
|
|
(3.1) |
|
Pre-tax loss from discontinued operations |
|
— |
|
|
(200.3) |
|
|
— |
|
|
(145.5) |
|
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
(4.4) |
|
Loss from discontinued operations |
|
$ |
— |
|
|
$ |
(200.3) |
|
|