0000030305FALSE600 Anton Boulevard, Suite 1100Costa MesaCalifornia00000303052024-11-072024-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________
FORM 8-K
____________________________
 
 CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 7, 2024
____________________________
DUCOMMUN INCORPORATED
(Exact name of registrant as specified in its charter)
____________________________
Delaware001-08174 95-0693330
(State or other jurisdiction
of incorporation)		(Commission
File Number)		 (IRS Employer
Identification No.)
600 Anton Boulevard, Suite 1100 , Costa Mesa, California
 92626-7100
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (657) 335-3665
N/A
(Former name or former address, if changed since last report.)
____________________________ 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 ☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 ☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 ☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 ☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s)Name of each exchange on which registered
Common Stock, $.01 par value per share DCONew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter).
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.
¨


Item 2.02Results of Operations and Financial Condition.
Ducommun Incorporated issued a press release on November 7, 2024 in the form attached hereto as Exhibit 99.1.
 
Item 9.01Financial Statements and Exhibits.
(d) Exhibits

Exhibit No.Exhibit Title or Description
104Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
DUCOMMUN INCORPORATED
(Registrant)
Date: November 7, 2024 By:/s/ Suman B. Mookerji
 Suman B. Mookerji
 Senior Vice President, Chief Financial Officer



EXHIBIT 99.1
dcohqcostamesaletterhead_1.jpg
NEWS RELEASE

Ducommun Incorporated Reports
Third Quarter 2024 Results
Record Quarterly Revenue Exceeding $200M; Strong Gross Margin Growth
COSTA MESA, CALIFORNIA (November 7, 2024) – Ducommun Incorporated (NYSE: DCO) (“Ducommun” or the “Company”) today reported results for its third quarter ended September 28, 2024.
Third Quarter 2024 Recap
•Net revenue was $201.4 million, an increase of 2.6% over Q3 2023
•Net income of $10.1 million (increase of 216% year-over-year), or $0.67 per diluted share, or 5.0% of revenue, up 340 bps year-over-year
•Non-GAAP adjusted net income of $14.8 million (increase of 44% year-over-year), or $0.99 per diluted share
•Gross margin of 26.2%, year-over-year growth of 350 bps
•Adjusted EBITDA of $31.9 million (increase of 9% year-over-year), or 15.8% of revenue, up 90 bps year-over-year
“VISION 2027 again this quarter is taking hold in many areas and especially in our margin growth, as our mix of Engineered Products and Aftermarket revenue continues to climb as a percentage of revenue. Q3 was another outstanding quarter for DCO as we once again grew our topline both year-over-year and sequentially, led by strength in both of our Military and Commercial Aerospace segments along with strong quarterly gross margins and Adjusted EBITDA margins,” said Stephen G. Oswald, chairman, president and chief executive officer. “Net revenue for the quarter exceeded $200 million for the first time in our history to $201.4 million, up 3% compared to Q3 2023, with strong demand for select military radar, missile and electronic warfare programs, Airbus platforms and business jets, despite the temporary slowdown in demand on Boeing platforms.
"The Company delivered a new quarterly record for gross margin, expanding 350 bps year-over-year from 22.7% to 26.2%, a very impressive result. Ducommun also reached a new quarterly record for Adjusted EBITDA margins, exceeding $30 million for the first time, expanding 90 bps year-over-year from 14.9% to 15.8%. The Adjusted EBITDA margins growth in Q3 reaffirms the strong momentum we have in meeting our VISION 2027 financial goal of 18%. There were many bright spots in Q3 including continued growth in our higher margin Engineered Products businesses, benefits of favorable product mix and higher manufacturing volume, savings from our on-going restructuring program, value pricing along with productivity and a relentless culture, all critical to our success. DCO is now clearly in position to close out its 175th year in business with its best one yet.
“In December 2022, we laid out our VISION 2027 Plan to investors and as we are now almost through year two of the Plan and by year end will be ahead of schedule. The DCO team is driving the business and despite the continued headwinds from aircraft OEMs, including the labor strike at Boeing that ended this week, remains on track to deliver our long-term goals as we drive to meet our commitments.”
Third Quarter Results
Net revenue for the third quarter of 2024 was $201.4 million compared to $196.3 million for the third quarter of 2023. The year-over-year increase of 2.6% was primarily due to the following in the Company's key end-use markets:
1

•$6.6 million higher revenue in the Company’s military and space end-use markets due to higher rates on selected radar, electronic warfare, and other military and space platforms, partially offset by lower rates on rotary-wing and fixed-wing aircraft platforms; and
•$2.8 million higher revenue in the Company’s commercial aerospace end-use markets due to growth in Airbus and selected business aircraft platforms, partially offset by lower revenues on the 737 MAX and in-flight entertainment products.
In addition, revenue for the Company’s industrial end-use markets for the third quarter of 2024 decreased $4.3 million compared to the third quarter of 2023 mainly due to the Company selectively pruning non-core business.
Net income for the third quarter of 2024 was $10.1 million, or 5.0% of revenue, or $0.67 per diluted share, compared to $3.2 million, or 1.6% revenue, or $0.22 per diluted share, for the third quarter of 2023. This reflects higher gross profit of $8.1 million and lower restructuring charges of $2.1 million (including $0.2 million recorded as cost of sales in the prior year period), partially offset by higher selling, general and administrative (“SG&A”) expenses of $3.3 million. A portion of the higher SG&A expenses were due to the unsolicited non-binding offer to acquire all common stock outstanding of Ducommun Incorporated.
Gross profit for the third quarter of 2024 was $52.7 million, or 26.2% of revenue, compared to gross profit of $44.6 million, or 22.7% of revenue, for the third quarter of 2023. The increase in gross profit as a percentage of net revenue year-over-year was primarily due to favorable product mix and higher manufacturing volume, pricing actions, along with benefits from the restructuring initiative, partially offset by higher other manufacturing costs.
Operating income for the third quarter of 2024 was $15.3 million, or 7.6% of revenue, compared to $8.6 million, or 4.4% of revenue, in the comparable period last year. The year-over-year increase of $6.7 million was primarily due to higher gross profit and lower restructuring charges, partially offset by higher SG&A expenses, which was noted above. Non-GAAP adjusted operating income for the third quarter of 2024 was $21.1 million, or 10.5% of revenue, compared to $17.5 million, or 8.9% of revenue, in the comparable period last year. The year-over-year increase was primarily due to higher GAAP operating income, partially offset by lower add backs of restructuring charges and inventory purchase accounting adjustments.
Adjusted EBITDA for the third quarter of 2024 was $31.9 million, or 15.8% of revenue, compared to $29.3 million, or 14.9% of revenue, for the comparable period in 2023.
Interest expense for the third quarter of 2024 was $3.8 million compared to $5.4 million in the comparable period of 2023. The year-over-year decrease was primarily due to the benefit from the interest rate swaps which became effective on January 1, 2024, along with a lower debt balance in the third quarter of 2024.
During the third quarter of 2024, the net cash provided by operations was $13.9 million compared to $14.3 million during the third quarter of 2023. The lower net cash provided by operations during the third quarter of 2024 was primarily due to lower contract liabilities and higher contract assets, partially offset by lower inventories and higher net income.
Business Segment Information
Electronic Systems
Electronic Systems segment net revenue for the quarter ended September 28, 2024 was $115.4 million, compared to $110.7 million for the third quarter of 2023. The year-over-year increase was primarily due to the following in the Company's key end-use markets:
•$9.9 million higher revenue within the Company’s military and space end-use markets due to higher rates on select radar, electronic warfare, and other military and space platforms, partially offset by lower rates on fixed-wing aircraft platforms; partially offset by
•$0.9 million lower revenue in the Company’s commercial aerospace end-use markets due to lower in-flight entertainment revenues and lower rates on other commercial aerospace platforms, partially offset by higher rates on regional and business aircraft selected single-aisle and twin-aisle aircraft platforms.
In addition, revenue for the Company’s industrial end-use markets for the third quarter of 2024 decreased $4.3 million compared to the third quarter of 2023 mainly due to the Company selectively pruning non-core business.
Electronic Systems segment operating income for the quarter ended September 28, 2024 was $18.9 million, or 16.4% of revenue, compared to $12.7 million, or 11.5% of revenue, for the comparable quarter in 2023. The year-over-year increase of $6.2 million was primarily due to favorable product mix, higher manufacturing volume, pricing actions, and
2

lower restructuring charges, partially offset by higher other manufacturing costs. Non-GAAP adjusted operating income for the third quarter of 2024 was $19.4 million, or 16.8% of revenue, compared to $14.9 million, or 13.4% of revenue, in the comparable period last year.
Structural Systems
Structural Systems segment net revenue for the quarter ended September 28, 2024 was $86.0 million, compared to $85.5 million for the third quarter of 2023. The year-over-year increase was primarily due to the following:
•$3.7 million higher revenue within the Company’s commercial aerospace end-use markets due to growth in Airbus and selected business jet platforms; partially offset by
•$3.3 million lower revenue within the Company’s military and space end-use markets due to lower rates on rotary-wing aircraft and other military and space platforms, partially offset by higher rates on fixed-wing aircraft platforms.
Structural Systems segment operating income for the quarter ended September 28, 2024 was $8.3 million, or 9.6% of revenue, compared to $6.7 million, or 7.9% of revenue, for the comparable quarter in 2023. The year-over-year increase of $1.5 million was primarily due to favorable product mix, pricing actions, and lower inventory purchase accounting adjustments. Non-GAAP adjusted operating income for the third quarter of 2024 was $12.6 million, or 14.7% of revenue, compared to $13.5 million, or 15.7% of revenue, in the comparable period last year.
Corporate General and Administrative (“CG&A”) Expenses
CG&A expenses for the third quarter of 2024 were $11.9 million, or 5.9% of total Company revenue, compared to $10.8 million, or 5.5% of total Company revenue, for the comparable quarter in the prior year. The year-over-year increase in CG&A expenses was primarily due to higher professional services fees of $1.2 million, of which $1.0 million was related to the unsolicited non-binding offer to acquire all the shares of Ducommun Incorporated.
Leadership and Board Updates
In a separate press release, the Company appointed two new independent directors, Daniel G. Korte and Daniel L. Boehle, to the Board.
Conference Call
A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president and chief executive officer, and Suman B. Mookerji, the Company’s senior vice president, chief financial officer will be held today, November 7, 2024 at 10:00 a.m. PT (1:00 p.m. ET) to review these financial results. To access the conference call, please pre-register using the following registration link:
https://register.vevent.com/register/BIdf06696d244b40238cb113c5156c0317
Registrants will receive a confirmation with dial-in details. Mr. Oswald and Mr. Mookerji will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes. A live webcast of the event can be accessed using the link above. A replay of the webcast will be available on the Ducommun website at Ducommun.com.
Additional information regarding Ducommun's results can be found in the Q3 2024 Earnings Presentation available at Ducommun.com.
About Ducommun Incorporated
Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit Ducommun.com.
Forward Looking Statements
This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, any statements about the Company's VISION 2027 Strategy and its progress towards the goals stated therein, as well as expectations relating to the Company's full year 2024 results. The Company generally
3

uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the strength of the real estate market, the duration of any lease entered into as part of any sale-leaseback transaction, the amount of commissions owed to brokers, and applicable tax rates; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; the ultimate geographic spread, duration and severity of the coronavirus (COVID-19) outbreak, and the effectiveness of actions taken, or actions that may be taken, by governmental authorities to contain the outbreak or treat its impact, and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release, November 7, 2024, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov).
Note Regarding Non-GAAP Financial Information
This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, restructuring charges, professional fees related to unsolicited non-binding acquisition offer, Guaymas fire related expenses, other fire related expenses, insurance recoveries related to loss on operating assets, insurance recoveries related to business interruption, and inventory purchase accounting adjustments), including as a percentage of revenue, non-GAAP operating income, including as a percentage of net revenues, non-GAAP net income, non-GAAP earnings per share, and backlog. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.
The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.

4

The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein is greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond the Company’s control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than the Company’s net revenues. As a result of these factors, trends in the Company’s overall level of backlog may not be indicative of trends in the Company’s future net revenues.
CONTACT:
Suman Mookerji, Senior Vice President, Chief Financial Officer, 657.335.3665
[Financial Tables Follow]
5


DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
 
September 28,
2024		December 31,
2023
Assets
Current Assets
Cash and cash equivalents$37,266 $42,863 
Accounts receivable, net107,730 104,692 
Contract assets221,434 177,686 
Inventories185,773 199,201 
Production cost of contracts5,650 7,778 
Other current assets12,507 17,349 
Total Current Assets570,360 549,569 
Property and Equipment, Net109,652 111,379 
Operating Lease Right-of-Use Assets30,613 29,513 
Goodwill244,600 244,600 
Intangibles, Net153,779 166,343 
Deferred income taxes5,107 641 
Other Assets15,806 18,874 
Total Assets$1,129,917 $1,120,919 
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts payable$75,430 $72,265 
Contract liabilities36,875 53,492 
Accrued and other liabilities46,126 42,260 
Operating lease liabilities8,328 7,873 
Current portion of long-term debt10,938 7,813 
Total Current Liabilities177,697 183,703 
Long-Term Debt, Less Current Portion245,988 256,961 
Non-Current Operating Lease Liabilities23,361 22,947 
Deferred Income Taxes496 4,766 
Other Long-Term Liabilities16,803 16,448 
Total Liabilities464,345 484,825 
Commitments and Contingencies
Shareholders’ Equity
Common Stock148 146 
Additional Paid-In Capital213,471 206,197 
Retained Earnings446,701 421,980 
Accumulated Other Comprehensive Income5,252 7,771 
Total Shareholders’ Equity665,572 636,094 
Total Liabilities and Shareholders’ Equity$1,129,917 $1,120,919 

6

DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 Three Months EndedNine Months Ended
 September 28,
2024		September 30,
2023		September 28,
2024		September 30,
2023
Net Revenues$201,412 $196,250 $589,259 $564,761 
Cost of Sales148,736 151,648 438,401 443,270 
Gross Profit52,676 44,602 150,858 121,491 
Selling, General and Administrative Expenses35,486 32,182 104,498 88,755 
Restructuring Charges1,924 3,811 4,548 12,750 
Operating Income15,266 8,609 41,812 19,986 
Interest Expense(3,829)(5,370)(11,687)(15,324)
Other Income— — — 7,945 
Income Before Taxes11,437 3,239 30,125 12,607 
Income Tax Expense1,289 26 5,404 1,789 
Net Income$10,148 $3,213 $24,721 $10,818 
Earnings Per Share
Basic earnings per share$0.69 $0.22 $1.68 $0.81 
Diluted earnings per share$0.67 $0.22 $1.65 $0.79 
Weighted-Average Number of Common Shares Outstanding
Basic14,806 14,625 14,758 13,408 
Diluted15,039 14,814 14,981 13,661 
Gross Profit %26.2 %22.7 %25.6 %21.5 %
SG&A %17.6 %16.4 %17.7 %15.7 %
Operating Income %7.6 %4.4 %7.1 %3.5 %
Net Income %5.0 %1.6 %4.2 %1.9 %
Effective Tax Rate11.3 %0.8 %17.9 %14.2 %

7

DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
(Dollars in thousands)

 Three Months EndedNine Months Ended
 September 28,
2024		September 30,
2023		September 28,
2024		September 30,
2023
GAAP net income$10,148 $3,213 $24,721 $10,818 
Non-GAAP Adjustments:
Interest expense3,829 5,370 11,687 15,324 
Income tax expense1,289 26 5,404 1,789 
Depreciation4,285 4,020 12,339 11,692 
Amortization4,246 4,458 12,790 12,729 
Stock-based compensation expense (1)
4,467 5,652 12,753 13,769 
Restructuring charges (2)
1,924 3,999 5,405 12,938 
Professional fees related to unsolicited non-binding acquisition offer1,033 — 2,407 — 
Guaymas fire related expenses— 548 — 3,896 
Other fire related expenses— — — 477 
Insurance recoveries related to loss on operating assets— — — (5,563)
Insurance recoveries related to business interruption— — — (2,160)
Inventory purchase accounting adjustments663 2,041 1,745 2,807 
Adjusted EBITDA$31,884 $29,327 $89,251 $78,516 
Net income as a % of net revenues5.0 %1.6 %4.2 %1.9 %
Adjusted EBITDA as a % of net revenues15.8 %14.9 %15.1 %13.9 %
(1) The three and nine months ended September 28, 2024 included $0.9 million and $2.8 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash. The three and nine months ended September 30, 2023 included $1.4 million and $2.7 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash. The three and nine months ended September 28, 2024 included $0.1 million and $0.3 million, respectively, of stock-based compensation expense recorded as cost of sales. The three and nine months ended September 30, 2023 included $0.1 million and $0.3 million, respectively, of stock-based compensation expense recorded as cost of sales.
(2) The three and nine months ended September 28, 2024 included zero and $0.9 million, respectively, of restructuring charges that were recorded as cost of sales. The three and nine months ended September 30, 2023 each included $0.2 million of restructuring charges that were recorded as cost of sales.

8

DUCOMMUN INCORPORATED AND SUBSIDIARIES
BUSINESS SEGMENT PERFORMANCE
(Unaudited)
(Dollars in thousands)
 Three Months EndedNine Months Ended
 %
Change		September 28,
2024		September 30,
2023		%
of Net  Revenues
2024		%
of Net  Revenues
2023		%
Change		September 28,
2024		September 30,
2023		%
of Net  Revenues
2024		%
of Net  Revenues
2023
Net Revenues
Electronic Systems4.2 %$115,412 $110,707 57.3 %56.4 %0.3 %$324,391 $323,457 55.1 %57.3 %
Structural Systems0.5 %86,000 85,543 42.7 %43.6 %9.8 %264,868 241,304 44.9 %42.7 %
Total Net Revenues2.6 %$201,412 $196,250 100.0 %100.0 %4.3 %$589,259 $564,761 100.0 %100.0 %
Segment Operating Income
Electronic Systems$18,910 $12,710 16.4 %11.5 %$54,685 $32,249 16.9 %10.0 %
Structural Systems 8,289 6,743 9.6 %7.9 %21,716 16,873 8.2 %7.0 %
27,199 19,453 76,401 49,122 
Corporate General and Administrative Expenses (1)
(11,933)(10,844)(5.9)%(5.5)%(34,589)(29,136)(5.9)%(5.2)%
Total Operating Income$15,266 $8,609 7.6 %4.4 %$41,812 $19,986 7.1 %3.5 %
Adjusted EBITDA
Electronic Systems
Operating Income
$18,910 $12,710 $54,685 $32,249 
Other Income— — — 222 
Depreciation and Amortization3,575 3,567 10,869 10,626 
Stock-Based Compensation Expense (2)
70 124 241 348 
Restructuring Charges91 1,794 562 5,739 
22,646 18,195 19.6 %16.4 %66,357 49,184 20.5 %15.2 %
Structural Systems
Operating Income
8,289 6,743 21,716 16,873 
Depreciation and Amortization4,849 4,852 14,058 13,619 
Stock-Based Compensation Expense (3)
105 97 261 280 
Restructuring Charges1,833 2,205 4,843 7,113 
Guaymas fire related expenses— 548 — 3,896 
Other fire related expenses— — — 477 
Inventory Purchase Accounting Adjustments663 2,041 1,745 2,807 
15,739 16,486 18.3 %19.3 %42,623 45,065 16.1 %18.7 %
Corporate General and Administrative Expenses (1)
Operating loss
(11,933)(10,844)(34,589)(29,136)
Depreciation and Amortization107 59 202 176 
Stock-Based Compensation Expense (4)
4,292 5,431 12,251 13,141 
Restructuring Charges— — — 86 
Professional Fees Related to Unsolicited Non-Binding Acquisition Offer1,033 — 2,407 — 
(6,501)(5,354)(19,729)(15,733)
Adjusted EBITDA
$31,884 $29,327 15.8 %14.9 %$89,251 $78,516 15.1 %13.9 %
Capital Expenditures
Electronic Systems$1,011 $978 $2,950 $4,752 
Structural Systems1,295 3,802 4,172 11,043 
Corporate Administration— — 3,024 — 
Total Capital Expenditures$2,306 $4,780 $10,146 $15,795 
(1)Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.
9

(2)The three and nine months ended September 28, 2024 each included $0.1 million of stock-based compensation expense recorded as cost of sales. The three and nine months ended September 30, 2023 included less than $0.1 million and $0.1 million, respectively, of stock-based compensation expense recorded as cost of sales.
(3)The three and nine months ended September 28, 2024 included $0.1 million and $0.2 million, respectively, of stock-based compensation expense recorded as cost of sales. The three and nine months ended September 30, 2023 included $0.1 million and $0.2 million, respectively, of stock-based compensation expense recorded as cost of sales.
(4)The three and nine months ended September 28, 2024 included $0.9 million and $2.8 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash. The three and nine months ended September 30, 2023 included $1.4 million and $2.7 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.
10

DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION
(Unaudited)
(Dollars in thousands)
Three Months EndedNine Months Ended
GAAP To Non-GAAP Operating IncomeSeptember 28, 2024September 30, 2023%
of Net  Revenues
2024		%
of Net  Revenues
2023		September 28, 2024September 30, 2023%
of Net  Revenues
2024		%
of Net  Revenues
2023
GAAP operating income
$15,266 $8,609 $41,812 $19,986 
GAAP operating income - Electronic Systems$18,910 $12,710 $54,685 $32,249 
Adjustments to GAAP operating income - Electronic Systems:
Other income— — — 222 
Restructuring charges91 1,794 562 5,739 
Amortization of acquisition-related intangible assets373 373 1,120 1,120 
Total adjustments to GAAP operating income - Electronic Systems464 2,167 1,682 7,081 
Non-GAAP adjusted operating income - Electronic Systems19,374 14,877 16.8 %13.4 %56,367 39,330 17.4 %12.2 %
GAAP operating income - Structural Systems8,289 6,743 21,716 16,873 
Adjustments to GAAP operating income - Structural Systems:
Restructuring charges1,833 2,205 4,843 7,113 
Guaymas fire related expenses— 548 — 3,896 
Other fire related expenses— — — 477 
Inventory purchase accounting adjustments663 2,041 1,745 2,807 
Amortization of acquisition-related intangible assets1,859 1,935 5,578 4,873 
Total adjustments to GAAP operating income - Structural Systems4,355 6,729 12,166 19,166 
Non-GAAP adjusted operating income - Structural Systems12,644 13,472 14.7 %15.7 %33,882 36,039 12.8 %14.9 %
GAAP operating loss - Corporate
(11,933)(10,844)(34,589)(29,136)
Adjustments to GAAP Operating Income - Corporate
Restructuring charges— — — 86 
Professional fees related to unsolicited non-binding acquisition offer1,033 — 2,407 — 
Total adjustments to GAAP Operating Income - Corporate1,033 — 2,407 86 
Non-GAAP adjusted operating loss - Corporate
(10,900)(10,844)(32,182)(29,050)
Total non-GAAP adjustments to GAAP operating income
5,852 8,896 16,255 26,333 
Non-GAAP adjusted operating income
$21,118 $17,505 10.5 %8.9 %$58,067 $46,319 9.9 %8.2 %

11

DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP NET INCOME AND EARNINGS PER SHARE RECONCILIATION
(Unaudited)
(Dollars in thousands, except per share amounts)
Three Months EndedNine Months Ended
GAAP To Non-GAAP Net IncomeSeptember 28,
2024		September 30,
2023		September 28,
2024		September 30,
2023
GAAP net income$10,148 $3,213 $24,721 $10,818 
Adjustments to GAAP net income:
Restructuring charges1,924 3,999 5,405 12,938 
Professional fees related to unsolicited non-binding acquisition offer1,033 — 2,407 — 
Guaymas fire related expenses— 548 — 3,896 
Other fire related expenses— — — 477 
Insurance recoveries related to loss on operating assets— — — (5,563)
Insurance recoveries related to business interruption— — — (2,160)
Inventory purchase accounting adjustments663 2,041 1,745 2,807 
Amortization of acquisition-related intangible assets2,232 2,308 6,698 5,993 
Total adjustments to GAAP net income before provision for income taxes5,852 8,896 16,255 18,388 
Income tax effect on non-GAAP adjustments (1)
(1,170)(1,779)(3,251)(3,677)
Non-GAAP adjusted net income$14,830 $10,330 $37,725 $25,529 

Three Months EndedNine Months Ended
GAAP Earnings Per Share To Non-GAAP Earnings Per ShareSeptember 28,
2024		September 30,
2023		September 28,
2024		September 30,
2023
GAAP diluted earnings per share (“EPS”)$0.67 $0.22 $1.65 $0.79 
Adjustments to GAAP diluted EPS:
Restructuring charges0.13 0.27 0.36 0.95 
Professional fees related to unsolicited non-binding acquisition offer0.07 — 0.16 — 
Guaymas fire related expenses— 0.04 — 0.29 
Other fire related expenses— — — 0.03 
Insurance recoveries related to loss on operating assets— — — (0.41)
Insurance recoveries related to business interruption— — — (0.16)
Inventory purchase accounting adjustments0.05 0.14 0.12 0.21 
Amortization of acquisition-related intangible assets0.15 0.15 0.45 0.44 
Total adjustments to GAAP diluted EPS before provision for income taxes0.40 0.60 1.09 1.35 
Income tax effect on non-GAAP adjustments (1)
(0.08)(0.12)(0.22)(0.27)
Non-GAAP adjusted diluted EPS$0.99 $0.70 $2.52 $1.87 
Shares used for non-GAAP adjusted diluted EPS15,03914,81414,98113,661
(1) Effective tax rate of 20.0% used for both 2024 and 2023 adjustments.

12

DUCOMMUN INCORPORATED AND SUBSIDIARIES
NON-GAAP BACKLOG* BY REPORTING SEGMENT
(Unaudited)
(Dollars in thousands)
 
September 28,
2024		December 31,
2023
Consolidated Ducommun
Military and space$591,642 $527,143 
Commercial aerospace430,743 429,494 
Industrial21,528 36,931 
Total$1,043,913 $993,568 
Electronic Systems
Military and space$459,770 $397,681 
Commercial aerospace80,405 87,994 
Industrial21,528 36,931 
Total$561,703 $522,606 
Structural Systems
Military and space$131,872 $129,462 
Commercial aerospace350,338 341,500 
Total$482,210 $470,962 
* Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of September 28, 2024 were $957.0 million. The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of September 28, 2024 was $1,043.9 million compared to $993.6 million as of December 31, 2023.
13
v3.24.3
Cover Page
Nov. 07, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Nov. 07, 2024
Entity Registrant Name DUCOMMUN INCORPORATED
Entity Incorporation, State or Country Code DE
Entity File Number 001-08174
Entity Tax Identification Number 95-0693330
Entity Address, Address Line One 600 Anton Boulevard, Suite 1100
Entity Address, City or Town Costa Mesa
Entity Address, State or Province CA
Entity Address, Postal Zip Code 92626-7100
City Area Code 657
Local Phone Number 335-3665
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $.01 par value per share
Trading Symbol DCO
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0000030305
Amendment Flag false
Ducommun (NYSE:DCO)
Historical Stock Chart
Von Okt 2024 bis Nov 2024 Click Here for more Ducommun Charts.
Ducommun (NYSE:DCO)
Historical Stock Chart
Von Nov 2023 bis Nov 2024 Click Here for more Ducommun Charts.