000089905112/312022Q1FALSE00008990512022-01-012022-03-310000899051exch:XNYSus-gaap:CommonStockMember2022-01-012022-03-310000899051exch:XCHIus-gaap:CommonStockMember2022-01-012022-03-310000899051all:SubordinatedDebenturesDue2053At5.10PercentMemberexch:XNYS2022-01-012022-03-310000899051us-gaap:SeriesGPreferredStockMemberexch:XNYS2022-01-012022-03-310000899051us-gaap:SeriesHPreferredStockMemberexch:XNYS2022-01-012022-03-310000899051exch:XNYSall:SeriesIPreferredStockMember2022-01-012022-03-3100008990512022-04-18xbrli:shares0000899051us-gaap:PropertyLiabilityAndCasualtyInsuranceSegmentMember2022-01-012022-03-31iso4217:USD0000899051us-gaap:PropertyLiabilityAndCasualtyInsuranceSegmentMember2021-01-012021-03-310000899051us-gaap:AccidentAndHealthInsuranceSegmentMember2022-01-012022-03-310000899051us-gaap:AccidentAndHealthInsuranceSegmentMember2021-01-012021-03-310000899051us-gaap:ProductAndServiceOtherMember2022-01-012022-03-310000899051us-gaap:ProductAndServiceOtherMember2021-01-012021-03-3100008990512021-01-012021-03-31iso4217:USDxbrli:shares00008990512022-03-3100008990512021-12-310000899051us-gaap:PreferredStockMember2022-03-310000899051us-gaap:PreferredStockMember2021-03-310000899051us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember2021-12-310000899051us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember2020-12-310000899051us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember2022-01-012022-03-310000899051us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember2021-01-012021-03-310000899051us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember2022-03-310000899051us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember2021-03-310000899051us-gaap:CommonStockMember2022-03-310000899051us-gaap:CommonStockMember2021-03-310000899051us-gaap:AdditionalPaidInCapitalMember2021-12-310000899051us-gaap:AdditionalPaidInCapitalMember2020-12-310000899051us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000899051us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000899051us-gaap:AdditionalPaidInCapitalMember2022-03-310000899051us-gaap:AdditionalPaidInCapitalMember2021-03-310000899051us-gaap:RetainedEarningsMember2021-12-310000899051us-gaap:RetainedEarningsMember2020-12-310000899051us-gaap:RetainedEarningsMember2022-01-012022-03-310000899051us-gaap:RetainedEarningsMember2021-01-012021-03-310000899051us-gaap:RetainedEarningsMember2022-03-310000899051us-gaap:RetainedEarningsMember2021-03-310000899051us-gaap:TreasuryStockMember2021-12-310000899051us-gaap:TreasuryStockMember2020-12-310000899051us-gaap:TreasuryStockMember2022-01-012022-03-310000899051us-gaap:TreasuryStockMember2021-01-012021-03-310000899051us-gaap:TreasuryStockMember2022-03-310000899051us-gaap:TreasuryStockMember2021-03-310000899051us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000899051us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000899051us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000899051us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000899051us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000899051us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-3100008990512021-03-310000899051us-gaap:NoncontrollingInterestMember2021-12-310000899051us-gaap:NoncontrollingInterestMember2020-12-310000899051us-gaap:NoncontrollingInterestMember2022-01-012022-03-310000899051us-gaap:NoncontrollingInterestMember2021-01-012021-03-310000899051us-gaap:NoncontrollingInterestMember2022-03-310000899051us-gaap:NoncontrollingInterestMember2021-03-3100008990512020-12-310000899051all:NationalGeneralHoldingsCorpMember2021-01-040000899051all:AllstateProtectionMemberall:NationalGeneralHoldingsCorpMember2021-01-040000899051all:ProtectionServicesMemberall:NationalGeneralHoldingsCorpMember2021-01-040000899051all:NationalGeneralHoldingsCorpMemberall:AllstateHealthAndBenefitsMember2021-01-040000899051us-gaap:SubordinatedDebtMember2021-02-032021-02-030000899051us-gaap:SubordinatedDebtMember2021-02-03xbrli:pure0000899051us-gaap:SubordinatedDebtMember2021-03-152021-03-150000899051us-gaap:SubordinatedDebtMember2022-03-310000899051us-gaap:SeniorNotesMember2022-03-310000899051all:NationalGeneralHoldingsCorpMember2022-01-012022-03-310000899051all:SafeAutoMember2021-10-01all:state0000899051all:SafeAutoMember2021-10-012021-10-010000899051us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberall:AllstateLifeInsuranceCompanyOfNewYorkMember2021-10-010000899051us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberall:AllstateLifeInsuranceCompanyMember2021-11-012021-11-010000899051us-gaap:DiscontinuedOperationsHeldforsaleMember2021-01-012021-03-310000899051us-gaap:OperatingSegmentsMemberall:AllstateProtectionMember2022-01-012022-03-310000899051us-gaap:OperatingSegmentsMemberall:AllstateProtectionMember2021-01-012021-03-310000899051us-gaap:OperatingSegmentsMemberall:RunOffPropertyLiabilityMember2022-01-012022-03-310000899051us-gaap:OperatingSegmentsMemberall:RunOffPropertyLiabilityMember2021-01-012021-03-310000899051all:PropertyLiabilityMemberus-gaap:OperatingSegmentsMember2022-01-012022-03-310000899051all:PropertyLiabilityMemberus-gaap:OperatingSegmentsMember2021-01-012021-03-310000899051us-gaap:OperatingSegmentsMemberall:ProtectionServicesMember2022-01-012022-03-310000899051us-gaap:OperatingSegmentsMemberall:ProtectionServicesMember2021-01-012021-03-310000899051us-gaap:OperatingSegmentsMemberall:AllstateHealthAndBenefitsMember2022-01-012022-03-310000899051us-gaap:OperatingSegmentsMemberall:AllstateHealthAndBenefitsMember2021-01-012021-03-310000899051us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2022-01-012022-03-310000899051us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2021-01-012021-03-310000899051us-gaap:MaterialReconcilingItemsMember2022-01-012022-03-310000899051us-gaap:MaterialReconcilingItemsMember2021-01-012021-03-310000899051all:PropertyLiabilityMemberall:AutoMember2022-01-012022-03-310000899051all:PropertyLiabilityMemberall:AutoMember2021-01-012021-03-310000899051all:PropertyLiabilityMemberall:HomeOwnersMember2022-01-012022-03-310000899051all:PropertyLiabilityMemberall:HomeOwnersMember2021-01-012021-03-310000899051all:PropertyLiabilityMemberall:OtherPersonalLinesMember2022-01-012022-03-310000899051all:PropertyLiabilityMemberall:OtherPersonalLinesMember2021-01-012021-03-310000899051all:PropertyLiabilityMemberus-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2022-01-012022-03-310000899051all:PropertyLiabilityMemberus-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2021-01-012021-03-310000899051all:AllStateProtectionMember2022-01-012022-03-310000899051all:AllStateProtectionMember2021-01-012021-03-310000899051all:RunOffPropertyLiabilityMember2022-01-012022-03-310000899051all:RunOffPropertyLiabilityMember2021-01-012021-03-310000899051all:PropertyLiabilityMember2022-01-012022-03-310000899051all:PropertyLiabilityMember2021-01-012021-03-310000899051all:ServiceBusinessMemberall:ProtectionPlansMember2022-01-012022-03-310000899051all:ServiceBusinessMemberall:ProtectionPlansMember2021-01-012021-03-310000899051all:ServiceBusinessMemberall:RoadsideAssistanceMember2022-01-012022-03-310000899051all:ServiceBusinessMemberall:RoadsideAssistanceMember2021-01-012021-03-310000899051all:FinanceAndInsuranceProductsMemberall:ServiceBusinessMember2022-01-012022-03-310000899051all:FinanceAndInsuranceProductsMemberall:ServiceBusinessMember2021-01-012021-03-310000899051all:ServiceBusinessMember2022-01-012022-03-310000899051all:ServiceBusinessMember2021-01-012021-03-310000899051all:ServiceBusinessMemberus-gaap:OperatingSegmentsMember2022-01-012022-03-310000899051all:ServiceBusinessMemberus-gaap:OperatingSegmentsMember2021-01-012021-03-310000899051all:TraditionalLifeInsuranceMemberall:AllstateHealthAndBenefitsMember2022-01-012022-03-310000899051all:TraditionalLifeInsuranceMemberall:AllstateHealthAndBenefitsMember2021-01-012021-03-310000899051all:AccidentHealthAndOtherMemberall:AllstateHealthAndBenefitsMember2022-01-012022-03-310000899051all:AccidentHealthAndOtherMemberall:AllstateHealthAndBenefitsMember2021-01-012021-03-310000899051all:InterestSensitiveLifeInsuranceMemberall:AllstateHealthAndBenefitsMember2022-01-012022-03-310000899051all:InterestSensitiveLifeInsuranceMemberall:AllstateHealthAndBenefitsMember2021-01-012021-03-310000899051all:AllstateHealthAndBenefitsMember2022-01-012022-03-310000899051all:AllstateHealthAndBenefitsMember2021-01-012021-03-310000899051us-gaap:IntersegmentEliminationMember2022-01-012022-03-310000899051us-gaap:IntersegmentEliminationMember2021-01-012021-03-310000899051us-gaap:USTreasuryAndGovernmentMember2022-03-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMember2022-03-310000899051us-gaap:ForeignGovernmentDebtSecuritiesMember2022-03-310000899051us-gaap:AssetBackedSecuritiesMember2022-03-310000899051us-gaap:USTreasuryAndGovernmentMember2021-12-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMember2021-12-310000899051us-gaap:ForeignGovernmentDebtSecuritiesMember2021-12-310000899051us-gaap:AssetBackedSecuritiesMember2021-12-310000899051us-gaap:FixedIncomeSecuritiesMember2022-01-012022-03-310000899051us-gaap:FixedIncomeSecuritiesMember2021-01-012021-03-310000899051us-gaap:EquitySecuritiesMember2022-01-012022-03-310000899051us-gaap:EquitySecuritiesMember2021-01-012021-03-310000899051us-gaap:MortgagesMember2022-01-012022-03-310000899051us-gaap:MortgagesMember2021-01-012021-03-310000899051srt:PartnershipInterestMember2022-01-012022-03-310000899051srt:PartnershipInterestMember2021-01-012021-03-310000899051us-gaap:ShortTermInvestmentsMember2022-01-012022-03-310000899051us-gaap:ShortTermInvestmentsMember2021-01-012021-03-310000899051us-gaap:OtherThanSecuritiesInvestmentMember2022-01-012022-03-310000899051us-gaap:OtherThanSecuritiesInvestmentMember2021-01-012021-03-310000899051us-gaap:DerivativeMember2022-01-012022-03-310000899051us-gaap:DerivativeMember2021-01-012021-03-310000899051us-gaap:AvailableforsaleSecuritiesMember2022-01-012022-03-310000899051us-gaap:AvailableforsaleSecuritiesMember2021-01-012021-03-310000899051us-gaap:CorporateDebtSecuritiesMember2022-01-012022-03-310000899051us-gaap:CorporateDebtSecuritiesMember2021-01-012021-03-310000899051us-gaap:AssetBackedSecuritiesMember2022-01-012022-03-310000899051us-gaap:AssetBackedSecuritiesMember2021-01-012021-03-310000899051all:BankLoansMember2022-01-012022-03-310000899051all:BankLoansMember2021-01-012021-03-310000899051us-gaap:EquityMethodInvestmentsMember2022-01-012022-03-310000899051all:PrivateEquityMemberus-gaap:EquityMethodInvestmentsMember2022-03-310000899051all:PrivateEquityMembersrt:PartnershipInterestMember2022-03-310000899051all:PrivateEquityMember2022-03-310000899051all:PrivateEquityMemberus-gaap:EquityMethodInvestmentsMember2021-12-310000899051all:PrivateEquityMembersrt:PartnershipInterestMember2021-12-310000899051all:PrivateEquityMember2021-12-310000899051us-gaap:EquityMethodInvestmentsMemberus-gaap:RealEstateLoanMember2022-03-310000899051us-gaap:RealEstateLoanMembersrt:PartnershipInterestMember2022-03-310000899051us-gaap:RealEstateLoanMember2022-03-310000899051us-gaap:EquityMethodInvestmentsMemberus-gaap:RealEstateLoanMember2021-12-310000899051us-gaap:RealEstateLoanMembersrt:PartnershipInterestMember2021-12-310000899051us-gaap:RealEstateLoanMember2021-12-310000899051us-gaap:OtherInvestmentsMemberus-gaap:EquityMethodInvestmentsMember2022-03-310000899051us-gaap:OtherInvestmentsMembersrt:PartnershipInterestMember2022-03-310000899051us-gaap:OtherInvestmentsMember2022-03-310000899051us-gaap:OtherInvestmentsMemberus-gaap:EquityMethodInvestmentsMember2021-12-310000899051us-gaap:OtherInvestmentsMembersrt:PartnershipInterestMember2021-12-310000899051us-gaap:OtherInvestmentsMember2021-12-310000899051us-gaap:EquityMethodInvestmentsMember2022-03-310000899051srt:PartnershipInterestMember2022-03-310000899051us-gaap:EquityMethodInvestmentsMember2021-12-310000899051srt:PartnershipInterestMember2021-12-310000899051all:BankLoansMember2022-03-310000899051all:BankLoansMember2021-12-310000899051us-gaap:PolicyLoansMember2022-03-310000899051us-gaap:PolicyLoansMember2021-12-310000899051us-gaap:DerivativeMember2022-03-310000899051us-gaap:DerivativeMember2021-12-310000899051us-gaap:FixedIncomeSecuritiesMember2022-03-310000899051us-gaap:FixedIncomeSecuritiesMember2021-12-310000899051us-gaap:FixedIncomeSecuritiesMember2020-12-310000899051us-gaap:FixedIncomeSecuritiesMember2021-03-310000899051us-gaap:AssetBackedSecuritiesMember2021-03-31all:contract0000899051all:InvestmentGradeFixedIncomeSecuritiesMember2022-03-310000899051all:BelowInvestmentGradeFixedIncomeSecuritiesMember2022-03-310000899051all:InvestmentGradeFixedIncomeSecuritiesMember2021-12-310000899051all:BelowInvestmentGradeFixedIncomeSecuritiesMember2021-12-310000899051us-gaap:MortgagesMember2022-03-310000899051us-gaap:MortgagesMember2021-12-310000899051all:BankLoansMember2022-03-310000899051all:BankLoansMember2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberall:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMember2022-03-310000899051all:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMemberall:OriginationFourPriorFiscalYearsMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberall:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMember2022-03-310000899051all:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMemberall:OriginationTwoPriorFiscalYearsMember2022-03-310000899051all:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMemberall:OriginationPriorFiscalYearMember2022-03-310000899051all:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMemberall:OriginationCurrentMember2022-03-310000899051all:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMember2022-03-310000899051all:DebtServiceCoverageRatioBelow1Memberus-gaap:MortgagesMember2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberus-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Member2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Memberall:OriginationFourPriorFiscalYearsMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberus-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Member2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Memberall:OriginationTwoPriorFiscalYearsMember2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Memberall:OriginationPriorFiscalYearMember2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Memberall:OriginationCurrentMember2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Member2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1To1.25Member2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberus-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1.26To1.5Member2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1.26To1.5Memberall:OriginationFourPriorFiscalYearsMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberus-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1.26To1.5Member2022-03-310000899051us-gaap:MortgagesMemberall:OriginationTwoPriorFiscalYearsMemberall:DebtServiceCoverageRatioBelow1.26To1.5Member2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1.26To1.5Memberall:OriginationPriorFiscalYearMember2022-03-310000899051us-gaap:MortgagesMemberall:OriginationCurrentMemberall:DebtServiceCoverageRatioBelow1.26To1.5Member2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1.26To1.5Member2022-03-310000899051us-gaap:MortgagesMemberall:DebtServiceCoverageRatioBelow1.26To1.5Member2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberall:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMember2022-03-310000899051all:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMemberall:OriginationFourPriorFiscalYearsMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberall:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMember2022-03-310000899051all:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMemberall:OriginationTwoPriorFiscalYearsMember2022-03-310000899051all:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMemberall:OriginationPriorFiscalYearMember2022-03-310000899051all:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMemberall:OriginationCurrentMember2022-03-310000899051all:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMember2022-03-310000899051all:DebtServiceCoverageRatioabove1.5Memberus-gaap:MortgagesMember2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberus-gaap:MortgagesMember2022-03-310000899051us-gaap:MortgagesMemberall:OriginationFourPriorFiscalYearsMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberus-gaap:MortgagesMember2022-03-310000899051us-gaap:MortgagesMemberall:OriginationTwoPriorFiscalYearsMember2022-03-310000899051us-gaap:MortgagesMemberall:OriginationPriorFiscalYearMember2022-03-310000899051us-gaap:MortgagesMemberall:OriginationCurrentMember2022-03-310000899051us-gaap:MortgagesMember2022-03-310000899051us-gaap:MortgagesMember2021-12-310000899051us-gaap:MortgagesMember2020-12-310000899051us-gaap:MortgagesMember2021-03-310000899051us-gaap:MortgagesMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2021-03-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberall:BankLoansMembersrt:StandardPoorsBBBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationFourPriorFiscalYearsMembersrt:StandardPoorsBBBRatingMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberall:BankLoansMembersrt:StandardPoorsBBBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationTwoPriorFiscalYearsMembersrt:StandardPoorsBBBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationPriorFiscalYearMembersrt:StandardPoorsBBBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationCurrentMembersrt:StandardPoorsBBBRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsBBBRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsBBBRatingMember2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberall:BankLoansMembersrt:StandardPoorsBBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationFourPriorFiscalYearsMembersrt:StandardPoorsBBRatingMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberall:BankLoansMembersrt:StandardPoorsBBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationTwoPriorFiscalYearsMembersrt:StandardPoorsBBRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsBBRatingMemberall:OriginationPriorFiscalYearMember2022-03-310000899051all:BankLoansMemberall:OriginationCurrentMembersrt:StandardPoorsBBRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsBBRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsBBRatingMember2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberall:BankLoansMembersrt:StandardPoorsBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationFourPriorFiscalYearsMembersrt:StandardPoorsBRatingMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberall:BankLoansMembersrt:StandardPoorsBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationTwoPriorFiscalYearsMembersrt:StandardPoorsBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationPriorFiscalYearMembersrt:StandardPoorsBRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationCurrentMembersrt:StandardPoorsBRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsBRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsBRatingMember2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberall:BankLoansMembersrt:StandardPoorsCCCMinusRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationFourPriorFiscalYearsMembersrt:StandardPoorsCCCMinusRatingMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberall:BankLoansMembersrt:StandardPoorsCCCMinusRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationTwoPriorFiscalYearsMembersrt:StandardPoorsCCCMinusRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationPriorFiscalYearMembersrt:StandardPoorsCCCMinusRatingMember2022-03-310000899051all:BankLoansMemberall:OriginationCurrentMembersrt:StandardPoorsCCCMinusRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsCCCMinusRatingMember2022-03-310000899051all:BankLoansMembersrt:StandardPoorsCCCMinusRatingMember2021-12-310000899051all:OriginationFivePriorFiscalYearsAndPriorMemberall:BankLoansMember2022-03-310000899051all:BankLoansMemberall:OriginationFourPriorFiscalYearsMember2022-03-310000899051all:OriginationThreePriorFiscalYearsMemberall:BankLoansMember2022-03-310000899051all:BankLoansMemberall:OriginationTwoPriorFiscalYearsMember2022-03-310000899051all:BankLoansMemberall:OriginationPriorFiscalYearMember2022-03-310000899051all:BankLoansMemberall:OriginationCurrentMember2022-03-310000899051all:BankLoansMember2020-12-310000899051all:BankLoansMember2022-01-012022-03-310000899051all:BankLoansMember2021-01-012021-03-310000899051all:BankLoansMember2021-03-310000899051all:BankLoansMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2022-03-310000899051srt:MinimumMembersrt:PartnershipInterestMember2022-01-012022-03-310000899051srt:MaximumMembersrt:PartnershipInterestMember2022-01-012022-03-310000899051srt:PartnershipInterestMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel1Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel2Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMemberus-gaap:FairValueInputsLevel1Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMemberus-gaap:FairValueInputsLevel2Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPrivatePlacementMemberus-gaap:FairValueInputsLevel1Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberall:CorporateDebtSecuritiesPrivatePlacementMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPrivatePlacementMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPrivatePlacementMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignGovernmentDebtSecuritiesMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMember2022-03-310000899051us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2022-03-310000899051us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000899051us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000899051us-gaap:FairValueInputsLevel1Member2022-03-310000899051us-gaap:FairValueInputsLevel2Member2022-03-310000899051us-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310000899051us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2022-03-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel1Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel2Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMemberus-gaap:FairValueInputsLevel1Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMemberus-gaap:FairValueInputsLevel2Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPublicMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPrivatePlacementMemberus-gaap:FairValueInputsLevel1Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberall:CorporateDebtSecuritiesPrivatePlacementMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPrivatePlacementMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberall:CorporateDebtSecuritiesPrivatePlacementMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignGovernmentDebtSecuritiesMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsRecurringMember2021-12-310000899051us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310000899051us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000899051us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000899051us-gaap:FairValueInputsLevel1Member2021-12-310000899051us-gaap:FairValueInputsLevel2Member2021-12-310000899051us-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000899051us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2021-12-310000899051all:EmbeddedDerivativeEquityIndexedAndForwardStartingOptionsInLifeAndAnnuityProductContractMemberall:MeasurementInputProjectedOptionCostMemberus-gaap:FairValueInputsLevel3Member2021-03-310000899051all:EmbeddedDerivativeEquityIndexedAndForwardStartingOptionsInLifeAndAnnuityProductContractMembersrt:MinimumMemberall:MeasurementInputProjectedOptionCostMemberus-gaap:FairValueInputsLevel3Member2021-03-310000899051srt:MaximumMemberall:EmbeddedDerivativeEquityIndexedAndForwardStartingOptionsInLifeAndAnnuityProductContractMemberall:MeasurementInputProjectedOptionCostMemberus-gaap:FairValueInputsLevel3Member2021-03-310000899051all:EmbeddedDerivativeEquityIndexedAndForwardStartingOptionsInLifeAndAnnuityProductContractMembersrt:WeightedAverageMemberall:MeasurementInputProjectedOptionCostMemberus-gaap:FairValueInputsLevel3Member2021-03-310000899051all:FixedIncomeSecuritiesValuedBasedOnNonbindingBrokerQuotesMember2022-03-310000899051all:FixedIncomeSecuritiesValuedBasedOnNonbindingBrokerQuotesMember2021-12-310000899051all:MunicipalNotRatedByThirdPartyCreditRatingAgenciesMember2022-03-310000899051all:MunicipalNotRatedByThirdPartyCreditRatingAgenciesMember2021-12-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2022-01-012022-03-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-310000899051all:CorporateDebtSecuritiesPublicMember2021-12-310000899051all:CorporateDebtSecuritiesPublicMember2022-01-012022-03-310000899051all:CorporateDebtSecuritiesPublicMember2022-03-310000899051all:CorporateDebtSecuritiesPrivatePlacementMember2021-12-310000899051all:CorporateDebtSecuritiesPrivatePlacementMember2022-01-012022-03-310000899051all:CorporateDebtSecuritiesPrivatePlacementMember2022-03-310000899051us-gaap:AssetBackedSecuritiesMember2021-12-310000899051us-gaap:AssetBackedSecuritiesMember2022-01-012022-03-310000899051us-gaap:AssetBackedSecuritiesMember2022-03-310000899051us-gaap:FixedIncomeSecuritiesMember2021-12-310000899051us-gaap:FixedIncomeSecuritiesMember2022-01-012022-03-310000899051us-gaap:FixedIncomeSecuritiesMember2022-03-310000899051us-gaap:EquitySecuritiesMember2021-12-310000899051us-gaap:EquitySecuritiesMember2022-01-012022-03-310000899051us-gaap:EquitySecuritiesMember2022-03-310000899051us-gaap:ShortTermInvestmentsMember2021-12-310000899051us-gaap:ShortTermInvestmentsMember2022-01-012022-03-310000899051us-gaap:ShortTermInvestmentsMember2022-03-310000899051us-gaap:OtherInvestmentsMember2022-01-012022-03-310000899051us-gaap:OtherAssetsMember2021-12-310000899051us-gaap:OtherAssetsMember2022-01-012022-03-310000899051us-gaap:OtherAssetsMember2022-03-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2021-01-012021-03-310000899051us-gaap:USStatesAndPoliticalSubdivisionsMember2021-03-310000899051all:CorporateDebtSecuritiesPublicMember2020-12-310000899051all:CorporateDebtSecuritiesPublicMember2021-01-012021-03-310000899051all:CorporateDebtSecuritiesPublicMember2021-03-310000899051all:CorporateDebtSecuritiesPrivatePlacementMember2020-12-310000899051all:CorporateDebtSecuritiesPrivatePlacementMember2021-01-012021-03-310000899051all:CorporateDebtSecuritiesPrivatePlacementMember2021-03-310000899051us-gaap:AssetBackedSecuritiesMember2020-12-310000899051us-gaap:AssetBackedSecuritiesMember2021-01-012021-03-310000899051us-gaap:AssetBackedSecuritiesMember2021-03-310000899051us-gaap:FixedIncomeSecuritiesMember2020-12-310000899051us-gaap:FixedIncomeSecuritiesMember2021-01-012021-03-310000899051us-gaap:FixedIncomeSecuritiesMember2021-03-310000899051us-gaap:EquitySecuritiesMember2020-12-310000899051us-gaap:EquitySecuritiesMember2021-01-012021-03-310000899051us-gaap:EquitySecuritiesMember2021-03-310000899051us-gaap:ShortTermInvestmentsMember2020-12-310000899051us-gaap:ShortTermInvestmentsMember2021-01-012021-03-310000899051us-gaap:ShortTermInvestmentsMember2021-03-310000899051us-gaap:OtherInvestmentsMember2020-12-310000899051us-gaap:OtherInvestmentsMember2021-01-012021-03-310000899051us-gaap:OtherInvestmentsMember2021-03-310000899051all:AssetsHeldForSaleMember2020-12-310000899051all:AssetsHeldForSaleMember2021-01-012021-03-310000899051all:AssetsHeldForSaleMember2021-03-310000899051all:LiabilitiesHeldForSaleMember2020-12-310000899051all:LiabilitiesHeldForSaleMember2021-01-012021-03-310000899051all:LiabilitiesHeldForSaleMember2021-03-310000899051all:NetInvestmentIncomeMember2022-01-012022-03-310000899051all:NetInvestmentIncomeMember2021-01-012021-03-310000899051all:RealizedCapitalGainsAndLossesMember2022-01-012022-03-310000899051all:RealizedCapitalGainsAndLossesMember2021-01-012021-03-310000899051us-gaap:OtherAssetsMember2021-01-012021-03-310000899051us-gaap:AvailableforsaleSecuritiesMember2022-01-012022-03-310000899051us-gaap:AvailableforsaleSecuritiesMember2021-01-012021-03-310000899051all:LiabilitiesHeldForSaleMember2022-01-012022-03-310000899051us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-03-310000899051us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310000899051us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2021-12-310000899051us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000899051us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2022-03-310000899051us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310000899051us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-12-310000899051us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000899051all:ContingentConsiderationDerivativeMember2022-03-310000899051all:ContingentConsiderationDerivativeMember2022-01-012022-03-310000899051all:InterestRateFinancialFuturesContractsMemberus-gaap:NondesignatedMemberus-gaap:OtherAssetsMember2022-03-310000899051us-gaap:OtherInvestmentsMemberall:EquityAndIndexContractsOptionsAndWarrantsMemberus-gaap:NondesignatedMember2022-03-310000899051us-gaap:NondesignatedMemberall:EquityAndIndexContractsFinancialFuturesContractsMemberus-gaap:OtherAssetsMember2022-03-310000899051us-gaap:OtherInvestmentsMemberus-gaap:NondesignatedMemberall:ForeignCurrencyForwardsMember2022-03-310000899051us-gaap:OtherInvestmentsMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:NondesignatedMember2022-03-310000899051us-gaap:NondesignatedMemberall:ContingentConsiderationDerivativeMemberus-gaap:OtherAssetsMember2022-03-310000899051us-gaap:OtherInvestmentsMemberus-gaap:NondesignatedMemberus-gaap:CreditDefaultSwapBuyingProtectionMember2022-03-310000899051us-gaap:OtherLiabilitiesMemberall:InterestRateFinancialFuturesContractsMemberus-gaap:NondesignatedMember2022-03-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberall:EquityAndIndexContractsFinancialFuturesContractsMember2022-03-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberall:ForeignCurrencyForwardsMember2022-03-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:CreditDefaultSwapBuyingProtectionMember2022-03-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:CreditDefaultSwapSellingProtectionMember2022-03-310000899051all:InterestRateFinancialFuturesContractsMemberus-gaap:NondesignatedMemberus-gaap:OtherAssetsMember2021-12-310000899051us-gaap:OtherInvestmentsMemberall:EquityAndIndexContractsOptionsAndWarrantsMemberus-gaap:NondesignatedMember2021-12-310000899051us-gaap:NondesignatedMemberall:EquityAndIndexContractsFinancialFuturesContractsMemberus-gaap:OtherAssetsMember2021-12-310000899051us-gaap:OtherInvestmentsMemberus-gaap:NondesignatedMemberall:ForeignCurrencyForwardsMember2021-12-310000899051us-gaap:OtherInvestmentsMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:NondesignatedMember2021-12-310000899051us-gaap:NondesignatedMemberall:ContingentConsiderationDerivativeMemberus-gaap:OtherAssetsMember2021-12-310000899051us-gaap:OtherInvestmentsMemberus-gaap:NondesignatedMemberus-gaap:CreditDefaultSwapBuyingProtectionMember2021-12-310000899051us-gaap:OtherInvestmentsMemberus-gaap:NondesignatedMemberus-gaap:CreditDefaultSwapSellingProtectionMember2021-12-310000899051us-gaap:OtherLiabilitiesMemberall:InterestRateFinancialFuturesContractsMemberus-gaap:NondesignatedMember2021-12-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberall:EquityAndIndexContractsFinancialFuturesContractsMember2021-12-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberall:ForeignCurrencyForwardsMember2021-12-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:CreditDefaultSwapBuyingProtectionMember2021-12-310000899051us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:CreditDefaultSwapSellingProtectionMember2021-12-310000899051us-gaap:OverTheCounterMember2022-03-310000899051us-gaap:OverTheCounterMember2021-12-310000899051us-gaap:InterestRateContractMemberall:RealizedCapitalGainsAndLossesMember2022-01-012022-03-310000899051us-gaap:InterestRateContractMemberall:OtherCostAndExpenseOperatingMember2022-01-012022-03-310000899051us-gaap:InterestRateContractMember2022-01-012022-03-310000899051all:EquityAndIndexContractMemberall:RealizedCapitalGainsAndLossesMember2022-01-012022-03-310000899051all:EquityAndIndexContractMemberall:OtherCostAndExpenseOperatingMember2022-01-012022-03-310000899051all:EquityAndIndexContractMember2022-01-012022-03-310000899051all:ContingentConsiderationDerivativeMemberall:RealizedCapitalGainsAndLossesMember2022-01-012022-03-310000899051all:ContingentConsiderationDerivativeMemberall:OtherCostAndExpenseOperatingMember2022-01-012022-03-310000899051us-gaap:ForeignExchangeContractMemberall:RealizedCapitalGainsAndLossesMember2022-01-012022-03-310000899051all:OtherCostAndExpenseOperatingMemberus-gaap:ForeignExchangeContractMember2022-01-012022-03-310000899051us-gaap:ForeignExchangeContractMember2022-01-012022-03-310000899051us-gaap:CreditDefaultSwapMemberall:RealizedCapitalGainsAndLossesMember2022-01-012022-03-310000899051all:OtherCostAndExpenseOperatingMemberus-gaap:CreditDefaultSwapMember2022-01-012022-03-310000899051us-gaap:CreditDefaultSwapMember2022-01-012022-03-310000899051all:OtherCostAndExpenseOperatingMember2022-01-012022-03-310000899051us-gaap:InterestRateContractMemberall:RealizedCapitalGainsAndLossesMember2021-01-012021-03-310000899051us-gaap:InterestRateContractMemberall:OtherCostAndExpenseOperatingMember2021-01-012021-03-310000899051us-gaap:InterestRateContractMember2021-01-012021-03-310000899051all:EquityAndIndexContractMemberall:RealizedCapitalGainsAndLossesMember2021-01-012021-03-310000899051all:EquityAndIndexContractMemberall:OtherCostAndExpenseOperatingMember2021-01-012021-03-310000899051all:EquityAndIndexContractMember2021-01-012021-03-310000899051us-gaap:ForeignExchangeContractMemberall:RealizedCapitalGainsAndLossesMember2021-01-012021-03-310000899051all:OtherCostAndExpenseOperatingMemberus-gaap:ForeignExchangeContractMember2021-01-012021-03-310000899051us-gaap:ForeignExchangeContractMember2021-01-012021-03-310000899051us-gaap:CreditDefaultSwapMemberall:RealizedCapitalGainsAndLossesMember2021-01-012021-03-310000899051all:OtherCostAndExpenseOperatingMemberus-gaap:CreditDefaultSwapMember2021-01-012021-03-310000899051us-gaap:CreditDefaultSwapMember2021-01-012021-03-310000899051all:OtherCostAndExpenseOperatingMember2021-01-012021-03-310000899051srt:StandardPoorsAPlusRatingMember2022-03-31all:counter-party0000899051srt:StandardPoorsAPlusRatingMember2021-12-310000899051srt:StandardPoorsARatingMember2022-03-310000899051srt:StandardPoorsARatingMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsAAARatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsAARatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsARatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsBBBRatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:SingleNameMemberall:StandardPoorsBBAndLowerRatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsAAARatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsAARatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsARatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsBBBRatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMemberall:StandardPoorsBBAndLowerRatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051srt:StandardPoorsAAARatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051srt:StandardPoorsAARatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051srt:StandardPoorsARatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051srt:StandardPoorsBBBRatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051all:StandardPoorsBBAndLowerRatingMemberus-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CreditDefaultSwapMember2022-03-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsAAARatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsAARatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsARatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMembersrt:StandardPoorsBBBRatingMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:SingleNameMemberall:StandardPoorsBBAndLowerRatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:SingleNameMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsAAARatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsAARatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsARatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMembersrt:StandardPoorsBBBRatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMemberall:StandardPoorsBBAndLowerRatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CorporateDebtSecuritiesMemberall:IndexMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051srt:StandardPoorsAAARatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051srt:StandardPoorsAARatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051srt:StandardPoorsARatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051srt:StandardPoorsBBBRatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051all:StandardPoorsBBAndLowerRatingMemberus-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:CreditDefaultSwapMember2021-12-310000899051us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-03-310000899051us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310000899051all:AllstateProtectionMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-01-012022-03-310000899051all:AllstateProtectionMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-01-012021-03-310000899051all:PropertyLiabilityMember2021-12-310000899051all:PropertyLiabilityMember2020-12-310000899051all:NationalGeneralHoldingsCorpMember2021-01-012021-03-310000899051all:PropertyLiabilityMember2022-03-310000899051all:PropertyLiabilityMember2021-03-310000899051us-gaap:CatastropheMember2022-01-012022-03-310000899051us-gaap:CatastropheMember2021-01-012021-03-310000899051all:AutoMemberall:NonCatastropheReestimatesMember2022-01-012022-03-310000899051all:AutoMemberall:NonCatastropheReestimatesMember2021-01-012021-03-310000899051us-gaap:CatastropheMemberall:AutoMember2022-01-012022-03-310000899051us-gaap:CatastropheMemberall:AutoMember2021-01-012021-03-310000899051all:AutoMember2022-01-012022-03-310000899051all:AutoMember2021-01-012021-03-310000899051all:HomeOwnersMemberall:NonCatastropheReestimatesMember2022-01-012022-03-310000899051all:HomeOwnersMemberall:NonCatastropheReestimatesMember2021-01-012021-03-310000899051us-gaap:CatastropheMemberall:HomeOwnersMember2022-01-012022-03-310000899051us-gaap:CatastropheMemberall:HomeOwnersMember2021-01-012021-03-310000899051all:HomeOwnersMember2022-01-012022-03-310000899051all:HomeOwnersMember2021-01-012021-03-310000899051all:OtherPersonalLinesMemberall:NonCatastropheReestimatesMember2022-01-012022-03-310000899051all:OtherPersonalLinesMemberall:NonCatastropheReestimatesMember2021-01-012021-03-310000899051us-gaap:CatastropheMemberall:OtherPersonalLinesMember2022-01-012022-03-310000899051us-gaap:CatastropheMemberall:OtherPersonalLinesMember2021-01-012021-03-310000899051all:OtherPersonalLinesMember2022-01-012022-03-310000899051all:OtherPersonalLinesMember2021-01-012021-03-310000899051all:NonCatastropheReestimatesMemberus-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2022-01-012022-03-310000899051all:NonCatastropheReestimatesMemberus-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2021-01-012021-03-310000899051us-gaap:CatastropheMemberus-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2022-01-012022-03-310000899051us-gaap:CatastropheMemberus-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2021-01-012021-03-310000899051us-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2022-01-012022-03-310000899051us-gaap:PropertyAndCasualtyCommercialInsuranceProductLineMember2021-01-012021-03-310000899051all:RunOffPropertyLiabilityMemberall:NonCatastropheReestimatesMember2022-01-012022-03-310000899051all:RunOffPropertyLiabilityMemberall:NonCatastropheReestimatesMember2021-01-012021-03-310000899051all:RunOffPropertyLiabilityMemberus-gaap:CatastropheMember2022-01-012022-03-310000899051all:RunOffPropertyLiabilityMemberus-gaap:CatastropheMember2021-01-012021-03-310000899051all:RunOffPropertyLiabilityMember2022-01-012022-03-310000899051all:RunOffPropertyLiabilityMember2021-01-012021-03-310000899051all:NonCatastropheReestimatesMember2022-01-012022-03-310000899051all:NonCatastropheReestimatesMember2021-01-012021-03-310000899051all:NationwideAggregateReinsuranceProgramMemberus-gaap:CatastropheMember2021-01-012021-03-310000899051us-gaap:FireMemberall:SouthernCaliforniaEdisonMember2021-01-012021-03-310000899051us-gaap:LifeAndAnnuityInsuranceProductLineMember2022-01-012022-03-310000899051us-gaap:LifeAndAnnuityInsuranceProductLineMember2021-01-012021-03-310000899051all:PropertyLiabilityInsuranceClaimsAndClaimsExpenseMember2022-01-012022-03-310000899051all:PropertyLiabilityInsuranceClaimsAndClaimsExpenseMember2021-01-012021-03-310000899051all:AccidentHealthAndOtherMember2022-01-012022-03-310000899051all:AccidentHealthAndOtherMember2021-01-012021-03-310000899051all:MichiganCatastrophicClaimAssociationMemberall:PropertyLiabilityInsuranceClaimsAndClaimsExpenseMember2022-01-012022-03-310000899051all:MichiganCatastrophicClaimAssociationMemberall:PropertyLiabilityInsuranceClaimsAndClaimsExpenseMember2021-01-012021-03-310000899051all:NationwideReinsuranceProgramMemberall:PropertyLiabilityInsuranceClaimsAndClaimsExpenseMember2021-01-012021-03-310000899051all:NationwideReinsuranceProgramMember2021-03-310000899051all:AllstateAccidentAndHealthMember2022-03-310000899051all:AllstateAccidentAndHealthMember2021-12-310000899051all:AllstateAccidentAndHealthMember2020-12-310000899051all:AllstateAccidentAndHealthMember2022-01-012022-03-310000899051all:AllstateAccidentAndHealthMember2021-01-012021-03-310000899051all:AllstateAccidentAndHealthMember2021-03-310000899051all:FutureWorkEnvironmentMember2022-03-310000899051all:FutureWorkEnvironmentMember2021-01-012021-12-310000899051all:FutureWorkEnvironmentMember2022-01-012022-03-310000899051us-gaap:EmployeeSeveranceMember2021-12-310000899051us-gaap:FacilityClosingMember2021-12-310000899051us-gaap:EmployeeSeveranceMember2022-01-012022-03-310000899051us-gaap:FacilityClosingMember2022-01-012022-03-310000899051us-gaap:EmployeeSeveranceMember2022-03-310000899051us-gaap:FacilityClosingMember2022-03-310000899051srt:MinimumMember2022-01-012022-03-310000899051srt:MaximumMember2022-01-012022-03-310000899051all:BiefeldtAndIBEWMember2022-03-31all:claim0000899051all:HollandHewittVAllstateLifeInsuranceCompanyMember2022-03-310000899051us-gaap:PensionPlansDefinedBenefitMember2022-01-012022-03-310000899051us-gaap:PensionPlansDefinedBenefitMember2021-01-012021-03-310000899051us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2022-01-012022-03-310000899051us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2021-01-012021-03-310000899051us-gaap:PensionPlansDefinedBenefitMember2022-03-310000899051us-gaap:PensionPlansDefinedBenefitMember2021-12-310000899051us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-03-310000899051us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-01-012021-03-310000899051us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-03-310000899051us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-03-310000899051us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-03-310000899051us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission file number 1-11840
THE ALLSTATE CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
36-3871531
|
|
|
(State or other jurisdiction of incorporation or
organization) |
|
(I.R.S. Employer Identification No.) |
|
2775 Sanders Road,
Northbrook, Illinois 60062
(Address of principal executive
offices) (Zip Code)
Registrant’s telephone number, including area code:
(847) 402-5000
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbols |
Name of each exchange
on which registered |
Common Stock, par value $.01 per share |
ALL |
New York Stock Exchange
Chicago Stock Exchange
|
5.100% Fixed-to-Floating Rate Subordinated Debentures due
2053 |
ALL.PR.B |
New York Stock Exchange |
Depositary Shares represent 1/1,000th of a share of 5.625%
Noncumulative Preferred Stock, Series G |
ALL PR G |
New York Stock Exchange |
Depositary Shares represent 1/1,000th of a share of 5.100%
Noncumulative Preferred Stock, Series H |
ALL PR H |
New York Stock Exchange |
Depositary Shares represent 1/1,000th of a share of 4.750%
Noncumulative Preferred Stock, Series I |
ALL PR I |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
☒No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes
☒No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
☒ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☐
|
|
|
|
|
|
|
Emerging growth company |
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of April 18, 2022, the registrant had 274,982,998 common
shares, $.01 par value, outstanding.
The Allstate Corporation
Index to Quarterly Report on Form 10-Q
March 31, 2022
|
|
|
|
|
|
|
|
|
Part I Financial Information
|
Page
|
|
|
|
Item 1. Financial Statements (unaudited) as of March 31, 2022 and
December 31, 2021 and for the Three Month Periods Ended March 31,
2022 and 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II Other Information |
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Financial Statements
Part I. Financial Information
Item 1. Financial Statements
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions, except per share data) |
|
Three months ended
March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Property and casualty insurance premiums |
|
$ |
10,981 |
|
|
$ |
10,307 |
|
|
|
|
|
Accident and health insurance premiums and contract
charges |
|
469 |
|
|
455 |
|
|
|
|
|
Other revenue |
|
560 |
|
|
555 |
|
|
|
|
|
Net investment income |
|
594 |
|
|
708 |
|
|
|
|
|
Net gains (losses) on investments and derivatives |
|
(267) |
|
|
426 |
|
|
|
|
|
Total revenues |
|
12,337 |
|
|
12,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
Property and casualty insurance claims and claims
expense |
|
7,822 |
|
|
6,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident, health and other policy benefits |
|
269 |
|
|
242 |
|
|
|
|
|
Amortization of deferred policy acquisition costs |
|
1,612 |
|
|
1,523 |
|
|
|
|
|
Operating costs and expenses |
|
1,902 |
|
|
1,731 |
|
|
|
|
|
Pension and other postretirement remeasurement (gains)
losses |
|
(247) |
|
|
(310) |
|
|
|
|
|
Restructuring and related charges |
|
12 |
|
|
51 |
|
|
|
|
|
Amortization of purchased intangibles |
|
87 |
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
83 |
|
|
86 |
|
|
|
|
|
Total costs and expenses |
|
11,540 |
|
|
9,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations before income tax expense |
|
797 |
|
|
3,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
151 |
|
|
626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
646 |
|
|
2,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
— |
|
|
(3,793) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
646 |
|
|
(1,387) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
(10) |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Allstate |
|
656 |
|
|
(1,381) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends |
|
26 |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shareholders |
|
$ |
630 |
|
|
$ |
(1,408) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share applicable to common
shareholders |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.27 |
|
|
$ |
7.88 |
|
|
|
|
|
Discontinued operations |
|
— |
|
|
(12.53) |
|
|
|
|
|
Total |
|
$ |
2.27 |
|
|
$ |
(4.65) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.24 |
|
|
$ |
7.78 |
|
|
|
|
|
Discontinued operations |
|
— |
|
|
(12.38) |
|
|
|
|
|
Total |
|
$ |
2.24 |
|
|
$ |
(4.60) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - Basic |
|
278.1 |
|
|
302.5 |
|
|
|
|
|
Weighted average common shares - Diluted |
|
281.8 |
|
|
306.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial
statements.
First Quarter 2022 Form 10-Q
1
Condensed Consolidated Financial Statements
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
Three months ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Net income (loss) |
|
$ |
646 |
|
|
$ |
(1,387) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, after-tax |
|
|
|
|
|
|
|
|
Changes in: |
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses |
|
(1,593) |
|
|
(1,500) |
|
|
|
|
|
Unrealized foreign currency translation adjustments |
|
— |
|
|
34 |
|
|
|
|
|
Unamortized pension and other postretirement prior service
credit |
|
(15) |
|
|
(15) |
|
|
|
|
|
Other comprehensive loss, after-tax |
|
(1,608) |
|
|
(1,481) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
(962) |
|
|
(2,868) |
|
|
|
|
|
Less: Comprehensive loss attributable to noncontrolling
interest |
|
(22) |
|
|
(6) |
|
|
|
|
|
Comprehensive loss attributable to Allstate |
|
$ |
(940) |
|
|
$ |
(2,862) |
|
|
|
|
|
See notes to condensed consolidated financial
statements.
Condensed Consolidated Financial Statements
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Financial Position
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions, except par value data) |
|
March 31, 2022 |
|
December 31, 2021 |
Assets |
|
|
|
|
Investments |
|
|
|
|
Fixed income securities, at fair value (amortized cost, net $42,027
and $41,376)
|
|
$ |
40,745 |
|
|
$ |
42,136 |
|
Equity securities, at fair value (cost $4,453 and
$6,016)
|
|
5,315 |
|
|
7,061 |
|
Mortgage loans, net |
|
855 |
|
|
821 |
|
Limited partnership interests |
|
7,977 |
|
|
8,018 |
|
Short-term, at fair value (amortized cost $4,345 and
$4,009)
|
|
4,344 |
|
|
4,009 |
|
Other investments, net |
|
2,532 |
|
|
2,656 |
|
Total investments |
|
61,768 |
|
|
64,701 |
|
Cash |
|
1,130 |
|
|
763 |
|
Premium installment receivables, net |
|
8,874 |
|
|
8,364 |
|
Deferred policy acquisition costs |
|
4,824 |
|
|
4,722 |
|
Reinsurance and indemnification recoverables, net |
|
9,691 |
|
|
10,024 |
|
Accrued investment income |
|
341 |
|
|
339 |
|
Property and equipment, net |
|
966 |
|
|
939 |
|
Goodwill |
|
3,497 |
|
|
3,502 |
|
Other assets, net |
|
6,059 |
|
|
6,086 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
97,150 |
|
|
99,440 |
|
Liabilities |
|
|
|
|
Reserve for property and casualty insurance claims and claims
expense |
|
32,991 |
|
|
33,060 |
|
Reserve for future policy benefits |
|
1,274 |
|
|
1,273 |
|
Contractholder funds |
|
907 |
|
|
908 |
|
Unearned premiums |
|
20,248 |
|
|
19,844 |
|
Claim payments outstanding |
|
1,140 |
|
|
1,123 |
|
Deferred income taxes |
|
402 |
|
|
833 |
|
Other liabilities and accrued expenses |
|
9,077 |
|
|
9,296 |
|
Long-term debt |
|
7,973 |
|
|
7,976 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
74,012 |
|
|
74,313 |
|
Commitments and Contingent Liabilities (Note 12)
|
|
|
|
|
Equity |
|
|
|
|
Preferred stock and additional capital paid-in, $1 par value, 25
million shares authorized, 81.0 thousand shares issued and
outstanding, $2,025 aggregate liquidation preference
|
|
1,970 |
|
|
1,970 |
|
Common stock, $.01 par value, 2.0 billion shares authorized and
900 million issued, 276 million and 281 million
shares outstanding
|
|
9 |
|
|
9 |
|
Additional capital paid-in |
|
3,706 |
|
|
3,722 |
|
Retained income |
|
53,688 |
|
|
53,294 |
|
|
|
|
|
|
Treasury stock, at cost (624 million and 619 million
shares)
|
|
(35,208) |
|
|
(34,471) |
|
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses |
|
(995) |
|
|
598 |
|
Unrealized foreign currency translation adjustments |
|
(15) |
|
|
(15) |
|
Unamortized pension and other postretirement prior service
credit |
|
57 |
|
|
72 |
|
Total accumulated other comprehensive income (“AOCI”) |
|
(953) |
|
|
655 |
|
Total Allstate shareholders’ equity |
|
23,212 |
|
|
25,179 |
|
Noncontrolling interest |
|
(74) |
|
|
(52) |
|
Total equity |
|
23,138 |
|
|
25,127 |
|
Total liabilities and equity |
|
$ |
97,150 |
|
|
$ |
99,440 |
|
See
notes to condensed consolidated financial statements.
First Quarter 2022 Form 10-Q
3
Condensed Consolidated Financial Statements
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Shareholders’ Equity
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions, except per share data) |
|
Three months ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock par value |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock additional capital paid-in |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
1,970 |
|
|
1,970 |
|
|
|
|
|
Acquisition |
|
— |
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock redemption |
|
— |
|
|
(250) |
|
|
|
|
|
Balance, end of period |
|
1,970 |
|
|
2,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock par value |
|
9 |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock additional capital paid-in |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
3,722 |
|
|
3,498 |
|
|
|
|
|
Forward contract on accelerated share repurchase
agreement |
|
— |
|
|
113 |
|
|
|
|
|
Equity incentive plans activity |
|
(16) |
|
|
(15) |
|
|
|
|
|
Balance, end of period |
|
3,706 |
|
|
3,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained income |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
53,294 |
|
|
52,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
656 |
|
|
(1,387) |
|
|
|
|
|
Dividends on common stock (declared per share of $0.85 and
$0.81)
|
|
(236) |
|
|
(246) |
|
|
|
|
|
Dividends on preferred stock |
|
(26) |
|
|
(27) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
53,688 |
|
|
51,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
(34,471) |
|
|
(31,331) |
|
|
|
|
|
Shares acquired |
|
(794) |
|
|
(601) |
|
|
|
|
|
Shares reissued under equity incentive plans, net |
|
57 |
|
|
46 |
|
|
|
|
|
Balance, end of period |
|
(35,208) |
|
|
(31,886) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
655 |
|
|
3,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized net capital gains and losses |
|
(1,593) |
|
|
(1,500) |
|
|
|
|
|
Change in unrealized foreign currency translation
adjustments |
|
— |
|
|
34 |
|
|
|
|
|
Change in unamortized pension and other postretirement prior
service credit |
|
(15) |
|
|
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
(953) |
|
|
1,823 |
|
|
|
|
|
Total Allstate shareholders’ equity |
|
23,212 |
|
|
26,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
(52) |
|
|
— |
|
|
|
|
|
Acquisition |
|
— |
|
|
(21) |
|
|
|
|
|
Change in unrealized net capital gains and losses |
|
(12) |
|
|
— |
|
|
|
|
|
Noncontrolling loss |
|
(10) |
|
|
(6) |
|
|
|
|
|
Balance, end of period |
|
(74) |
|
|
(27) |
|
|
|
|
|
Total equity |
|
$ |
23,138 |
|
|
$ |
26,792 |
|
|
|
|
|
See
notes to condensed consolidated financial statements.
Condensed Consolidated Financial Statements
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
Three months ended March 31, |
|
2022 |
|
2021 |
Cash flows from operating activities |
|
|
Net income (loss) |
|
$ |
646 |
|
|
$ |
(1,387) |
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
Depreciation, amortization and other non-cash items |
|
236 |
|
|
260 |
|
Net (gains) losses on investments and derivatives |
|
267 |
|
|
(505) |
|
|
|
|
|
|
Pension and other postretirement remeasurement (gains)
losses |
|
(247) |
|
|
(310) |
|
Amortization of deferred gain on reinsurance |
|
— |
|
|
(2) |
|
Interest credited to contractholder funds |
|
8 |
|
|
94 |
|
|
|
|
|
|
Loss on disposition of operations, net of tax |
|
— |
|
|
3,998 |
|
Changes in: |
|
|
|
|
Policy benefits and other insurance reserves |
|
(121) |
|
|
817 |
|
Unearned premiums |
|
392 |
|
|
33 |
|
Deferred policy acquisition costs |
|
(99) |
|
|
(26) |
|
Premium installment receivables, net |
|
(502) |
|
|
(124) |
|
Reinsurance recoverables, net |
|
334 |
|
|
(1,201) |
|
Income taxes |
|
92 |
|
|
181 |
|
Other operating assets and liabilities |
|
(574) |
|
|
(440) |
|
|
|
|
|
|
Net cash provided by operating activities |
|
432 |
|
|
1,388 |
|
Cash flows from investing activities |
|
|
|
|
Proceeds from sales |
|
|
|
|
Fixed income securities |
|
12,400 |
|
|
10,290 |
|
Equity securities |
|
5,216 |
|
|
992 |
|
Limited partnership interests |
|
300 |
|
|
152 |
|
|
|
|
|
|
Other investments |
|
208 |
|
|
328 |
|
Investment collections |
|
|
|
|
Fixed income securities |
|
104 |
|
|
737 |
|
Mortgage loans |
|
3 |
|
|
134 |
|
Other investments |
|
49 |
|
|
109 |
|
Investment purchases |
|
|
|
|
Fixed income securities |
|
(13,220) |
|
|
(7,968) |
|
Equity securities |
|
(3,624) |
|
|
(539) |
|
Limited partnership interests |
|
(216) |
|
|
(322) |
|
Mortgage loans |
|
(37) |
|
|
— |
|
Other investments |
|
(186) |
|
|
(603) |
|
Change in short-term and other investments, net |
|
114 |
|
|
744 |
|
Purchases of property and equipment, net |
|
(130) |
|
|
(61) |
|
|
|
|
|
|
Acquisition of operations, net of cash acquired |
|
— |
|
|
(3,480) |
|
|
|
|
|
|
Net cash provided by investing activities |
|
981 |
|
|
513 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
Redemption and repayment of long-term debt |
|
— |
|
|
(422) |
|
|
|
|
|
|
Redemption of preferred stock |
|
— |
|
|
(250) |
|
Contractholder fund deposits |
|
34 |
|
|
252 |
|
Contractholder fund withdrawals |
|
(9) |
|
|
(374) |
|
Dividends paid on common stock |
|
(230) |
|
|
(164) |
|
Dividends paid on preferred stock |
|
(26) |
|
|
(27) |
|
Treasury stock purchases |
|
(802) |
|
|
(467) |
|
Shares reissued under equity incentive plans, net |
|
17 |
|
|
4 |
|
|
|
|
|
|
Other |
|
(30) |
|
|
(32) |
|
Net cash used in financing activities |
|
(1,046) |
|
|
(1,480) |
|
Net increase in cash, including cash classified as assets held for
sale |
|
367 |
|
|
421 |
|
Cash from continuing operations at beginning of period |
|
763 |
|
|
311 |
|
Cash classified as assets held for sale at beginning of
period |
|
— |
|
|
66 |
|
Less: Cash classified as assets held for sale at end of
period |
|
— |
|
|
89 |
|
Cash from continuing operations at end of period |
|
$ |
1,130 |
|
|
$ |
709 |
|
See
notes to condensed consolidated financial statements.
First Quarter 2022 Form 10-Q
5
Notes to Condensed Consolidated Financial Statements
The Allstate Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Basis of presentation
The accompanying condensed consolidated financial statements
include the accounts of The Allstate Corporation (the
“Corporation”) and its wholly owned subsidiaries, primarily
Allstate Insurance Company (“AIC”), a property and casualty
insurance company with various property and casualty and investment
subsidiaries (collectively referred to as the “Company” or
“Allstate”) and variable interest entities in which the Company is
considered a primary beneficiary. These condensed consolidated
financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of
America (“GAAP”).
The condensed consolidated financial statements and notes as of
March 31, 2022 and for the three month periods ended
March 31, 2022 and 2021 are unaudited. The condensed
consolidated financial statements reflect all adjustments
(consisting only of normal recurring accruals) which are, in the
opinion of management, necessary for the fair presentation of the
financial position, results of operations and cash flows for the
interim periods.
These condensed consolidated financial statements and notes should
be read in conjunction with the consolidated financial statements
and notes thereto included in the Company’s annual report on Form
10-K for the year ended December 31, 2021. The results of
operations for the interim periods should not be considered
indicative of results to be expected for the full year. All
significant intercompany accounts and transactions have been
eliminated.
The Novel Coronavirus Pandemic or COVID-19
(“Coronavirus”)
The Coronavirus resulted in governments worldwide enacting
emergency measures to combat the spread of the virus, including
travel restrictions, government-imposed shelter-in-place orders,
quarantine periods, social distancing, and restrictions on large
gatherings. These measures have generally moderated, with periodic
changes in response to local conditions. There is no way of
predicting with certainty how long the pandemic might last. The
Company continues to closely monitor and proactively adapt to
developments and changing conditions. Currently, it is not possible
to reliably estimate the impact to its operations, but the effects
have been and could be material.
Pending accounting standard
Accounting for Long-Duration Insurance Contracts
In August 2018, the FASB issued guidance revising the accounting
for certain long-duration insurance contracts. As disclosed in Note
3, the Company sold substantially all of its life and annuity
business in scope of the new standard. The Company’s reserves and
deferred policy acquisition costs (“DAC”) for certain voluntary and
individual life and accident and health insurance products are
subject to the new guidance.
Under the new guidance, measurement assumptions, including those
for mortality, morbidity and policy terminations, will be required
to be reviewed at least annually, and updated as appropriate. The
effects of updating assumptions other than the discount rate are
required to be measured on a retrospective basis and reported in
net income. In addition, reserves under the new guidance are
required to be discounted using an upper-medium grade fixed income
instrument yield that is updated through other comprehensive income
(“OCI”) at each reporting date. Current GAAP requires the
measurement of reserves to utilize assumptions set at policy
issuance unless updated current assumptions indicate that recorded
reserves are deficient.
The new guidance also requires DAC and other capitalized balances
currently amortized in proportion to premiums or gross profits to
be amortized on a constant level basis over the expected term for
all long-duration insurance contracts. DAC will not be subject to
loss recognition testing but will be reduced when actual lapse
experience exceeds expected experience.
The new guidance is effective for financial statements issued for
reporting periods beginning after December 15, 2022 and restatement
of prior periods presented is required. The new guidance will be
applied to affected contracts and DAC on the basis of existing
carrying amounts at the earliest period presented.
The Company is evaluating the anticipated impacts of applying the
new guidance to both retained income and AOCI and does not
anticipate the financial statement impact of adopting the new
guidance to be material to the Company’s results of operations or
financial position due to the 2021 dispositions of Allstate Life
Insurance Company (“ALIC”), Allstate Life Insurance Company of New
York (“ALNY”) and certain affiliates.
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
Note 2 |
Earnings per Common Share |
Basic earnings per common share is computed using the weighted
average number of common shares outstanding, including vested
unissued participating restricted stock units. Diluted earnings per
common share is computed using the weighted average number of
common and dilutive potential common shares
outstanding.
For the Company, dilutive potential common shares consist of
outstanding stock options, unvested
non-participating restricted stock units and contingently issuable
performance stock awards. The effect of dilutive potential common
shares does not include the effect of options with an anti-dilutive
effect on earnings per common share because their exercise prices
exceed the average market price of Allstate common shares during
the period or for which the unrecognized compensation cost would
have an anti-dilutive effect.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of basic and diluted earnings per common
share
|
|
|
|
|
(In millions, except per share data) |
|
Three months ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
646 |
|
|
$ |
2,406 |
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
(10) |
|
|
(6) |
|
|
|
|
|
Net income from continuing operations attributable to
Allstate |
|
656 |
|
|
2,412 |
|
|
|
|
|
Less: Preferred stock dividends
|
|
26 |
|
|
27 |
|
|
|
|
|
Net income from continuing operations applicable to common
shareholders |
|
630 |
|
|
2,385 |
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
— |
|
|
(3,793) |
|
|
|
|
|
Net income (loss) applicable to common shareholders |
|
$ |
630 |
|
|
$ |
(1,408) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
278.1 |
|
|
302.5 |
|
|
|
|
|
Effect of dilutive potential common shares:
|
|
|
|
|
|
|
|
|
Stock options
|
|
2.6 |
|
|
2.5 |
|
|
|
|
|
Restricted stock units (non-participating) and performance stock
awards
|
|
1.1 |
|
|
1.4 |
|
|
|
|
|
Weighted average common and dilutive potential common shares
outstanding
|
|
281.8 |
|
|
306.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share applicable to common
shareholders |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.27 |
|
|
$ |
7.88 |
|
|
|
|
|
Discontinued operations |
|
— |
|
|
(12.53) |
|
|
|
|
|
Total |
|
$ |
2.27 |
|
|
$ |
(4.65) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.24 |
|
|
$ |
7.78 |
|
|
|
|
|
Discontinued operations |
|
— |
|
|
(12.38) |
|
|
|
|
|
Total |
|
$ |
2.24 |
|
|
$ |
(4.60) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options excluded from diluted earnings per common
share
|
|
1.2 |
|
|
2.2 |
|
|
|
|
|
First Quarter 2022 Form 10-Q
7
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
Note 3 |
Acquisitions and Dispositions |
Acquisitions
National General
On January 4, 2021, the Company completed the acquisition of
National General Holdings Corp. (“National General”), an insurance
holding company serving customers predominantly through independent
agents for property and casualty and accident and health
products.
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities recognized in the National General
acquisition
(1)
|
|
|
($ in millions) |
|
|
|
January 4, 2021 |
|
|
Assets |
|
|
|
|
|
|
Investments |
|
|
|
$ |
4,962 |
|
|
|
Cash |
|
|
|
400 |
|
|
|
Premiums and other receivables, net |
|
|
|
1,539 |
|
|
|
Deferred acquisition costs (value of business acquired) |
|
|
|
317 |
|
|
|
Reinsurance recoverables, net |
|
|
|
1,212 |
|
|
|
Intangible assets |
|
|
|
1,199 |
|
|
|
Other assets |
|
|
|
734 |
|
|
|
Goodwill
(2)
|
|
|
|
1,038 |
|
|
|
Total assets |
|
|
|
11,401 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Reserve for property and casualty insurance claims and claims
expense |
|
|
|
2,765 |
|
|
|
Reserve for future policy benefits |
|
|
|
186 |
|
|
|
Unearned premiums |
|
|
|
2,245 |
|
|
|
Reinsurance payable |
|
|
|
363 |
|
|
|
Debt
(3)
|
|
|
|
593 |
|
|
|
Deferred tax liabilities |
|
|
|
162 |
|
|
|
Other liabilities |
|
|
|
776 |
|
|
|
Total liabilities |
|
|
|
$ |
7,090 |
|
|
|
(1)The
amounts reflect allocation of assets acquired and liabilities
assumed.
(2)$675 million,
$20 million and $343 million of goodwill were allocated
to the Allstate Protection, Protection Services and Allstate Health
and Benefits segments, respectively, and is non-deductible for
income tax purposes. Goodwill is primarily attributable to expected
synergies and future growth opportunities.
(3)Subsequent
to the acquisition, the Company repaid $100 million of 7.625%
Subordinated Notes and $72 million of Subordinated Debentures
on February 3, 2021 and March 15, 2021, respectively. As of
March 31, 2022, the Company had principal balance remaining of
$350 million 6.750% Senior Notes due 2024, with a fair value
adjustment of $40 million.
SafeAuto
On October 1, 2021, the Company completed the acquisition of Safe
Auto Insurance Group, Inc. (“SafeAuto”), a non-standard auto
insurance carrier focused on providing state-minimum
private-passenger auto insurance direct to consumers with coverage
options in 28 states for $262 million in cash.
Dispositions
Life and annuity business
On October 1, 2021, the Company closed the sale of ALNY to Wilton
Reassurance Company for $400 million. On November 1, 2021, the
Company closed the sale of ALIC and certain affiliates to entities
managed by Blackstone for total proceeds of $4 billion,
including a pre-close dividend of $1.25 billion paid by
ALIC.
In 2021 and prior periods, the assets and liabilities of the
business were reclassified as held for sale and results were
presented as discontinued operations.
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial results from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
($ in millions) |
|
|
|
2021 |
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Life premiums and contract charges |
|
|
|
$ |
340 |
|
|
|
|
|
Net investment income |
|
|
|
439 |
|
|
|
|
|
Net gains (losses) on investments and derivatives |
|
|
|
79 |
|
|
|
|
|
Total revenues |
|
|
|
858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
Life contract benefits |
|
|
|
410 |
|
|
|
|
|
Interest credited to contractholder funds |
|
|
|
85 |
|
|
|
|
|
Amortization of DAC |
|
|
|
36 |
|
|
|
|
|
Operating costs and expenses |
|
|
|
55 |
|
|
|
|
|
Restructuring and related charges |
|
|
|
19 |
|
|
|
|
|
Total costs and expenses |
|
|
|
605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred gain on reinsurance |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations before income tax
expense |
|
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
|
|
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposition of operations |
|
|
|
(4,418) |
|
|
|
|
|
Income tax benefit |
|
|
|
(420) |
|
|
|
|
|
Loss on disposition of operations, net of tax |
|
|
|
(3,998) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax |
|
|
|
$ |
(3,793) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
|
($ in millions) |
|
|
|
2021 |
|
|
|
|
Net cash provided by operating activities from discontinued
operations |
|
|
|
$ |
64 |
|
|
|
|
|
Net cash provided by investing activities from discontinued
operations |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
Note 4 |
Reportable Segments |
Measuring segment profit or loss
The measure of segment profit or loss used in evaluating
performance is underwriting income for the Allstate Protection and
Run-off Property-Liability segments and adjusted net income for the
Protection Services, Allstate Health and Benefits and Corporate and
Other segments.
National General results are included in the following
segments:
•Property
and casualty - Allstate Protection
•Accident
and health - Allstate Health and Benefits
•Technology
solutions - Protection Services
Underwriting income
is calculated as premiums earned and other revenue, less claims and
claims expenses (“losses”), Shelter-in-Place Payback expense,
amortization of DAC, operating costs and expenses, amortization or
impairment of purchased intangibles and restructuring and related
charges as determined using GAAP.
Adjusted net income
is net income (loss) applicable to common shareholders,
excluding:
|
|
|
|
|
|
• |
Net gains and losses on investments and derivatives |
• |
Pension and other postretirement remeasurement gains and
losses |
• |
Business combination expenses and the amortization or impairment of
purchased intangibles |
• |
Income or loss from discontinued operations |
• |
Gain or loss on disposition of operations |
• |
Adjustments for other significant non-recurring, infrequent or
unusual items, when (a) the nature of the charge or gain is such
that it is reasonably unlikely to recur within two years, or (b)
there has been no similar charge or gain within the prior two
years |
• |
Income tax expense or benefit on reconciling items |
A reconciliation of these measures to net income (loss) applicable
to common shareholders is provided below.
First Quarter 2022 Form 10-Q
9
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segments financial performance
|
|
|
Three months ended March 31, |
|
|
($ in millions) |
|
2022 |
|
2021 |
|
|
|
|
Underwriting income (loss) by segment |
|
|
|
|
|
|
|
|
Allstate Protection |
|
$ |
282 |
|
|
$ |
1,660 |
|
|
|
|
|
Run-off Property-Liability
|
|
(2) |
|
|
(3) |
|
|
|
|
|
Total Property-Liability |
|
280 |
|
|
1,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income (loss) by segment, after-tax |
|
|
|
|
|
|
|
|
Protection Services |
|
53 |
|
|
49 |
|
|
|
|
|
Allstate Health and Benefits
|
|
53 |
|
|
65 |
|
|
|
|
|
Corporate and Other |
|
(111) |
|
|
(123) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items |
|
|
|
|
|
|
|
|
Property-Liability net investment income |
|
558 |
|
|
673 |
|
|
|
|
|
Net gains (losses) on investments and derivatives |
|
(267) |
|
|
426 |
|
|
|
|
|
Pension and other postretirement remeasurement gains
(losses) |
|
247 |
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business combination expenses and amortization of purchased
intangibles
(1)
|
|
(29) |
|
|
(56) |
|
|
|
|
|
Gain (loss) on disposition of operations |
|
(16) |
|
|
— |
|
|
|
|
|
Income tax expense on reconciling items |
|
(148) |
|
|
(622) |
|
|
|
|
|
Total reconciling items |
|
345 |
|
|
731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
— |
|
|
(4,163) |
|
|
|
|
|
Income tax benefit from discontinued operations |
|
— |
|
|
370 |
|
|
|
|
|
Total from discontinued operations |
|
$ |
— |
|
|
$ |
(3,793) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest
(2)
|
|
(10) |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shareholders |
|
$ |
630 |
|
|
$ |
(1,408) |
|
|
|
|
|
(1)Excludes
amortization of purchased intangibles in Property-Liability, which
is included above in underwriting income.
(2)Reflects
net loss attributable to noncontrolling interest in
Property-Liability.
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segments revenue information
|
|
|
|
|
($ in millions) |
|
Three months ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Property-Liability |
|
|
|
|
|
|
|
|
Insurance premiums |
|
|
|
|
|
|
|
|
Auto |
|
$ |
7,081 |
|
|
$ |
6,809 |
|
|
|
|
|
Homeowners |
|
2,603 |
|
|
2,392 |
|
|
|
|
|
Other personal lines |
|
531 |
|
|
505 |
|
|
|
|
|
Commercial lines |
|
283 |
|
|
190 |
|
|
|
|
|
Allstate Protection |
|
10,498 |
|
|
9,896 |
|
|
|
|
|
Run-off Property-Liability
|
|
— |
|
|
— |
|
|
|
|
|
Total Property-Liability insurance premiums |
|
10,498 |
|
|
9,896 |
|
|
|
|
|
Other revenue |
|
347 |
|
|
385 |
|
|
|
|
|
Net investment income |
|
558 |
|
|
673 |
|
|
|
|
|
Net gains (losses) on investments and derivatives |
|
(203) |
|
|
404 |
|
|
|
|
|
Total Property-Liability |
|
11,200 |
|
|
11,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Protection Services |
|
|
|
|
|
|
|
|
Protection plans |
|
313 |
|
|
260 |
|
|
|
|
|
Roadside assistance |
|
53 |
|
|
47 |
|
|
|
|
|
Finance and insurance products |
|
117 |
|
|
104 |
|
|
|
|
|
Intersegment premiums and service fees
(1)
|
|
41 |
|
|
41 |
|
|
|
|
|
Other revenue |
|
94 |
|
|
90 |
|
|
|
|
|
Net investment income |
|
9 |
|
|
10 |
|
|
|
|
|
Net gains (losses) on investments and derivatives |
|
(13) |
|
|
10 |
|
|
|
|
|
Total Protection Services |
|
614 |
|
|
562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Health and Benefits
|
|
|
|
|
|
|
|
|
Employer voluntary benefits |
|
266 |
|
|
263 |
|
|
|
|
|
Group health |
|
94 |
|
|
83 |
|
|
|
|
|
Individual health |
|
109 |
|
|
109 |
|
|
|
|
|
Other revenue |
|
95 |
|
|
80 |
|
|
|
|
|
Net investment income |
|
17 |
|
|
19 |
|
|
|
|
|
Net gains (losses) on investments and derivatives |
|
(7) |
|
|
2 |
|
|
|
|
|
Total Allstate Health and Benefits
|
|
574 |
|
|
556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
|
|
|
|
|
|
|
Other revenue |
|
24 |
|
|
— |
|
|
|
|
|
Net investment income |
|
10 |
|
|
6 |
|
|
|
|
|
Net gains (losses) on investments and derivatives |
|
(44) |
|
|
10 |
|
|
|
|
|
Total Corporate and Other |
|
(10) |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment eliminations
(1)
|
|
(41) |
|
|
(41) |
|
|
|
|
|
Consolidated revenues |
|
$ |
12,337 |
|
|
$ |
12,451 |
|
|
|
|
|
(1)Intersegment
insurance premiums and service fees are primarily related to Arity
and Allstate Roadside and are eliminated in the condensed
consolidated financial statements.
First Quarter 2022 Form 10-Q
11
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio composition
|
|
|
|
($ in millions) |
|
March 31, 2022 |
|
December 31, 2021 |
Fixed income securities, at fair value |
|
$ |
40,745 |
|
|
$ |
42,136 |
|
Equity securities, at fair value |
|
5,315 |
|
|
7,061 |
|
Mortgage loans, net |
|
855 |
|
|
821 |
|
Limited partnership interests |
|
7,977 |
|
|
8,018 |
|
Short-term investments, at fair value |
|
4,344 |
|
|
4,009 |
|
Other investments, net |
|
2,532 |
|
|
2,656 |
|
Total |
|
$ |
61,768 |
|
|
$ |
64,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost, gross unrealized gains (losses) and fair value for
fixed income securities
|
($ in
millions) |
|
Amortized cost, net |
|
Gross unrealized |
|
Fair
value
|
|
|
Gains |
|
Losses |
|
March 31, 2022 |
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
6,613 |
|
|
$ |
3 |
|
|
$ |
(131) |
|
|
$ |
6,485 |
|
Municipal |
|
5,805 |
|
|
54 |
|
|
(161) |
|
|
5,698 |
|
Corporate |
|
26,334 |
|
|
120 |
|
|
(1,118) |
|
|
25,336 |
|
Foreign government |
|
1,092 |
|
|
1 |
|
|
(40) |
|
|
1,053 |
|
ABS |
|
2,183 |
|
|
11 |
|
|
(21) |
|
|
2,173 |
|
Total fixed income securities |
|
$ |
42,027 |
|
|
$ |
189 |
|
|
$ |
(1,471) |
|
|
$ |
40,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
6,287 |
|
|
$ |
12 |
|
|
$ |
(26) |
|
|
$ |
6,273 |
|
Municipal |
|
6,130 |
|
|
279 |
|
|
(16) |
|
|
6,393 |
|
Corporate |
|
26,834 |
|
|
688 |
|
|
(192) |
|
|
27,330 |
|
Foreign government |
|
982 |
|
|
9 |
|
|
(6) |
|
|
985 |
|
ABS |
|
1,143 |
|
|
14 |
|
|
(2) |
|
|
1,155 |
|
Total fixed income securities |
|
$ |
41,376 |
|
|
$ |
1,002 |
|
|
$ |
(242) |
|
|
$ |
42,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled maturities for fixed income securities
|
($
in millions) |
|
March 31, 2022 |
|
December 31, 2021 |
|
|
Amortized cost, net |
|
Fair value |
|
Amortized cost, net |
|
Fair value |
|
Due in one year or less |
|
$ |
1,454 |
|
|
$ |
1,455 |
|
|
$ |
1,105 |
|
|
$ |
1,111 |
|
|
Due after one year through five years |
|
22,599 |
|
|
22,035 |
|
|
21,039 |
|
|
21,291 |
|
|
Due after five years through ten years |
|
12,412 |
|
|
11,796 |
|
|
13,808 |
|
|
14,079 |
|
|
Due after ten years |
|
3,379 |
|
|
3,286 |
|
|
4,281 |
|
|
4,500 |
|
|
|
|
39,844 |
|
|
38,572 |
|
|
40,233 |
|
|
40,981 |
|
|
ABS |
|
2,183 |
|
|
2,173 |
|
|
1,143 |
|
|
1,155 |
|
|
Total |
|
$ |
42,027 |
|
|
$ |
40,745 |
|
|
$ |
41,376 |
|
|
$ |
42,136 |
|
|
Actual maturities may differ from those scheduled as a result of
calls and make-whole payments by the issuers. ABS is shown
separately because of potential prepayment of principal prior to
contractual maturity dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
($ in millions) |
|
|
|
Three months ended March 31, |
|
|
|
|
|
2022 |
|
2021 |
Fixed income securities |
|
|
|
|
|
$ |
267 |
|
|
$ |
301 |
|
Equity securities |
|
|
|
|
|
36 |
|
|
14 |
|
Mortgage loans |
|
|
|
|
|
8 |
|
|
10 |
|
Limited partnership interests |
|
|
|
|
|
292 |
|
|
378 |
|
Short-term investments |
|
|
|
|
|
2 |
|
|
1 |
|
Other investments |
|
|
|
|
|
40 |
|
|
41 |
|
Investment income, before expense |
|
|
|
|
|
645 |
|
|
745 |
|
Investment expense |
|
|
|
|
|
(51) |
|
|
(37) |
|
Net investment income
|
|
|
|
|
|
$ |
594 |
|
|
$ |
708 |
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on investments and derivatives by asset
type
|
($ in millions) |
|
|
|
Three months ended March 31, |
|
|
|
|
|
2022 |
|
2021 |
Fixed income securities |
|
|
|
|
|
$ |
(152) |
|
|
$ |
183 |
|
Equity securities |
|
|
|
|
|
(347) |
|
|
164 |
|
Mortgage loans |
|
|
|
|
|
(1) |
|
|
6 |
|
Limited partnership interests |
|
|
|
|
|
(101) |
|
|
4 |
|
Derivatives |
|
|
|
|
|
318 |
|
|
11 |
|
Other investments |
|
|
|
|
|
16 |
|
|
58 |
|
Net gains (losses) on investments and derivatives |
|
|
|
|
|
$ |
(267) |
|
|
$ |
426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on investments and derivatives by transaction
type
|
($ in millions)
|
|
|
|
Three months ended March 31, |
|
|
|
|
|
2022 |
|
2021 |
Sales |
|
|
|
|
|
$ |
(127) |
|
|
$ |
246 |
|
Credit losses |
|
|
|
|
|
(11) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Valuation change of equity investments
(1)
|
|
|
|
|
|
(447) |
|
|
167 |
|
Valuation change and settlements of derivatives |
|
|
|
|
|
318 |
|
|
11 |
|
Net gains (losses) on investments and derivatives |
|
|
|
|
|
$ |
(267) |
|
|
$ |
426 |
|
(1)Includes
valuation change of equity securities and certain limited
partnership interests where the underlying assets are predominately
public equity securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains (losses) on sales of fixed income
securities |
($ in millions) |
|
|
|
Three months ended March 31, |
|
|
|
|
|
2022 |
|
2021 |
Gross realized gains |
|
|
|
|
|
$ |
66 |
|
|
$ |
245 |
|
Gross realized losses |
|
|
|
|
|
(218) |
|
|
(64) |
|
The following table presents the net pre-tax appreciation (decline)
recognized in net income of equity securities and limited
partnership interests carried at fair value that are still held as
of March 31, 2022 and 2021, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net appreciation (decline) recognized in net income |
($ in millions) |
|
|
|
Three months ended March 31, |
|
|
|
|
|
2022 |
|
2021 |
Equity securities |
|
|
|
|
|
$ |
(92) |
|
|
$ |
125 |
|
|
|
|
|
|
|
|
|
|
Limited partnership interests carried at fair value
|
|
|
|
|
|
38 |
|
|
141 |
|
Total |
|
|
|
|
|
$ |
(54) |
|
|
$ |
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses recognized in net income |
($ in millions) |
|
|
|
Three months ended March 31, |
|
|
|
|
|
2022 |
|
2021 |
Assets |
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
$ |
— |
|
|
$ |
1 |
|
ABS |
|
|
|
|
|
— |
|
|
1 |
|
Total fixed income securities |
|
|
|
|
|
— |
|
|
2 |
|
Mortgage loans |
|
|
|
|
|
(1) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
Other investments |
|
|
|
|
|
|
|
|
Bank loans |
|
|
|
|
|
(10) |
|
|
(6) |
|
Total credit losses by asset type |
|
|
|
|
|
$ |
(11) |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Commitments to fund commercial mortgage loans and bank
loans |
|
|
|
|
|
— |
|
|
— |
|
Total |
|
|
|
|
|
$ |
(11) |
|
|
$ |
2 |
|
First Quarter 2022 Form 10-Q
13
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses included in
AOCI
|
($ in millions) |
|
Fair
value
|
|
Gross unrealized |
|
Unrealized net
gains (losses)
|
March 31, 2022 |
|
|
Gains |
|
Losses |
|
Fixed income securities |
|
$ |
40,745 |
|
|
$ |
189 |
|
|
$ |
(1,471) |
|
|
$ |
(1,282) |
|
Short-term investments |
|
4,344 |
|
|
— |
|
|
(1) |
|
|
(1) |
|
Derivative instruments |
|
— |
|
|
— |
|
|
(3) |
|
|
(3) |
|
Equity method of accounting (“EMA”) limited partnerships
(1)
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses, pre-tax |
|
|
|
|
|
|
|
(1,282) |
|
Amounts recognized for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAC
(2)
|
|
|
|
|
|
|
|
1 |
|
Reclassification of noncontrolling interest |
|
|
|
|
|
|
|
16 |
|
Amounts recognized |
|
|
|
|
|
|
|
17 |
|
Deferred income taxes |
|
|
|
|
|
|
|
270 |
|
Unrealized net capital gains and losses, after-tax |
|
|
|
|
|
|
|
$ |
(995) |
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
Fixed income securities |
|
$ |
42,136 |
|
|
$ |
1,002 |
|
|
$ |
(242) |
|
|
$ |
760 |
|
Short-term investments |
|
4,009 |
|
|
— |
|
|
— |
|
|
— |
|
Derivative instruments |
|
— |
|
|
— |
|
|
(3) |
|
|
(3) |
|
EMA limited partnerships
(1)
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses, pre-tax |
|
|
|
|
|
|
|
756 |
|
Amounts recognized for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAC
(2)
|
|
|
|
|
|
|
|
1 |
|
Reclassification of noncontrolling interest |
|
|
|
|
|
|
|
4 |
|
Amounts recognized |
|
|
|
|
|
|
|
5 |
|
Deferred income taxes |
|
|
|
|
|
|
|
(163) |
|
Unrealized net capital gains and losses, after-tax |
|
|
|
|
|
|
|
$ |
598 |
|
(1)Unrealized
net capital gains and losses for limited partnership interests
represent the Company’s share of EMA limited partnerships’ OCI.
Fair value and gross unrealized gains and losses are not
applicable.
(2)The
DAC balance represents the amount by which the amortization of DAC
would increase or decrease if the unrealized gains or losses in the
respective product portfolios were realized.
|
|
|
|
|
|
|
|
|
Change in unrealized net capital gains (losses)
|
($ in millions) |
|
Three months ended March 31, 2022 |
Fixed income securities |
|
$ |
(2,042) |
|
Short-term investments |
|
(1) |
|
Derivative instruments |
|
— |
|
EMA limited partnerships |
|
5 |
|
|
|
|
Total |
|
(2,038) |
|
Amounts recognized for: |
|
|
|
|
|
DAC |
|
— |
|
Reclassification of noncontrolling interest |
|
12 |
|
Amounts recognized |
|
12 |
|
Deferred income taxes |
|
433 |
|
Decrease in unrealized net capital gains and losses,
after-tax |
|
$ |
(1,593) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value for limited partnership interests
|
($ in millions) |
|
March 31, 2022 |
|
December 31, 2021 |
|
EMA |
|
Fair Value |
|
Total |
|
EMA |
|
Fair Value |
|
Total |
Private equity |
|
$ |
5,127 |
|
|
$ |
1,393 |
|
|
$ |
6,520 |
|
|
$ |
4,905 |
|
|
$ |
1,434 |
|
|
$ |
6,339 |
|
Real estate |
|
859 |
|
|
97 |
|
|
956 |
|
|
823 |
|
|
97 |
|
|
920 |
|
Other
(1)
|
|
501 |
|
|
— |
|
|
501 |
|
|
759 |
|
|
— |
|
|
759 |
|
Total |
|
$ |
6,487 |
|
|
$ |
1,490 |
|
|
$ |
7,977 |
|
|
$ |
6,487 |
|
|
$ |
1,531 |
|
|
$ |
8,018 |
|
(1)Other
consists of certain limited partnership interests where the
underlying assets are predominately public equity and debt
securities.
Notes to Condensed Consolidated Financial Statements
Short-term investments
Short-term investments, including money market funds, commercial
paper, U.S. Treasury bills and other short-term investments, are
carried at fair value. As of March 31, 2022 and
December 31, 2021, the fair value of short-term investments
totaled $4.34 billion and $4.01 billion, respectively.
Other investments
Other investments primarily consist of bank loans, real estate,
policy loans and derivatives. Bank loans are primarily senior
secured corporate loans and are carried at amortized cost, net.
Policy loans are carried at unpaid principal balances. Real estate
is carried at cost less accumulated depreciation. Derivatives are
carried at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments by asset type |
($ in millions) |
|
March 31, 2022 |
|
December 31, 2021 |
Bank loans, net |
|
$ |
1,520 |
|
|
$ |
1,574 |
|
Real estate |
|
750 |
|
|
809 |
|
Policy loans |
|
144 |
|
|
148 |
|
Derivatives |
|
7 |
|
|
12 |
|
Other |
|
111 |
|
|
113 |
|
Total |
|
$ |
2,532 |
|
|
$ |
2,656 |
|
Portfolio monitoring and credit losses
Fixed income securities
The Company has a comprehensive portfolio monitoring process to
identify and evaluate each fixed income security that may require a
credit loss allowance.
For each fixed income security in an unrealized loss position, the
Company assesses whether management with the appropriate authority
has made the decision to sell or whether it is more likely than not
the Company will be required to sell the security before recovery
of the amortized cost basis for reasons such as liquidity,
contractual or regulatory purposes. If a security meets either of
these criteria, any existing credit loss allowance would be
written-off against the amortized cost basis of the asset along
with any remaining unrealized losses, with incremental losses
recorded in earnings.
If the Company has not made the decision to sell the fixed income
security and it is not more likely than not the Company will be
required to sell the fixed income security before recovery of its
amortized cost basis, the Company evaluates whether it expects to
receive cash flows sufficient to recover the entire amortized cost
basis of the security. The Company calculates the estimated
recovery value based on the best estimate of future cash flows
considering past events, current conditions and reasonable and
supportable forecasts. The estimated future cash flows are
discounted at the security’s current effective rate and is compared
to the amortized cost of the security.
The determination of cash flow estimates is inherently subjective,
and methodologies may vary depending on facts and circumstances
specific to the security. All reasonably available information
relevant to the collectability of the security is considered when
developing the estimate of cash flows expected to be collected.
That information generally includes, but is not limited to, the
remaining payment terms of the security, prepayment speeds, the
financial condition and future earnings potential of the issue or
issuer, expected defaults, expected recoveries, the value of
underlying collateral, origination vintage year, geographic
concentration of underlying collateral, available reserves or
escrows, current subordination levels, third-party guarantees and
other credit
enhancements. Other information, such as industry analyst reports
and forecasts, credit ratings, financial condition of the bond
insurer for insured fixed income securities, and other market data
relevant to the realizability of contractual cash flows, may also
be considered. The estimated fair value of collateral will be used
to estimate recovery value if the Company determines that the
security is dependent on the liquidation of collateral for ultimate
settlement.
If the Company does not expect to receive cash flows sufficient to
recover the entire amortized cost basis of the fixed income
security, a credit loss allowance is recorded in earnings for the
shortfall in expected cash flows; however, the amortized cost, net
of the credit loss allowance, may not be lower than the fair value
of the security. The portion of the unrealized loss related to
factors other than credit remains classified in AOCI. If the
Company determines that the fixed income security does not have
sufficient cash flow or other information to estimate a recovery
value for the security, the Company may conclude that the entire
decline in fair value is deemed to be credit related and the loss
is recorded in earnings.
When a security is sold or otherwise disposed or when the security
is deemed uncollectible and written off, the Company removes
amounts previously recognized in the credit loss allowance.
Recoveries after write-offs are recognized when received. Accrued
interest excluded from the amortized cost of fixed income
securities totaled $305 million and $311 million as of
March 31, 2022 and December 31, 2021 and is reported
within the accrued investment income line of the Condensed
Consolidated Statements of Financial Position. The Company monitors
accrued interest and writes off amounts when they are not expected
to be received.
First Quarter 2022 Form 10-Q
15
Notes to Condensed Consolidated Financial Statements
The Company’s portfolio monitoring process includes a quarterly
review of all securities to identify instances where the fair value
of a security compared to its amortized cost is below internally
established thresholds. The process also includes the monitoring of
other credit loss indicators such as ratings, ratings downgrades
and payment defaults. The securities identified, in addition to
other securities for which the Company may have a concern, are
evaluated for potential credit losses using all reasonably
available information relevant to the collectability or recovery of
the security. Inherent in the Company’s evaluation of credit losses
for these securities are assumptions and estimates about the
financial condition and future
earnings potential of the issue or issuer. Some of the factors that
may be considered in evaluating whether a decline in fair value
requires a credit loss allowance are: 1) the financial condition,
near-term and long-term prospects of the issue or issuer, including
relevant industry specific market conditions and trends, geographic
location and implications of rating agency actions and offering
prices; 2) the specific reasons that a security is in an unrealized
loss position, including overall market conditions which could
affect liquidity; and 3) the extent to which the fair value has
been less than amortized cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rollforward of credit loss allowance for fixed income
securities
|
|
|
|
|
Three months ended March 31, |
($ in millions) |
|
|
|
|
|
2022 |
|
2021 |
Beginning balance |
|
|
|
|
|
$ |
(6) |
|
|
$ |
(3) |
|
Credit losses on securities for which credit losses not previously
reported |
|
|
|
|
|
— |
|
|
— |
|
Net (increases) decreases related to credit losses previously
reported |
|
|
|
|
|
— |
|
|
2 |
|
Reduction of allowance related to sales |
|
|
|
|
|
— |
|
|
— |
|
Write-offs |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
(1)
|
|
|
|
|
|
$ |
(6) |
|
|
$ |
(1) |
|
(1)Allowance
for fixed income securities as of March 31, 2022 comprised $6
million of corporate bonds. Allowance for fixed income securities
as of March 31, 2021 comprised $1 million of ABS that were
classified as held for sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized losses and fair value by type and length of time
held in a continuous unrealized loss position
|
($ in millions) |
|
Less than 12 months |
|
12 months or more |
|
Total
unrealized
losses
|
|
Number
of
issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
Number
of
issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
140 |
|
|
$ |
5,954 |
|
|
$ |
(119) |
|
|
18 |
|
|
$ |
247 |
|
|
$ |
(12) |
|
|
$ |
(131) |
|
Municipal |
|
2,523 |
|
|
3,145 |
|
|
(155) |
|
|
49 |
|
|
68 |
|
|
(6) |
|
|
(161) |
|
Corporate |
|
2,177 |
|
|
18,250 |
|
|
(988) |
|
|
281 |
|
|
1,170 |
|
|
(130) |
|
|
(1,118) |
|
Foreign government |
|
87 |
|
|
922 |
|
|
(29) |
|
|
34 |
|
|
116 |
|
|
(11) |
|
|
(40) |
|
ABS |
|
175 |
|
|
1,917 |
|
|
(21) |
|
|
56 |
|
|
11 |
|
|
— |
|
|
(21) |
|
Total fixed income securities |
|
5,102 |
|
|
$ |
30,188 |
|
|
$ |
(1,312) |
|
|
438 |
|
|
$ |
1,612 |
|
|
$ |
(159) |
|
|
$ |
(1,471) |
|
Investment grade fixed income securities |
|
4,498 |
|
|
$ |
25,027 |
|
|
$ |
(1,014) |
|
|
421 |
|
|
$ |
1,554 |
|
|
$ |
(148) |
|
|
$ |
(1,162) |
|
Below investment grade fixed income securities |
|
604 |
|
|
5,161 |
|
|
(298) |
|
|
17 |
|
|
58 |
|
|
(11) |
|
|
(309) |
|
Total fixed income securities |
|
5,102 |
|
|
$ |
30,188 |
|
|
$ |
(1,312) |
|
|
438 |
|
|
$ |
1,612 |
|
|
$ |
(159) |
|
|
$ |
(1,471) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
112 |
|
|
$ |
5,451 |
|
|
$ |
(24) |
|
|
4 |
|
|
$ |
72 |
|
|
$ |
(2) |
|
|
$ |
(26) |
|
Municipal |
|
767 |
|
|
1,213 |
|
|
(15) |
|
|
2 |
|
|
14 |
|
|
(1) |
|
|
(16) |
|
Corporate |
|
1,197 |
|
|
9,725 |
|
|
(176) |
|
|
22 |
|
|
130 |
|
|
(16) |
|
|
(192) |
|
Foreign government |
|
51 |
|
|
415 |
|
|
(6) |
|
|
4 |
|
|
3 |
|
|
— |
|
|
(6) |
|
ABS |
|
80 |
|
|
500 |
|
|
(2) |
|
|
53 |
|
|
8 |
|
|
— |
|
|
(2) |
|
Total fixed income securities |
|
2,207 |
|
|
$ |
17,304 |
|
|
$ |
(223) |
|
|
85 |
|
|
$ |
227 |
|
|
$ |
(19) |
|
|
$ |
(242) |
|
Investment grade fixed income securities |
|
1,993 |
|
|
$ |
15,391 |
|
|
$ |
(188) |
|
|
71 |
|
|
$ |
183 |
|
|
$ |
(8) |
|
|
$ |
(196) |
|
Below investment grade fixed income securities |
|
214 |
|
|
1,913 |
|
|
(35) |
|
|
14 |
|
|
44 |
|
|
(11) |
|
|
(46) |
|
Total fixed income securities |
|
2,207 |
|
|
$ |
17,304 |
|
|
$ |
(223) |
|
|
85 |
|
|
$ |
227 |
|
|
$ |
(19) |
|
|
$ |
(242) |
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized losses by unrealized loss position and credit
quality as of March 31, 2022 |
($ in millions) |
|
Investment
grade
|
|
Below investment grade |
|
Total |
Fixed income securities with unrealized loss position less than 20%
of amortized cost, net
(1) (2)
|
|
$ |
(1,156) |
|
|
$ |
(292) |
|
|
$ |
(1,448) |
|
Fixed income securities with unrealized loss position greater than
or equal to 20% of amortized cost, net
(3) (4)
|
|
(6) |
|
|
(17) |
|
|
(23) |
|
Total unrealized losses |
|
$ |
(1,162) |
|
|
$ |
(309) |
|
|
$ |
(1,471) |
|
(1)Below
investment grade fixed income securities include $286 million that
have been in an unrealized loss position for less than twelve
months.
(2)Related
to securities with an unrealized loss position less than 20% of
amortized cost, net, the degree of which suggests that these
securities do not pose a high risk of having credit
losses.
(3)No
below investment grade fixed income securities have been in an
unrealized loss position for a period of twelve or more consecutive
months.
(4)Evaluated
based on factors such as discounted cash flows and the financial
condition and near-term and long-term prospects of the issue or
issuer and were determined to have adequate resources to fulfill
contractual obligations.
Investment grade is defined as a security having a rating of Aaa,
Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from
S&P Global Ratings (“S&P”), a comparable rating from
another nationally recognized rating agency, or a comparable
internal rating if an externally provided rating is not available.
Market prices for certain securities may have credit spreads which
imply higher or lower credit quality than the current third-party
rating. Unrealized losses on investment grade securities are
principally related to an increase in market yields which may
include increased risk-free interest rates or wider credit spreads
since the time of initial purchase. The unrealized losses are
expected to reverse as the securities approach
maturity.
ABS in an unrealized loss position were evaluated based on actual
and projected collateral losses relative to the securities’
positions in the respective securitization trusts, security
specific expectations of cash flows, and credit ratings. This
evaluation also takes into consideration credit enhancement,
measured in terms of (i) subordination from other classes of
securities in the trust that are contractually obligated to absorb
losses before the class of security the Company owns, and (ii) the
expected impact of other structural features embedded in the
securitization trust beneficial to the class of securities the
Company owns, such as overcollateralization and excess spread.
Municipal bonds in an unrealized loss position were evaluated based
on the underlying credit quality of the primary obligor, obligation
type and quality of the underlying assets.
As of March 31, 2022, the Company has not made the decision to
sell and it is not more likely than not the Company will be
required to sell fixed income securities with unrealized losses
before recovery of the amortized cost basis.
Loans
The Company establishes a credit loss allowance for mortgage loans
and bank loans when they are originated or purchased, and for
unfunded commitments unless they are unconditionally cancellable by
the Company. The Company uses a probability of default and loss
given default model for mortgage loans and bank loans to estimate
current expected credit losses that considers all
relevant
information available including past events, current conditions,
and reasonable and supportable forecasts over the life of an asset.
The Company also considers such factors as historical losses,
expected prepayments and various economic factors. For mortgage
loans the Company considers origination vintage year and property
level information such as debt service coverage, property type,
property location and collateral value. For bank loans the Company
considers the credit rating of the borrower, credit spreads and
type of loan. After the reasonable and supportable forecast period,
the Company’s model reverts to historical loss trends.
Loans are evaluated on a pooled basis when they share similar risk
characteristics. The Company monitors loans through a quarterly
credit monitoring process to determine when they no longer share
similar risk characteristics and are to be evaluated individually
when estimating credit losses.
Loans are written off against their corresponding allowances when
there is no reasonable expectation of recovery. If a loan recovers
after a write-off, the estimate of expected credit losses includes
the expected recovery.
Accrual of income is suspended for loans that are in default or
when full and timely collection of principal and interest payments
is not probable. Accrued income receivable is monitored for
recoverability and when not expected to be collected is written off
through net investment income. Cash receipts on loans on
non-accrual status are generally recorded as a reduction of
amortized cost.
Accrued interest is excluded from the amortized cost of loans and
is reported within the accrued investment income line of the
Condensed Consolidated Statements of Financial
Position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest
|
($ in millions) |
|
March 31, |
|
December 31, |
|
2022 |
|
2021 |
Mortgage loans |
|
$ |
3 |
|
|
$ |
2 |
|
Bank Loans |
|
7 |
|
|
4 |
|
First Quarter 2022 Form 10-Q
17
Notes to Condensed Consolidated Financial Statements
Mortgage loans
When it is determined a mortgage loan shall be evaluated
individually, the Company uses various methods to estimate credit
losses on individual loans such as using collateral value less
estimated costs to sell where applicable, including when
foreclosure is probable or when repayment is expected to be
provided substantially through the operation or sale of the
collateral and the borrower is experiencing financial difficulty.
When collateral value is used, the mortgage loans may not have a
credit loss allowance when the fair value of the collateral exceeds
the loan’s amortized cost. An alternative approach may be utilized
to estimate credit losses using the present value of the loan’s
expected future repayment cash flows discounted at the loan’s
current effective interest rate.
Individual loan credit loss allowances are adjusted for subsequent
changes in the fair value of the collateral less costs to sell,
when applicable, or present value of the loan’s expected future
repayment cash flows.
Debt service coverage ratio is considered a key credit quality
indicator when mortgage loan credit loss allowances are estimated.
Debt service coverage ratio represents the amount of estimated cash
flow from the property available to the borrower to meet principal
and interest payment obligations. Debt service coverage ratio
estimates are updated annually or more frequently if conditions are
warranted based on the Company’s credit monitoring
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans amortized cost by debt service coverage ratio
distribution and year of origination
|
|
|
March 31, 2022 |
|
December 31, 2021 |
($ in millions) |
|
2017 and prior |
|
2018 |
|
2019 |
|
2020 |
|
2021 |
|
Current |
|
Total |
|
Total |
Below 1.0 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
1.0 - 1.25 |
|
36 |
|
|
— |
|
|
25 |
|
|
10 |
|
|
— |
|
|
— |
|
|
71 |
|
|
46 |
|
1.26 - 1.50 |
|
18 |
|
|
— |
|
|
105 |
|
|
— |
|
|
12 |
|
|
7 |
|
|
142 |
|
|
160 |
|
Above 1.50 |
|
103 |
|
|
106 |
|
|
140 |
|
|
67 |
|
|
203 |
|
|
30 |
|
|
649 |
|
|
621 |
|
Amortized cost before allowance |
|
$ |
157 |
|
|
$ |
106 |
|
|
$ |
270 |
|
|
$ |
77 |
|
|
$ |
215 |
|
|
$ |
37 |
|
|
$ |
862 |
|
|
$ |
827 |
|
Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|
|
(6) |
|
Amortized cost, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
855 |
|
|
$ |
821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans with a debt service coverage ratio below 1.0 that
are not considered impaired primarily relate to situations where
the borrower has the financial capacity to fund the revenue
shortfalls from the properties for the foreseeable term, the
decrease in cash flows from the properties is
considered
temporary, or there are other risk mitigating factors such as
additional collateral, escrow balances or borrower guarantees.
Payments on all mortgage loans were current as of March 31,
2022 and December 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rollforward of credit loss allowance for mortgage
loans
|
|
|
|
|
Three months ended March 31, |
($ in millions) |
|
|
|
|
|
2022 |
|
2021 |
Beginning balance |
|
|
|
|
|
$ |
(6) |
|
|
$ |
(67) |
|
|
|
|
|
|
|
|
|
|
Net (increases) decreases related to credit losses |
|
|
|
|
|
(1) |
|
|
22 |
|