UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

For the quarterly period ended: June 30, 2008

Commission file number: 0-10997

WEST COAST BANCORP
(Exact name of registrant as specified in its charter)

Oregon
(State or other jurisdiction of
incorporation or organization)

93-0810577
(I.R.S. Employer
Identification No.)

5335 Meadows Road – Suite 201
Lake Oswego, Oregon 97035

(Address of principal executive offices, including zip code)

(503) 684-0884
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of "large accelerated filer,” “accelerated filer" and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

[   ] Large Accelerated Filer [X] Accelerated Filer [   ] Non-accelerated Filer [   ] Smaller Reporting Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, no par value: 15,701,829 shares outstanding as of July 31, 2008


WEST COAST BANCORP

TABLE OF CONTENTS

PART I: FINANCIAL INFORMATION 3
 
     Item 1.   Financial Statements (Unaudited) 3
          CONSOLIDATED BALANCE SHEETS 3
          CONSOLIDATED INCOME STATEMENTS 4
          CONSOLIDATED STATEMENTS OF CASH FLOWS 5
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY 6
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 7
 
     Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
 
     Item 3.   Quantitative and Qualitative Disclosures About Market Risk 53
 
     Item 4.   Controls and Procedures 53
 
PART II: OTHER INFORMATION 54
 
     Item 1.   Legal Proceedings 54
 
     Item 1A.        Risk Factors 54
 
     Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds 56
 
     Item 3.   Defaults Upon Senior Securities 56
 
     Item 4.   Submission of Matters to a Vote of Security Holders 56
 
     Item 5.   Other Information 56
 
     Item 6.   Exhibits 57
 
SIGNATURES 58

- 2 -


PART I: FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)

WEST COAST BANCORP
CONSOLIDATED BALANCE SHEETS
(Unaudited)

  June 30,   December 31,
(Dollars and shares in thousands) 2008       2007
ASSETS:              
Cash and cash equivalents:              
     Cash and due from banks $      83,055     $      81,666  
     Federal funds sold   18,632       31,512  
     Interest-bearing deposits in other banks   80       624  
          Total cash and cash equivalents   101,767       113,802  
Trading assets   1,262       1,582  
Investment securities available for sale, at fair value              
     (amortized cost: $240,759 and $259,844)   234,372       259,130  
Federal Home Loan Bank stock held at cost   14,582       10,295  
Loans held for sale   4,366       3,187  
Loans   2,153,716       2,172,669  
Allowance for loan losses   (35,723 )     (46,917 )
          Loans, net   2,117,993       2,125,752  
Premises and equipment, net   34,456       34,733  
Other real estate owned   27,892       3,255  
Goodwill   13,059       13,059  
Core deposit intangible, net   1,194       1,432  
Bank owned life insurance   23,057       22,612  
Other assets   58,926       57,775  
          Total assets $ 2,632,926     $ 2,646,614  
 
LIABILITIES AND STOCKHOLDERS' EQUITY:              
 
Deposits:              
     Demand $ 500,189     $ 501,506  
     Savings and interest-bearing demand   349,950       364,971  
     Money market   693,801       678,090  
     Time deposits   534,310       550,265  
          Total deposits   2,078,250       2,094,832  
Short-term borrowings   161,200       167,000  
Long-term borrowings   110,178       83,100  
Junior subordinated debentures   51,000       51,000  
Reserve for unfunded commitments   1,322       7,986  
Other liabilities   25,468       34,455  
          Total liabilities   2,427,418       2,438,373  
 
Commitments and contingent liabilities (Note 6)              
 
STOCKHOLDERS' EQUITY:              
Preferred stock: no par value, none issued; 10,000 shares authorized   -       -  
Common stock: no par value, 50,000 shares              
     authorized; 15,702 and 15,593 shares issued              
     and outstanding, respectively   19,628       19,491  
Additional paid-in capital   70,902       70,391  
Retained earnings   118,855       118,792  
Accumulated other comprehensive loss   (3,877 )     (433 )
     Total stockholders' equity   205,508       208,241  
          Total liabilities and stockholders' equity $ 2,632,926     $ 2,646,614  

See notes to consolidated financial statements.

- 3 -


WEST COAST BANCORP
CONSOLIDATED INCOME STATEMENTS
(Unaudited)

  Three months ended   Six months ended
  June 30,     June 30,
(In thousands, except per share amounts) 2008       2007       2008       2007
INTEREST INCOME:                      
Interest and fees on loans $      32,826   $      42,637   $      67,899   $      82,548
Interest on taxable investment securities   1,945     2,660     4,207     5,661
Interest on nontaxable investment securities   834     737     1,670     1,478
Interest on deposits in other banks   20     27     32     34
Interest on federal funds sold   120     87     249     199
     Total interest income   35,745     46,148     74,057     89,920
 
INTEREST EXPENSE:                      
Savings and interest-bearing demand deposits   3,782     7,253     9,155     14,048
Time deposits   5,282     6,271     11,522     12,463
Short-term borrowings   1,250     2,127     2,623     3,704
Long-term borrowings   1,098     651     2,052     1,257
Junior subordinated debt   620     1,122     1,415     1,839
     Total interest expense   12,032     17,424     26,767     33,311
NET INTEREST INCOME   23,713     28,724     47,290     56,609
Provision for credit losses   6,000     3,500     14,725     6,300
Net interest income after provision for credit loss   17,713     25,224     32,565     50,309
 
NONINTEREST INCOME:                      
Service charges on deposit accounts   3,883     3,136     7,518     6,021
Payment systems related revenue   2,340     2,012     4,471     3,690
Trust and investment services revenue   1,534     1,649     3,119     3,141
Gain on sales of loans   769     967     1,629     2,271
Other noninterest income   325     845     1,735     1,519
Gains on sales of securities   187     96     777     96
     Total noninterest income   9,038     8,705     19,249     16,738
 
NONINTEREST EXPENSE:                      
Salaries and employee benefits   12,645     12,544     25,000     25,057
Equipment   1,765     1,574     3,516     3,100
Occupancy   2,297     2,158     4,672     4,207
Payment systems related expense   892     825     1,735     1,490
Professional fees   948     545     1,748     966
Postage, printing and office supplies   1,000     969     1,966     1,845
Marketing   1,006     870     1,801     1,994
Communications   427     354     829     787
Other noninterest expense   2,366     1,661     4,300     3,093
     Total noninterest expense   23,346     21,500     45,567     42,539
 
INCOME BEFORE INCOME TAXES   3,405     12,429     6,247     24,508
PROVISION FOR INCOME TAXES   721     4,294     1,563     8,509
NET INCOME $ 2,684   $ 8,135   $ 4,684   $ 15,999
 
     Basic earnings per share   $0.17     $0.52     $0.30     $1.03
     Diluted earnings per share   $0.17     $0.50     $0.30     $0.99
 
     Weighted average common shares   15,467     15,567     15,456     15,525
     Weighted average diluted shares   15,540     16,143     15,572     16,136

See notes to consolidated financial statements.

- 4 -


WEST COAST BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited

  Six months ended
  June 30,
(Dollars in thousands) 2008       2007
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net income $      4,684     $      15,999  
Adjustments to reconcile net income to net cash              
     (used in) provided by operating activities:              
Depreciation and amortization   2,185       2,494  
Amortization of tax credits   626       437  
Deferred income tax (benefit) expense   (6,682 )     1,795  
Amortization of intangibles   238       302  
Provision for credit losses   14,725       6,300  
Gains on sales of securities   (777 )     (96 )
Net gain on disposal of fixed assets   (6 )     (98 )
Net loss (gain) on sale of other real estate owned   263       (13 )
Gains on sale of loans   (1,629 )     (2,271 )
Increase in cash surrender value of bank owned life insurance   (445 )     (420 )
Stock based compensation expense   1,101       957  
Excess tax benefit from stock based compensation expense   -       (144 )
Decrease in interest receivable   3,924       157  
Decrease (increase) in other assets   3,882       (4,704 )
Increase in other real estate owned   (27,600 )     -  
Origination of loans held for sale   (36,895 )     (51,332 )
Proceeds from sales of loans held for sale   37,345       55,787  
(Decrease) increase in interest payable   (546 )     206  
Decrease in other liabilities   (15,871 )     (279 )
Decrease (increase) in trading assets   320       (628 )
          Net cash (used in) provided by operating activities   (21,158 )     24,449  
 
CASH FLOWS FROM INVESTING ACTIVITIES:              
Proceeds from maturities of available for sale securities   20,812       73,225  
Proceeds from sales of available for sale securities   30,898       833  
Purchase of available for sale securities   (31,678 )     (15,353 )
Purchase of Federal Home Loan Bank stock   (4,287 )     -  
Loans made to customers greater than principal collected on loans   (6,966 )     (196,073 )
Investments in tax credits   (430 )     -  
Proceeds from the sale of fixed assets   -       350  
Proceeds from the sale of other real estate owned   3,185       360  
Capital expenditures on other real estate owned   (462 )     -  
Capital expenditures on fixed assets   (1,958 )     (2,960 )
          Net cash provided by (used in) investing activities   9,114       (139,618 )
 
CASH FLOWS FROM FINANCING ACTIVITIES:              
Net (decrease) increase in demand, savings and interest              
     bearing transaction accounts   (627 )     15,227  
Net (decrease) increase in time deposits   (15,955 )     23,574  
Proceeds from issuance of junior subordinated debentures   -       17,500  
Repayment of junior subordinated debentures   -       (7,500 )
Proceeds from issuance of long-term borrowings   32,078       4,200  
Repayment of long-term borrowings   -       (10,000 )
Net (decrease) increase in short-term borrowings   (10,800 )     63,109  
Repurchase of common stock   -       (474 )
Net activity in common stock of deferred compensation plans   9       (60 )
Net proceeds (redemption) from issuance of common stock   (462 )     1,842  
Excess tax benefit from stock based compensation   -       144  
Dividends paid and cash paid for fractional shares   (4,234 )     (3,779 )
          Net cash provided by financing activities   9       103,783  
 
NET DECREASE IN CASH AND CASH EQUIVALENTS   (12,035 )     (11,386 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   113,802       93,800  
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 101,767     $ 82,414  

See notes to consolidated financial statements.

- 5 -


WEST COAST BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)

                                Accumulated        
                Additional           Other        
  Common Stock   Paid-In   Retained   Comprehensive        
(Dollars and shares in thousands) Shares       Amount       Capital       Earnings       Loss       Total
BALANCE, January 1, 2007      15,586     $      19,482     $      71,762     $      109,952     $      (314 )   $      200,882  
 
Comprehensive income:                                            
Net income -       -       -       16,842       -     $ 16,842  
     Other comprehensive loss, net of tax:                                            
          Net unrealized investment/derivative loss -       -       -       -       (119 )     (119 )
     Other comprehensive loss, net of tax                                         (119 )
Comprehensive income                                       $ 16,723  
Cash dividends, $.51 per common share -       -       -       (8,002 )     -       (8,002 )
 
Issuance of common stock-stock options 162       202       2,123       -       -       2,325  
Redemption of common stock-options and restricted stock (22 )     (28 )     (611 )     -       -       (639 )
Activity in Deferred Compensation Plan (2 )     (2 )     (82 )     -       -       (84 )
Issuance of common stock-restricted stock 74       93       (93 )     -       -       -  
Common stock repurchased and retired (205 )     (256 )     (5,591 )     -       -       (5,847 )
Stock based compensation expense -       -       2,030       -       -       2,030  
Tax benefit associated with stock plans -       -       853       -       -       853  
BALANCE, December 31, 2007 15,593       19,491       70,391       118,792       (433 )     208,241  
 
Comprehensive income:                                            
Net income -       -       -       4,684       -     $ 4,684  
     Other comprehensive loss, net of tax:                                            
          Net unrealized investment loss -       -       -       -       (3,444 )     (3,444 )
     Other comprehensive loss, net of tax                                         (3,444 )
Comprehensive income                                       $ 1,240  
Cash dividends, $.27 per common share -       -       -       (4,234 )     -       (4,234 )
 
Issuance of common stock-stock options 1       1       8       -       -       9  
Redemption of common stock-options and restricted stock (18 )     (22 )     (162 )     -       -       (184 )
Activity in Deferred Compensation Plan (2 )     (2 )     11       -       -       9  
Issuance of common stock-restricted stock 128       160       (160 )     -       -       -  
Stock based compensation expense -       -       1,101       -       -       1,101  
Tax adjustment associated with stock plans -       -       (287 )     -       -       (287 )
Post retirement benefit adjustment -       -       -       (387 )     -       (387 )
BALANCE, June 30, 2008 15,702     $ 19,628     $ 70,902     $ 118,855     $ (3,877 )   $ 205,508  

See notes to consolidated financial statements.

- 6 -


WEST COAST BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. BASIS OF PRESENTATION

      The interim unaudited consolidated financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles”) for interim financial information. In addition, this report has been prepared in accordance with the instructions for Form 10-Q, and therefore, these financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying interim consolidated financial statements include the accounts of West Coast Bancorp (“Bancorp” or the “Company”), and its wholly-owned subsidiaries, West Coast Bank (the “Bank”), West Coast Trust, and Totten, Inc., after elimination of intercompany transactions and balances. The Company’s interim consolidated financial statements and related notes, including our significant accounting policies, should be read in conjunction with the audited financial statements and related notes, including our significant accounting policies, contained in Bancorp's Annual Report on Form 10-K for the year ended December 31, 2007 (“2007 10-K”). Other real estate owned (“OREO”) and FHLB stock held at cost have been reclassified in prior periods to conform to current presentation in the Company’s consolidated balance sheet. In addition, certain items in prior periods of the cash flow statement have been reclassified to conform to the current presentation including OREO, fixed assets, FHLB stock and the classification of stock related activity in our deferred compensation plan in the cash flow statement.

      The Company revised its loan policy on accounting for the recognition of impairment on collateral dependent loans in the first quarter ended March 31, 2008. The Company changed its practice of establishing specific reserves in the allowance for loan losses associated with collateral dependent impaired loans. As a result, the Company now charges off the amount of impairment at the time of impairment, rather than placing the impaired loan amount in a specific reserve. The policy also accelerated the timing of placing loans with certain characteristics on nonaccrual status. Applying these new practices accelerated the timing of charge-offs associated with collateral dependent impaired loans.

      The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The financial information contained in this report reflects all adjustments that, in the opinion of management, are necessary for a fair presentation of the results of the interim periods. The results of operations and cash flows for the three and six months ended June 30, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008, or other future periods.

      Supplemental cash flow information. The following table presents supplemental cash flow information for the six months ended June 30, 2008, and 2007.

(Dollars in thousands) Six months ended
June 30,
Cash paid in the period for: 2008       2007
     Interest $      27,313 $      33,105
     Income taxes $ 4,385 $ 9,856
Noncash investing and financing activities:
     Change in unrealized loss on available for sale securities
     and derivatives, net of tax $ (3,444 )   $ (1,504 )
Dividends declared and accrued in other liabilities $ 2,124 $ 1,894
Other real estate owned and fixed asset expenditures accrued in other liabilities $ 138 $ -

      Other real estate owned . OREO is real property that the Bank has taken ownership of in partial or full satisfaction of a loan or loans. OREO is recorded at the lower of the carrying amount of the loan or fair value less estimated costs to sell. This amount becomes the property’s new basis. Any write-downs based on the property fair value less estimated cost to sell at the date of acquisition are charged to the allowance for credit losses. Management periodically reviews OREO in an effort to ensure the property is carried at the lower of its new basis or fair value, net of estimated costs to sell. Any further OREO write-downs are charged to other noninterest expense. Net expenses from operations of OREO properties are included in other noninterest expense in the consolidated income statements.

- 7 -


1. BASIS OF PRESENTATION (continued)

      Goodwill and Intangible Assets. At June 30, 2008, Bancorp had $14.3 million in goodwill and other intangible assets, that related to its acquisition of Mid-Valley Bank and are evaluated for possible impairment on an annual basis as of April 30, or when other impairment indicators exist. All goodwill and other intangible assets reside at the Bank operating segment. The Company evaluated its goodwill and intangible assets as of April 30, 2008, and subsequently at June 30, 2008, due to a further decrease in its market capitalization, and concluded that there was no impairment at either date under SFAS No. 142, “Goodwill and Other Intangible Assets.”

      The impairment analysis requires management to make highly subjective judgments. Events and factors that may significantly affect the estimates include, among others, competitive forces, customer behaviors and attrition, changes in revenue growth trends, cost structures, changes in discount rates and specific industry and market conditions. If impairment is later deemed to exist, goodwill or other intangible assets will be written down to estimated fair value, resulting in a charge to earnings in the period in which the write down occurs.

      New accounting pronouncements. In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements.” This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This statement applies under other accounting pronouncements that require or permit fair value measurements. The Company adopted SFAS No. 157 on January 1, 2008. The adoption of this standard did not have a material impact on the Company. See footnote 10 “Fair Value Measurement” for further information.

      In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS No. 159 provides entities with an option to report certain financial assets and liabilities at fair value with changes in fair value reported in earnings. In addition, it requires disclosures related to an entity’s election to use fair value reporting. It also requires entities to display the fair value of those assets and liabilities for which the entity has elected to use fair value on the face of the balance sheet. SFAS No. 159 is effective for the Company beginning January 1, 2008. The Company did not choose to report additional assets and liabilities at fair value other than those required to be accounted for at fair value prior to the adoption of SFAS No. 159. Therefore, the adoption of this standard had no impact on the Company.

      In September 2006, the FASB's Emerging Issues Task Force ("EITF") reached a consensus on EITF Issue No. 06-4, "Accounting for Deferred Compensation and Postretirement Benefits Aspects of Endorsement Split-Dollar Life Insurance Arrangements" ("EITF 06-4"). This addresses endorsement split-dollar life insurance arrangements that provide a benefit to an employee that extends to postretirement periods. In an endorsement split-dollar arrangement, the employer owns and controls the policy, and the employer and an employee split the insurance policy's cash surrender value and/or death benefits.

      The EITF consensus requires that the deferred compensation or postretirement benefit aspects of an endorsement-type split-dollar life insurance arrangement be recognized as a liability by the employer and that the obligation is not effectively settled by the purchase of a life insurance policy. The liability for future benefits would be recognized based on the substantive agreement with the employee, which may be either to provide a future death benefit or to pay for the future cost of the life insurance. The Company adopted EITF 06-4 on January 1, 2008. In conjunction with that adoption, the Company recorded a $.4 million, net of deferred taxes, adjustment to retained earnings and a corresponding liability of $.6 million for future postretirement benefits at January 1, 2008. In the future the Company will record postretirement benefit expense in salaries and employee benefits in the income statement with an increase to liability for postretirement benefits.

- 8 -


2. STOCK PLANS AND STOCK BASED COMPENSATION

      At June 30, 2008, Bancorp had multiple stock and stock option plans. Bancorp’s stock option plans include the 2002 Stock Incentive Plan (“2002 Plan”), the 1999 Stock Option Plan (“1999 Plan”), the Combined 1991 Employee Stock Option Plan and Non-Qualified Stock Option Plan (“1991 Plan”), and the 1995 Directors Stock Option Plan (“1995 Plan”). No additional grants may be made under plans other than the 2002 Plan. The 2002 Plan, which is shareholder approved, permits the grant of stock options and restricted stock awards for up to 1.9 million shares, of which, .2 million shares remain available for issue, of which, .05 million may be allocated to restricted stock awards.

      All stock options have an exercise price that is equal to the closing market value of Bancorp’s stock on the date the options were granted. Options granted under the 2002 Plan generally vest over a three or four year vesting period; however, certain grants have been made that vested immediately. Stock options granted have a 10 year maximum term. Options previously issued under the 1999 Plan or prior plans are fully vested.

      The following table presents information on stock options outstanding for the period shown.

Six months ended
June 30, 2008
Weighted Avg.
Common Shares       Exercise Price
Balance, beginning of period     1,311,585 $      16.97
     Granted 177,500 12.73
     Exercised (981 )   9.20
     Forfeited/Expired (56,414 )     17.31
Balance, end of period 1,431,690     $ 16.43

      The following table presents information on stock options outstanding for the periods shown, less estimated forfeitures.

Six months ended Six months ended
(Dollars in thousands, except share and per share data) June 30, 2008       June 30, 2007
Intrinsic value of options exercised in the period $     2 $ 2,236
 
Stock options vested and expected to vest:
     Number 1,398,438 1,322,754
     Weighted avg. exercise price $ 16.40 $ 16.95
     Aggregate intrinsic value $ (10,815 ) $ 17,784
     Weighted avg. contractual term of options 5.2 years 5.4 years
 
Stock options vested and currently exercisable:
     Number 1,165,573   1,133,296
     Weighted avg. exercise price $ 16.08 $ 15.45
     Aggregate intrinsic value $ 1   $ 16,937
     Weighted avg. contractual term of options 4.3 years 4.9 years

- 9 -


2. STOCK PLANS AND STOCK BASED COMPENSATION (continued)

      The following table presents information on restricted stock outstanding for the period shown.

  June 30, 2008  
    Weighted Avg. Market 
  Restricted Shares       Price at Grant
Balance, beginning of period   148,317   $      27.97
     Granted 127,900     11.48
     Vested (57,278 )     26.58
     Forfeited (3,505 )     28.60
Balance, end of period 215,434     $      18.54
 
Weighted avg. remaining recognition period 1.9 years

      In the first two quarters of 2008, the Company granted 127,900 shares of restricted stock of which approximately 35,000 shares were granted with a clause that requires the Company's stock price to be at a certain level to vest. The balance of unearned compensation related to restricted stock shares as of June 30, 2008, and June 30, 2007, was $3.8 million and $3.9 million, respectively.

      The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes based stock option valuation model. This model uses the assumptions listed in the table below. Expected volatilities are based on implied volatilities from Bancorp’s stock, historical volatility of Bancorp’s stock, and other factors. Expected dividend yields are based on dividend trends and the market price of Bancorp’s stock price at grant. Bancorp uses historical data to estimate option exercises and employee terminations within the valuation model. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

      The following table presents the Black-Scholes assumptions used in connection with stock option grants in the periods shown.

  Black-Scholes assumptions
  Six months ended   Year ended
  June 30, 2008       December 31, 2007
Risk Free interest rates   2.75%-3.52%       4.44%-4.78%  
Expected dividend yield   3.60%-4.14%       1.48%-1.66%  
Expected lives, in years   4       4  
Expected volatility   27%       23%  
Weighted avg. fair value of options granted in period $      2.20     $      6.80  

      It is Bancorp’s policy to issue new shares for stock option exercises and restricted stock, rather than issue treasury shares. Bancorp expenses stock options and restricted stock on a straight line basis over the related vesting term. The following table presents stock-based compensation expense for the periods shown.

  Three months ended   Six months ended
  June 30,   June 30,
(Dollars in thousands, pretax) 2008       2007       2008       2007
Restricted stock expense $      421   $      361   $      835   $      709
Stock option expense   140     120     266     248
     Total stock-based compensation expense $ 561   $ 481   $ 1,101   $ 957

      The income tax benefit recognized in the income statement for restricted stock compensation expense in the three and six months ended June 30, 2008, was $160,000 and $317,000, respectively, compared to $137,000 and $269,000 for the three and six months ended June 30, 2007, respectively.

- 10 -


2. STOCK PLANS AND STOCK BASED COMPENSATION (continued)

      The Company’s tax benefits from disqualifying dispositions for the exercise of incentive stock options, the exercise of non-qualified stock options, and the vesting and release of restricted stock for the three months ended June 30, 2008 and 2007, were $0 and $.5 million, respectively. For the six months ended June 30, 2008 and 2007, the Company recognized income tax benefits of $0 and $.7 million, respectively, when recorded. These tax benefits lower the Company’s tax liability and increase additional paid in capital.

      Cash received from stock option exercises for the three months ended June 30, 2008 and 2007, was $0 and $.8 million, respectively. For the six months ended June 30, 2008 and 2007, the Company’s cash received from stock option exercises was $0 and $1.5 million, respectively.

3. INVESTMENT SECURITIES AVAILABLE FOR SALE

      The composition of Bancorp’s investment portfolio is as follows:

  June 30,   December 31,
(Dollars in thousands) 2008       2007
Investments available for sale (At fair value)          
Treasury securities $ 209 $ 207
U.S. Government agency securities   25,445   61,557
Corporate securities   15,280   19,568
Mortgage-backed securities   102,849   84,197
Obligations of state and political subdivisions   83,582   86,106
Equity and other securities   7,007   7,495
     Total investment securities available for sale $       234,372 $         259,130

      As of June 30, 2008, the fair value of the securities in the investment portfolio was $234.4 million while the carrying, or book, value was $240.8 million, reflecting an unrealized loss in the portfolio of $6.4 million as of that date. At December 31, 2007, the fair value and carrying value of the securities in the investment portfolio were $259.1 million and $259.8 million, respectively, reflecting an unrealized loss of $.7 million.

      The June 30, 2008, investment portfolio balance of $234.4 million decreased $24.8 million from December 31, 2007. At June 30, 2008, total investment securities available for sale had a pre-tax net unrealized loss of $6.4 million. Our US Government agency portfolio consisted of $24.4 million of AAA rated debt and $1 million of agency debt rated AA-.

      There was a $3.4 million unrealized loss in corporate securities at June 30, 2008. This was associated with the decline in market value of our $13.9 million carrying value investment in collateralized debt obligations collateralized by pools of trust preferred securities issued primarily by banks and insurance companies. These securities are rated A- or better and have several features that reduce credit risk, including subordination and collateral coverage tests.

      The investment portfolio has limited direct exposure to “subprime” mortgages. Our mortgage-backed security portfolio consists of $61 million of US agency backed mortgages and $42 million of non-agency mortgages. The majority of our non-agency mortgage-backed securities portfolio is comprised of securities secured by 15 year fully amortizing jumbo loans. All of our non-agency mortgage-backed securities are rated AAA or Aaa.

- 11 -


3. INVESTMENT SECURITIES AVAILABLE FOR SALE (continued)

      Included in equity and other securities is a $2.9 million investment in Freddie Mac preferred stock. At June 30, 2008, we had a $.8 million unrealized loss on this investment. The market value of this investment has been volatile as the market situation for Freddie Mac remains very fluid and lacks clarity for investors. There are multiple scenarios for government intervention and management expects decisions impacting the future structure of Freddie Mac to be made in the next few months. The outcome is expected to help preferred stock investors better assess the market value of Freddie Mac preferred stock. Based on the current evaluation, management has concluded there is no other-than-temporary-impairment on Freddie Mac preferred stock at June 30, 2008.

      Finally, consistent with the industry, the Company has experienced an adverse change in the credit ratings of its securities representing obligations of state and political subdivisions, which is comprised solely of municipal bonds. Several municipal bond insurers were downgraded by credit rating agencies, which impacted the municipal bonds that the Company owns. At June 30, 2008 the ratings were: 59% AAA, 22% AA, 15% A and 4% BBB. At December 31, 2007 the ratings were: 91% AAA, 6% AA, 2% A and 1% BBB.

      The following table provides information on investment securities with 12 month or greater continuous unrealized losses as of June 30, 2008:

(Dollars in thousands) Amortized cost of   Fair value of      
  securities with an securities with an    
  unrealized loss for more unrealized loss for more Unrealized
  than 12 months       than 12 months       Gross Losses
Corporate securities $      475 $      456 $       (19 )
Mortgage-backed securities   10,928   10,288   (640 )
Obligations of state and political subdivisions   2,798   2,722   (76 )
Equity and other securities   1,800     1,722     (78 )
     Total $      16,001   $      15,188   $      (813 )

      At June 30, 2008, the Company had 12 investment securities with a book value of $16.0 million and an unrealized loss of $.8 million that have been in a continuous unrealized loss position for more than 12 months. The Company has the ability and intent to hold securities with a stated maturity until the value recovers. The unrealized loss on our investment securities portfolio was substantially due to an increase in interest rates subsequent to purchasing these securities. Based on management’s evaluation and intent, none of the unrealized losses summarized in this table are considered other-than-temporary. In addition to accounting and regulatory guidance, in determining whether a security is other-than-temporarily impaired, the Company regularly considers the duration and amount of the unrealized loss, the financial condition of the issuer, and the prospects for a change in market value within a reasonable period of time.

      The following table provides information on investment securities which have unrealized losses and have been in an unrealized loss position for less than 12 months as of June 30, 2008:

(Dollars in thousands) Amortized cost of   Fair value of      
  securities with an securities with an    
  unrealized loss for less unrealized loss for less Unrealized
  than 12 months       than 12 months       Gross Losses
U.S. Government agency securities $       2,158 $      2,135 $      (23 )
Corporate securities   16,006   12,556   (3,450 )
Mortgage-backed securities   67,579   66,307   (1,272 )
Obligations of state and political subdivisions   39,349   38,455   (894 )
Equity and other securities   6,159     5,284     (875 )
     Total $      131,251   $      124,737   $      (6,514 )

      There were a total of 93 securities in Bancorp’s investment portfolio at June 30, 2008, that have been in a continuous unrealized loss position for less than 12 months, with a book value of $131.3 million and a total unrealized loss of $6.5 million. The unrealized loss on corporate securities was due to a widening of credit spreads over the past several months particularly on the investments in collateralized debt obligations collateralized by pools of trust preferred securities issued primarily by banks and insurance companies. These securities had a $13.9 million carrying value with a $10.5 million fair value at June 30, 2008. The fair value of these securities fluctuates as credit spreads and market interest rates change. The unrealized loss on our mortgage-backed securities portfolio was substantially due to an increase in interest rates subsequent to purchasing these securities. The unrealized loss in equity and other securities was primarily caused by the Bank’s previously disclosed investment in Freddie Mac preferred shares. Based on management’s evaluation and intent, none of the unrealized losses summarized in this table are considered other-than-temporary. The Company has the ability and intent to hold debt securities until the value recovers.

- 12 -


4. LOANS AND ALLOWANCE FOR CREDIT LOSSES

      The composition and carrying value of Bancorp’s loan portfolio, excluding loans held for sale, is as follows:

(Dollars in thousands) June 30, 2008         December 31, 2007
Commercial $      512,689   $      504,101  
Real estate construction   392,724     517,988  
Real estate mortgage   377,771     330,803  
Commercial real estate   847,430     796,622  
Installment and other consumer   23,102     23,155  
Total loans   2,153,716     2,172,669  
Allowance for loan losses   (35,723 )   (46,917 )
Total loans, net $       2,117,993   $      2,125,752  

      The following table presents activity in the allowance for credit losses, comprised of the Company’s allowance for loan losses and reserve for unfunded commitments, for the three and six months ended June 30, 2008, and 2007:

  Three months ended
(Dollars in thousands) June 30, 2008       June 30, 2007
Balance at beginning of period $       42,454   $      24,464  
Provision for credit losses   6,000     3,500  
 
Loan charge-offs   (12,753 )   (1,567 )
Loan recoveries   1,344     99  
     Total allowance for credit losses, end of period $      37,045   $ 26,496  
 
Components of allowance for credit losses        
Allowance for loan losses $      35,723   $ 26,496  
Reserve for unfunded commitments   1,322     -  
     Total allowance for credit losses $      37,045   $ 26,496  
 
 
  Six months ended
(Dollars in thousands) June 30, 2008 June 30, 2007
Balance at beginning of period $      54,903   $ 23,017  
Provision for credit losses   14,725     6,300  
 
Loan charge-offs   (34,146 )   (3,087 )
Loan recoveries   1,563     266  
     Total allowance for credit losses, end of period $      37,045   $ 26,496  
Components of allowance for credit losses        
Allowance for loan losses $      35,723   $ 26,496  
Reserve for unfunded commitments   1,322     -  
     Total allowance for credit losses $ 37,045   $ 26,496  

      As of September 30, 2007, we reclassified $1.0 million of the allowance for loan losses to a reserve for unfunded loan commitments. As a result, we are reporting our allowance for credit losses in this report and elsewhere for ease of comparison to prior periods and to give readers information about our entire loan portfolio, including our unfunded commitments. The reserve for unfunded commitments is evaluated on a quarterly basis and appropriate increases or decreases are reflected in the provision for credit losses in the income statement.

- 13 -


4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

      The Company revised its loan policy on accounting for the recognition of impairment on collateral dependent loans in the quarter ended March 31, 2008. The Company changed its practice of establishing specific reserves in the allowance for loan losses associated with collateral dependent impaired loans. As a result, the Company now charges off the estimated amount of impairment at the time of impairment, rather than placing the impaired loan amount in a specific reserve. The policy also accelerated the timing of placing loans with certain characteristics on nonaccrual status. These new practices accelerated the charge-offs associated with collateral dependent impaired loans in the first two quarters of 2008.

5. EARNINGS PER SHARE

      Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed in the same manner as basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if certain shares issueable upon exercise of options and non-vested restricted stock were included. For the periods reported, Bancorp had no reconciling items between net income and income available to common stockholders.

      The following tables reconcile the numerator and denominator of the basic and diluted earnings per share computations:

            Per Share
(Dollars and shares in thousands, except per share data) Net Income Weighted Average Shares Amount
      Three months    
      ended    
            June 30, 2008          
Basic earnings $       2,684 15,467 $                     0.17
Common stock equivalents from:          
     Stock options     54    
     Restricted stock     19    
Diluted earnings $ 2,684 15,540 $               0.17
 
      Three months    
      ended    
        June 30, 2007      
Basic earnings $ 8,135 15,567 $               0.52
Common stock equivalents from:          
     Stock options     541    
     Restricted stock     35    
Diluted earnings $ 8,135 16,143 $               0.50
 
      Six months    
      ended    
        June 30, 2008      
Basic earnings $ 4,684 15,456 $               0.30
Common stock equivalents from:          
     Stock options     92    
     Restricted stock     24    
Diluted earnings $ 4,684 15,572 $               0.30
 
      Six months    
      ended    
        June 30, 2007      
Basic earnings $ 15,999 15,525 $               1.03
Common stock equivalents from:          
     Stock options     569    
     Restricted stock     42    
Diluted earnings $ 15,999 16,136 $               0.99

- 14 -


6. COMMITMENTS AND CONTINGENT LIABILITIES

      Bancorp is periodically party to litigation arising in the ordinary course of business. Based on information currently known to management, although there are uncertainties inherent in litigation, we do not believe there is any legal action to which Bancorp or any of its subsidiaries is a party that, individually or in the aggregate, will have a materially adverse effect on Bancorp’s financial condition and results of operations, cash flows, or liquidity.

7. COMPREHENSIVE INCOME (LOSS)

      The components of comprehensive income (loss) are as follows:

  Three months ended   Six months ended
  June 30, June 30,
(Dollars in thousands) 2008       2007       2008       2007
Net income as reported $      2,684   $      8,135   $      4,684   $       15,999  
 
Unrealized losses on securities arising during the period (5,158 )   (2,938 )   (4,896 )   (2,410 )
Tax benefit   2,028      1,154      1,930      947  
Net unrealized losses on securities arising during the period (3,130 )   (1,784 )   (2,966 )   (1,463 )
 
Less: Reclassification adjustment for gains on sales of securities (187 )   (96 )   (777 )   (96 )
Tax provision   72      38      299      38  
Net gains on sales of securities (115 )   (58 )   (478 )   (58 )
 
Unrealized gains on derivatives- cash flow hedges -     15     -     28  
Tax provision   -      (6 )    -      (11 )
Net unrealized gains on derivatives- cash flow hedges   -      9      -      17  
Total comprehensive income (loss) $ (561 ) $ 6,302   $ 1,240   $ 14,495  

8. JUNIOR SUBORDINATED DEBT

      At June 30, 2008, six wholly owned subsidiary grantor trusts established by Bancorp had an outstanding balance of $51 million in pooled trust preferred securities. The following table is a summary of current trust preferred securities issued by the grantor trusts and guaranteed by Bancorp:

(Dollars in thousands)                          
 
        Preferred     Current stated       Next possible
Issuance Trust        Issuance date      security amount        Rate type (1)      rate        Maturity date      redemption date
West Coast Statutory Trust III September 2003 $       7,500 Fixed 6.75%   September 2033 September 2008
West Coast Statutory Trust IV March 2004   6,000 Fixed 5.88%   March 2034 March 2009
West Coast Statutory Trust V April 2006   15,000 Variable 4.21%   June 2036 June 2011
West Coast Statutory Trust VI December 2006   5,000 Variable 4.46%   December 2036 December 2011
West Coast Statutory Trust VII March 2007   12,500 Variable 4.33%   March 2037 March 2012
West Coast Statutory Trust VIII June 2007   5,000 Variable 4.16%   June 2037 June 2012
     Total   $ 51,000 Weighted avg. 4.83%      

(1) The variable rate preferred securities reprice quarterly.

- 15 -


9. SEGMENT AND RELATED INFORMATION

      Bancorp accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the service provided. Intercompany items relate primarily to the provision of accounting, human resources, data processing and marketing services.

      Summarized financial information concerning Bancorp’s reportable segments and the reconciliation to Bancorp’s consolidated results are shown in the following table. The “Other” column includes Bancorp’s trust operations and corporate-related items, including interest expense related to trust preferred securities. Investment in subsidiaries is netted out of the presentations below. The “Intersegment” column identifies the intersegment activities of revenues, expenses and other assets between the “Banking” and “Other” segments.

(Dollars in thousands) Three months ended June 30, 2008
  Banking       Other       Intersegment       Consolidated
Interest income $      35,721 $      24   $      -   $       35,745
Interest expense   11,412     620       -       12,032
     Net interest income (expense)   24,309     (596 )     -       23,713
Provision for credit losses 6,000   -   -   6,000
Noninterest income 8,395   925   (282 ) 9,038
Noninterest expense   22,625     1,003       (282 )     23,346
     Income (loss) before income taxes 4,079   (674 ) -   3,405
Provision (benefit) for income taxes   984     (263 )     -       721
     Net income (loss) $ 3,095   $ (411 )   $ -     $ 2,684
 
Depreciation and amortization $ 1,119 $ 5   $ -   $ 1,124
Assets $ 2,618,480 $ 19,338   $ (4,892 ) $ 2,632,926
Loans, net $ 2,117,993 $ -   $ -   $ 2,117,993
Deposits $ 2,082,385 $ -   $ (4,135 ) $ 2,078,250
Equity $ 241,841 $ (36,333 ) $ -   $ 205,508
 
 
(Dollars in thousands) Three months ended June 30, 2007
  Banking   Other   Intersegment   Consolidated
Interest income $ 46,118 $ 30   $ -   $ 46,148
Interest expense   16,302     1,122       -       17,424
     Net interest income (expense)   29,816     (1,092 )         -       28,724
Provision for credit losses 3,500   -   -   3,500
Noninterest income 7,987   955   (237 )         8,705
Noninterest expense   20,787     950       (237 )         21,500
     Income (loss) before income taxes 13,516   (1,087 )       -   12,429
Provision (benefit) for income taxes   4,718     (424 )         -       4,294
     Net income (loss) $ 8,798   $ (663 )       $     -     $ 8,135
 
Depreciation and amortization $ 1,474 $ 6   $ -   $ 1,480
Assets $ 2,579,387 $ 13,510   $ (8,498 )       $ 2,584,399
Loans, net $ 2,114,446 $ -   $ -   $ 2,114,446
Deposits $ 2,052,908 $ -   $ (7,755 )       $ 2,045,153
Equity $ 247,769 $ (33,906 )     $     -   $ 213,863

- 16 -


9. SEGMENT AND RELATED INFORMATION (continued)

(Dollars in thousands) Six months ended June 30, 2008
  Banking       Other       Intersegment       Consolidated
Interest income $      74,022 $      35   $      -   $       74,057
Interest expense   25,352     1,415       -       26,767
     Net interest income (expense)   48,670     (1,380 )     -       47,290
Provision for credit losses 14,725   -     -     14,725
Noninterest income 17,984   1,836     (571 )   19,249
Noninterest expense   44,133     2,005       (571 )     45,567
     Income (loss) before income taxes 7,796   (1,549 )   -     6,247
Provision (benefit) for income taxes   2,167     (604 )     -       1,563
     Net income (loss) $ 5,629   $ (945 )   $ -     $ 4,684
 
Depreciation and amortization $ 2,175 $ 10   $ -   $ 2,185
Assets $ 2,618,480 $ 19,338   $ (4,892 ) $ 2,632,926
Loans, net $ 2,117,993 $ -   $ -   $ 2,117,993
Deposits $ 2,082,385 $ -   $ (4,135 ) $ 2,078,250
Equity $ 241,841 $ (36,333 ) $ -   $ 205,508
 
 
 
(Dollars in thousands) Six months ended June 30, 2007
  Banking   Other   Intersegment   Consolidated
Interest income $ 89,863 $ 57   $ -   $ 89,920
Interest expense   31,472     1,839       -       33,311
     Net interest income (expense)   58,391     (1,782 )     -       56,609
Provision for credit losses 6,300   -     -     6,300
Noninterest income 15,382   1,824     (468 )   16,738
Noninterest expense   41,164     1,843       (468 )     42,539
     Income (loss) before income taxes 26,309   (1,801 )   -     24,508
Provision (benefit) for income taxes   9,212     (703 )     -       8,509
     Net income (loss) $ 17,097   $ (1,098 )   $ -     $ 15,999
 
Depreciation and amortization $ 2,482 $ 12   $ -   $ 2,494
Assets $ 2,579,387 $ 13,510   $ (8,498 ) $ 2,584,399
Loans, net $ 2,114,446 $ -   $ -   $ 2,114,446
Deposits $ 2,052,908 $ -   $ (7,755 ) $ 2,045,153
Equity $ 247,769 $ (33,906 ) $ -   $ 213,863

- 17 -


10. FAIR VALUE MEASUREMENT

      SFAS No. 157, “Fair Value Measurements” defines fair value and establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. The following definitions describe the categories used in the tables presented under Fair Value Measurement.

  • Quoted prices in active markets for identical assets (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
     
  • Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
     
  • Significant unobservable inputs (Level 3): Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

      Financial instruments are broken down in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that due to an event or circumstance were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.

      The following table presents fair value measurements for assets that are measured at fair value on a recurring basis subsequent to initial recognition.

        Fair value measurements at June 30, 2008, using
      Quoted prices in active   Other observable   Significant unobservable
  Total fair value markets for identical assets inputs inputs
(Dollars in thousands) June 30, 2008       (Level 1)      (Level 2)      (Level 3)
Trading assets $       1,262 $       1,262 $       - $      -
Available for sale securities   234,372      217     223,137      11,018
Total recurring assets measured at fair value $ 235,634   $ 1,479   $ 223,137   $ 11,018

      The following table represents a reconciliation from the beginning of the period to end of the period of level three instruments, for assets that are measured at fair value on a recurring basis.

  Available for sale
(Dollars in thousands) securities
Fair value, December 31, 2007 $       13,948  
    Losses included in other comprehensive income (loss)   (1,918 )
Fair value, March 31, 2008   12,030  
    Losses included in other comprehensive income (loss)   (1,012 )
Fair value, June 30, 2008 $ 11,018  

      The following method was used to estimate the fair value of each class of financial instrument above:

Trading assets Trading assets held at June 30, 2008 are related solely to bonds, equity securities and mutual funds held in a Rabbi Trust for benefit of the Company’s deferred compensation plans. Fair values for trading assets are based on quoted market prices.

Available for Sale Securities - Fair values for available for sale securities are based on quoted market prices when available or through the use of alternative approaches, such as matrix or model pricing or indicators from market makers, when market quotes are not readily accessible or available.

- 18 -


10. FAIR VALUE MEASUREMENT (continued)

      Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans held for sale, loans measured for impairment, and OREO. During the second quarter 2008, certain loans held for sale were subject to the lower of cost or market method of accounting. However, there were no impairments recognized on loans held for sale in the second quarter of 2008. During the second quarter 2008, certain loans included in Bancorp’s loan portfolio were deemed impaired in accordance with SFAS No. 114. OREO that was taken into possession during the second quarter of 2008 was measured at fair market value less sales expense. In addition, during the second quarter, certain properties were written down $.2 million to reflect additional decreases in their fair market value after initial recognition when placed into OREO.

      There were no nonrecurring level one or two fair value measurements in the second quarter of 2008. The following table represents the level three fair value measurements for nonrecurring assets.

(Dollars in thousands) Impairment       Fair Value
Loans held for sale $       - $       4,366
Loans measured for impairment   9,847   44,579
OREO   245         22,239
Total nonrecurring assets measured at fair value $ 10,092       $ 71,184

      The following methods were used to estimate the fair value of each class of financial instrument above:

Loans held for sale - Loans held for sale are carried at the lower of cost or market. When a loan is sold, the gain is recognized in the consolidated statement of income as the proceeds less the book value of the loan including unamortized fees and capitalized direct costs.

Impaired loans - A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Impaired loans are measured as a practical expedient, at the loan’s observable market price or the fair market value less sales expense of the collateral if the loan is collateral dependent.

Other real estate owned - OREO is real property that the Bank has taken ownership of in partial or full satisfaction of a loan or loans. OREO is recorded at the lower of the carrying amount of the loan or fair value less estimated costs to sell. This amount becomes the property’s new basis. Any write-downs based on the property fair value less estimated cost to sell at the date of acquisition are charged to the allowance for credit losses. Management periodically reviews OREO in an effort to ensure the property is carried at the lower of its new basis or fair value, net of estimated costs to sell.

      The Company did not have any transfers between level 1, level 2, or level 3 instruments. In addition, the Company had no changes in valuation techniques for recurring and nonrecurring assets measured at fair value from the year ended December 31, 2007.

- 19 -


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

      The following discussion should be read in conjunction with the audited consolidated financial statements and related notes to those statements of West Coast Bancorp (“Bancorp” or the “Company”) that appear under the heading “Financial Statements and Supplementary Data” in Bancorp's Annual Report on Form 10-K for the year ended December 31, 2007 (“2007 10-K”), as well as the unaudited financial statements for the current quarter found under Item 1 above.

Forward Looking Statement Disclosure

      Statements in this Quarterly Report of West Coast Bancorp (“Bancorp” or the “Company”) regarding future events or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “PSLRA”) and are made pursuant to the safe harbors of the PSLRA. The Company’s actual results could be quite different from those expressed or implied by the forward-looking statements. Any statements containing the words could,” “may,” “should,” “plan,” “believes,” “anticipates,” “estimates,” “predicts,” “expects,” “projects,” “potential,” or “continue,” or words of similar import, constitute “forward-looking statements,” as do any other statements that expressly or implicitly predict future events, results, or performance. Factors that could cause results to differ from results expressed or implied by our forward-looking statements include, among others, risks discussed in the text of this Quarterly Report and the 2007 10-K (including under Item 1A. Risk Factors), as well as the following specific items:

  • General economic conditions, whether national or regional, and conditions in the real estate markets, that could affect the demand for loans, lead to declining credit quality and increased loan losses, and negatively affect the value and salability of the real estate that is the collateral for many of our loans or that we may own directly;
     
  • Competitive factors, including increased competition with community, regional and national financial institutions, that may lead to pricing pressures that reduce yields Bancorp achieves on loans and increase rates Bancorp pays on deposits, loss of Bancorp’s most valued customers, defection of key employees or groups of employees, or other losses;
     
  • Increasing or decreasing interest rate environments, including the slope and level of, as well as changes in, the yield curve, that could lead to decreases in net interest margin, lower net interest and fee income, including lower gains on sales of loans, and changes in the value of Bancorp’s investment securities;
     
  • Changing business, banking, or regulatory conditions, or new legislation, affecting the financial services industry that could lead to increased costs, changes in the competitive balance among financial institutions, restrictions on bank activities, declines in consumer confidence in depository institutions, or changes in the secondary market for bank loan products; and
     
  • Changes or failures in technology or third party vendor relationships in important revenue production or service areas or increases in required investments in technology that could reduce our revenues, increase our costs, or lead to disruptions in our business.

      Furthermore, forward-looking statements are subject to risks and uncertainties related to the Company’s ability to, among other things, attract and retain key personnel; close loans in the pipeline; generate loan and deposit balances at projected spreads; sustain fee generation including gains on sales of loans; maintain asset quality and control risk; limit the amount of net loan charge-offs; adapt to changing customer deposit, investment and borrowing behaviors; control expense growth; and monitor and manage the Company’s financial reporting, operating and disclosure control environments.

      Readers are cautioned not to place undue reliance on our forward-looking statements, which reflect management’s analysis only as of the date of the statements. Bancorp does not intend to publicly revise or update forward-looking statements to reflect events or circumstances that arise after the date of this report.

      Readers should carefully review all disclosures we file from time to time with the Securities and Exchange Commission (“SEC”).

- 20 -


Critical Accounting Policies

      Management has identified our policies regarding our allowance for credit losses as our most critical accounting policies. Calculation of our allowance for credit losses is discussed in our 2007 10-K under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Critical Accounting Policies.”

      The Company revised its loan policy regarding the recognition of impairment on collateral dependent loans in the first quarter ended March 31, 2008, which affected the calculation of our allowance for credit losses. The Company now charges off the amount of impairment at the time a loan is determined to be impaired, rather than placing the impaired loan amount in a specific reserve. The policy also accelerated the timing of placing loans with certain characteristics on nonaccrual status. Applying these revised practices accelerated the timing of charge-offs associated with collateral dependent impaired loans.

Business Developments

      During the second quarter of 2008, West Coast Bank (the “Bank”) relocated the Downtown Eugene branch to the north part of Eugene (corner of Delta Hwy & Green Acres Rd). The new location offers more amenities and a drive-up facility.

      The Bank opened a new branch in Happy Valley, Oregon on March 24, 2008. In addition, the Bank recently partnered with BSG Financial, LLC, to offer Re$ubmitIt, an electronic check recovery solution. Re$ubmitIt enables a bank's business customers to significantly increase the collection rates of returned deposit items, including checks and other electronic items, by electronically representing non-sufficient funds (“NSF”) items to a check writer's account for payment. The program can double collections on returned items, while allowing the business to spend less time on collections. The Bank also began offering next day funding to business customers. The new program allows merchant customers to access merchant processing funds the next business day rather than the customary 48 to 72 hours.

      The Bank also formed a dedicated project team to focus on the resolution of problem loans in the two-step residential construction loan portfolio (“two-step loan portfolio”) and the disposition of other real estate owned (“OREO”) properties owned by the Bank. The team is led by seasoned Bank employees consisting of a credit administrator with extensive residential and commercial real estate experience and a senior commercial real estate banker who has broad experience in managing the disposition of residential OREO properties.

- 21 -


Financial Overview

      Bancorp’s net income was $2.7 million, or $.17 per diluted share, for the three months ended June 30, 2008, compared to $8.1 million, or $.50 per diluted share, for the three months ended June 30, 2007.

      Bancorp’s combined net interest income and noninterest income was $32.8 million in the second quarter 2008, a $4.7 million decrease from the same period in 2007. This 12% decrease in revenue was due to lower net interest income caused by a 96 basis point net interest margin compression. The Company’s return on average equity for the quarters ended June 30, 2008, and 2007 was 5.2% and 15.5%, respectively. Bancorp’s return on average equity, tangible for the quarters ended June 30, 2008, and 2007 was 5.7% and 16.9%, respectively. Return on average equity, tangible is a non-GAAP financial measure used by the Company that eliminates the effects of the amortization of merger-related intangible assets from the return on equity calculation. The Company calculates return on average equity, tangible by dividing net income less amortization on intangibles, after tax, by average shareholders’ equity less average intangible assets. The following table presents a reconciliation to return on average equity:

(Dollars in thousands) Three months ended June 30, Six months ended June 30,
       2008      2007      2008      2007
Net income   $ 2,684   $ 8,135   $ 4,684   $ 15,999  
     Add: intangible asset amortization, net of tax (1)   77     98     154     196  
Net income, tangible $ 2,761   $ 8,233   $ 4,838   $ 16,195  
 
Average shareholders' equity $ 207,871   $ 210,349   $ 209,540   $ 206,889  
     Less: average intangibles               (14,311 )             (14,803 )               (14,370 )             (14,878 )
Average shareholders' equity, tangible $ 193,560     $ 195,546   $ 195,170     $ 192,011  
 
Return on average equity   5.2 %   15.5 %   4.5 %   15.6 %
Return on average equity, tangible   5.7 %   16.9 %   5.0 %   17.0 %

(1) Federal income tax provision applied at 35%. Ratios have been annualized where appropriate.

      Management uses return on equity, tangible internally and has disclosed it to investors based on its belief that the figure is commonly used in the industry and makes it easier to compare the Company's performance to other financial institutions that do not have merger-related intangible assets.

      To sustain future growth and accomplish our financial objectives, we have defined five strategies:

  • Focus on profitable customer segments;
     
  • Exploit local market opportunities;
     
  • Design and support value added products;
     
  • Expand branch distribution; and
     
  • Maintain community focus and high employee and customer satisfaction.

      Our strategies are designed to direct our tactical investment decisions to accomplish our financial objectives. To produce net interest income, the key component of our revenues, and consistent earnings growth over the long-term, we must generate loan and deposit growth at acceptable interest rate spreads within our markets of operation. To generate and grow loans and deposits, we believe that we must focus on a number of areas, including but not limited to, the quality and breadth of our branch network, our sales practices, customer and employee satisfaction and retention, technology, product innovation, vendor relationships, and providing competitive rates. Net interest income is sensitive to our ability to attract and retain lending officers and close loans in the pipeline, so any failure in that regard could negatively affect our ability to meet our goals. Our ability to attract and grow low cost deposits is also important to fund our loan growth and grow revenues. In addition, a decline in general economic conditions, as well as competitive pricing pressures on both loans and deposits, could limit our ability to generate net interest income.

- 22 -


      We also consider non-interest income important to our continued financial success. Fee income generation is primarily related to our loan and deposit operations, such as deposit service charges, fees from payment system products (interchange, merchant services, ACH, check and credit card), and fees on sales of financial products, including residential mortgages and trust and investment products. Many of the products and services that generate fee income are offered through relationships with third party providers, thus we are dependent on successful continuity of those relationships to continue this important source of income.

      To limit the risks associated with doing business and growing revenues, we have put in place numerous policies, processes and controls. We rely on these controls to produce information for management and the public that is accurate and complete and to help us to protect our assets. A failure or failures in our control environment could have an adverse effect on our results of operations or financial condition.

Income Statement Overview

Three and six months ended June 30, 2008, and 2007

      Net Interest Income. The following table presents information regarding yields on interest earning assets, expense on interest-bearing liabilities, and net interest margin on average interest-earning assets for the periods indicated on a tax equivalent basis:

    Three months ended   Increase   Percentage
(Dollars in thousands)      June 30,      (Decrease)      Change
       2008      2007      2008-2007   2008-2007
Interest and fee income (1)   $ 36,194   $ 46,545   ($10,351 )   -22.2 %
Interest expense     12,032     17,424   (5,392 )   -30.9 %
Net interest income (1)   $ 24,162   $ 29,121   ($4,959 )   -17.0 %
 
Average interest earning assets   $ 2,465,147   $ 2,381,652   $83,495     3.5 %
Average interest bearing liabilities   $ 1,920,292   $ 1,820,709   $99,583     5.5 %
Average interest earning assets/                      
     Average interest bearing liabilities     128.37 %     130.81 %   (2.44 )    
 
Average yields earned (1)     5.91 %     7.84 %   (1.93 )    
Average rates paid     2.52 %     3.84 %   (1.32 )    
Net interest spread (1)     3.39 %     4.00 %   (0.61 )    
Net interest margin (1)     3.94 %     4.90 %   (0.96 )    
             
    Six months ended   Increase     Percentage
(Dollars in thousands)   June 30,   (Decrease)     Change
    2008   2007   2008-2007     2008-2007
Interest and fee income (1)   $ 74,956   $ 90,716          ($15,760 )          -17.4 %
Interest expense     26,767     33,311   (6,544 )   -19.6 %
Net interest income (1)   $ 48,189   $ 57,405   ($9,216 )   -16.1 %
 
Average interest earning assets   $ 2,464,713   $ 2,341,431   $123,282     5.3 %
Average interest bearing liabilities   $ 1,903,041   $ 1,785,921   $117,120     6.6 %
Average interest earning assets/                      
     Average interest bearing liabilities     129.51 %     131.10 %   (1.59 )    
 
Average yields earned (1)     6.12 %     7.81 %   (1.69 )    
Average rates paid     2.83 %     3.76 %   (0.93 )    
Net interest spread (1)     3.29 %     4.05 %   (0.76 )    
Net interest margin (1)     3.93 %     4.94 %   (1.01 )    

(1) Interest earned on nontaxable securities has been computed on a 35% tax equivalent basis. Ratios for the three and six months ended June 30, 2008 and 2007 have been annualized where appropriate.

      For the second quarter of 2008, net interest income on a tax equivalent basis was $24.2 million, down from $29.1 million in the second quarter of 2007. A small positive volume variance was more than offset by a substantial negative rate variance as the decline in rates paid on deposits failed to match the decline in earning asset yields. Net interest income was also reduced by $1.5 million due to interest reversals on loans placed on nonaccrual status during the quarter. Net interest income for the three months ended June 30, 2008, included a $.45 million adjustment to a tax equivalent basis, while the adjustment included in the same period of 2007 was $.40 million.

- 23 -


      Average yields on earning assets decreased 193 basis points to 5.91% in the second quarter of 2008 from 7.84% in the second quarter of 2007 due primarily to decreasing interest rates, the effect of a materially lower volume of interest accruing construction loans, interest reversals on two-step loans and a higher balance of nonperforming construction loans to carry in our loan portfolio. Average interest earning assets increased $83 million, or 4%, to $2.5 billion in the second quarter of 2008 from $2.4 billion for the same period in 2007. Second quarter 2008 average rates paid on interest bearing liabilities decreased 132 basis points to 2.52% from 3.84%, from the same period in 2007, while average interest bearing liabilities increased $100 million, or 5%, to $1.9 billion. Interest earning assets have re-priced more quickly than our interest bearing liabilities in the decreasing rate environment during the first half of 2008, leading to additional pressure on the net interest margin.

      The net interest margin for the second quarter of 2008 decreased to 3.94% from 4.90% in the second quarter of 2007. The lower net interest margin was partly due to the 61 basis point decrease in spreads between earning assets and rates paid on interest bearing liabilities. The combination of interest reversals on two-step loans and cost of carrying the nonaccrual two-step loan balances reduced the spread by approximately 37 basis points. The remaining 24 basis point contraction in the spread resulted from competitive pressures for interest bearing deposits, lower construction loan fees and the aggressive decrease in the federal funds rate in early 2008, which reduced our loan yields. Additionally, the net interest margin was negatively affected by lower value and balances of noninterest bearing demand deposits.

      As shown in the following table, interest reversals in the most recent quarter had a significant effect on the net interest margin. Excluding the effects of interest reversals on two-step loans in the second quarter of 2008, the net interest margin would have been 4.19% instead of the reported net interest margin for the period of 3.94%.

      The following table reconciles the net interest margin for the periods shown to the net interest margin excluding the effect of interest reversals:

  For the three months ended      
       June 30, 2008      June 30, 2007      Change
Net interest margin              3.94 %              4.90 %              -0.96 %
     Add: impact of two-step loan interest reversals   0.25 % 0.00 % 0.25 %
Net interest margin excluding impact of loan interest reversals 4.19 %   4.90 %   -0.71 %

Management uses this net interest margin data internally and has disclosed it to investors based on its belief it makes it easier to compare the Company's performance across the periods shown by highlighting the impact from material factors.

      For the six months ended June 30, 2008, our net interest income declined by $9.3 million and our net interest margin declined by 101 basis points. Lower interest income, particularly on construction loans, was only partially offset by lower interest expense on interest bearing liabilities. Interest reversals, which reduce interest income, for two-step loans placed on nonaccrual status were $5.7 million during the first six months of 2008 compared to none during the same period in 2007. Moreover, the value of noninterest bearing demand deposits also was lower in the first half of 2008. For more information regarding the decline in interest income from construction loans, see the discussion under the subheading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Loan Portfolio” in our 2007 10-K and the supplementary discussion under the subheading “Loan Portfolio” below.

      Changing interest rate environments, including the slope and level of, as well as changes in, the yield curve, and competitive pricing pressure, could lead to higher deposit costs, lower loan yields, reduced net interest margin and spread, and lower loan fees, all of which could lead to additional pressure on our net interest income. At June 30, 2008 we remain asset sensitive, meaning that earning assets mature or reprice more quickly than interest-bearing liabilities in a given time period. For more information see the discussion under the heading "Quantitative and Qualitative Disclosures about Market Risk" in our 2007 10-K.

      Loans transitioning into nonaccrual status require interest income reversals, consequently decreasing interest income. We expect the level of interest reversals associated with borrowers defaulting on two-step loans to moderate in the second half of 2008 compared to the first half and therefore to have less negative impact on net interest income and net interest margin. However, we anticipate construction loan balances and loan fee revenue to decline further. Additionally, the cost of holding nonperforming loans and OREO properties, and lower value of noninterest bearing deposits are projected to continue to put pressure on our net interest margin for the remainder of 2008.

- 24 -


      Provision for Credit Losses. Bancorp recorded provision for credit losses for the second quarters of 2008 and 2007 of $6.0 million and $3.5 million, respectively. Of the $6.0 million in provision in the current quarter, $1.9 million related to the two-step loan portfolio. The $4.1 million provision for credit losses for loans other than two-step represented an increase of $1.3 million from second quarter 2007. This higher provision was generally consistent with the current credit cycle and predominantly due to unfavorable risk rating migrations, higher general valuation allowances, and increased net charge-offs in the residential construction loan portfolio outside the two-step program and also in the commercial portfolio. The provision for credit losses for the six months ended June 30, 2008 was $14.7 million, up from $6.3 million in the same period in 2007. For more information, see the discussion below under the subheading “Allowance for Credit Losses and Net Loan Charge-offs” below.

      Noninterest Income . Total noninterest income was $9.0 million for the three months ended June 30, 2008, an increase of 4% compared to $8.7 million in the second quarter of 2007. As a result of steady account growth in both business and consumer transaction accounts and cards associated with those new accounts, along with a decline in earnings credit for business accounts, deposit service charge revenues grew a robust 24% or $.7 million from same quarter a year ago. The account growth also boosted payment systems revenues which increased $.3 million, or 16%, over the second quarter 2007, with particularly strong growth in card related revenues. Gain on sales of loans declined 20% or $.2 million compared to the second quarter 2007 as a result of significantly lower residential mortgage market activity. In addition, we realized a $.2 million gain on sales of investment securities in the most recent quarter. Noninterest income for the six months ended June 30, 2008 was $19.2 million, up from $16.7 million in the first six months of 2007.

      Changing general economic conditions and interest rate environments, including the shape, change in and level of the yield curve, could lead to decreases in noninterest income, including lower gains on sales of loans, a key component of our noninterest income. Also, increased competition, other competitive factors or regulatory changes, could adversely affect our ability to sustain fee generation from deposit service charges and payment systems related revenues or from the sales of SBA loans or investment products. Moreover, a decline or significant volatility in the equity market may negatively impact trust and investment revenues.

      Noninterest Expense . Noninterest expense for the three months ended June 30, 2008, was $23.3 million, an increase of $1.8 million, or 9%, compared to $21.5 million for the same period in 2007. Personnel expense increased slightly in second quarter 2008 as lower performance-related pay nearly offset annual merit increases, additional team members, and materially lower deferred construction loan origination costs compared to second quarter 2007. Other significant variances between second quarter 2008 and second quarter 2007 include a $.5 million increase in legal expense, the majority of which relates to the two-step program, an increase in FDIC insurance premium expense of $.5 million, and $.5 million in expenses associated with the OREO portfolio related to two-step program loans. Noninterest expense for the six months ended June 30, 2008 was $45.6, up from $42.5 million for the same period in 2007.

      We expect noninterest expense associated with two-step related foreclosures and nonperforming two-step assets to stay elevated in the second half of 2008, due to higher personnel costs, legal, insurance and property tax expenses, maintenance and repair costs, and other costs associated with property ownership.

      An FDIC deposit insurance expense credit was applied against FDIC insurance expense during 2007; consequently, FDIC insurance expense will increase significantly in the second half of 2008 compared to the same period in 2007.

      Changing business conditions, increased costs in connection with retention of, or a failure to retain key employees, lower loan production volumes causing deferred loan origination costs to decline, or a failure to manage our operating and control environments could adversely affect our ability to limit expense growth in the future.

      Income taxes. The provision for income taxes decreased in the three months ended June 30, 2008, from the same period in 2007, primarily due to a decrease in income before taxes. Bancorp’s effective tax rate for the three months ended June 30, 2008 was 21.2%, down from 34.6% for the same period in 2007. Bancorp’s effective tax rate for the six months ended June 30, 2008 was 25.0%, down from 34.7% for the same period in 2007. Our effective tax rate remains lower than the statutory tax rate due to our nontaxable income generated from investments in bank owned life insurance, tax-exempt municipal bonds, business energy tax credits and low income housing credits. We continue to evaluate strategies to manage our income tax expense on an on-going basis, including additional investments in tax credits or other non-taxable income.

- 25 -


Balance Sheet Overview

      Period end total assets were $2.6 billion as of June 30, 2008 substantially unchanged since year end 2007. Period end total loans decreased by 1% or $19 million since December 31, 2007, while total deposits remained approximately unchanged in the same period. Our balance sheet management efforts are focused on growth in targeted areas that support our corporate objectives and include:

  • Small business and middle market commercial lending;
     
  • Commercial, commercial real estate and construction lending;
     
  • Home equity lending; and
     
  • Core deposit production.

      In order to fund our growth, we put an emphasis on launching depository services to satisfy the cash and deposit transaction needs of business customers. Our success in growing and retaining low cost demand deposit balances over this past year can be attributed to the continued emphasis on our free checking products for both the business and consumer segments. Customer demand deposit balances and the attractiveness of interest bearing deposit products, such as money market and time deposit products, are influenced by the level and shape of the yield curve. This, in turn, influences whether we pursue time deposits or other funding sources on a short term basis.

      We anticipate real estate construction loan balances will continue to materially contract in 2008. As a result, we anticipate little, if any, overall asset growth this year, and total loan balances will likely be lower at the end of 2008 compared to year end 2007. Our ability to achieve loan and deposit growth in the future will be dependent on many factors, including the effects of competition, health of the real estate market, economic conditions in our markets, availability of capital, retention of key personnel and valued customers, and our ability to close loans in the pipeline.

Investment Portfolio

      The composition and carrying value of Bancorp’s investment portfolio is as follows:

        June 30, 2008   December 31, 2007
    Amortized     Unrealized   Amortized         Unrealized
(Dollars in thousands)      Cost      Fair Value      Gain/(Loss)      Cost      Fair Value      Gain/(Loss)
Treasury securities   $ 199   $ 209   $ 10     $ 199   $ 207   $ 8  
U.S. Government agency securities     25,293     25,445     152       60,554     61,557     1,003  
Corporate securities     18,694     15,280     (3,414 )     20,201     19,568     (633 )
Mortgage-backed securities     104,475     102,849     (1,626 )     85,050     84,197     (853 )
Obligations of state and political subdivisions     84,138     83,582     (556 )     85,877     86,106     229  
Equity and other securities     7,960     7,007     (953 )     7,963     7,495     (468 )
     Total Investment Portfolio   $       240,759   $       234,372   $       (6,387 )   $       259,844   $       259,130   $       (714 )

      The June 30, 2008, investment portfolio balance of $234.4 million decreased $24.8 million from December 31, 2007. At June 30, 2008, total investment securities available for sale had a pre-tax net unrealized loss of $6.4 million. Our US Government agency portfolio consisted of $24.4 million of AAA rated debt and $1 million of agency debt rated AA-.

      There was a $3.4 million unrealized loss in corporate securities at June 30, 2008, which was associated with the decline in market value of our $13.9 million carrying value of investment in collateralized debt obligations collateralized by pools of trust preferred securities issued primarily by banks and insurance companies. These securities are rated A- or better and have several features that reduce credit risk, including subordination and collateral coverage tests.

      The investment portfolio has limited direct exposure to “subprime” mortgages. Our mortgage-backed security portfolio consists of $61 million of US agency backed mortgages and $42 million of non-agency mortgages. The majority of our non-agency mortgage-backed securities portfolio is comprised of securities secured by 15 year fully amortizing jumbo loans. All of our non-agency mortgage-backed securities are rated AAA or Aaa.

- 26 -


      Included in equity and other securities is a $2.9 million investment in Freddie Mac preferred stock. At June 30, 2008, we had a $.8 million unrealized loss on this investment. The market value of this investment has been volatile as the market situation for Freddie Mac remains very fluid and lacks clarity for investors. There are multiple scenarios for government intervention and we expect decisions impacting the future structure of Freddie Mac to be made in the next few months. The outcome is expected to help preferred stock investors better assess the market value of Freddie Mac preferred stock. Based on the current evaluation, management has concluded there is no other-than-temporary-impairment on Freddie Mac preferred stock at June 30, 2008.

      Finally, consistent with the industry, we have experienced an adverse change in the credit ratings of our securities representing obligations of state and political subdivisions, which is comprised solely of municipal bonds. Several municipal bond insurers were downgraded by credit rating agencies, which impacted the municipal bonds that we own. At June 30, 2008 the ratings were: 59% AAA, 22% AA, 15% A and 4% BBB. At December 31, 2007 the ratings were: 91% AAA, 6% AA, 2% A and 1% BBB.

      We regularly review investment securities for the presence of other-than-temporary impairment (‘OTTI”), taking into consideration current market conditions, fair value relationship to cost, extent and nature of change in fair value, issuer rating changes and trends, our ability to hold investments until a recovery of fair value, which may be maturity, and other factors. Future reviews for OTTI will consider the particular facts and circumstances during the reporting period in review. For additional detail, see Note 3 “Investment Securities Available for Sale” of our interim financial statements included under Item 1 of this report.

Loan Portfolio

      The composition of Bancorp’s loan portfolio as of June 30, 2008, as compared to December 31, 2007 is as follows:

          Change
(Dollars in thousands)   June 30, 2008 December 31, 2007 Amount   %
       Amount      Percent      Amount      Percent              
Commercial   $ 512,689   23.8 % $ 504,101   23.2 % $ 8,588   2 %
Real estate construction 392,724   18.2 % 517,988   23.8 % (125,264 )     -24 %
Real estate mortgage 377,771   17.5 % 330,803   15.2 % 46,968   14 %
Commercial real estate   847,430     39.4 % 796,622     36.7 % 50,808   6 %
Installment and other consumer     23,102        1.1 %     23,155        1.1 %     (53 )   0 %
     Total loans 2,153,716   100 % 2,172,669   100 % $      (18,953 ) -1 %
Allowance for loan losses   (35,723 ) 1.66 %   (46,917 ) 2.16 %    
     Total loans, net $      2,117,993     $      2,125,752        

      The Company’s total loan portfolio was $2.2 billion at June 30, 2008, a decrease of $19 million, or 1%, from December 31, 2007. A sustained slow rate of home sales and an elevated housing inventory level, or negative impacts from worsening economic conditions could hinder our efforts to grow our loan portfolio for the remainder of 2008. Interest and fees earned on our loan portfolio is our primary source of revenue, and a decline in loan originations will not only have a negative impact on loan balances but also, interest income and loan fees earned from loans.

      As of June 30, 2008, the Company had outstanding loans to persons serving as directors, officers, principal stockholders and their related interests. These loans, when made, were on substantially the same terms, including interest rates, maturities and collateral, as comparable loans made to other customers of the Company. At June 30, 2008, and December 31, 2007, Bancorp had no bankers’ acceptances.

- 27 -


      Below is a discussion of our loan portfolio by category.

      Commercial.    The Commercial loan portfolio grew $9 million, or 2%, since year end 2007. During the first half of 2008 we tactically placed strict limits on financing for selective market sectors in order to manage our risk exposure and manage our risk weighted asset base in this uncertain environment. However, in terms of our long term strategy we expect the commercial loan portfolio to be an important contributor to growth in future revenues. We believe we have been successful in growing our commercial portfolio over the past few years as a result of strong, experienced commercial lending teams throughout our market areas. In addition, over the past several years developments in our treasury management product line, including the introduction of our iDeposit and Re$ubmitIt products, we have enhanced our ability to attract and retain commercial core deposit and lending relationships. We also believe that our expanding branch network continues to be an important point of service contact for not only our retail customers but also our commercial relationships.

      In making commercial loans, our underwriting standards may include maximum loan to value ratios, target levels for debt service coverage, and other financial covenants specific to the loan and the borrower. Common forms of collateral pledged to secure our commercial loans are real estate, accounts receivable, inventory, equipment, agricultural crops and/or livestock, and marketable securities. Commercial loans typically have maximum terms of one to ten years and loan to value ratios in the range of 50% to 80%.

      Real Estate Construction . The composition of real estate construction loans by type of project as of June 30, 2008, and December 31, 2007, is as follows:

                                 
    June 30, 2008   December 31, 2007   Change
(Dollars in thousands)        Amount      Percent      Amount      Percent      Amount      Percent
Commercial construction     $ 94,779     24 %     $   90,670     17 %     $   4,109     5 %  
Two-step residential construction to individuals       145,703     37 %       262,952     51 %       (117,249 )     -45 %  
Residential construction to builder       77,129     20 %       80,737     16 %       (3,608 )     -4 %  
Residential subdivision or site development       75,626         19 %       84,620         16 %       (8,994 )         -11 %  
Net deferred fees       (513 )     0 %       (991 )     0 %       478     -48 %  
     Total real estate construction loans     $      392,724     100 %     $        517,988     100 %     $        (125,264 )     -24 %  

      At June 30, 2008, real estate construction loans were $393 million, down $125 million or 24% from $518 million at December 31, 2007 predominantly due to the decline in the two-step loan portfolio over the same period. Real estate construction loans represented 18% of the loan portfolio at the end of the second quarter, down from 24% at December 31, 2007, and we expect this percentage to continue to decline materially in the second half of 2008. Real estate construction loans to builders and developers are secured by the underlying property financed. Construction loans typically have terms from 12 to 24 months. Most real estate construction loans have initial loan to value ratios in the range of 75% to 85%. Given the 11 months inventory of residential homes in our market in June 2008, double the 5.7 months inventory in June 2007, we are limiting the origination of new residential construction loans to specific sectors with less risk; for example, construction loans for pre-sold homes to well qualified borrowers. For the same reason, we are also seeing a material decrease in the demand for residential construction loans in the market place. We are not currently pursuing acquisition of new builder clients for single family residential financing, nor are we financing additional residential land or the development of residential lots at this time.

      The real estate construction loan category expanded rapidly until late 2007, reflecting the high levels of construction activity within the markets we operate. We expect these balances to continue to decline throughout 2008 as existing loan commitments decrease and there are few new residential construction commitments extended to new borrowers, removing an important source of loan revenues and earnings growth in prior periods.

- 28 -


      The following table shows the components of our construction and land loans outside the two-step portfolio as of the dates shown:

(Dollars in thousands)     June 30, 2008   March 31, 2008   June 30, 2007
       Amount      Percent      Amount      Percent      Amount      Percent
Land loans 1     $ 44,256   15 %   $ 44,422   15 %   $ 41,615   14 %
Residential construction loans other than two-step loans     152,755   52 %     158,565   53 %     149,572   52 %
Commercial construction loans     94,779   33 %     94,878   32 %     96,164   34 %
     Total construction and land loans other than two-step loans   $ 291,790   100 %   $ 297,865   100 %   $ 287,351   100 %
 
Components of residential construction and land loans other than two-step                                    
loans:                                    
Land loans 1     $ 25,809   15 %   $ 25,588   14 %   $ 20,206   12 %
Site development     75,790   42 %     76,322   41 %     81,172   48 %
Vertical construction     76,965   43 %     82,243   45 %     68,400   40 %
     Total residential construction and land loans other than two-step loans   $ 178,564   100 %     184,153   100 %     169,778   100 %
 
Components of commercial construction and land loans:                                    
Land loans 1     $ 18,447   16 %   $ 18,834   17 %   $ 21,409   18 %
Site development     1,122   1 %     1,107   1 %     -   0 %
Vertical construction     93,657   83 %     93,771   82 %     96,164   82 %
     Total commercial construction and land loans   $ 113,226   100 %   $ 113,712   100 %   $ 117,573   100 %
 
Components of total construction and land loans other than two-step loans:                                    
Land loans 1     $ 44,256   15 %   $ 44,422   15 %   $ 41,615   15 %
Site development     76,912   26 %     77,429   26 %     81,172   28 %
Vertical construction     170,622   59 %     176,014   59 %     164,564   57 %
     Total construction and land loans other than two-step loans   $      291,790        100 %   $      297,865        100 %   $      287,351        100 %

1 Land loans represent balances that are carried in the Company's residential real estate mortgage of $26 million and commercial real estate loan portfolios of $18 million in the period shown.

      As shown in the table above, residential construction loans represented slightly over half of the real estate construction and land loans outside the two-step portfolio, while the commercial construction category accounted for about one third. In terms of the construction and land loan components, the majority or $171 million was for vertical construction purposes, with the land component at 15% and site development at 26%. Within the commercial construction category, vertical construction accounted for 83% of loan balances. In the residential category, the loan balances were more evenly split between the site development and vertical construction components. At this time, we believe the risk and loss exposure associated with residential vertical construction is less than with the land and site development components.

      At $44 million, land loans account for just 2% of the Company’s total loan portfolio at June 30, 2008. Our land loans typically had loan to value ratios of 60% or less. The Bank's land commitments were split between commercial and residential uses. Geographically, neither residential nor commercial land is heavily concentrated in any single county within our market areas. At June 30, 2008, the land portfolio had nonaccrual loans of $1 million. No land loans were past due.  

- 29 -


      Real Estate Mortgage. The following table presents the components of our real estate mortgage loan portfolio.

      June 30, 2008   March 31, 2008   Change
(Dollars in thousands)        Amount      Percent      Amount      Percent      Amount      Percent
Standard mortgage $ 87,526 23 % $ 86,901 26 % $ 625 1 %
Nonstandard mortgage product 30,745 8 %   7,495 2 %   23,250 310 %
Home equity loans and lines of credit   259,500   69 %   236,407   72 %   23,093   10 %
     Total real estate mortgage $      377,771        100 % $      330,803        100 % $      46,968      14 %

      At June 30, 2008, real estate mortgage loan balances were $378 million or approximately 18% of the Company’s total loan portfolio. We have developed a set of mortgage loan products to provide bridge financing and permanent mortgage loans, collectively called nonstandard mortgages, to qualified borrowers with maturing two-step loans. This product is designed to assist two-step borrowers in their transition from a construction loan to permanent financing. Financing terms are generally more flexible than our standard products; however, in all cases, each loan request is considered based on a thorough review of the borrower’s repayment capacity. Under certain circumstances, we may consider discounting debt in order to restructure the loan to fit the borrower’s debt service capacity. As of June 30, 2008, there were 83 loans in the nonstandard real estate mortgage program, with an outstanding loan balance of $31 million and a related loan loss reserve of $2.5 million. Looking forward, we anticipate the number of nonstandard loan originations to decline.

      Home equity lines and loans represented about 69% or $260 million of the real estate mortgage portfolio. The Bank’s home equity lines and loans were generated by our branches within our market area. The portfolio has grown steadily over the past few years as a result of focused and ongoing marketing efforts. As shown below, the home equity line utilization percentage has averaged approximately 51% and has been fairly consistent across the various origination vintages.

    Year of Origination
(Dollars in thousands)      June ' 08      2007      2006      2005      2004      2003 & Earlier      Total
Home Equity Lines                                                          
Commitments     $ 49,260     $ 94,185     $ 98,970     $ 94,941     $ 36,719     $ 71,460     $ 445,535  
Outstanding Balance     24,209       50,398       56,721       43,967       18,587       31,790       225,672  
 
Utilization       49.1 %     53.5 %     57.3 %     46.3 %     50.6 %     44.5 %     50.7 %
 
Home Equity Loans                                                          
Outstanding Balance     7,634       9,837       8,447       2,097       1,343       4,470       33,828  
                                                         
Total Home Equity Outstanding   $      31,843     $      60,235     $      65,168     $      46,064     $      19,930     $      36,260     $      259,500  

- 30 -


      As indicated in the table below, the average Beacon score for the home equity line and loan portfolios were 768 and 730, respectively. The average Beacon scores for the home equity line and loan portfolios were rescored in the first quarter of 2008 and showed a slight improvement from prior data. Additionally, the delinquencies and charge-offs have been very modest within these portfolios. The original loan-to-value ratios of 63% and 62% for home equity line and loan portfolios, respectively, reflect that the majority of the originations were done at loan-to-value ratios of less that 80%. The significant amount of related loans and deposits is a result of our home equity line and loan portfolios being sourced to relationship customers through our branch network.

      The following table presents an overview of home equity lines and loans of credit at June 30, 2008.

(Dollars in thousands)      Lines      Loans
Total Outstanding $     225,672 $     33,828
 
Average Beacon Score (Current) 768 730  
 
Delinquent % 30 Days or Greater 0.09 % 0.30 %
% Net Charge-Offs (YTD) -0.01 % 0.06 %
 
% 1st Lien Position 36 % 39 %
% 2nd Lien Position 74 % 61 %
 
Overall Original Loan-to-Value   63 % 62 %
 
Loan-to-Value < 80%   78 % 68 %
Loan-to-Value > 80, < 90% 21 % 26 %
Loan-to-Value > 90, < 100% 1 % 6 %
100 % 100 %
 
Total $ Related Loans / Deposits 1 $ 368,714     $ 54,587

1   

These amounts represent other loan and deposit balances associated with our customers having a home equity line or loan.

      The following table shows home equity lines and loans of credit by market areas at June 30, 2008, and indicates a geographic distribution of balances representative of our branch presence in these markets.

(Dollars in thousands)
June 30,
Region      2008
Portland, Oregon / Vancouver, Washington $     107,755
Western Washington (Olympia, Seattle) 35,067
Central Oregon (Bend, Redmond)   7,201
Oregon Coast (Newport, Lincoln City) 24,083
Willamette Valley (Salem, Eugene) 83,203
Southern Oregon (Medford, Roseburg) 156
Other 2,035
       Total home equity loans and lines of credit $ 259,500

- 31 -


      Commercial Real Estate. The composition of commercial real estate loan types based on collateral is as follows:

(Dollars in thousands, rounded)   June 30, 2008 December 31, 2007
     Amount      Percent      Amount      Percent
Office Buildings $     191,300 22.6 % $     179,000 22.5 %
Retail Facilities 115,300 13.5 % 110,100 13.8 %
Medical Offices 61,000 7.2 % 51,400 6.5 %
Commercial/Agricultural 57,800 6.8 % 54,400 6.8 %
Multi-Family - 5+ Residential 55,900 6.6 % 61,600 7.7 %
Industrial parks and related 51,100 6.0 % 48,800 6.1 %
Manufacturing Plants 38,900 4.6 % 39,200 4.9 %
Hotels/Motels 32,200 3.8 % 42,100 5.3 %
Land Development and Raw Land 30,100 3.6 % 25,000 3.1 %
Assisted Living 22,500 2.7 % 12,400   1.6 %
Mini Storage 21,600 2.5 % 17,000 2.1 %
Food Establishments     18,400 2.2 % 18,300 2.3 %
Other 151,300   17.9 %   137,300 17.3 %
       Total commercial real estate loans $ 847,400 100 %   $ 796,600 100 %

      As shown above, the commercial real estate portfolio balance increased $51 million or 6% from December 31, 2007 to June 30, 2008 with most of the growth coming in the non-owner occupied segment which represented 54% of the total commercial real estate loans portfolio at June 30, 2008. Office buildings, retail facilities, medical offices and commercial/agricultural categories account for half of the collateral securing our $847 million commercial real estate portfolio. We believe Bancorp’s underwriting of commercial real estate loans is consistent with the industry with loan to value ratios generally not exceeding 75% and debt service coverage ratios generally at 120% or better.

      The composition of the commercial real estate loan portfolio by occupancy type is as follows:

June 30, 2008 December 31, 2007 Change
(Dollars in thousands)        Amount      Percent      Amount      Percent      Amount      Percent
Owner occupied   $     390,724 46 % $     382,387 48 %   $     8,337   2 %
Non-owner occupied   456,706   54 %     414,235 52 % 42,471 10 %
       Total commercial real estate loans $ 847,430 100 % $ 796,622 100 % $ 50,808 6 %

- 32 -


Credit Management

      Credit risk is inherent in our lending activities. We manage the general risks inherent in the loan portfolio by following loan policies and underwriting practices designed to result in prudent lending activities. We have established minimum underwriting standards that outline our expectations for financial reporting, global cash flow, and guarantor support. In addition, we manage credit risk through our credit administration and credit review functions that are designed to help ensure compliance with our credit standards. Through the credit review function we monitor all credit related policies and practices on a post approval basis. The findings of these reviews are communicated to the chief credit officer and chief executive officer and the Loan, Investment, and Asset Liability Committee, which is made up of certain directors.

      Credit risk in the loan portfolio can be amplified by concentrations. Loan concentrations may exist when there are amounts loaned to borrowers engaged in similar activities or similar types of loans extended to a diverse group of borrowers that would cause them to be similarly affected by economic or other conditions. We manage our concentration risk on an ongoing basis by establishing concentration limits by portfolio, portfolio segment and, when appropriate, for individual borrowers.

      Our concentration in residential construction, consisting of developers and builders, represents a portfolio we consider higher risk. The current downturn in residential real estate has slowed lot and home sales within our markets and has resulted in lengthening the marketing period for completed homes and negatively affected borrower liquidity and collateral values. Accordingly, we have been reducing our exposure in residential construction by curtailing new originations. We have also increased the frequency of stress testing for individual developers and builders. Our stress testing focuses on examining the range of project performance relative to cash flow and collateral value under different assumptions for interest rates, absorption, and unit sales prices. This heightened level of monitoring assists the Bank in identifying potential problem loans and developing timely action plans, which may include requiring borrowers to replenish interest reserves, making principal curtailments, or transferring the borrowing relationship to our special assets team. In our experience, the downturn in the housing industry has also increased the risk profile of related commercial borrowers. We expect a number of commercial businesses in the supply chain of products and/or services used by the housing industry to face declining revenue and cash flow, i.e. wood products, contractors, wholesale suppliers, and certain product specialized nurseries. In turn, we are monitoring the financial condition of existing borrowers within these segments.

      As part of our ongoing lending process, internal risk ratings are assigned to each commercial, commercial real estate and commercial real estate construction loan before the funds are advanced to the customer. Our risk ratings are an important component in determining our allowance for credit losses. Credit risk ratings are based on our assessment of the borrower’s credit worthiness and the quality of our collateral position at the time a particular loan is made. Thereafter, credit risk ratings are evaluated on an ongoing basis focusing on our interpretation of relevant risk factors known to us at the time of each evaluation. Large balance loans have the credit risk rating reviewed on at least an annual basis. Our Reserve Adequacy Committee (“RAC”) also provides oversight in reviewing adversely risk rated loans, loans evaluated for impairment, and large balance loans that can have an important impact on the Bank’s provision requirements should future circumstances cause a downgrade. The RAC committee meets at least quarterly.

      Credit files are also examined periodically on a sample test basis by our credit review department and internal auditors, as well as by regulatory examiners. Our relationship managers are also responsible for evaluating the ongoing financial condition of each borrower in their respective portfolio of loans. These activities include, but are not limited to, maintaining open communication channels with borrowers, analyzing periodic financial statements and cash flow projections, evaluating collateral, and monitoring covenant compliance.

      Although a risk of nonpayment exists with respect to all loans, certain specific types of risks are associated with different types of loans. The expected source of repayment of Bancorp’s loans is generally the cash flow of a particular project, income from the borrower's business, proceeds from the sale of real property, proceeds of refinancing, or personal income. As a result of the nature of our customer base and the growth experienced in the market areas we serve, real estate is frequently a material component of collateral for the Company’s loans. Risks associated with loans secured by real estate include decreasing land and property values, material increases in interest rates, deterioration in local economic conditions, changes in tax policies, tightening credit or refinancing markets, and a concentration of loans within any one area. See “Risk Factors” under Part II, Item 1A of this report and in our 2007 10-K.

- 33 -


Nonperforming Assets and Delinquencies

      Nonperforming Assets . Nonperforming assets consist of nonaccrual loans, loans past due more than 90 days and still accruing, and OREO. The following table presents information with respect to nonaccrual loans by category and OREO for the periods presented.

(Dollars in thousands)        June 30, 2008      March 31, 2008      December 31, 2007
Loans on nonaccrual status:
       Commercial $     4,168 $     4,336     $     2,401
       Real estate construction 105,270 91,630 22,121
       Real estate mortgage:
              Standard mortgage 1,888   936 552
              Nonstandard mortgage product 5,849 295 -
              Home equity lines of credit 278   274 -
       Total real estate mortgage 8,015 1,505 552
       Commercial real estate 2,074 1,565 1,353
       Installment and consumer 2 2 -
Total nonaccrual loans   119,529 99,038 26,427
Other real estate owned 27,892 5,688 3,255
Total nonperforming assets $ 147,421 $ 104,726 $ 29,682
 
Nonperforming loans to total loans 5.55 % 4.51 % 1.22 %
Nonperforming assets to total assets 5.60 % 4.00 % 1.12 %

     At June 30, 2008, total nonperforming assets were $147.4 million, or 5.60% of total assets, compared to $29.7 million, or 1.12%, at December 31, 2007, and $104.7 million, or 4.00%, at March 31, 2008. The two-step loan portfolio accounted for $125.1 million or 85% of total nonperforming assets at June 30, 2008. For additional information, see “Nonperforming Assets and Delinquencies – Two-Step Loans” below. The amount and level of nonaccrual loans depends on portfolio growth, portfolio seasoning, problem loan recognition and resolution through collections, sales or charge-offs. The performance of any one loan can be affected by external factors, such as economic or market conditions, or factors particular to a borrower, such as actions of a borrower’s management or conditions affecting a borrower’s business.

     The following table presents activity in the OREO portfolio for the periods shown.

Six months ended Six months ended Twelve months ended
June 30, 2008 June 30, 2007 December 31, 2007
(Dollars in thousands, unaudited)        Amount      Number      Amount      Number      Amount      Number
Beginning balance   $     3,255 15 $     - 1   $     -     1
       Additions to OREO   27,669     104       340     1     3,713 15
       Capitalized improvements 428 57
       Valuation adjustments (245 ) (175 )
       Disposition of OREO (3,215 ) (11 ) (340 ) (1 ) (340 ) (1 )
Ending balance $ 27,892 108 $ - 1 $ 3,255 15

      OREO is real property of which the Bank has taken possession or that has been deeded to the Bank through a deed-in-lieu of foreclosure, non-judicial foreclosure, judicial foreclosure or similar process in partial or full satisfaction of a loan or loans. The Company had 108 OREO properties at June 30, 2008, with a total net book value of $27.9 million. Of the 108 OREO properties at June 30, 2008, 101 were related to two-step loans. OREO is recorded at the lower of the carrying amount of the loan or fair value less estimated costs to sell. During the first six months of 2008, the Company sold 11 OREO properties, all of which were two-step related. Outside of the OREO portfolio the Bank also closed 14 two-step related short sales in the same period. Short sales occur when we accept an agreement with a loan obligor to sell the Bank's collateral on a loan that produces net proceeds that is less than what is owed. The obligor receives no proceeds, however, the debt is fully extinguished. A short sale is an alternative to foreclosure. The majority of the combined 25 OREO and short sales were completed in the second quarter. The losses on short sales and write-downs on loans prior to taking ownership of property in OREO were recorded directly to the two-step allowance for loan losses.

- 34 -


      Management utilizes appraisal valuations and judgment in its assessment of fair market value and estimated selling costs. This amount becomes the property’s book value at the time it is taken into OREO. Any write-downs based on our determination of fair market value less estimated cost to sell at the date a particular property is acquired are charged to the allowance for loan losses. Management then periodically reviews OREO to determine whether the property continues to be carried at the lower of its recorded book value or fair value, net of estimated costs to sell. Any further write-downs of OREO properties or gains on the sale of OREO are recorded to other noninterest expense. Expenses from the maintenance and operations of OREO properties are included in other noninterest expense in the statements of income. OREO operational expense increased $.5 million in second quarter 2008 compared to first quarter 2008. We expect this expense to continue to increase in future periods as a result of the projected increase in the number of OREO properties.

      Delinquencies. The following table summarizes delinquency loan balances by type of loan as of the dates shown:

(Dollars in thousands)        June 30, 2008      March 31, 2008      December 31, 2007
Loans 30-89 days past due, not in nonaccrual status
       Commercial $     983 $     2,485     $     6,086  
       Real estate construction 7,521 18,826 36,941
       Real estate mortgage:
              Standard mortgage 914 3,035 486
              Nonstandard mortgage product     3,846       1,996 -
              Home equity lines of credit 598 52 45
       Total real estate mortgage 5,358 5,083 531
       Commercial real estate 824 604 792
       Installment and consumer 208 97 134
Total loans 30-89 days past due, not in nonaccrual status $ 14,894 $ 27,095 $ 44,484
 
Delinquent loans past due 30-89 days to total loans 0.69 % 1.23 % 2.05 %

      Bancorp also monitors delinquencies, defined as balances over 30-89 days past due, not in nonaccrual status, as an important indicator for future nonperforming assets. Total delinquencies were .69% of total loans at June 30, 2008, down from 2.05% at December 31, 2007, primarily as a result of a shift of a large amount of two-step loans from delinquent to nonaccrual status during 2008, fewer two-step loans becoming delinquent in the second quarter of 2008, as well as lower delinquencies in commercial and construction other than two-step loan categories. Delinquencies in the real estate construction category decreased materially from $36.9 million at December 31, 2007, to $7.5 million at June 30, 2008. The significant reduction in real estate construction delinquencies was also impacted by the effect of changes in our loan practices and policies, as applied to the two-step loan portfolio that led to the shift of a large amount of loans from delinquent to nonaccrual status. However, the reduction in delinquencies in the two-step loan portfolio did not reflect an improvement in credit quality but reflected fewer two-step loans outstanding as of June 30, 2008 compared to December 31, 2007. Nonstandard mortgage loans, which are associated with two-step loans, also experienced increased delinquency levels. For further discussion, see sections “Nonperforming Assets and Delinquencies – Other Than Two-Step Loans” and “Nonperforming Assets and Delinquencies – Two-Step Loans” below.

- 35 -


Allowance for Credit Losses and Net Loan Charge-offs

      Allowance for Credit Losses. An allowance for credit losses has been established based on management’s best estimate, as of the balance sheet date, of probable losses inherent in the loan portfolio. Please see the Company’s 2007 10-K under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Allowance for Credit Losses and Net Loan Charge-offs” for a discussion of Bancorp’s methodologies underlying the calculation of the Company’s allowance for credit losses.

      Our allowance incorporates the results of measuring impaired loans as provided in Statement of Financial Accounting Standards (“SFAS”) No. 114, “Accounting by Creditors for Impairment of a Loan,” and SFAS No. 118, “Accounting by Creditors for Impairment of a Loan – Income Recognition and Disclosures.” These accounting standards prescribe the measurement, income recognition and guidelines concerning impaired loans. For example, impairments associated with collateral dependent loans are charged-off promptly, rather than placed in specific reserves. In addition, net overdraft losses are included in the calculation of the allowance for credit losses per the guidance provided by regulatory authorities early in 2005, “Joint Guidance on Overdraft Protection Programs.”

      The Company maintains its allowance for credit losses by charging a provision for credit losses against income in periods in which management believes additional allowance is appropriate to accommodate its estimate of losses in the loan portfolio. The evaluation of the adequacy of specific and general valuation allowances is an ongoing process. This process includes analysis of information derived from many sources: historical loss trends, portfolio risk rating migrations, delinquency and nonaccrual loan growth, portfolio diversification, current and anticipated economic conditions, the effectiveness of loan policies and collection practices, expertise of credit personnel, regulatory guidance and other factors.

- 36 -


      Changes in the allowance for credit losses for year to date June 30, 2008, and full year ended December 31, 2007, are presented in the following table.

Six months ended Year ended
(Dollars in thousands)        June 30, 2008      December 31, 2007
Loans outstanding at end of period $     2,153,716   $     2,172,669  
Average loans outstanding during the period 2,181,273 2,094,977
 
Allowance for credit losses, beginning of period   54,903 23,017
Loan charge-offs:  
       Commercial   (2,741 ) (3,798 )
       Real estate construction (30,422 ) (2,540 )
       Real estate mortgage (259 ) (71 )
       Commercial real estate - -
       Installment and consumer (119 ) (254 )
       Overdraft (605 ) (1,050 )
       Total loan charge-offs (34,146 ) (7,713 )
Recoveries:
       Commercial 32 269
       Real estate construction 1,305 7
       Real estate mortgage 52 33
       Commercial real estate - 2
       Installment and consumer 54 112
       Overdraft 120 220
       Total recoveries 1,563 643
Net loan charge-offs (32,583 ) (7,070 )
Provision for credit losses 14,725 38,956
Allowance for credit losses, end of period $ 37,045 $ 54,903
 
Components of allowance for credit losses
Allowance for loan losses $ 35,723 $ 46,917
Reserve for unfunded commitments 1,322 7,986
       Total allowance for credit losses $ 37,045 $ 54,903
 
Net loan charge-offs to average loans annualized 3.00 % 0.34 %
 
Allowance for loan losses to total loans 1.66 % 2.16 %
Allowance for credit losses to total loans 1.72 % 2.53 %

      At June 30, 2008, the Company’s allowance for credit losses was $37.1 million, consisting of a $31.8 million formula allowance, a $.4 million specific allowance, a $3.6 million unallocated allowance and a $1.3 million reserve for unfunded commitments. At December 31, 2007, our allowance for credit losses was $54.9 million, consisting of a $41.4 million formula allowance, a $3.6 million specific allowance, a $1.9 million unallocated allowance and an $8.0 million reserve for unfunded commitments.

      Changes in the allocation of the allowance for loan losses in the first six months of 2008 were due primarily to unfavorable migration of risk ratings within our portfolio, change in delinquencies, increased general valuation percentages associated with specific loan portfolio segments, as well as loan charge-offs and recovery activities. Also, a large portion of the year to date provision relates to construction loans, which have a higher inherent risk profile and are therefore allocated a higher allowance for credit losses relative to other loan categories in the portfolio.

      At June 30, 2008, Bancorp’s allowance for credit losses and loan losses were 1.72% and 1.66% of total loans compared with an allowance for credit losses and loan losses at December 31, 2007, of 2.53% and 2.16% of total loans. The decline in allowance for credit loss and loan losses related to charge-offs of two-step loans against the allowance for credit losses established at year end 2007.

- 37 -


      Overall, we believe that the allowance for credit losses is adequate to absorb losses in the loan portfolio at June 30, 2008, although there can be no assurance that future loan losses will not exceed our current estimates. The process for determining the adequacy of the allowance for credit losses is critical to our financial results. It requires difficult, subjective and complex judgments as a result of the need to make estimates about the effect of matters that are uncertain. Therefore, we cannot provide assurance that, in any particular period, we will not have sizeable credit losses in relation to the amount reserved. We may later need to significantly adjust the allowance for credit losses considering factors in existence at such time, including economic, market, or business conditions and the results of ongoing internal and external examination processes. Please see risk factors under Part II, Item 1A “Risk Factors” in this report and in our 2007 10-K.

      Net Loan Charge-offs . For the six months ended June 30, 2008, total net loan charge-offs were $32.6 million compared to $7.1 million for the year ended December 31, 2007. The 2008 year to date annualized net loan charge-offs to total average loans outstanding were 3.00%, up from .34% in the same period in 2007. See “Two-Step Loan Portfolio” below for more information.

Additional Loan Portfolio Disclosure

      We are providing additional information below regarding nonperforming assets and the allowance for credit losses that distinguishes loans other than two-step loans from those in our two-step loan portfolio. Management is providing this information to aid in the readers’ understanding of the impact of the two-step loan portfolio on our entire loan portfolio.

      The first section includes additional information regarding loans in our loan portfolio other than two-step loans. The second section includes information solely relating to loans in our two-step loan portfolio. For information regarding our total loan portfolio, please see the preceding section.

Loans Other Than Two-Step Loans

      The following table shows our total loan portfolio by category, as well as the breakout of the two-step loan portfolio from our other real estate construction loans.

(Dollars in thousands) June 30, March 31, December 31,
     2008      2008      2007      2006
Commercial loans $     512,689   $     529,519   $     504,101   $     463,188
Real estate construction loans 1   392,724 464,028 517,988 365,954
Real estate mortgage loans:
       Standard mortgage   88,106 87,621 86,901 71,189
       Nonstandard mortgage product 30,902 25,107 7,495 -
       Home equity line of credit 258,763 243,457 236,407 216,306
Total real estate mortgage loans 377,771 356,185 330,803 287,495
Commercial real estate loans 847,430 819,586 796,622 804,865
Installment and other consumer loans 23,102 24,993 23,155 26,188
Total loans $ 2,153,716 $ 2,194,311 $ 2,172,669 $ 1,947,690
 
       1 Two-step loans $ 145,703 $ 211,406 $ 262,952 $ 171,692
          All other construction loans 247,021 252,622 255,036 194,262
              Total real estate construction loans $ 392,724 $ 464,028 $ 517,988 $ 365,954
 
Two-step loans $ 145,703 $ 211,406 $ 262,952 $ 171,692
Total loans other than two-step loans 2,008,013 1,982,905 1,909,717 1,775,998
       Total loans $ 2,153,716 $ 2,194,311 $ 2,172,669 $ 1,947,690

      As shown above, loans other than two-step loans were $2.0 billion at June 30, 2008, up $98 million, or 5%, from December 31, 2007.

- 38 -


Nonperforming Assets and Delinquencies – Loans Other Than Two-Step Loans

      Nonperforming Assets - Loans Other Than Two-Step Loans. The following table presents information about nonperforming assets and delinquencies relating to loans other than two-step loans at the dates shown.

June 30, March 31, December 31,
(Dollars in thousands)        2008      2008      2007      2006
Commercial loans $     4,168 $     4,336     $     2,401     $     385  
Real estate construction loans 6,542 2,846 1,576 -
Real estate mortgage loans:
       Standard mortgage 1,888 936 552 -
       Nonstandard mortgage product 5,849 295 - -
       Home equity line of credit 278   274 - -
Total real estate mortgage loans 8,015 1,505 552 -
Commercial real estate loans 2,074 1,565 1,353 516
Installment and other consumer loans 2 2 - -
Total nonaccrual loans 20,801   10,254 5,882 901
90 day past due and accruing interest - - - -
       Total nonperforming loans other than two-step loans 20,801 10,254 5,882 901
 
Other real estate owned other than two-step loans 1,432 - - -
Total nonperforming assets other than two-step loans $ 22,233 $ 10,254 $ 5,882 $ 901
 
Delinquent other than two-step loans 30-89 days past due   $ 9,432 $ 12,826 $ 7,706 $ 6,953
 
Nonperforming loans other than two-step loans to total loans other than two-step loans 1.04 % 0.52 % 0.31 % 0.05 %
Nonperforming assets other than two-step assets to total assets 0.84 % 0.39 % 0.22 % 0.04 %
Allowance for loan losses other than two-step loan losses to nonperforming loans other than two-step loans 148 % 289 % 391 % 2264 %
Delinquent loans other than two-step loans to total loans other than two-step loans 0.47 % 0.65 % 0.40 % 0.39 %

      Nonperforming assets other than two-step loans increased from $5.9 million at year end 2007 to $22.2 million, or .84% of total assets, at June 30, 2008. The increase in nonperforming loans was primarily due to higher nonaccrual loans which increased $14.9 million from December 31, 2007. The majority of the increase in nonperforming loans since March 31, 2008 was comprised of $3.7 million growth in nonaccrual residential construction loans and $5.6 million growth in nonaccrual nonstandard residential mortgage loans made to two-step borrowers.

- 39 -


      The following table shows the components of our nonaccrual construction and land loans outside the two-step portfolio as of the dates shown.

(Dollars in thousands) June 30, 2008 June 30, 2007 March 31, 2008
Percent of Percent of Percent of
     Amount      loan category 2      Amount      loan category      Amount      loan category 2
Land loans 1 $     1,396 0.48 % $     306 0.11 % $     709 0.24 %
Residential construction loans other than two-step loans 6,542 2.24 % - 0.00 %   2,846   0.96 %
Commercial construction loans - 0.00 % -   0.00 %   - 0.00 %
       Total nonaccrual construction and land loans other than two-step loans $ 7,938   2.72 %   $ 306 0.11 % $ 3,555 1.19 %
 
Components of nonaccrual residential construction and land loans other than two-step loans:
Land loans 1 $ 1,396 0.78 % $ 306 0.18 % $ 709 0.39 %
Site development 2,830 1.58 % - 0.00 % 620 0.34 %
Vertical construction 3,712 2.08 % - 0.00 % 2,226 1.21 %
       Total nonaccrual residential construction and land loans other than two-step loans $ 7,938 4.45 % $ 306 0.18 % $ 3,555 1.93 %
 
Components of nonaccrual commercial construction and land loans:
Land loans 1 - 0.00 % - 0.00 % - 0.00 %
Site development - 0.00 % - 0.00 % - 0.00 %
Vertical construction - 0.00 % - 0.00 % - 0.00 %
       Total nonaccrual commercial construction and land loans $ - 0.00 % $ - 0.00 % $ - 0.00 %
 
Components of total nonaccrual construction and land loans other than two-step loans:
Land loans 1 $ 1,396 0.48 % $ 306 0.11 % $ 709 0.24 %
Site development 2,830 0.97 % - 0.00 % 620 0.21 %
Vertical construction 3,712 1.27 % - 0.00 % 2,226 0.75 %
       Total nonaccrual construction and land loans other than two-step loans $ 7,938 2.72 % $ 306 0.11 % $ 3,555 1.19 %

1   

Land loans represent balances that are carried in the Company's residential real estate mortgage and commercial real estate loan portfolios in the period

2

Calculations have been based on more detailed information and therefore may not recompute exactly due to rounding.

      As indicated in the above table and reflecting the difficulties in the housing market, the $7.9 million in nonaccrual construction and land loan balances outside the two-step portfolio were all related to the residential category. There were no nonaccrual commercial construction loans. The nonaccrual balance increased from prior periods and represented 2.72% of outstanding construction and land loan balances at June 30, 2008. The residential nonaccruals were spread across the land, site development and vertical construction components.

- 40 -


Delinquencies - Loans Other Than Two-Step Loans. As shown in the table on page 39, delinquencies in the other than two-step loan portfolio increased to 47 basis points at June 30, 2008, compared to 40 basis points at December 31, 2007.

      The following table shows the components of our delinquent construction and land loans outside the two-step portfolio as of the dates shown.

(Dollars in thousands) June 30, 2008 June 30, 2007 March 31, 2008
Percent of Percent of Percent of
loan loan loan
      Amount       category 2       Amount       category       Amount       category 2
Land loans 1   $     -   0.00 %   $     -   0.00 %   $     336   0.12 %
Residential construction loans other than two-step loans   1,976 0.68 %   6,150 2.11 % 4,557 1.56 %
Commercial construction loans 83 0.03 % - 0.00 % - 0.00 %
      Total 30-89 days past due construction loans other than two-step loans $ 2,059 0.71 % $ 6,150 2.11 % $ 4,893 1.68 %
 
Components of 30-89 days past due residential construction and land loans
      other than two-step loans:
Land loans 1 $ - 0.00 % $ - 0.00 % $ 336 0.19 %
Site development - 0.00 % 6,150 3.44 % 2,119 1.19 %
Vertical construction 1,976 1.11 % - 0.00 % 2,438 1.37 %
      Total 30-89 days past due residential construction and land loans other than
      two-step loans
$ 1,976 1.11 % $ 6,150 3.44 % $ 4,893 2.74 %
 
Components of 30-89 days past due commercial construction and land loans:
Land loans 1 $ - 0.00 % $ - 0.00 % $ - 0.00 %
Site development - 0.00 % - 0.00 % - 0.00 %
Vertical construction 83 0.07 % - 0.00 % - 0.00 %
      Total 30-89 days past due commercial construction and land loans $ 83 0.07 % $ - 0.00 % $ - 0.00 %
 
Components of total 30-89 days past due construction and land loans other
      than two-step loans:
Land loans 1 $ - 0.00 % $ - 0.00 % $ 336 0.12 %
Site development - 0.00 % 6,150 2.11 % 2,119 0.73 %
Vertical construction 2,059 0.71 % - 0.00 % 2,438 0.84 %
      Total 30-89 days past due construction and land loans other than two-step
      loans
$ 2,059 0.71 % $ 6,150 2.11 % $ 4,893 1.68 %

1   

Land loans represent balances that are carried in the Company's residential real estate mortgage and commercial real estate loan portfolios in the period shown.

2

Calculations have been based on more detailed information and therefore may not recompute exactly due to rounding.


      Overall, delinquent construction and land loans outside the two-step portfolio were modest at .71% of such loans as of June 30, 2008, down from 2.11% at June 30, 2007. Furthermore, at the end of the second quarter 2008 there were no delinquent land or site development loans and minimal delinquent commercial construction loans. All of the $2.1 million in delinquent loans was concentrated in the vertical construction component of the residential category.

- 41 -


Allowance for Credit Losses and Net Loan Charge-offs – Loans Other Than Two-Step Loans

      Allowance for Credit Losses - Loans Other Than Two-Step Loans. The following table presents information with respect to the change in our allowance for credit losses relating to loans other than two-step loans.

  Year to date Quarter ended Year ended
(Dollars in thousands)   June 30, March 31, December 31,
      2008       2008       2007       2006
Allowance for credit losses other than two-step loans, beginning of period   $     23,838 $     23,838 $     20,399 $     19,303
      Provision for credit losses other than two-step loans   11,998 7,945 7,976 1,281
 
      Charge-offs other than two-step loans  
Loan charge-offs:  
      Commercial   (2,741 ) (623 ) (3,798 ) (831 )
      Real estate construction   (573 ) (295 ) - (48 )
      Real estate mortgage   (259 ) - (71 ) -
      Commercial real estate   (32 ) -  
      Installment and consumer   (119 ) (74 ) (254 ) (130 )
      Overdraft   (605 ) (302 ) (1,050 ) (912 )
      Total loan charge-offs other than two-step loans     (4,329 ) (1,294 ) (5,173 ) (1,921 )
Recoveries:    
      Commercial   32 32 269 501
      Real estate construction   - - - -
      Real estate mortgage   52 27 33 36
      Commercial real estate   - - 2 4
      Installment and consumer   54 26 112 75
      Overdraft   120 68 220 233
      Total recoveries other than two-step loans   258 153 636 849
Net loan charge-offs other than two-step loans   (4,071 ) (1,141 ) (4,537 ) (1,072 )
 
Allowance for credit losses, from acquisition   - - - 887
 
Total allowance for credit losses other than two-step loans   $ 31,765 $ 30,642 $ 23,838 $ 20,399
 
Components of allowance for credit losses other than two-step loans  
      Allowance for loan losses other than two-step loans   $ 30,865 $ 29,611 $ 23,000 $ 20,399
      Reserve for unfunded commitments other than two-step loans   900 1,031 838 -
Total allowance for credit losses other than two-step loans   $ 31,765 $ 30,642 $ 23,838 $ 20,399
 
Net loan charge-offs to average loans other than two-step loans annualized     0.38 % 0.21 %   0.22 % 0.06 %
Allowance for other than two-step loan losses to total other than two-step loans   1.54 % 1.49 % 1.20 % 1.15 %
Allowance for other than two-step credit losses to total other than two-step loans   1.58 %   1.55 % 1.25 % 1.15 %

      The allowance for credit losses for loans other than two-step loans at June 30, 2008 was $31.8 million, up from $23.8 million at December 31, 2007. The drivers of the higher allowance for credit losses, and thus an increased provision for credit losses for loans other than two-step, were unfavorable risk rating migrations, higher general valuation allowance percentages for specific loan segments in the allowance for credit loss model, and increased net charge-offs. These factors were only partly offset by lower loan balances. The unfavorable risk rating migration largely consisted of commercial loans and residential construction loans to builders being moved to higher risk rating categories. At June 30, 2008, the allowance for credit losses for loans other than two-step loans totaled $31.8 million and consisted of a $27.8 million formula allowance, a $.4 million specific allowance, a $2.7 million unallocated allowance and a $.9 million reserve for unfunded commitments. At December 31, 2007, the total allowance for credit losses for loans other than two-step loans of $23.8 million consisted of a $20.3 million formula allowance, a $.7 million specific allowance, a $1.9 million unallocated allowance, and a $.9 million reserve for unfunded commitments.

      Net Loan Charge-offs – Loans Other Than Two-Step Loans. The net loan charge-offs in the six months ended June 30, 2008 for loans other than two-step loans were $4.1 million, and largely attributable to losses related to commercial and construction loans and overdrafts, compared to $2.8 million in the same period ended June 30, 2007. Net commercial charge-offs accounted for $2.7 million in the first six months of 2008 down from $3.5 million for the same period in 2007. The 2008 year to date annualized net loan charge-offs as a percentage of average loans other than two-step loans was .38%, an increase from .22% for the entire year ended December 31, 2007.

- 42 -


Two-Step Loan Portfolio

      Our two-step loan program, which involved loans to individual borrowers to finance construction of residential properties, began in the first quarter 2002, but activity in the two-step loan portfolio accelerated significantly beginning in the first quarter of 2005. The program was referred to as the “two-step” loan program because each project involved two steps; initial construction financing that was provided by the Bank and secondary, or take-out, financing that was intended to be provided by third parties. The program was discontinued on October 19, 2007.

      The following table presents two-step loan balances, unused commitment and total commitment detail as of the end of each period presented:

(Dollars in thousands) Two-step total
Two-step Two-step loan commitments (loan balance
Period ended       loan balance       unused commitments       plus unused commitments)
First quarter 2006 $          85,129 $ 66,914 $ 152,043
Second quarter 2006 111,256 77,846   189,102
Third quarter 2006 138,939 105,246 244,185
Fourth quarter 2006 171,692   132,732 304,424
First quarter 2007 216,371 160,918 377,289
Second quarter 2007 256,332 149,902 406,234
Third quarter 2007 274,747 123,447 398,194
Fourth quarter 2007 262,952 78,585 341,537
First quarter 2008   211,406 34,201 245,607
Second quarter 2008 145,703 12,628 158,331

      Total two-step loan balances plus unused commitments (“two-step total commitments”) peaked in second quarter 2007 and has since contracted by $247.9 million, or 61%, to $158.3 million as of June 30, 2008. At June 30, 2008, the outstanding balance of loans originated in the two-step loan program was $145.7 million, down 45% from $263.0 million at December 31, 2007. Included in the $145.7 million loan balance at June 30, 2008 was $98.7 million in nonaccrual loans and $47.0 million in loans that were accruing interest. Remaining unused commitments totaled $12.6 million at June 30, 2008, down from $149.9 million a year ago.

      It is anticipated that the two-step loan balances will continue to run-off over the next six to nine months as performing loans are paid off and nonaccrual loans which do not pay off become OREO property.

      The following table presents two-step total commitments outstanding at June 30, 2008, by the scheduled period in which the underlying loans mature or matured.

(Dollars in thousands) Two-step loan
total commitments
Maturities in period ended       commitment maturities
Fourth quarter 2007 $ 12,095
First quarter 2008   29,509
Second quarter 2008 39,369
Third quarter 2008 58,483
Fourth quarter 2008 18,475
First quarter 2009 400
      Total $ 158,331

      Substantially all future maturities are scheduled to occur in 2008. Actual maturities may occur somewhat later than indicated in the table as certain commitments may be extended in the regular course of the construction lending business.

- 43 -


      The following table illustrates two-step total commitments by geographic areas as of the dates shown.

(Dollars in thousands)
June 30, December 31,
Region       2008       2007
Portland, Oregon / Vancouver, Washington $     45,681 $     102,336
Western Washington (Olympia, Seattle) 48,040 113,331
Central Oregon (Bend, Redmond) 21,920 44,310
Oregon Coast (Newport, Lincoln City) 16,168 32,655
Willamette Valley (Salem, Eugene) 20,010   34,331
Southern Oregon (Medford, Roseburg)   6,512 14,574
      Total residential real estate construction loan commitments $ 158,331 $ 341,537

Credit Management - Two-Step Loans

      Management action focused on the two-step loan portfolio has been concentrated in the following key areas:

  • Increasing customer contact prior to loan maturity and encouraging early action to secure permanent financing or identify reasonable alternatives. We are initiating customer contact up to 120 days prior to maturity in order to determine the best strategy for each borrower. This typically includes helping the borrower identify permanent mortgage programs, extending the construction period for successful home completion and if third party or company take-out mortgage financing is not expected to materialize, attempting to pursue the least costly alternative in terms of property disposition.

  • Identifying higher risk elements within the portfolio and developing risk mitigation strategies. As patterns emerge that allow us to isolate risk elements, we evaluate appropriate action steps for risk mitigation and appropriate reserve adequacy.

  • Adding resources to assist with collection efforts. We have also formed a dedicated team to address all of the activities associated with acquiring, maintaining, and disposing of two-step OREO properties.

  • Providing mortgage loans to two-step borrowers who qualify. We have developed a set of mortgage loan products to provide bridge financing and permanent mortgage loans, collectively called replacement financing, to qualified borrowers with maturing two-step loans. This program is designed to assist two-step borrowers in their transition from a construction loan to permanent financing. Financing terms are generally more flexible than our standard products. Under certain circumstances, we may consider discounting debt in order to restructure the loan to fit the borrower’s debt service capacity. We expect nonperforming assets to be higher in this portfolio as compared to our standard mortgage products. During the second quarter, short term extensions represented a significant component of nonaccrual non standard loans. Going forward, we will no longer offer short term extensions in the non standard program.

- 44 -


      It has been our experience to date that once a borrower is delinquent, few are able to cure their past due status. Given that most two-step loans have interest reserves, conditions exist where troubled borrowers can draw against their interest reserve to make loan payments. In order to take appropriate action to identify problem loans that should be placed on nonaccrual, a number of profiles were developed based on portfolio experience. These profiles have been systematically applied to all loans in the portfolio. Loans that fit certain profile characteristics were placed on nonaccrual during the first and second quarters. The application of these profiles caused a certain number of additional loans that were either current or 30-89 days past due to be included in nonaccrual loans at June 30, 2008.

      In addition to the new criteria associated with profiles for classifying loans on nonaccrual, we also changed our practice of establishing specific reserves associated with collateral dependent impaired loans. We now charge-off the amount of impairment at the time of impairment, rather than placing the impaired amount in a specific reserve. Applying this new practice continues to accelerate the timing of charge-offs associated with collateral dependent two-step loans.

Nonperforming Assets and Delinquencies – Two-Step Loans

      Nonperforming Assets – Two-Step Loans. The following table presents information about nonperforming assets and delinquencies relating to two-step loans at the dates shown.

(Dollars in thousands) June 30, March 31, December 31,
      2008       2008       2007       2006
Non-accruing two-step loans $ 98,728 $ 88,784 $ 20,545 $ 567
90 days past due and accruing interest two-step loans - - - -
      Total nonperforming two-step loans 98,728 88,784 20,545 567
 
Other real estate owned two-step 26,460 5,688 3,255 -
Total nonperforming two-step assets $     125,188 $     94,472 $     23,800 $     567
 
Delinquent two-step loans 30-89 days past due $ 5,462 $ 14,269   $ 36,778   $ 2,969
 
Nonperforming two-step loans to total two-step loans 67.76 % 42.00 % 7.81 % 0.33 %
Nonperforming two-step assets to total assets   4.75 % 3.60 % 0.90 % 0.02 %
Allowance for two-step loan losses to nonperforming two-step loans 4.92 %   11.25 % 116 % 462 %
Allowance for two-step loan losses to nonperforming two-step assets 3.88 % 10.58 % 100 % 462 %
Delinquent two-step loans to total two-step loans 3.75 % 6.75 % 13.99 % 1.73 %

      Nonperforming two-step assets were $125.2 million at June 30, 2008, up from $23.8 million at December 31, 2007. At June 30, 2008, total nonperforming two-step assets of $125.2 million consisted of $98.7 million in nonaccrual loans and the book value of 101 residential properties carried in OREO in the amount of $26.5 million. We anticipate nonperforming two-step loans to decline and two-step related OREO balances to increase in the second half of 2008. Furthermore, in future periods we project a significantly lower level of growth, if any, in nonperforming assets associated with the two-step portfolio.

      The substantial increase in nonperforming loans during the first half of 2008 was partly attributable to a loan policy change implemented in the first quarter of 2008, as disclosed in the Company’s 2007 10-K. The Bank amended its loan policy regarding the timing of placing certain segments of the real estate construction loan portfolio on nonaccrual status, including, as examples, loans that are over 30 days past due and construction is incomplete, loans that are 60 days past due and construction is completed, and for loans made to borrowers that have not commenced construction. At June 30, 2008, the $98.7 million two-step nonaccrual balance included $9.1 million in loan balances where payments are current, $27.8 million that were 30-89 days past due, and $61.8 million that were over 90 days past due. The amendments to our loan policy applied to the entire construction loan portfolio; however, primarily the two-step loan portfolio was affected by the amended loan policy.

      Two-step OREO property represents real property which the Bank has taken possession of that has been deeded to the Bank through a deed-in-lieu of foreclosure, non-judicial foreclosure, judicial foreclosure or similar process in partial or full satisfaction of a loan or loans. It typically takes two to seven months following initial delinquency before property is recorded into OREO depending upon the resolution strategy and the complexities associated with the specific property. In addition to the 101 properties in the two-step OREO portfolio at June 30, 2008, we had approximately 249 additional two-step related properties in various stages of foreclosure, representing a total of $74 million included in our nonperforming loans. We expect to have approximately 60 of these properties representing an estimated $21 million in balances booked into OREO during the third quarter of 2008. As this occurs, the balances are moved from nonperforming loan status to OREO on our balance sheet. To date, the majority of the OREO properties were acquired through non-judicial foreclosures, as the borrowers have not shown capacity to support the debt. Additional recoveries from two-step loan borrowers are expected to be limited. We expect both the OREO balance associated with two-step properties and the number of such OREO properties sold to increase over the next 6 months.

- 45 -


      Delinquencies - Two-Step Loans. Delinquencies in the two-step loan portfolio decreased to $5.5 million at June 30, 2008 from $36.8 million at year end 2007, primarily as a consequence of implementing a modified loan policy during the first quarter which included accelerating the timing of the shift of loans with certain characteristics into nonaccrual status that in prior periods would have been reported as delinquent loans and materially fewer loans with scheduled maturity in the most recent quarter compared to prior quarters. Delinquent two-step loans were 3.75% of total two-step loans at June 30, 2008, down from 13.99% at December 31, 2007.

Allowance for Credit Losses and Net Loan Charge-offs – Two-Step Loans

      Allowance for Credit Losses - Two-Step Loans. The following table presents information with respect to the change in our allowance for credit losses relating to the two-step loan portfolio.

Year to date Quarter to date
(Dollars in thousands) June 30, March 31, December 31,
      2008       2008       2007       2006
Allowance for credit losses two-step loans, beginning of period $     31,065   $     31,065   $     2,618 $     1,166
      Provision for credit losses two-step loans 2,727 780 30,980   1,452  
 
      Loan charge-offs two-step loans (29,817 ) (20,099 ) (2,540 ) -
      Recoveries two-step loans 1,305 66 7 -
           Net loan charge-offs two-step loans (28,512 ) (20,033 ) (2,533 ) -
Total allowance for credit losses two-step loans $ 5,280 $ 11,812 $ 31,065 $ 2,618
 
Components of allowance for credit losses two-step loans
      Allowance for loan losses two-step loans $ 4,858 $ 9,991 $ 23,917 $ 2,618
      Reserve for unfunded commitments two-step loans 422 1,821 7,148 -
Total allowance for credit losses two-step loans $ 5,280 $ 11,812 $ 31,065 $ 2,618
 
Net charge-offs two-step loans to average total loans annualized 2.63 % 3.70 % 0.12 % 0.00 %
Allowance for two-step loan losses to total two-step loans 3.33 % 4.73 % 9.10 % 1.52 %
Allowance for two-step credit losses to total two-step loans 3.62 % 5.59 % 11.81 % 1.52 %

      The provision for two-step credit losses was $2.7 million year to date 2008. The allowance for credit losses associated with the two-step loan portfolio decreased to $5.3 million, or 3.62%, of total two-step loans at June 30, 2008, down from $31.1 million, or 11.8%, at year end 2007. The $5.3 million two-step allowance for credit losses is allocated into three separate components as follows: a pool based formula allowance of $4.0 million, a $.9 million unallocated allowance, and a $.4 million reserve for unfunded commitments. We will record actual future charge-offs in the two-step loan portfolio against the allowance for loan losses assigned to the portfolio. As presented below, the allowance for credit losses as a percentage of accruing two-step loans and the total commitment associated with those accruing loans has been relatively stable since the allowance was established at year end 2007. There was no allowance for credit losses established for nonperforming two-step loans at June 30, 2008, as these collateral dependent loans have been impaired with a corresponding charge-off down to estimated fair market value less sales expense in accordance with the new loan policy established in the first quarter.

      The reserve model utilized to establish the loan loss reserve for the two-step portfolio at year end 2007 included estimates for two key variables: the probability of default and the loss rate upon default. As of June 30, 2008, we reevaluated both variables and determined actual experiences for closed and pending OREO and short sales were within a reasonable range of the estimates made at year end. A number of data elements were reviewed, including change from original to updated appraised value, sales price relative to updated appraised value, sales expenses, and commitment draw percentage.

- 46 -


The following table provides additional two-step loan and allowance for credit losses information.

(Dollars in thousands)
 
Allowance for Allowance for
credit losses on credit losses on
two-step loans two-step loans as
Total accruing Allowance for as a % of a % of total
Total two-step Nonperforming Accruing two- two-step loan credit losses on accruing two- accruing two-step
Period ended          loans          two-step loans          step loans          commitments          two-step loans          step loans          loan commitments
12/31/2007 $ 262,952 $ 20,545 $ 242,407 $   320,991 $ 31,065 12.8%   9.7%
3/31/2008 211,406   88,784   122,622   156,823 11,812 9.6% 7.5%
6/30/2008 145,703 98,728 46,975 59,603 5,280 11.2% 8.9%

      The table above indicates that the allowance for credit losses on two-step loans has been fairly consistent relative to the remaining portfolio of performing two-step loans and the commitments associated with those loans. As previously noted at June 30, 2008 there was no allowance for credit losses associated with nonperforming two-step loans because all those loans had previously been deemed impaired and charged off to their fair market value less selling costs.

      Net Loan Charge-offs – Two-Step Loans. Net charge-offs in the two-step loan portfolio were $28.5 million in the first six months of 2008. The charge-offs and interest reversal amounts in the two-step loan portfolio during the first six months of 2008 reflect a modification in our loan policy regarding the timing of moving particular loans to nonaccrual status. The application of the modified loan policy caused us to recognize significant loan charge-offs and interest reversals in the first quarter that otherwise would have been recognized in later periods.

- 47 -


Deposits and Borrowings

      The following table summarizes the quarterly average dollar amount in, and the average interest rate paid on, each of the deposit and borrowing categories for the second quarters of 2008 and 2007.

Second Quarter 2008 Second Quarter 2007
Quarterly Average Percent Rate Quarterly Average Percent Rate
(Dollars in thousands)       Balance       of total       Paid       Balance       of total       Paid
Demand deposits $     467,664 22.8 % -   $     470,622 23.3 % -
Interest bearing demand 288,425 14.1 % 0.67 % 276,387 13.7 % 1.17 %
Savings   69,239 3.4 % 0.36 % 71,699   3.6 % 0.70 %
Money market   662,962   32.4 % 1.96 %   659,817 32.7 % 3.84 %
Time deposits   558,087 27.3 % 3.81 % 538,713 26.7 % 4.67 %
      Total deposits 2,046,377 100 % 2.40 % 2,017,238 100 % 3.64 %
 
Short-term borrowings 183,827 2.73 % 159,811 5.34 %
Long-term borrowings (1) 157,751 4.38 % 114,282 6.22 %
      Total borrowings 341,578 3.49 % 274,093 5.71 %
 
Total deposits and borrowings $ 2,387,955 2.52 % $ 2,291,331 3.84 %

(1)  Long-term borrowings include junior subordinated debentures.

      Second quarter 2008 average total deposits increased 1%, or $29 million, from the second quarter 2007. Our deposit mix remained fairly consistent year over year second quarter, with slightly more growth in the interest bearing demand and time deposit categories. The important average noninterest bearing demand category was 22.8% of total deposits, down slightly from 23.3% in the prior year second quarter. The rate paid on deposits in the most recent quarter declined 144 basis points from second quarter 2007 primarily due to lower market interest rates. The growth in interest bearing deposits for the remainder of 2008 will depend upon funding needs, customer demand, and relative cost of and availability of other funding sources including FHLB borrowings.

      Average borrowings increased 25% or $67 million from the second quarter of 2007 as a result of higher borrowings from the Federal Home Loan Bank (“FHLB”) in the most recent quarter. Such borrowings were competitively priced relative to interest bearing deposits, including certificates of deposit.

      Our deposit and borrowing cost decreased 132 basis points since the second quarter of 2007, primarily reflecting the decline in short-term market interest rates over the past year. Looking forward, we intend to price our deposit products competitively in connection with our efforts to maintain and grow our strong relationship deposit base. Whether we will be successful in not only maintaining, but also growing, our deposit base will depend on various factors, including pricing and our success in competing in uncertain economic and market conditions.

      The balance of junior subordinated debentures at June 30, 2008 was $51 million. For additional detail regarding Bancorp’s outstanding debentures, see Note 8 in the financial statements included under Item 1 of this report and our 2007 10-K under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Sources of Funds.”

- 48 -


Capital Resources

      The following table summarizes the consolidated risk based capital ratios of Bancorp and the Bank at June 30, 2008, and December 31, 2007.

  June 30, 2008 December 31, 2007
  Amount Minimum Amount Minimum
  Required For percent Required For percent
  Well required for Well required for
  Actual Capitalized Well Actual Capitalized Well
(Dollars in thousands)       Amount       Ratio       Status       Capitalized       Amount       Ratio       Status       Capitalized
Tier 1 Capital  
Common stockholders' equity   $     205,508 $     208,241
Qualifying capital securities   51,000 51,000
Less: Goodwill   14,253 14,491
      Other adjustments   3,361 (585 )
West Coast Bancorp total tier 1 capital   $ 245,616   10.00 %   $     147,406 6 % $ 244,165 9.88 % $     148,206 6 %
 
Common stockholders' equity   $ 241,841 $ 244,047
Qualifying capital securities   - -
Less: Goodwill   14,253 14,491
      Other adjustments   3,369 (580 )
West Coast Bank total tier 1 capital   $ 230,957 9.45 % $ 146,655 6 % $ 228,976 9.28 % $ 148,030 6 %
   
Tier 2 Capital  
Allowance for loans losses   $ 30,788 $ 31,141
West Coast Bancorp total tier 2 capital   $ 30,788 $ 31,141
 
Allowance for loans losses   $ 30,633 $ 31,104
West Coast Bank total tier 2 capital   $ 30,633 $ 31,104
   
Total Capital  
West Coast Bancorp   $ 276,404 11.25 % $ 245,677 10 % $ 275,306 11.15 % $ 247,010 10 %
West Coast Bank   261,591 10.70 % 244,425   10 % 260,080 10.54 % 246,717   10 %
 
Leverage Ratio  
West Coast Bancorp   $ 245,616 9.46 % $ 129,872 5 %   $ 244,165   9.41 %   $ 129,759 5 %
West Coast Bank   230,957 8.90 % 129,796 5 % 228,976 8.83 % 129,714 5 %
 
Risk weighted assets  
Risk weighted assets on balance sheet   $ 2,301,245 $ 2,309,966
Risk weighted assets off balance sheet exposure   176,036 195,781
Less: Goodwill   14,253 14,491
Less: Disallowed allowance for loan losses   6,257 21,159
      Other adjustments   - -
West Coast Bancorp risk weighted assets   $ 2,456,771 $ 2,470,097
 
Risk weighted assets on balance sheet   $ 2,288,881 $ 2,307,070
Risk weighted assets off balance sheet exposure   176,036 195,781
Less: Goodwill   14,253 14,491
Less: Disallowed allowance for loan losses   6,412 21,195
      Other adjustments   - -
West Coast Bank total risk weighted assets   $ 2,444,252 $ 2,467,165
   
Average total assets  
West Coast Bancorp   $ 2,597,436 $ 2,595,174
West Coast Bank   2,595,920 2,594,280  

- 49 -


      The Federal Reserve Bank (“FRB”) and the Federal Deposit Insurance Corporation (“FDIC”) have established minimum requirements for capital adequacy for bank holding companies and state non-member banks. The requirements address both risk-based capital and leveraged capital. The regulatory agencies may establish higher minimum requirements if, for example, a corporation has previously received special attention or has a high susceptibility to interest rate risk. The FRB and FDIC risk-based capital guidelines require banks and bank holding companies to have a ratio of tier one capital to total risk-weighted assets of at least 6%, and a ratio of total capital to total risk-weighted assets of 10% or greater to be considered well capitalized. In addition, the leverage ratio of tier one capital to total assets less intangibles is required to be at least 5% to be considered well capitalized. As of June 30, 2008, Bancorp and the Bank are considered “Well Capitalized” under the regulatory risk based capital guidelines.

      Bancorp’s stockholders' equity was $205 million at June 30, 2008, down from $208 million at December 31, 2007. The Company increased its capital ratios at June 30, 2008 from year end 2007 mainly as a result of declining risk weighted assets during the six month period. For example, the total capital ratio at the Bank was 10.70% at June 30, 2008, 70 basis points over minimum for well capitalized status and increased from 10.54% at December 31, 2007 while Bank Tier 1 capital increased from 9.28% to 9.45% over the same period.

      Due to the uncertainty about the health of the economy and the local residential housing market, the Company has been and will continue to monitor and manage its capital position. In conjunction with those efforts, the Company expects risk weighted assets to decline in the second half of 2008, primarily as a result of declining loan balances. The Company may also evaluate slowing new loan commitments, participating out additional loans, and selling certain assets including loans. Furthermore, at this point, we do not anticipate any stock repurchase activity in the foreseeable future. The degree to which and the duration of time during which the Company may take steps to preserve and increase its capital will depend on various factors including general economic and real estate market conditions in our service areas, regulatory considerations, the level of consumer confidence in our institution and the banking sector generally, and our ability to manage and limit the adverse effects of losses on existing loans.

      The risk based capital ratios of Bancorp include $51 million of trust preferred securities that qualify as Tier 1 capital at June 30, 2008, under guidance issued by the Board of Governors of the Federal Reserve System. Bancorp expects to continue to rely on common equity and trust preferred securities to remain well capitalized, and may also determine to issue other hybrid equity or debt instruments, such as convertible preferred stock or subordinated debt, to maintain its capital ratios or to improve its financial condition. Any equity or debt financing, if available at all, may not be available on terms that are favorable to the Company. The Company may also elect to reduce or eliminate its quarterly cash dividend to shareholders to preserve or grow its capital base.

      For further discussion of the amount and terms of issuances of pooled trust preferred securities, see Note 8 in the financial statements including under Item 1 of this report and our 2007 10-K under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Sources of Funds.”

      Since December 31, 2007 all capital ratios shown in the table above increased for both Bancorp and Bank.

      Under its corporate stock repurchase program the Company may buy up to a total of 4.88 million shares of the Company’s common stock. Since initiating its stock repurchase plan in the year 2000 and including shares repurchased related to stock plans, the Company has repurchased approximately 3.83 million shares, or 25%, of currently outstanding shares at an average price of $17.49 per share. Total shares available for repurchase under the Company’s stock repurchase program were approximately 1.05 million at June 30, 2008. Except for stock repurchased in conjunction with the payment of taxes due on the vesting of restricted stock, the Company did not repurchase any shares during the first half of 2008.

- 50 -


      The following table presents information with respect to Bancorp’s stock repurchases.

Shares repurchased or
redeemed related to Shares repurchased as Total shares Total cost of
(Shares and dollars in thousands, other than stock options and part of the corporate repurchased in the shares Average price
per share amounts)       restricted stock       stock repurchase plan       period       repurchased       per share
Year ended 2000 15 573   588   $ 5,454   $ 9.28
Year ended 2001 28 534 562 6,879 12.24
Year ended 2002   35   866 901 13,571 15.06
Year ended 2003 29 587 616 10,927 17.74
Year ended 2004 49 484 533 11,502 21.58
Year ended 2005 44 484 528 12,856 24.35
Year ended 2006 37 95 132 3,852 29.18
Year ended 2007 22 205 227 6,486 28.57
Six months ended June 30, 2008 18 - 18 184 10.22
      Total 277 3,828 4,105 $ 71,711 $ 17.47

      Please also see discussion of stock repurchase activity during the quarter ended June 30, 2008, under Part II, Item 2, “ Unregistered Sales of Equity Securities and Use of Proceed s” below.

Liquidity and Sources of Funds

      The Company’s primary sources of funds are customer deposits, maturities of investment securities, sales of "Available for Sale" securities, loan sales, loan repayments, net income, advances from the Federal Home Loan Bank (“FHLB”), and the use of Federal Funds markets. The Company specifically relies on dividends from the Bank and proceeds from the issuance of trust preferred securities to fund dividends to stockholders and stock repurchases.

      Scheduled loan repayments are a relatively stable source of funds, while deposit inflows and unscheduled loan prepayments are not. Deposit inflows and unscheduled loan prepayments are influenced by general interest rate levels, interest rates available on other investments, competition, economic conditions, and other factors.

      Deposits are the primary source of new funds. Total deposits were $2.1 billion at June 30, 2008, unchanged from $2.1 billion at December 31, 2007.

      The Company has an agreement with Promontory Interfinancial Network that makes it possible to offer FDIC insured deposits in excess of the current deposit limits. This Certificate of Deposit Account Registry Service (“CDARS”) uses a deposit-matching program to match CDARS deposits in other participating banks, dollar for dollar. This product is designed to enhance our ability to attract and retain customers and increase deposits, by providing additional FDIC coverage to customers. CDARS deposits can be reciprocal or one-way. While, due to the nature of the placement of funds, CDARS deposits are defined as "brokered deposits" by regulatory agencies, the Company does not have any other forms of deposits considered brokered deposits. The Company’s CDARS balance at June 30, 2008, was $7.2 million in reciprocal balances. With media focus on and customer awareness of bank failures over the past month, it is possible that customer interest in and demand for CDARS deposits will increase. There can be no assurance that CDARS deposits will be available for the Company to offer its customers in the future.

      The holding company is a separate entity from the Bank and must provide for its own liquidity. Substantially all of the holding company’s liquidity comes from dividends declared and paid by the Bank. There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to the holding company. We believe that such restrictions will not have an adverse impact on the ability of the holding company to meet its liquidity needs which include quarterly cash dividend distributions to shareholders and debt service on the $51 million of outstanding junior subordinated debentures. In addition, the holding company receives cash from the exercise of options and the issuance of trust preferred securities. As of June 30, 2008, the holding company did not have any borrowing arrangements of its own.

- 51 -


      Management expects to continue relying on customer deposits, cash flow from investment securities, sales of "Available for Sale" securities, loan sales, loan repayments, net income, Federal Funds markets, advances from the FHLB, and other borrowings to provide liquidity. Other potential sources of funds include lines of credit with correspondent banking partners. Management may also consider engaging in further offerings of trust preferred securities if the opportunity presents an attractive means of raising funds in the future. Although deposit balances at times have shown historical growth, such balances may be influenced by changes in the financial services industry, interest rates available on other investments, changes in consumer confidence in depository institutions, general economic conditions, competition, customer management of cash resources and other factors. Borrowings may be used on a short-term and long-term basis to compensate for reductions in other sources of funds. Borrowings may also be used on a long-term basis to support expanded lending activities and to match maturities, duration, or repricing intervals of assets. The sources of such funds may include, but are not limited to, Federal Funds purchased, reverse repurchase agreements and borrowings from the FHLB.

Off-Balance Sheet Arrangements

      The Company’s primary off-balance sheet arrangements consist of commitments to make loans and extend credit. The follow table summarizes the Bank’s off balance sheet unfunded commitments as of the dates displayed.

(Dollars in thousands) Contract or Contract or
Notional Amount Notional Amount
     June 30, 2008      December 31, 2007
Financial instruments whose contract amounts represent credit risk:  
Commitments to extend credit in the form of loans
     Commercial $ 364,810 $ 395,203
     Real estate construction
          Two-step loans 12,628 78,585
          Other than two-step loans   95,811   149,833
     Total real estate construction 108,439 228,418
     Real estate mortgage  
          Standard mortgage 5,655 7,320
          Non-standard mortgage - -
          Home equity line of credit   201,847     198,331
     Total real estate mortgage loans 207,502 205,651
     Commercial real estate 21,779 27,116
     Installment and consumer 17,888 19,232
     Other 1 23,073 24,223
Standby letters of credit and financial guarantees 10,843 8,081
Account overdraft protection instruments   68,314   54,093
          Total $ 822,648 $ 962,017

1   The category “other” represents commitments extended to clients or borrowers that have not yet been fully executed. While we believe these commitments to be binding, they are not yet classified nor have they been placed into our loan system.

      The Bank’s unfunded commitments to make loans decreased $139 million or 14% since December 31, 2007, primarily as a result of lower unused commitments in its commercial and real estate construction portfolio. Loan commitments extended longer than one year qualify as risk weighted assets and impact our risk based capital ratios. By decreasing the volume of loan commitments extended longer than one year risk weighted assets decline and, all else equal, capital ratios improve.

      For a further discussion of off-balance sheet arrangements, see Note 21, “Financial Instruments with Off-Balance Sheet Risk.” in our 2007 10-K financial statements.

- 52 -


Item 3. Quantitative and Qualitative Disclosures About Market Risk

      There has been no material change in the market risks disclosure under Item 7A “Quantitative and Qualitative Disclosures about Market Risk” in the Company’s 2007 10-K.

Item 4. Controls and Procedures

      Our disclosure controls and procedures are designed to ensure that information the Company must disclose in its reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported on a timely basis. Our management has evaluated, with the participation and under the supervision of our chief executive officer (“CEO”) and chief financial officer (“CFO”), the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our CEO and CFO have concluded that, as of such date, the Company’s disclosure controls and procedures are effective in ensuring that information relating to the Company, including its consolidated subsidiaries, required to be disclosed in reports that it files under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

      During the second quarter 2008, the Company finalized and implemented changes in its internal control over financial reporting that are designed to timely identify impaired loans for non-accrual status, calculate applicable reversal of previously capitalized interest for impaired loans, and calculate charge-offs resulting from the recorded impairment. These controls include manual review and attestation steps designed to identify loans for impairment, place them on non-accrual, and calculate associated capitalized interest reversals and impaired loan charge-offs. To support these control steps, redundant controls over these financial reporting controls were also implemented. Specifically, secondary review processes, whereby an independent verification of the manual steps described above is performed and documented, were implemented to maximize the accuracy and completeness in performing the described control activities and properly record the results of these activities into the Company's applicable loan processing and financial reporting systems.

- 53 -


PART II: OTHER INFORMATION

Item 1. Legal Proceedings

      None applicable.

Item 1A. Risk Factors

      The following are certain risks that management believes are specific to our business. This should not be viewed as an all inclusive list or in any particular order. See “Item 1A. Risk Factors” of our 2007 10-K for additional risks that may affect our business.

Future loan losses may exceed our allowance for loan losses.

      We are subject to credit risk, which is the risk that borrowers will fail to repay loans in accordance with their terms. A downturn in the economy or a specific industry sector or a rapid change in interest rates could adversely affect our borrowers’ ability to repay loans. A downturn in the relevant real estate markets could adversely affect the value and salability of the collateral for many of our loans. Developments of this nature could result in losses in excess of our allowance for loan losses. In addition, to the extent that loan payments from borrowers are not timely, the loans will be placed on nonaccrual status, thereby reducing and/or reversing previously accrued interest income.

      We maintain an allowance for loan losses that represents management’s best estimate, as of a particular date, of the probable amount of loan receivables that the Bank will be unable to collect. When available information confirms that specific loans or portions of loans are uncollectible, those amounts are charged off against the allowance for loan losses. Our management establishes the allowance for loan losses based on a continual evaluation of lending concentrations, specific credit risks, past loan loss experience, loan portfolio and collateral quality, and relevant economic, political, and regulatory conditions. Adverse changes in any of these or other factors that management considers relevant may result in an increase in the allowance for loan losses. In addition, federal and state banking regulators periodically review the allowance for loan losses and may require that the Bank increase the allowance or recognize loan charge-offs. Any additional provision for loan losses to increase the allowance for loan losses results in a decrease in net income, and possibly risk-based capital, and may have a material adverse effect on our financial condition and results of operations. For more information on this topic, see “Critical Accounting Policies” and “Allowance for Credit Losses and Net Loan Charge-offs” in our 2007 10-K and related sections in this quarterly report under Part 1, Item 2 above.

Defaults and related losses in our two-step residential construction loan portfolio could be greater than currently anticipated and are expected to result in a significant increase in other real estate owned (“OREO”) balances and number of properties to be disposed, which is expected to adversely affect our financial results.

      Actual losses related to loans in the two-step loan portfolio (“two-step loans”) may be greater then anticipated, resulting in additional provision for credit losses in future periods. In addition, as part of our collection process for all nonperforming loans, including nonperforming two-step loans, we may foreclose on and take title to the real estate serving as collateral for the loan. Real estate owned by the Bank and not used in the ordinary course of its operations is referred to as “other real estate owned” or “OREO” property. We expect to take a significant number of properties into OREO in the third and fourth quarter of 2008 and, consequently we expect a larger OREO balance. Increased OREO balances lead to greater expenses as we incur costs to manage and dispose of the properties and, in certain cases, complete construction of residences prior to sale. Any decrease in sale prices on homes may lead to OREO write-downs with a corresponding expense in our income statement. We expect that our earnings over the next several quarters will be negatively affected by various expenses associated with OREO, including personnel costs, insurance and taxes, completion and repair costs, and other costs associated with property ownership, as well as by the funding costs associated with assets that are tied up in real estate properties during the period they are held in OREO. We will also be at risk of further declines in real estate prices and liquidity in the market areas in which we conduct our lending business.

A significant decline in the Company’s market value could result in an impairment of goodwill.

      Recently, the Company’s common stock has been trading at a price below its book value, including goodwill and other intangible assets. If impairment of goodwill was deemed to exist, we would be required to write down our assets resulting in a charge to earnings. See section titled “Goodwill and Other Intangible Assets” in Item 7 of our 2007 10-K.

- 54 -


We may need to raise additional capital which may not be available or may adversely affect existing shareholders. Alternatively, we may have to take steps to preserve capital.

      Bancorp may need to raise additional capital in the future through financings to maintain desired levels of capital ratios, to improve its financial condition, or to increase liquidity available for operations. Any equity or debt financing, if available at all, may not be available on terms that are favorable to the Company. In the case of equity financings, dilution to Bancorp’s shareholders could result and, in any case, securities may have rights, preferences and privileges that are senior to those of Bancorp’s current shareholders. Debt financing could also negatively affect future earnings due to interest charges. In the event additional capital is projected to be or becomes needed and is unavailable on acceptable terms through available financing sources, we may need to take steps to preserve capital, including possibly slowing our lending activities and new loan commitments, selling certain assets, or increasing loan participations. We may also reduce or eliminate our cash dividend to shareholders or take other steps to preserve capital resources.

Market and other constraints on our construction loan origination volumes are expected to lead to decreases in our interest and fee income that are not expected to be offset by reductions in our non-interest expenses.

      Due to existing conditions in housing markets in the areas where we operate and other factors, we project our construction loan originations to be materially constrained for the remainder of 2008. This will lower interest income and fees generated from this part of our business. Unless this revenue decline is offset by other areas of our operations, our total revenues may decline relative to our total non-interest expenses. We expect that it will be difficult to find new revenue sources in the near term to completely offset expected declines in our interest income, and we do not plan steps to significantly trim our non-interest expenses at this time because management believes such actions would be imprudent.

The value of certain securities in our investment securities portfolio may be negatively affected by disruptions in the market for these securities.    

      The market for certain investment securities held within our investment portfolio has over the past year become more volatile. The volatile market may affect the value of these securities, such as through reduced valuations due to the perception of heightened credit and liquidity risks, in addition to interest rate risk typically associated with these securities. There can be no assurance that the declines in market value associated with these disruptions will not result in impairments of these assets, which would lead to accounting charges that could have a material adverse effect on our net income, equity, and capital ratios.

- 55 -


Item 2. Unregistered Sales of Equity Securities and Use of Proceed s

(c)       The following table provides information about repurchases of common stock by the Company during the quarter ended June 30, 2008:

Total Number of Shares
Purchased as Part of Publicly   Maximum Number of Shares Remaining
Total Number of Shares Average Price Paid Announced Plans or Programs at Period End that May Be Purchased
Period      Purchased (1)      per Share      (2)      Under the Plans or Programs
4/1/08 - 4/30/08 14,058   $ 12.87 - 1,051,821
5/1/08 - 5/31/08   -   $ 0.00 - 1,051,821
6/1/08 - 6/30/08 -   $ 0.00 - 1,051,821
     Total for quarter 14,058 -  

      (1)   

Shares repurchased by Bancorp during the quarter include shares repurchased from employees in connection with stock option swap exercises and cancellation of restricted stock to pay withholding taxes totaling 14,058 shares, 0 shares, and 0 shares, respectively, for the periods indicated. There were no shares repurchased in the periods indicated pursuant to the Company’s corporate stock repurchase program publicly announced in July 2000 (the “Repurchase Program”) and described in footnote 2 below.

 
(2)

Under the Repurchase Program, the board of directors originally authorized the Company to repurchase up to 330,000 common shares, which amount was increased by 550,000 shares in September 2000, by 1.0 million shares in September 2001, by 1.0 million shares in September 2002, by 1.0 million shares in April 2004, and by 1.0 million shares in September 2007 for a total authorized repurchase amount as of June 30, 2008, of approximately 4.9 million shares.

Item 3. Defaults Upon Senior Securities

      None

Item 4. Submission of Matters to a Vote of Security Holders

Bancorp held its Annual Meeting of Shareholders on April 22, 2008. Below is a brief description of matters considered and voted on by shareholders and the number of votes cast for, against or withheld on such matters.

1.       Electing nine directors to serve for one-year terms.

         Director                     Votes for                   Votes withheld
Lloyd D. Ankeny 12,047,731   232,330  
Michael J. Bragg 12,104,419 175,643  
Duane C. McDougall   12,080,298 199,763  
  Steven J. Oliva 12,105,348 174,714  
J.F. Ouderkirk 12,094,756 185,306  
Steven N. Spence 12,082,053 198,009  
Robert D. Sznewajs 12,100,587 179,475  
David J. Truitt 12,105,708 174,354  
Nancy A. Wilgenbusch 12,081,034 199,028  

2.       Ratification of the appointment of Deloitte & Touche LLP as our independent registered public accounting firm for 2008.

         Votes for               Votes against
12,060,423   37,741  

Item 5. Other Information

      None

- 56 -


Item 6. Exhibits

Exhibit No .      Exhibit  
      10.1   Form of Restricted Stock Performance Award Agreement (for Employee) under the West Coast Bancorp 2002 Stock Incentive Plan.  
31.1   Certification of CEO under Rule 13(a) – 14(a) of the Exchange Act.  
31.2   Certification of CFO under Rule 13(a) – 14(a) of the Exchange Act.  
32   Certification of CEO and CFO under 18 U.S.C. Section 1350.  

- 57 -


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  WEST COAST BANCORP  
  (Registrant)  
 
 
 
Dated: August 6, 2008   /s/ Robert D. Sznewajs  
  Robert D. Sznewajs  
  President and Chief Executive Officer  
 
 
 
Dated: August 6, 2008   /s/ Anders Giltvedt  
    Anders Giltvedt  
  Executive Vice President and Chief Financial Officer  

- 58 -


West Coast Bancorp (MM) (NASDAQ:WCBO)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more West Coast Bancorp (MM) Charts.
West Coast Bancorp (MM) (NASDAQ:WCBO)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more West Coast Bancorp (MM) Charts.