NEW
YORK, April 24, 2024 /PRNewswire/
-- Travelzoo® (NASDAQ: TZOO):
- Revenue of $22.0 million, up 2%
year-over-year
- Consolidated operating profit of $5.6
million
- Non-GAAP consolidated operating profit of $6.0 million
- Cash flow from operations of $4.6
million
- Earnings per share (EPS) of $0.31
Travelzoo, the club for travel enthusiasts, today announced
financial results for the first quarter ended March 31, 2024. Consolidated revenue was
$22.0 million, up 2% from
$21.6 million year-over-year. In
constant currencies, revenue was $21.8
million, up 1% year-over-year. Travelzoo's reported revenue
consists of advertising revenues and commissions, derived from and
generated in connection with purchases made by Travelzoo members,
and membership fees.
Net income attributable to Travelzoo was $4.2 million for Q1 2024, or $0.31 per share, compared with $0.23 in the prior-year period. Net income
attributable to Travelzoo from continuing operations was
$4.2 million for Q1 2024, or
$0.31 per share, compared with
$0.23 in the prior-year period.
Non-GAAP operating profit was $6.0
million. Non-GAAP operating profit excludes amortization of
intangibles ($0.3 million) and stock
option expenses ($95,000). Please
refer to "Non-GAAP Financial Measures" and the tabular
reconciliation below.
"We will continue to leverage Travelzoo's global reach, trusted
brand, and strong relationships with top travel suppliers to
negotiate more exclusive offers for members," said Holger Bartel, Travelzoo's Global CEO. "It is in
times of large increases in travel prices that Travelzoo is most
valuable for consumers. Travelzoo members enjoy high quality travel
experiences that represent outstanding value."
"With more than 30 million members, 8 million mobile app users,
and 4 million social media followers, Travelzoo is loved by travel
enthusiasts who are affluent, active, and open to new
experiences."
Cash Position
As of March 31,
2024, consolidated cash, cash equivalents and restricted
cash were $16.9 million. Net cash
provided by operations was $4.6
million.
Travelzoo North America
North America business segment revenue
decreased 4% year-over-year to $14.2
million. Operating profit for Q1 2024 was $4.4 million, or 31% of revenue, compared to
operating profit of $4.5 million in
the prior-year period.
Travelzoo Europe
Europe business segment revenue increased 13%
year-over-year to $6.7 million. In
constant currencies, Europe
business segment revenue increased 10% year-over-year. Operating
profit for Q1 2024 was $1.4 million,
or 21% of revenue, compared to operating profit of $457,000 in the prior-year period.
Jack's Flight Club
Jack's Flight Club is a
membership subscription service in which Travelzoo has a 60%
ownership interest. Revenue from unaffiliated customers increased
16% year-over-year to $1.1 million.
The number of premium subscribers increased 11% year-over-year.
Jack's Flight Club's revenue from subscriptions is recognized
ratably over the subscription period (quarterly, semi-annually,
annually). Non-GAAP operating loss for Q1 2024 was $24,000, compared to a non-GAAP operating profit
of $123,000 in the prior-year period.
Non-GAAP operating loss excludes amortization of intangibles
($75,000) related to the acquisition
of Travelzoo's ownership interest in Jack's Flight Club in 2020.
The Q1 2024 operating loss was caused by marketing expenses in
connection with growth in members.
New Initiatives
New Initiatives business segment
revenue, which includes Licensing and Travelzoo META, was
$32,000. Operating loss for Q1 2024
was $130,000.
In June 2020, Travelzoo entered
into a royalty-bearing licensing agreement with a local licensee in
Japan for the exclusive use of
Travelzoo's brand, business model, and members in Japan. In August of 2020, Travelzoo entered
into a royalty-bearing licensing agreement with a local licensee in
Australia for the exclusive use of
Travelzoo's brand, business models, and members in Australia, New
Zealand, and Singapore.
Under these arrangements, Travelzoo's existing members in
Australia, Japan, New
Zealand, and Singapore will
continue to be owned by Travelzoo as the licensor. Travelzoo
recorded $7,000 in licensing revenue
from the licensee in Japan in Q1
2024. Travelzoo recorded $10,000 in
licensing revenue from the licensee in Australia, New
Zealand, and Singapore in
Q1 2024. Licensing revenue is expected to increase going
forward.
Members and Subscribers
As of March 31, 2024, we were 31.0 million members
worldwide, up from 30.5 million as of March
31, 2023. In North America,
Travelzoo had 16.2 million unduplicated members as of March 31, 2024, down from 16.3 million as of
March 31, 2023. In Europe, Travelzoo had 9.2 million unduplicated
members as of March 31, 2024, up from
9.1 million as of March 31, 2023.
Jack's Flight Club had 2.4 million subscribers as of March 31, 2024, up from 2.0 million as of
March 31, 2023.
Discontinued Operations
In March 2020, Travelzoo decided to exit its
Asia Pacific business and operate
it as a licensing business going forward. Consequently, the
Asia Pacific business has been
classified as discontinued operations.
Income Taxes
A provision of $1.5 million for income taxes was recorded for Q1
2024, compared to an income tax expense of $1.4 million in the prior-year period. Travelzoo
intends to utilize available net operating losses (NOLs) to largely
offset its actual tax liability for Q1 2024.
Looking Ahead
For Q2 2024, we expect continued
growth in revenue year-over-year, albeit at a smaller pace than in
2023. We also expect for Q2 2024 higher profitability
year-over-year. In December 2023, we
announced the introduction of a membership fee for Travelzoo
beginning January 1, 2024. We
recognize membership fee revenue ratably over the subscription
period. Legacy Travelzoo members as of December 31, 2023 are exempt from the fee during
2024. Therefore, we do not anticipate to generate membership fee
revenue from these members before 2025.
Non-GAAP Financial Measures
Management calculates
non-GAAP operating income when evaluating the financial performance
of the business. Travelzoo's calculation of non-GAAP operating
income, also called "non-GAAP operating profit" in this press
release and today's earnings conference call, excludes the
following items: impairment of intangible and goodwill,
amortization of intangibles, stock option expenses and
severance-related expenses. This press release includes a table
which reconciles GAAP operating income to the calculation of
non-GAAP operating income. Non-GAAP operating income is not
required by, or presented in accordance with, generally accepted
accounting principles in the United
States of America ("GAAP"). This information should be
considered as supplemental in nature and should not be considered
in isolation or as a substitute for the financial information
prepared in accordance with GAAP. In addition, these non-GAAP
financial measures may not be the same as similarly titled measures
reported by other companies.
Conference Call
Travelzoo will host a conference call
to discuss first quarter 2024 results today at 11:00 a.m. ET. Please visit
http://ir.travelzoo.com/events-presentations to
- download the management presentation (PDF format) to be
discussed in the conference call
- access the webcast.
About Travelzoo
We, Travelzoo®, are the club for
travel enthusiasts. Our 30 million members receive exclusive offers
and one-of-a-kind experiences personally reviewed by our deal
experts around the globe. We have our finger on the pulse of
outstanding travel, entertainment, and lifestyle experiences. We
work in partnership with more than 5,000 top travel suppliers—our
long-standing relationships give Travelzoo members access to
irresistible deals.
Certain statements contained in this press release that are not
historical facts may be forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities and Exchange Act of 1934. These
forward-looking statements may include, but are not limited to,
statements about our plans, objectives, expectations, prospects and
intentions, markets in which we participate and other statements
contained in this press release that are not historical facts. When
used in this press release, the words "expect", "predict",
"project", "anticipate", "believe", "estimate", "intend", "plan",
"seek" and similar expressions are generally intended to identify
forward-looking statements. Because these forward-looking
statements involve risks and uncertainties, there are important
factors that could cause actual results to differ materially from
those expressed or implied by these forward-looking statements,
including changes in our plans, objectives, expectations, prospects
and intentions and other factors discussed in our filings with the
SEC. We cannot guarantee any future levels of activity, performance
or achievements. Travelzoo undertakes no obligation to update
forward-looking statements to reflect events or circumstances
occurring after the date of this press release.
Travelzoo
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
(In thousands,
except per share amounts)
|
|
|
Three months
ended
|
|
March
31,
|
|
2024
|
|
2023
|
Revenues
|
$
21,985
|
|
$
21,601
|
Cost of
revenues
|
2,640
|
|
2,691
|
Gross
profit
|
19,345
|
|
18,910
|
Operating
expenses:
|
|
|
|
Sales and
marketing
|
8,598
|
|
9,296
|
Product
development
|
566
|
|
490
|
General and
administrative
|
4,590
|
|
4,413
|
Total operating
expenses
|
13,754
|
|
14,199
|
Operating
income
|
5,591
|
|
4,711
|
Other income,
net
|
139
|
|
350
|
Income from continuing
operations before income taxes
|
5,730
|
|
5,061
|
Income tax
expense
|
1,505
|
|
1,378
|
Income from continuing
operations
|
4,225
|
|
3,683
|
Loss from discontinued
operations, net of tax
|
—
|
|
(2)
|
Net income
|
4,225
|
|
3,681
|
Net income (loss)
attributable to non-controlling interest
|
(11)
|
|
8
|
Net income attributable
to Travelzoo
|
$
4,236
|
|
$
3,673
|
|
|
|
|
Net income attributable
to Travelzoo—continuing operations
|
$
4,236
|
|
$
3,675
|
Net loss attributable
to Travelzoo—discontinued operations
|
$
—
|
|
$
(2)
|
|
|
|
|
Income per
share—basic
|
|
|
|
Continuing
operations
|
$
0.31
|
|
$
0.23
|
Discontinued
operations
|
$
—
|
|
$
—
|
Net income per
share—basic
|
$
0.31
|
|
$
0.23
|
|
|
|
|
Income per
share—diluted
|
|
|
|
Continuing
operations
|
$
0.31
|
|
$
0.23
|
Discontinued
operations
|
$
—
|
|
$
—
|
Net income per
share—diluted
|
$
0.31
|
|
$
0.23
|
Shares used in per
share calculation from continuing operations—basic
|
13,489
|
|
15,697
|
Shares used in per
share calculation from discontinued operations—basic
|
13,489
|
|
15,697
|
Shares used in per
share calculation from continuing operations—diluted
|
13,625
|
|
15,779
|
Shares used in per
share calculation from discontinued operations—diluted
|
13,625
|
|
15,779
|
Travelzoo
|
Condensed
Consolidated Balance Sheets
|
(Unaudited)
|
(In
thousands)
|
|
|
March 31,
2024
|
|
December 31,
2023
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
16,190
|
|
$
15,713
|
Accounts receivable,
net
|
13,151
|
|
12,965
|
Prepaid income
taxes
|
566
|
|
629
|
Prepaid expenses and
other
|
1,681
|
|
1,460
|
Assets from
discontinued operations
|
1
|
|
1
|
Total current
assets
|
31,589
|
|
30,768
|
Deposits and
other
|
225
|
|
1,115
|
Deferred tax
assets
|
3,107
|
|
3,196
|
Restricted
cash
|
675
|
|
675
|
Operating lease
right-of-use assets
|
5,892
|
|
6,015
|
Property and
equipment, net
|
532
|
|
578
|
Intangible assets,
net
|
1,773
|
|
2,091
|
Goodwill
|
10,944
|
|
10,944
|
Total
assets
|
$
54,737
|
|
$
55,382
|
Liabilities and
Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
5,514
|
|
$
4,546
|
Merchant
payables
|
17,827
|
|
20,622
|
Accrued expenses and
other
|
3,634
|
|
3,658
|
Deferred
revenue
|
3,247
|
|
2,044
|
Income tax
payable
|
805
|
|
766
|
Operating lease
liabilities
|
2,463
|
|
2,530
|
Liabilities from
discontinued operations
|
24
|
|
24
|
Total current
liabilities
|
33,514
|
|
34,190
|
Long-term tax
liabilities
|
5,596
|
|
4,681
|
Long-term operating
lease liabilities
|
6,458
|
|
6,717
|
Other long-term
liabilities
|
377
|
|
911
|
Total
liabilities
|
45,945
|
|
46,499
|
Common
stock
|
132
|
|
136
|
Tax
indemnification
|
(9,537)
|
|
(9,537)
|
Note receivable from
shareholder
|
(1,753)
|
|
(1,753)
|
Additional paid-in
capital
|
—
|
|
439
|
Retained
earnings
|
20,125
|
|
19,508
|
Accumulated other
comprehensive loss
|
(4,861)
|
|
(4,607)
|
Total Travelzoo
stockholders' equity
|
4,106
|
|
4,186
|
Non-controlling
interest
|
4,686
|
|
4,697
|
Total stockholder's
equity
|
8,792
|
|
8,883
|
Total liabilities and
equity
|
$
54,737
|
|
$
55,382
|
Travelzoo
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited)
|
(In
thousands)
|
|
|
Three months
ended
|
|
March
31,
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
4,225
|
|
$
3,681
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
383
|
|
478
|
Stock-based
compensation
|
95
|
|
396
|
Deferred income
tax
|
(15)
|
|
(68)
|
Net foreign currency
effects
|
3
|
|
3
|
Net recoveries of
accounts receivable and refund reserves
|
(33)
|
|
(712)
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
(235)
|
|
372
|
Prepaid income
taxes
|
63
|
|
407
|
Prepaid expenses,
deposits and other
|
582
|
|
160
|
Accounts
payable
|
1,008
|
|
(1,321)
|
Merchant
payables
|
(2,678)
|
|
(4,591)
|
Accrued expenses and
other
|
972
|
|
911
|
Income tax
payable
|
54
|
|
—
|
Other
liabilities
|
197
|
|
819
|
Net cash provided by
operating activities
|
4,621
|
|
535
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from
repayment of note receivable
|
—
|
|
39
|
Purchases of property
and equipment
|
(35)
|
|
(111)
|
Net cash used in
investing activities
|
(35)
|
|
(72)
|
Cash flows from
financing activities:
|
|
|
|
Repurchase of common
stock
|
(3,872)
|
|
(186)
|
Net cash used in
financing activities
|
(3,872)
|
|
(186)
|
Effect of exchange rate
on cash, cash equivalents and restricted cash
|
(238)
|
|
171
|
Net increase in cash,
cash equivalents and restricted cash
|
476
|
|
448
|
Cash, cash equivalents
and restricted cash at beginning of period
|
16,389
|
|
19,378
|
Cash, cash equivalents
and restricted cash at end of period
|
$
16,865
|
|
$
19,826
|
Travelzoo
|
Segment Information
from Continuing Operations
|
(Unaudited)
|
(In
thousands)
|
|
Three months ended
March 31, 2024
|
Travelzoo
North
America
|
|
Travelzoo
Europe
|
|
Jack's
Flight Club
|
|
New
Initiatives
|
|
Consolidated
|
Revenues from
unaffiliated customers
|
$
14,273
|
|
$
6,580
|
|
$
1,100
|
|
$
32
|
|
$
21,985
|
Intersegment
revenues
|
(45)
|
|
82
|
|
(37)
|
|
—
|
|
—
|
Total net
revenues
|
14,228
|
|
6,662
|
|
1,063
|
|
32
|
|
21,985
|
Operating income
(loss)
|
$
4,438
|
|
$
1,382
|
|
$
(99)
|
|
$
(130)
|
|
$
5,591
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2023
|
Travelzoo
North
America
|
|
Travelzoo
Europe
|
|
Jack's
Flight Club
|
|
New
Initiatives
|
|
Consolidated
|
Revenues from
unaffiliated customers
|
$
14,567
|
|
$
6,078
|
|
$
948
|
|
$
8
|
|
$
21,601
|
Intersegment
revenues
|
191
|
|
(191)
|
|
—
|
|
—
|
|
—
|
Total net
revenues
|
14,758
|
|
5,887
|
|
948
|
|
8
|
|
21,601
|
Operating income
(loss)
|
$
4,516
|
|
$
457
|
|
$
(45)
|
|
$
(217)
|
|
$
4,711
|
Travelzoo
|
Reconciliation of
GAAP to Non-GAAP Information
|
(Unaudited)
|
(In thousands,
except per share amounts)
|
|
|
Three months
ended
|
|
March
31,
|
|
2024
|
|
2023
|
GAAP operating
expense
|
$
13,754
|
|
$
14,199
|
Non-GAAP
adjustments:
|
|
|
|
Amortization of
intangibles (A)
|
317
|
|
398
|
Stock option expenses
(B)
|
95
|
|
396
|
Severance-related
expenses (C)
|
—
|
|
39
|
Non-GAAP operating
expense
|
13,342
|
|
13,366
|
|
|
|
|
GAAP operating
income
|
5,591
|
|
4,711
|
Non-GAAP adjustments (A
through C)
|
412
|
|
833
|
Non-GAAP operating
income
|
6,003
|
|
5,544
|
Investor Relations:
ir@travelzoo.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/travelzoo-reports-first-quarter-2024-results-302125567.html
SOURCE Travelzoo