Exhibit 99.1
South Plains Financial, Inc. Reports Second Quarter 2023 Financial Results
LUBBOCK, Texas, July 25, 2023 (GLOBE NEWSWIRE) – South Plains Financial, Inc. (NASDAQ:SPFI) (“South Plains” or the “Company”), the parent company
of City Bank (“City Bank” or the “Bank”), today reported its financial results for the quarter ended June 30, 2023.
Second Quarter 2023 Highlights
|
● |
Net income for the second quarter of 2023 was $29.7 million, compared to $9.2 million for the first quarter of 2023 and $15.9 million for the second quarter of 2022.
|
|
● |
Diluted earnings per share for the second quarter of 2023 was $1.71, compared to $0.53 for the first quarter of 2023 and $0.88 for the second quarter of 2022.
|
|
● |
Excluding one-time gains net of charges related to the sale of Windmark ($22.9 million net of tax) and the loss from repositioning of the securities portfolio ($2.7 million net
of tax), second quarter 2023 diluted earnings per share was $0.55
|
|
● |
Deposits grew $66.5 million, or 1.9%, to $3.57 billion during the second quarter of 2023, as compared to March 31, 2023; an estimated 16% of deposits at June 30, 2023 were
uninsured or uncollateralized.
|
|
● |
Average cost of deposits for the second quarter of 2023 was 169 basis points, compared to 136 basis points for the first quarter of 2023 and 27 basis points for the second
quarter of 2022.
|
|
● |
Net interest margin, calculated on a tax-equivalent basis, was 3.65% for the second quarter of 2023, compared to 3.75% for the first quarter of 2023.
|
|
● |
Loans held for investment grew $190.4 million, or 6.8%, during the second quarter of 2023, compared to March 31, 2023.
|
|
● |
Provision for credit losses was $3.7 million in the second quarter of 2023, compared to $1.0 million in the first quarter of 2023 and no provision for the second quarter of
2022.
|
|
● |
Nonperforming assets to total assets were 0.51% at June 30, 2023, compared to 0.19% at March 31, 2023 and 0.20% at June 30, 2022.
|
|
● |
Return on average assets for the second quarter of 2023 was 2.97% annualized, compared to 0.95% annualized for the first quarter of 2023 and 1.60% annualized for the second
quarter of 2022.
|
|
● |
Tangible book value (non-GAAP) per share was $21.82 as of June 30, 2023, compared to $20.19 as of March 31, 2023 and $19.50 as of June 30, 2022.
|
|
● |
Liquidity - available borrowing capacity of $1.82 billion through the Federal Home Loan Bank of Dallas, the Federal Reserve’s Discount Window, and access to the Federal
Reserve’s Bank Term Funding Program at June 30, 2023.
|
|
● |
Capital - total risk-based capital ratio – 16.75%, Tier 1 risk-based capital ratio – 13.37%, Common Equity Tier 1 risk-based capital ratio – 12.11%, and Tier 1 leverage ratio -
11.68%, all at June 30, 2023 and significantly exceeding the minimum regulatory levels necessary to be deemed “well-capitalized.”
|
|
● |
As previously announced, on April 1, 2023, the sale of City Bank’s formerly wholly owned subsidiary, Windmark Insurance Agency, Inc. (“Windmark”) to Alliant Insurance Services
in an all cash transaction was completed.
|
Curtis Griffith, South Plains’ Chairman and Chief Executive Officer, commented, “Our second quarter results demonstrate the strength of the Bank and the resiliency of
our markets as we maintained core deposits while our non-interest bearing deposits remained relatively steady, which is quite an accomplishment in this challenging environment. Additionally, we were able to maintain our net interest margin at
March’s level of 3.65% through the second quarter as higher loan yields are offsetting the rise in our cost of funds. We have also maintained a strong liquidity and capital position which was further bolstered by the sale of Windmark in April.
Given the large one-time gain that was recognized, we made the strategic decision to sell $56 million of securities having recorded a realized loss of $3.4 million. We believe this was a tax efficient transaction which will boost our earnings in
future quarters as we have reinvested the proceeds into higher yielding loans through the quarter. While we continue to deliver strong results, we believe our shares are trading below intrinsic value. As a result, our board of directors authorized
a $15 million stock repurchase program in May and we subsequently bought back approximately 113,000 shares during the remainder of the quarter.”
Results of Operations, Quarter Ended June 30, 2023
Net Interest Income
Net interest income was $34.6 million for the second quarter of 2023, compared to $34.3 million for the first quarter of 2023 and $37.1 million
for the second quarter of 2022. Net interest margin, calculated on a tax-equivalent basis, was 3.65% for the second quarter of 2023, compared to 3.75% for the first quarter of 2023 and 4.02% for the second quarter of 2022. The average yield on
loans was 5.94% for the second quarter of 2023, compared to 5.78% for the first quarter of 2023 and 5.57% for the second quarter of 2022. The average cost of deposits was 169 basis points for the second quarter of 2023, which is 33 basis points
higher than the first quarter of 2023 and 142 basis points higher than the second quarter of 2022.
Interest income was $50.8 million for the second quarter of 2023, compared to $47.4 million for the first quarter of 2023 and $40.8 million for
the second quarter of 2022. Interest income increased $3.4 million in the second quarter of 2023 from the first quarter of 2023, which was mainly comprised of an increase of $3.3 million in loan interest income. The growth in loan interest income
was primarily due to an increase of $115.2 million in average loans outstanding and the rising short-term interest rate environment, as the yield on loans rose 16 basis points. Interest income increased $10.1 million in the second quarter of 2023
compared to the second quarter of 2022. This increase was primarily due to an increase of average loans of $344.8 million and higher market interest rates during the period, partially offset by $4.4 million of interest income received related to
four credits for the recovery of interest on previously charged-off credits, purchase discount principal recovery, and prepayment penalties during the second quarter of 2022.
Interest expense was $16.2 million for the second quarter of 2023, compared to $13.1 million for the first quarter of 2023 and $3.6 million for
the second quarter of 2022. Interest expense increased $3.1 million compared to the first quarter of 2023 and $12.6 million compared to the second quarter of 2022, primarily as a result of significantly rising short-term interest rates on
interest-bearing liabilities, with the increase being mainly comprised of interest expense on deposits. Additionally, interest-bearing deposits have grown during both of the period comparisons.
Noninterest Income and Noninterest Expense
Noninterest income was $47.1 million for the second quarter of 2023, compared to $10.7 million for the first quarter of 2023 and $18.8 million for
the second quarter of 2022. The increase from the first quarter of 2023 was primarily due to the $33.5 million gain on sale of Windmark and an increase of $3.0 million in mortgage banking activities revenue, partially offset by a reduction of $1.4
million in income from insurance activities due to the sale of Windmark. The increase in mortgage banking activities revenues was mainly the result of a $400 thousand fair value write-up of the mortgage servicing rights portfolio compared to the
write-down of $2.0 million in the first quarter of 2023 and an increase of $45.9 million in mortgage loans originated for sale. Additionally, bank card services and interchange revenue increased $1.1 million for the second quarter of 2023 compared
to the first quarter of 2022 mainly as a result of continued growth in customer card usage and incentives received during the period. The increase in noninterest income for the second quarter of 2023 as compared to the second quarter of 2022 was
primarily due to the $33.5 million gain on sale of Windmark noted above, partially offset by a reduction of $1.5 million in income from insurance activities due to the sale of Windmark and a decrease of $3.4 million in mortgage banking revenues as
originations of mortgage loans held for sale declined $74.5 million.
Noninterest expense was $40.5 million for the second quarter of 2023, compared to $32.4 million for the first quarter of 2023 and $36.1 million
for the second quarter of 2022. The $8.1 million increase from the first quarter of 2023 was largely the result of $4.5 million in personnel and transaction expenses as part of the Windmark sale plus related incentive compensation and a $3.4
million loss on the sale of securities. The increase in noninterest expense for the second quarter of 2023 as compared to the second quarter of 2022 was primarily driven by the $4.5 million in Windmark transaction and related personnel expenses,
the $3.4 million loss on sale of securities, partially offset by a reduction of $1.1 million in mortgage personnel costs due to the decline in mortgage loan originations and a decrease of $759 thousand in legal expenses incurred largely as a result
of a vendor dispute, which was resolved and accounted for by the end of 2022.
Loan Portfolio and Composition
Loans held for investment were $2.98 billion as of June 30, 2023, compared to $2.79 billion as of March 31, 2023 and $2.58 billion as of June 30,
2022. The $190.4 million, or 6.8%, increase during the second quarter of 2023 as compared to the first quarter of 2023 remained relationship-focused and occurred primarily in commercial real estate loans, residential mortgage loans, seasonal
agricultural loans, and energy loans. As of June 30, 2023, loans held for investment increased $398.6 million, or 15.4% year over year, from June 30, 2022, primarily attributable to strong organic loan growth.
Deposits and Borrowings
Deposits totaled $3.57 billion as of June 30, 2023, compared to $3.51 billion as of March 31, 2023 and $3.43 billion as of June 30, 2022. Deposits
increased by $66.5 million, or 1.9%, in the second quarter of 2023 from March 31, 2023. As of June 30, 2023, deposits increased $148.7 million, or 4.3% year over year, from June 30, 2022. Noninterest-bearing deposits were $1.10 billion as of June
30, 2023, compared to $1.11 billion as of March 31, 2023 and $1.20 billion as of June 30, 2022. Noninterest-bearing deposits represented 30.8% of total deposits as of June 30, 2023. The quarterly growth in deposits was mainly the result of an
increase of $81 million in brokered deposits, partially offset by a reduction of $67 million in our public fund deposits. The year-over-year increase in deposits is primarily a result of the noted growth in the second quarter of 2023 and the
overall focus on liquidity.
Asset Quality
The Company recorded a provision for credit losses in the second quarter of 2023 of $3.7 million, compared to $1.0 million in the first quarter of
2023 and no provision in the second quarter of 2022. The provision during the second quarter of 2023 was largely attributable to growth in loans held for investment and an increase of $1.3 million in specific reserves. The change in specific
reserves was primarily related to a $13.3 million previously-classified relationship that was placed on nonaccrual in May 2023. Classified loans declined $3.5 million during the second quarter of 2023 to $67.4 from $70.9 million at March 31, 2023.
The ratio of allowance for credit losses to loans held for investment was 1.45% as of June 30, 2023, compared to 1.42% as of March 31, 2023 and
1.54% as of June 30, 2022.
The ratio of nonperforming assets to total assets as of June 30, 2023 was 0.51%, compared to 0.19% as of March 31, 2023 and 0.20% at June 30,
2022. Annualized net charge-offs (recoveries) were 0.05% for the second quarter of 2023, compared to 0.09% for the first quarter of 2023 and (0.02)% for the second quarter of 2022. The increase in nonperforming assets was a result of the $13.3
million relationship noted above.
Capital
Book value per share increased to $23.13 at June 30, 2023, compared to $21.57 at March 31, 2023. The growth was driven by an increase of $27.5
million of net income after dividends paid, partially offset by $2.5 million in share repurchases.
Conference Call
South Plains will host a conference call to discuss its second quarter 2023 financial results today, July 25, 2023, at 5:00 p.m., Eastern Time.
Investors and analysts interested in participating in the call are invited to dial 1-877-407-9716 (international callers please dial 1-201-493-6779) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference
call and conference materials will be available on the Company’s website at https://www.spfi.bank/news-events/events.
A replay of the conference call will be available within two hours of the conclusion of the call and can be accessed on the investor section of
the Company’s website as well as by dialing 1-844-512-2921 (international callers please dial 1-412-317-6671). The pin to access the telephone replay is 13739671. The replay will be available until August 8, 2023.
About South Plains Financial, Inc.
South Plains is the bank holding company for City Bank, a Texas state-chartered bank headquartered in Lubbock, Texas. City Bank is one of the
largest independent banks in West Texas and has additional banking operations in the Dallas, El Paso, Greater Houston, the Permian Basin, and College Station, Texas markets, and the Ruidoso, New Mexico market. South Plains provides a wide range of
commercial and consumer financial services to small and medium-sized businesses and individuals in its market areas. Its principal business activities include commercial and retail banking, along with investment, trust and mortgage services. Please
visit https://www.spfi.bank for more information.
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally
accepted accounting principles in the United States (“GAAP”). These non-GAAP financial measures include Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Pre-Tax, Pre-Provision Income. The Company believes these non-GAAP
financial measures provide both management and investors a more complete understanding of the Company’s financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP
financial measures.
We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to
adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the
United States in our statements of income, balance sheets or statements of cash flows. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented
by other companies.
A reconciliation of non-GAAP financial measures to GAAP financial measures is provided at the end of this press release.
Available Information
The Company routinely posts important information for investors on its web site (under www.spfi.bank and, more specifically, under the News & Events tab at www.spfi.bank/news-events/press-releases). The Company
intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD (Fair Disclosure) promulgated by the U.S. Securities and Exchange Commission (the “SEC”).
Accordingly, investors should monitor the Company’s web site, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.
The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not a part of,
this document.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements reflect South Plains’ current views with respect to future events and South Plains’ financial performance. Any statements about South Plains’ expectations, beliefs, plans, predictions, forecasts, objectives, assumptions
or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,”
“potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. South Plains cautions that the forward-looking statements in this press release are based largely on South
Plains’ expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond South Plains’ control. Factors that could cause such changes include, but
are not limited to, general economic conditions, potential recession in the United States and our market areas, the impacts related to or resulting from recent bank failures and any continuation of the recent uncertainty in the banking industry,
including the associated impact to the Company and other financial institutions of any regulatory changes or other mitigation efforts taken by government agencies in response thereto, increased competition for deposits and related changes in
deposit customer behavior, changes in market interest rates, the persistence of the current inflationary environment in the United States and our market areas, the uncertain impacts of ongoing quantitative tightening and current and future monetary
policies of the Board of Governors of the Federal Reserve System, the effects of declines in housing prices in the United States and our market areas, increases in unemployment rates in the United States and our market areas, declines in commercial
real estate prices, uncertainty regarding United States fiscal debt and budget matters, severe weather, natural disasters, acts of war or terrorism or other external events, regulatory considerations, competition and market expansion opportunities,
changes in non-interest expenditures or in the anticipated benefits of such expenditures, and changes in applicable laws and regulations. Additional information regarding these risks and uncertainties to which South Plains’ business and future
financial performance are subject is contained in South Plains’ most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the SEC, and other documents South Plains files with the SEC from time to time. South Plains
urges readers of this press release to review the “Risk Factors” section of our most recent Annual Report on Form 10-K, as well as the “Risk Factors” section of other documents South Plains files or furnishes with the SEC from time to time, which are available on the SEC’s website, www.sec.gov.
Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements due to additional risks and uncertainties of which South Plains is not currently aware or which it
does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, the Company can give no assurance that the results contemplated in the forward-looking
statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. Any forward-looking statements presented herein are made only as of the date of this press release,
and South Plains does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, new information, the occurrence of unanticipated events, or otherwise, except as required by law. All
forward-looking statements, express or implied, included in the press release are qualified in their entirety by this cautionary statement.
|
Contact:
|
Mikella Newsom, Chief Risk Officer and Secretary
|
| |
(866) 771-3347
|
| |
investors@city.bank
|
Source: South Plains Financial, Inc.
South Plains Financial, Inc.
Consolidated Financial Highlights - (Unaudited)
(Dollars in thousands, except share data)
| |
|
As of and for the quarter ended
|
|
| |
|
June 30,
2023
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
|
September 30,
2022
|
|
|
June 30,
2022
|
|
|
Selected Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
50,821
|
|
|
$
|
47,448
|
|
|
$
|
46,228
|
|
|
$
|
41,108
|
|
|
$
|
40,752
|
|
|
Interest expense
|
|
|
16,240
|
|
|
|
13,133
|
|
|
|
9,906
|
|
|
|
6,006
|
|
|
|
3,647
|
|
|
Net interest income
|
|
|
34,581
|
|
|
|
34,315
|
|
|
|
36,322
|
|
|
|
35,102
|
|
|
|
37,105
|
|
|
Provision for credit losses
|
|
|
3,700
|
|
|
|
1,010
|
|
|
|
248
|
|
|
|
(782
|
)
|
|
|
-
|
|
|
Noninterest income
|
|
|
47,112
|
|
|
|
10,691
|
|
|
|
12,676
|
|
|
|
20,937
|
|
|
|
18,835
|
|
|
Noninterest expense
|
|
|
40,499
|
|
|
|
32,361
|
|
|
|
32,708
|
|
|
|
37,401
|
|
|
|
36,056
|
|
|
Income tax expense
|
|
|
7,811
|
|
|
|
2,391
|
|
|
|
3,421
|
|
|
|
3,962
|
|
|
|
4,001
|
|
|
Net income
|
|
|
29,683
|
|
|
|
9,244
|
|
|
|
12,621
|
|
|
|
15,458
|
|
|
|
15,883
|
|
|
Per Share Data (Common Stock):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings, basic
|
|
|
1.74
|
|
|
|
0.54
|
|
|
|
0.74
|
|
|
|
0.89
|
|
|
|
0.91
|
|
|
Net earnings, diluted
|
|
|
1.71
|
|
|
|
0.53
|
|
|
|
0.71
|
|
|
|
0.86
|
|
|
|
0.88
|
|
|
Cash dividends declared and paid
|
|
|
0.13
|
|
|
|
0.13
|
|
|
|
0.12
|
|
|
|
0.12
|
|
|
|
0.11
|
|
|
Book value
|
|
|
23.13
|
|
|
|
21.57
|
|
|
|
20.97
|
|
|
|
20.03
|
|
|
|
20.91
|
|
|
Tangible book value (non-GAAP)
|
|
|
21.82
|
|
|
|
20.19
|
|
|
|
19.57
|
|
|
|
18.61
|
|
|
|
19.50
|
|
|
Weighted average shares outstanding, basic
|
|
|
17,048,432
|
|
|
|
17,046,713
|
|
|
|
17,007,914
|
|
|
|
17,286,531
|
|
|
|
17,490,706
|
|
|
Weighted average shares outstanding, dilutive
|
|
|
17,386,515
|
|
|
|
17,560,756
|
|
|
|
17,751,674
|
|
|
|
17,901,899
|
|
|
|
18,020,548
|
|
|
Shares outstanding at end of period
|
|
|
16,952,072
|
|
|
|
17,062,572
|
|
|
|
17,027,197
|
|
|
|
17,064,640
|
|
|
|
17,417,094
|
|
|
Selected Period End Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
295,581
|
|
|
|
328,002
|
|
|
|
234,883
|
|
|
|
329,962
|
|
|
|
375,690
|
|
|
Investment securities
|
|
|
628,093
|
|
|
|
698,579
|
|
|
|
701,711
|
|
|
|
711,412
|
|
|
|
763,943
|
|
|
Total loans held for investment
|
|
|
2,979,063
|
|
|
|
2,788,640
|
|
|
|
2,748,081
|
|
|
|
2,690,366
|
|
|
|
2,580,493
|
|
|
Allowance for credit losses
|
|
|
43,137
|
|
|
|
39,560
|
|
|
|
39,288
|
|
|
|
39,657
|
|
|
|
39,785
|
|
|
Total assets
|
|
|
4,150,129
|
|
|
|
4,058,049
|
|
|
|
3,944,063
|
|
|
|
3,992,690
|
|
|
|
3,974,724
|
|
|
Interest-bearing deposits
|
|
|
2,473,755
|
|
|
|
2,397,115
|
|
|
|
2,255,942
|
|
|
|
2,198,464
|
|
|
|
2,230,105
|
|
|
Noninterest-bearing deposits
|
|
|
1,100,767
|
|
|
|
1,110,939
|
|
|
|
1,150,488
|
|
|
|
1,262,072
|
|
|
|
1,195,732
|
|
|
Total deposits
|
|
|
3,574,522
|
|
|
|
3,508,054
|
|
|
|
3,406,430
|
|
|
|
3,460,536
|
|
|
|
3,425,837
|
|
|
Borrowings
|
|
|
122,447
|
|
|
|
122,400
|
|
|
|
122,354
|
|
|
|
122,307
|
|
|
|
122,261
|
|
|
Total stockholders’ equity
|
|
|
392,029
|
|
|
|
367,964
|
|
|
|
357,014
|
|
|
|
341,799
|
|
|
|
364,222
|
|
|
Summary Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (annualized)
|
|
|
2.97
|
%
|
|
|
0.95
|
%
|
|
|
1.27
|
%
|
|
|
1.53
|
%
|
|
|
1.60
|
%
|
|
Return on average equity (annualized)
|
|
|
31.33
|
%
|
|
|
10.34
|
%
|
|
|
14.33
|
%
|
|
|
17.37
|
%
|
|
|
16.96
|
%
|
|
Net interest margin (1)
|
|
|
3.65
|
%
|
|
|
3.75
|
%
|
|
|
3.88
|
%
|
|
|
3.70
|
%
|
|
|
4.02
|
%
|
|
Yield on loans
|
|
|
5.94
|
%
|
|
|
5.78
|
%
|
|
|
5.59
|
%
|
|
|
5.12
|
%
|
|
|
5.57
|
%
|
|
Cost of interest-bearing deposits
|
|
|
2.45
|
%
|
|
|
2.03
|
%
|
|
|
1.52
|
%
|
|
|
0.82
|
%
|
|
|
0.42
|
%
|
|
Efficiency ratio
|
|
|
49.39
|
%
|
|
|
71.42
|
%
|
|
|
66.35
|
%
|
|
|
66.38
|
%
|
|
|
64.11
|
%
|
|
Summary Credit Quality Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans
|
|
|
21,039
|
|
|
|
7,579
|
|
|
|
7,790
|
|
|
|
7,834
|
|
|
|
7,889
|
|
|
Nonperforming loans to total loans held for investment
|
|
|
0.71
|
%
|
|
|
0.27
|
%
|
|
|
0.28
|
%
|
|
|
0.29
|
%
|
|
|
0.31
|
%
|
|
Other real estate owned
|
|
|
249
|
|
|
|
202
|
|
|
|
169
|
|
|
|
37
|
|
|
|
59
|
|
|
Nonperforming assets to total assets
|
|
|
0.51
|
%
|
|
|
0.19
|
%
|
|
|
0.20
|
%
|
|
|
0.20
|
%
|
|
|
0.20
|
%
|
|
Allowance for credit losses to total loans held for investment
|
|
|
1.45
|
%
|
|
|
1.42
|
%
|
|
|
1.43
|
%
|
|
|
1.47
|
%
|
|
|
1.54
|
%
|
|
Net charge-offs (recoveries) to average loans outstanding (annualized)
|
|
|
0.05
|
%
|
|
|
0.09
|
%
|
|
|
0.09
|
%
|
|
|
(0.10
|
)%
|
|
|
(0.02
|
)%
|
| |
|
As of and for the quarter ended
|
|
| |
|
June 30
2023
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
|
September 30,
2022
|
|
|
June 30,
2022
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity to total assets
|
|
|
9.45
|
%
|
|
|
9.07
|
%
|
|
|
9.05
|
%
|
|
|
8.56
|
%
|
|
|
9.16
|
%
|
|
Tangible common equity to tangible assets (non-GAAP)
|
|
|
8.96
|
%
|
|
|
8.54
|
%
|
|
|
8.50
|
%
|
|
|
8.00
|
%
|
|
|
8.60
|
%
|
|
Common equity tier 1 to risk-weighted assets
|
|
|
12.11
|
%
|
|
|
11.92
|
%
|
|
|
11.81
|
%
|
|
|
11.67
|
%
|
|
|
12.24
|
%
|
|
Tier 1 capital to average assets
|
|
|
11.68
|
%
|
|
|
11.22
|
%
|
|
|
11.03
|
%
|
|
|
10.95
|
%
|
|
|
10.93
|
%
|
|
Total capital to risk-weighted assets
|
|
|
16.75
|
%
|
|
|
16.70
|
%
|
|
|
16.58
|
%
|
|
|
16.46
|
%
|
|
|
17.32
|
%
|
| (1) |
Net interest margin is calculated as the annual net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
South Plains Financial, Inc.
Average Balances and Yields - (Unaudited)
(Dollars in thousands)
| |
|
For the Three Months Ended
|
|
| |
|
June 30, 2023
|
|
|
June 30, 2022
|
|
| |
|
|
|
|
|
|
| |
|
Average Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,894,087
|
|
|
$
|
42,872
|
|
|
|
5.94
|
%
|
|
$
|
2,549,264
|
|
|
$
|
35,420
|
|
|
|
5.57
|
%
|
|
Debt securities - taxable
|
|
|
575,983
|
|
|
|
5,365
|
|
|
|
3.74
|
%
|
|
|
637,814
|
|
|
|
3,538
|
|
|
|
2.22
|
%
|
|
Debt securities - nontaxable
|
|
|
210,709
|
|
|
|
1,403
|
|
|
|
2.67
|
%
|
|
|
217,023
|
|
|
|
1,439
|
|
|
|
2.66
|
%
|
|
Other interest-bearing assets
|
|
|
149,996
|
|
|
|
1,484
|
|
|
|
3.97
|
%
|
|
|
329,869
|
|
|
|
658
|
|
|
|
0.80
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
3,830,775
|
|
|
|
51,124
|
|
|
|
5.35
|
%
|
|
|
3,733,970
|
|
|
|
41,055
|
|
|
|
4.41
|
%
|
|
Noninterest-earning assets
|
|
|
182,752
|
|
|
|
|
|
|
|
|
|
|
|
238,575
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,013,527
|
|
|
|
|
|
|
|
|
|
|
$
|
3,972,545
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, Savings, MMDA’s
|
|
$
|
2,059,182
|
|
|
|
12,484
|
|
|
|
2.43
|
%
|
|
$
|
1,903,452
|
|
|
|
1,357
|
|
|
|
0.29
|
%
|
|
Time deposits
|
|
|
299,358
|
|
|
|
1,949
|
|
|
|
2.61
|
%
|
|
|
334,819
|
|
|
|
960
|
|
|
|
1.15
|
%
|
|
Short-term borrowings
|
|
|
325
|
|
|
|
5
|
|
|
|
6.17
|
%
|
|
|
4
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Notes payable & other long-term borrowings
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Subordinated debt
|
|
|
76,031
|
|
|
|
1,013
|
|
|
|
5.34
|
%
|
|
|
75,845
|
|
|
|
1,013
|
|
|
|
5.36
|
%
|
|
Junior subordinated deferrable interest debentures
|
|
|
46,393
|
|
|
|
789
|
|
|
|
6.82
|
%
|
|
|
46,393
|
|
|
|
317
|
|
|
|
2.74
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,481,289
|
|
|
|
16,240
|
|
|
|
2.63
|
%
|
|
|
2,360,513
|
|
|
|
3,647
|
|
|
|
0.62
|
%
|
|
Demand deposits
|
|
|
1,075,514
|
|
|
|
|
|
|
|
|
|
|
|
1,171,454
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
76,727
|
|
|
|
|
|
|
|
|
|
|
|
64,933
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
379,997
|
|
|
|
|
|
|
|
|
|
|
|
375,645
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & stockholders’ equity
|
|
$
|
4,013,527
|
|
|
|
|
|
|
|
|
|
|
$
|
3,972,545
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
34,884
|
|
|
|
|
|
|
|
|
|
|
$
|
37,408
|
|
|
|
|
|
|
Net interest margin (2)
|
|
|
|
|
|
|
|
|
|
|
3.65
|
%
|
|
|
|
|
|
|
|
|
|
|
4.02
|
%
|
| (1) |
Average loan balances include nonaccrual loans and loans held for sale.
|
| (2) |
Net interest margin is calculated as the annualized net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
South Plains Financial, Inc.
Average Balances and Yields - (Unaudited)
(Dollars in thousands)
| |
|
For the Six Months Ended
|
|
| |
|
June 30, 2023
|
|
|
June 30, 2022
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Average
Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,836,482
|
|
|
$
|
82,474
|
|
|
|
5.86
|
%
|
|
$
|
2,515,934
|
|
|
$
|
64,799
|
|
|
|
5.19
|
%
|
|
Debt securities - taxable
|
|
|
580,705
|
|
|
|
10,605
|
|
|
|
3.68
|
%
|
|
|
579,243
|
|
|
|
5,892
|
|
|
|
2.05
|
%
|
|
Debt securities - nontaxable
|
|
|
211,950
|
|
|
|
2,815
|
|
|
|
2.68
|
%
|
|
|
217,672
|
|
|
|
2,887
|
|
|
|
2.67
|
%
|
|
Other interest-bearing assets
|
|
|
155,976
|
|
|
|
2,979
|
|
|
|
3.85
|
%
|
|
|
398,670
|
|
|
|
862
|
|
|
|
0.44
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
3,785,113
|
|
|
|
98,873
|
|
|
|
5.27
|
%
|
|
|
3,711,519
|
|
|
|
74,440
|
|
|
|
4.04
|
%
|
|
Noninterest-earning assets
|
|
|
186,114
|
|
|
|
|
|
|
|
|
|
|
|
250,376
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,971,227
|
|
|
|
|
|
|
|
|
|
|
$
|
3,961,895
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, Savings, MMDA’s
|
|
$
|
2,023,869
|
|
|
|
22,468
|
|
|
|
2.24
|
%
|
|
$
|
1,920,609
|
|
|
|
2,268
|
|
|
|
0.24
|
%
|
|
Time deposits
|
|
|
291,677
|
|
|
|
3,335
|
|
|
|
2.31
|
%
|
|
|
336,962
|
|
|
|
1,939
|
|
|
|
1.16
|
%
|
|
Short-term borrowings
|
|
|
165
|
|
|
|
5
|
|
|
|
6.11
|
%
|
|
|
4
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Notes payable & other long-term borrowings
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Subordinated debt
|
|
|
76,008
|
|
|
|
2,025
|
|
|
|
5.37
|
%
|
|
|
75,822
|
|
|
|
2,025
|
|
|
|
5.39
|
%
|
|
Junior subordinated deferrable interest debentures
|
|
|
46,393
|
|
|
|
1,540
|
|
|
|
6.69
|
%
|
|
|
46,393
|
|
|
|
548
|
|
|
|
2.38
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,438,112
|
|
|
|
29,373
|
|
|
|
2.43
|
%
|
|
|
2,379,790
|
|
|
|
6,780
|
|
|
|
0.57
|
%
|
|
Demand deposits
|
|
|
1,092,429
|
|
|
|
|
|
|
|
|
|
|
|
1,137,771
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
69,443
|
|
|
|
|
|
|
|
|
|
|
|
57,887
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
371,243
|
|
|
|
|
|
|
|
|
|
|
|
386,447
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & stockholders’ equity
|
|
$
|
3,971,227
|
|
|
|
|
|
|
|
|
|
|
$
|
3,961,895
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
69,500
|
|
|
|
|
|
|
|
|
|
|
$
|
67,660
|
|
|
|
|
|
|
Net interest margin (2)
|
|
|
|
|
|
|
|
|
|
|
3.70
|
%
|
|
|
|
|
|
|
|
|
|
|
3.68
|
%
|
| (1) |
Average loan balances include nonaccrual loans and loans held for sale.
|
| (2) |
Net interest margin is calculated as the annualized net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
South Plains Financial, Inc.
Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands)
| |
|
As of
|
|
| |
|
June 30,
2023
|
|
|
December 31,
2022
|
|
| |
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
64,497
|
|
|
$
|
61,613
|
|
|
Interest-bearing deposits in banks
|
|
|
231,084
|
|
|
|
173,270
|
|
|
Securities available for sale
|
|
|
628,093
|
|
|
|
701,711
|
|
|
Loans held for sale
|
|
|
22,158
|
|
|
|
30,403
|
|
|
Loans held for investment
|
|
|
2,979,063
|
|
|
|
2,748,081
|
|
|
Less: Allowance for credit losses
|
|
|
(43,137
|
)
|
|
|
(39,288
|
)
|
|
Net loans held for investment
|
|
|
2,935,926
|
|
|
|
2,708,793
|
|
|
Premises and equipment, net
|
|
|
56,416
|
|
|
|
56,337
|
|
|
Goodwill
|
|
|
19,315
|
|
|
|
19,508
|
|
|
Intangible assets
|
|
|
2,834
|
|
|
|
4,349
|
|
|
Mortgage servicing assets
|
|
|
26,658
|
|
|
|
27,474
|
|
|
Other assets
|
|
|
163,148
|
|
|
|
160,605
|
|
|
Total assets
|
|
$
|
4,150,129
|
|
|
$
|
3,944,063
|
|
| |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
1,100,767
|
|
|
$
|
1,150,488
|
|
|
Interest-bearing deposits
|
|
|
2,473,755
|
|
|
|
2,255,942
|
|
|
Total deposits
|
|
|
3,574,522
|
|
|
|
3,406,430
|
|
|
Subordinated debt
|
|
|
76,054
|
|
|
|
75,961
|
|
|
Junior subordinated deferrable interest debentures
|
|
|
46,393
|
|
|
|
46,393
|
|
|
Other liabilities
|
|
|
61,131
|
|
|
|
58,265
|
|
|
Total liabilities
|
|
|
3,758,100
|
|
|
|
3,587,049
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
16,952
|
|
|
|
17,027
|
|
|
Additional paid-in capital
|
|
|
111,133
|
|
|
|
112,834
|
|
|
Retained earnings
|
|
|
325,772
|
|
|
|
292,261
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
(61,828
|
)
|
|
|
(65,108
|
)
|
|
Total stockholders’ equity
|
|
|
392,029
|
|
|
|
357,014
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
4,150,129
|
|
|
$
|
3,944,063
|
|
South Plains Financial, Inc.
Consolidated Statements of Income
(Unaudited)
(Dollars in thousands)
| |
|
Three Months Ended
|
|
|
Six Months Ended
|
|
| |
|
June 30,
2023
|
|
|
June 30,
2022
|
|
|
June 30,
2023
|
|
|
June 30,
2022
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
42,864
|
|
|
$
|
35,419
|
|
|
$
|
82,461
|
|
|
$
|
64,797
|
|
|
Other
|
|
|
7,957
|
|
|
|
5,333
|
|
|
|
15,808
|
|
|
|
9,035
|
|
|
Total interest income
|
|
|
50,821
|
|
|
|
40,752
|
|
|
|
98,269
|
|
|
|
73,832
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
14,433
|
|
|
|
2,317
|
|
|
|
25,803
|
|
|
|
4,207
|
|
|
Subordinated debt
|
|
|
1,013
|
|
|
|
1,013
|
|
|
|
2,025
|
|
|
|
2,025
|
|
|
Junior subordinated deferrable interest debentures
|
|
|
789
|
|
|
|
317
|
|
|
|
1,540
|
|
|
|
548
|
|
|
Other
|
|
|
5
|
|
|
|
-
|
|
|
|
5
|
|
|
|
-
|
|
|
Total interest expense
|
|
|
16,240
|
|
|
|
3,647
|
|
|
|
29,373
|
|
|
|
6,780
|
|
|
Net interest income
|
|
|
34,581
|
|
|
|
37,105
|
|
|
|
68,896
|
|
|
|
67,052
|
|
|
Provision for credit losses
|
|
|
3,700
|
|
|
|
-
|
|
|
|
4,710
|
|
|
|
(2,085
|
)
|
|
Net interest income after provision for credit losses
|
|
|
30,881
|
|
|
|
37,105
|
|
|
|
64,186
|
|
|
|
69,137
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits
|
|
|
1,745
|
|
|
|
1,612
|
|
|
|
3,446
|
|
|
|
3,385
|
|
|
Income from insurance activities
|
|
|
37
|
|
|
|
1,577
|
|
|
|
1,448
|
|
|
|
3,147
|
|
|
Mortgage banking activities
|
|
|
5,258
|
|
|
|
8,669
|
|
|
|
7,544
|
|
|
|
22,306
|
|
|
Bank card services and interchange fees
|
|
|
4,043
|
|
|
|
3,478
|
|
|
|
6,999
|
|
|
|
6,700
|
|
|
Gain on sale of subsidiary
|
|
|
33,488
|
|
|
|
—
|
|
|
|
33,488
|
|
|
|
—
|
|
|
Other
|
|
|
2,541
|
|
|
|
3,499
|
|
|
|
4,878
|
|
|
|
6,994
|
|
|
Total noninterest income
|
|
|
47,112
|
|
|
|
18,835
|
|
|
|
57,803
|
|
|
|
42,532
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
23,437
|
|
|
|
21,990
|
|
|
|
42,691
|
|
|
|
44,693
|
|
|
Net occupancy expense
|
|
|
4,303
|
|
|
|
4,033
|
|
|
|
8,135
|
|
|
|
7,770
|
|
|
Professional services
|
|
|
1,716
|
|
|
|
2,647
|
|
|
|
3,364
|
|
|
|
5,272
|
|
|
Marketing and development
|
|
|
784
|
|
|
|
758
|
|
|
|
1,720
|
|
|
|
1,478
|
|
|
Other
|
|
|
10,259
|
|
|
|
6,628
|
|
|
|
16,950
|
|
|
|
14,767
|
|
|
Total noninterest expense
|
|
|
40,499
|
|
|
|
36,056
|
|
|
|
72,860
|
|
|
|
73,980
|
|
|
Income before income taxes
|
|
|
37,494
|
|
|
|
19,884
|
|
|
|
49,129
|
|
|
|
37,689
|
|
|
Income tax expense
|
|
|
7,811
|
|
|
|
4,001
|
|
|
|
10,202
|
|
|
|
7,528
|
|
|
Net income
|
|
$
|
29,683
|
|
|
$
|
15,883
|
|
|
$
|
38,927
|
|
|
$
|
30,161
|
|
South Plains Financial, Inc.
Loan Composition
(Unaudited)
(Dollars in thousands)
| |
|
As of
|
|
| |
|
June 30,
2023
|
|
|
December 31,
2022
|
|
| |
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
$
|
1,006,909
|
|
|
$
|
919,358
|
|
|
Commercial - Specialized
|
|
|
355,252
|
|
|
|
327,513
|
|
|
Commercial - General
|
|
|
551,096
|
|
|
|
484,783
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
1-4 Family Residential
|
|
|
522,472
|
|
|
|
460,124
|
|
|
Auto Loans
|
|
|
318,126
|
|
|
|
321,476
|
|
|
Other Consumer
|
|
|
79,795
|
|
|
|
81,308
|
|
|
Construction
|
|
|
145,413
|
|
|
|
153,519
|
|
|
Total loans held for investment
|
|
$
|
2,979,063
|
|
|
$
|
2,748,081
|
|
South Plains Financial, Inc.
Deposit Composition
(Unaudited)
(Dollars in thousands)
| |
|
As of
|
|
| |
|
June 30,
2023
|
|
|
December 31,
2022
|
|
| |
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
1,100,767
|
|
|
$
|
1,150,488
|
|
|
NOW & other transaction accounts
|
|
|
400,779
|
|
|
|
350,910
|
|
|
MMDA & other savings
|
|
|
1,751,029
|
|
|
|
1,618,833
|
|
|
Time deposits
|
|
|
321,947
|
|
|
|
286,199
|
|
|
Total deposits
|
|
$
|
3,574,522
|
|
|
$
|
3,406,430
|
|
South Plains Financial, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(Dollars in thousands)
| |
|
For the quarter ended
|
|
| |
|
June 30,
2023
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
|
September 30,
2022
|
|
|
June 30,
2022
|
|
|
Pre-tax, pre-provision income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
29,683
|
|
|
$
|
9,244
|
|
|
$
|
12,621
|
|
|
$
|
15,458
|
|
|
$
|
15,883
|
|
|
Income tax expense
|
|
|
7,811
|
|
|
|
2,391
|
|
|
|
3,421
|
|
|
|
3,962
|
|
|
|
4,001
|
|
|
Provision for credit losses
|
|
|
3,700
|
|
|
|
1,010
|
|
|
|
248
|
|
|
|
-782
|
|
|
|
—
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax, pre-provision income
|
|
$
|
41,194
|
|
|
$
|
12,645
|
|
|
$
|
16,290
|
|
|
$
|
18,638
|
|
|
$
|
19,884
|
|
|
Efficiency Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
$
|
40,499
|
|
|
$
|
32,361
|
|
|
$
|
32,708
|
|
|
$
|
37,401
|
|
|
$
|
36,056
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
34,581
|
|
|
|
34,315
|
|
|
|
36,322
|
|
|
|
35,102
|
|
|
|
37,105
|
|
|
Tax equivalent yield adjustment
|
|
|
303
|
|
|
|
302
|
|
|
|
299
|
|
|
|
301
|
|
|
|
303
|
|
|
Noninterest income
|
|
|
47,112
|
|
|
|
10,691
|
|
|
|
12,676
|
|
|
|
20,937
|
|
|
|
18,835
|
|
|
Total income
|
|
|
81,996
|
|
|
|
45,308
|
|
|
|
49,297
|
|
|
|
56,340
|
|
|
|
56,243
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
|
|
|
49.39
|
%
|
|
|
71.42
|
%
|
|
|
66.35
|
%
|
|
|
66.38
|
%
|
|
|
64.11
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
$
|
40,499
|
|
|
$
|
32,361
|
|
|
$
|
32,708
|
|
|
$
|
37,401
|
|
|
$
|
36,056
|
|
|
Less: Windmark transaction and related expenses
|
|
|
(4,532
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Less: net loss on sale of securities
|
|
|
(3,409
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Adjusted noninterest expense
|
|
|
32,558
|
|
|
|
32,361
|
|
|
|
32,708
|
|
|
|
37,401
|
|
|
|
36,056
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
81,996
|
|
|
|
45,308
|
|
|
|
49,297
|
|
|
|
56,340
|
|
|
|
56,243
|
|
|
Less: gain on sale of Windmark
|
|
|
(33,488
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Adjusted total income
|
|
|
48,508
|
|
|
|
45,308
|
|
|
|
49,297
|
|
|
|
56,340
|
|
|
|
56,243
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted efficiency ratio
|
|
|
67.12
|
%
|
|
|
71.42
|
%
|
|
|
66.35
|
%
|
|
|
66.38
|
%
|
|
|
64.11
|
%
|
| |
|
As of
|
|
| |
|
June 30,
2023
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
|
September 30,
2022
|
|
|
June 30,
2022
|
|
|
Tangible common equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stockholders’ equity
|
|
$
|
392,029
|
|
|
$
|
367,964
|
|
|
$
|
$ 357,014
|
|
|
$
|
$ 341,799
|
|
|
$
|
$ 364,222
|
|
|
Less: goodwill and other intangibles
|
|
|
(22,149
|
)
|
|
|
(23,496
|
)
|
|
|
(23,857
|
)
|
|
|
(24,228
|
)
|
|
|
(24,620
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
|
|
$
|
369,880
|
|
|
$
|
344,468
|
|
|
$
|
$ 333,157
|
|
|
$
|
$ 317,571
|
|
|
$
|
$ 339,602
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,150,129
|
|
|
$
|
4,058,049
|
|
|
$
|
$ 3,944,063
|
|
|
$
|
$ 3,992,690
|
|
|
$
|
$ 3,974,724
|
|
|
Less: goodwill and other intangibles
|
|
|
(22,149
|
)
|
|
|
(23,496
|
)
|
|
|
(23,857
|
)
|
|
|
(24,228
|
)
|
|
|
(24,620
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
$
|
4,127,980
|
|
|
$
|
4,034,553
|
|
|
$
|
$ 3,920,206
|
|
|
$
|
$ 3,968,462
|
|
|
$
|
$ 3,950,104
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding
|
|
|
16,952,072
|
|
|
|
17,062,572
|
|
|
|
17,027,197
|
|
|
|
17,064,640
|
|
|
|
17,417,094
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity to total assets
|
|
|
9.45
|
%
|
|
|
9.07
|
%
|
|
|
9.05
|
%
|
|
|
8.56
|
%
|
|
|
9.16
|
%
|
|
Tangible common equity to tangible assets
|
|
|
8.96
|
%
|
|
|
8.54
|
%
|
|
|
8.50
|
%
|
|
|
8.00
|
%
|
|
|
8.60
|
%
|
|
Book value per share
|
|
$
|
23.13
|
|
|
$
|
21.57
|
|
|
$
|
20.97
|
|
|
$
|
20.03
|
|
|
$
|
20.91
|
|
|
Tangible book value per share
|
|
$
|
21.82
|
|
|
$
|
20.19
|
|
|
$
|
19.57
|
|
|
$
|
18.61
|
|
|
$
|
19.50
|
|