NETSOL Technologies, Inc.
(Nasdaq: NTWK),
a global business services and enterprise application solutions
provider, reported results for the fiscal fourth quarter and year
ended June 30, 2023.
Fiscal Fourth Quarter 2023 Operational
Highlights
- Launched the Hubex API Library, the
second product offering from the Company’s AppexNow marketplace,
allowing customers to standardize all API integration procedures
across multiple API services through a single integration
- Implemented and went live with NFS
Ascent for a Swedish bank operating across the Nordic and European
regions, to support the bank’s lending business via the Cloud
- Appointed Darryll Lewis as Managing
Director of NETSOL Technologies Europe to drive business growth and
innovation in this market; Hired two key sales personnel to promote
expansion in the United States
- Received numerous designations and
accreditations establishing NETSOL as a premier Amazon Web Services
partner committed to designing, building, and maintaining secure,
reliable, and efficient cloud architectures
Fiscal Fourth Quarter 2023 Financial
Results
Total net revenues for the fourth quarter of fiscal 2023 were
$13.8 million, compared with $13.5 million in the prior year
period. On a constant currency basis, total net revenues were $14.0
million.
- Total subscription (SaaS and Cloud)
and support revenues were $6.8 million compared with $6.1 million
in the prior year period. Total subscription and support revenues
on a constant currency basis were $6.9 million.
- Total services revenues were $7.0 million compared with $6.5
million in the prior year period. Total services revenues on a
constant currency basis were $7.1 million.
Gross profit for the fourth quarter of fiscal 2023 was $4.8
million (or 35.0% of net revenues), consistent with $4.8 million
(or 35.6% of net revenues) in the fourth quarter of fiscal 2022. On
a constant currency basis, gross profit for the fourth quarter of
fiscal 2023 was $2.4 million (or 17.1% of net revenues as measured
on a constant currency basis).
Operating expenses for the fourth quarter of fiscal 2023 were
$7.7 million (or 56.0% of sales) compared to $6.4 million (or 47.0%
of sales) for the fourth quarter of fiscal 2022. On a constant
currency basis, operating expenses for the fourth quarter of fiscal
2023 increased to $9.0 million (or 63.9% of sales on a constant
currency basis).
GAAP net loss attributable to NETSOL for the fourth quarter of
fiscal 2023 totaled $(5.1 million) or $(0.45) per diluted share,
compared with GAAP net loss of $(2.2 million) or $(0.19) per
diluted share in the fourth quarter of fiscal 2022. On a constant
currency basis, GAAP net loss attributable to NETSOL for the fourth
quarter of fiscal 2023 totaled $(7.8 million) or $(0.69) per
diluted share. Included in GAAP net loss attributable to NETSOL was
a loss of $(610,000) on foreign exchange currency in the fourth
quarter, compared to a gain of approximately $1.6 million in the
prior year period. On a constant currency basis, NETSOL realized a
loss of $(1.2 million) on foreign currency transactions.
Non-GAAP adjusted EBITDA for the fourth quarter of fiscal 2023
was a loss of $(4.2 million) or $(0.37) per diluted share, compared
with non-GAAP adjusted EBITDA loss of $(1.4 million) or $(0.12) per
diluted share in the fourth quarter of fiscal 2022 (see note
regarding “Use of Non-GAAP Financial Measures,” below for further
discussion of this non-GAAP measure).
Fiscal Full Year 2023 Financial Results
Total net revenues for the full year ended June 30, 2023, were
$52.4 million, compared to $57.3 million in the prior year period.
On a constant currency basis, total net revenues were $54.7
million.
- Total subscription (SaaS and Cloud)
and support revenues for the full year 2023 were $26.0 million
compared with $28.3 million in the prior year period. Total
subscription and support revenues on a constant currency basis were
$26.7 million. The decrease in the full year total subscription and
support revenue is related to a one-time catch-up in support
revenue of approximately $3.5 million in fiscal year 2022.
- Total services revenues for the full year 2023 were $24.1
million compared with $24.4 million in the prior year period. Total
services revenues on a constant currency basis were $25.6 million.
The increase in services revenues on a constant currency basis is
primarily due to the increase in change requests, enhancements, and
reimbursable costs.
Gross profit for the full year 2023 was $16.9 million (or 32.3%
of net revenues), compared with $23.7 million (or 41.5% of net
revenues) in full year 2022. On a constant currency basis, gross
profit for the full year 2023 was $9.2 million (or 16.8% of net
revenues as measured on a constant currency basis).
Operating expenses for the full year 2023 were $25.7 million (or
49.0% of sales) compared to $24.8 million (or 43.3% of sales) for
full year 2022. On a constant currency basis, operating expenses
for the full year 2023 were $30.4 million (or 55.7% of sales on a
constant currency basis).
GAAP net loss attributable to NETSOL for the full year ended
June 30, 2023 totaled $(5.2 million) or $(0.46) per diluted share,
compared with GAAP net loss of $(851,000) or $(0.08) per diluted
share for the full year ended June 30, 2022. On a constant currency
basis, GAAP net loss attributable to NETSOL for the full year 2023
totaled $(12.3 million) or $(1.09) per diluted share. Included in
GAAP net loss attributable to NETSOL was a gain of $6.7 million on
foreign exchange currency, compared to a gain of approximately $4.3
million in the prior year period. On a constant currency basis,
NETSOL realized a gain of $9.4 million on foreign currency
transactions for the full year 2023.
Non-GAAP adjusted EBITDA for the full year 2023 was a loss of
$(2.3 million) or $(0.20) per diluted share, compared with non-GAAP
adjusted EBITDA of $1.8 million or $0.16 per diluted share in the
full year 2022 (see note regarding “Use of Non-GAAP Financial
Measures,” below for further discussion of this non-GAAP
measure).
At June 30, 2023, cash and cash equivalents were $15.5 million.
Total NETSOL stockholders’ equity at June 30, 2023 was $36.8
million, or $3.24 per share.
Management Commentary
NETSOL Co-Founder, Chairman and Chief Executive Officer Najeeb
Ghauri stated, “From a financial perspective, our fourth quarter
results fell short of our goals and expectations. However, this
past quarter and full fiscal year was characterized by progress
advancing our three core growth drivers that we believe will give
current and prospective shareholders reason to be optimistic about
what’s on the horizon for NETSOL. We continue to drive our
transition to SaaS-based, recurring revenue and we’re seeing
positive sequential and year-over-year growth, highlighted by our
full-year subscription and support revenues exceeding our stated
target of $25 million. As we seek interest from existing customers
in converting to SaaS pricing and with new clients purchasing SaaS
and cloud-based solutions, we expect our subscription and support
revenues to be positioned for continued growth.
“Our ongoing transition to SaaS based pricing has also allowed
us to implement significant cost reduction strategies across our
business including the reduction of our head count by what we
expect to be approximately 300 after a period of severance required
by local laws that extend into the first and second quarters of
fiscal 2024. As we continue to drive these initiatives, we expect
to be able to better allocate capital to the growing, higher margin
part of our business to drive profitability. Additionally, we
continue to make strides on our expansion strategy into the North
American markets. As previously mentioned, we have established a
facility in Austin, Texas to support our United States operations,
and we’re taking the time to staff it with the most qualified
individuals to efficiently grow our business in this region.
“Our established markets throughout the Asia-Pacific region and
Europe remain strong, and our pipeline continues to be active with
several potential licensing deals in the works. We believe that we
have the pieces in place to generate long-term growth for our
business, and given our healthy pipeline, we are targeting $61
million to $63 million in revenue for the full fiscal year 2024, or
16% to 20% revenue growth. We are not satisfied with our current
results, but we have a strategy in place that we are focusing our
time, energy, and patience on executing, and we believe that this
will yield long-term, sustainable growth and positive results for
NETSOL.”
Conference Call
NETSOL Technologies management will hold a conference call today
(September 22, 2023) at 9:00 a.m. Eastern time (6:00 a.m. Pacific
time) to discuss these financial results. A question-and-answer
session will follow management's presentation.
U.S. dial-in: 877-407-0789International dial-in:
201-689-8562
Please call the conference telephone number 5-10 minutes prior
to the start time or use this link for telephone access to the call
via your web browser. An operator will register your name and
organization. If you have any difficulty connecting with the
conference call, please contact Investor Relations at
818-222-9195.
The conference call will be broadcasted live and available for
replay here and via the Company Information section of NETSOL’s
website.
A telephone replay of the conference call will be available
approximately three hours after the call concludes through Friday,
October 6, 2023.
Toll-free replay number: 844-512-2921International replay
number: 412-317-6671Replay ID: 13741014
About NETSOL TechnologiesNETSOL Technologies,
Inc. (Nasdaq: NTWK) is a worldwide provider of IT and enterprise
software solutions primarily serving the global leasing and finance
industry. The Company’s suite of applications is backed by 40 years
of domain expertise and supported by a committed team in eight
strategically located support and delivery centers throughout the
world. NFS, LeasePak, LeaseSoft or NFS Ascent® – help companies
transform their Finance and Leasing operations, providing a fully
automated asset-based finance solution covering the complete
finance and leasing lifecycle.
Forward-Looking StatementsThis press release
may contain forward-looking statements relating to the development
of the Company's products and services and future operating
results, including statements regarding the Company that are
subject to certain risks and uncertainties that could cause actual
results to differ materially from those projected. The words
“expects,” “anticipates,” variations of such words, and similar
expressions, identify forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995, but their
absence does not mean that the statement is not forward-looking.
These statements are not guarantees of future performance and are
subject to certain risks, uncertainties, and assumptions that are
difficult to predict. Factors that could affect the Company's
actual results include the progress and costs of the development of
products and services and the timing of the market acceptance, as
well as the delay in recovery or a prolonged economic downturn that
effects our Company, our customers and the world economy. The
subject Companies expressly disclaim any obligation or undertaking
to update or revise any forward looking statement contained herein
to reflect any change in the company's expectations with regard
thereto or any change in events, conditions or circumstances upon
which any statement is based.
Use of Non-GAAP Financial MeasuresThe
reconciliation of Adjusted EBITDA to net income, the most
comparable financial measure based upon GAAP, as well as a further
explanation of adjusted EBITDA, is included in the financial tables
in Schedule 4 of this press release.
Investor Relations Contact:
IMS Investor
Relationsnetsol@imsinvestorrelations.com+1 203-972-9200
NETSOL Technologies, Inc. and
SubsidiariesSchedule 1: Consolidated Balance
Sheets |
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
ASSETS |
June 30, 2023 |
|
June 30, 2022 |
Current
assets: |
|
|
|
|
Cash and cash
equivalents |
$ |
15,533,254 |
|
|
$ |
23,963,797 |
|
|
Accounts
receivable, net of allowance of $420,354 and $166,231 |
|
11,714,422 |
|
|
|
8,669,202 |
|
|
Revenues in excess
of billings, net of allowance of $1,380,141 and $136,976 |
|
12,377,677 |
|
|
|
14,571,776 |
|
|
Other current
assets |
|
1,978,514 |
|
|
|
2,223,361 |
|
|
|
Total current assets |
|
41,603,867 |
|
|
|
49,428,136 |
|
Revenues in excess
of billings, net - long term |
|
- |
|
|
|
853,601 |
|
Property and
equipment, net |
|
6,161,186 |
|
|
|
9,382,624 |
|
Right of use
assets - operating leases |
|
1,151,575 |
|
|
|
969,163 |
|
Long term
investment |
|
25,396 |
|
|
|
1,059,368 |
|
Other assets |
|
6,931 |
|
|
|
25,546 |
|
Intangible assets,
net |
|
127,931 |
|
|
|
1,587,670 |
|
Goodwill |
|
9,302,524 |
|
|
|
9,302,524 |
|
|
|
Total
assets |
$ |
58,379,410 |
|
|
$ |
72,608,632 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current
liabilities: |
|
|
|
|
Accounts payable
and accrued expenses |
$ |
6,552,181 |
|
|
$ |
6,813,541 |
|
|
Current portion of
loans and obligations under finance leases |
|
5,779,510 |
|
|
|
8,567,145 |
|
|
Current portion of
operating lease obligations |
|
505,237 |
|
|
|
548,678 |
|
|
Unearned
revenue |
|
7,932,306 |
|
|
|
4,901,562 |
|
|
|
Total current liabilities |
|
20,769,234 |
|
|
|
20,830,926 |
|
Loans and
obligations under finance leases; less current maturities |
|
176,229 |
|
|
|
476,223 |
|
Operating lease
obligations; less current maturities |
|
652,194 |
|
|
|
447,260 |
|
|
|
Total
liabilities |
|
21,597,657 |
|
|
|
21,754,409 |
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock,
$.01 par value; 500,000 shares authorized; |
|
- |
|
|
|
- |
|
|
Common stock, $.01
par value; 14,500,000 shares authorized; |
|
|
|
|
|
12,284,887 shares issued and
11,345,856 outstanding as of June 30, 2023 |
|
|
|
|
|
12,196,570 shares issued and
11,257,539 outstanding as of June 30, 2022 |
|
122,850 |
|
|
|
121,966 |
|
|
Additional
paid-in-capital |
|
128,476,048 |
|
|
|
128,218,247 |
|
|
Treasury stock (at
cost, 939,031 shares |
|
|
|
|
as of June 30,
2023 and June 30, 2022) |
|
(3,920,856 |
) |
|
|
(3,920,856 |
) |
|
Accumulated
deficit |
|
(44,896,186 |
) |
|
|
(39,652,438 |
) |
|
Other
comprehensive loss |
|
(45,975,156 |
) |
|
|
(39,363,085 |
) |
|
|
Total NetSol stockholders'
equity |
|
33,806,700 |
|
|
|
45,403,834 |
|
|
Non-controlling
interest |
|
2,975,053 |
|
|
|
5,450,389 |
|
|
|
Total stockholders'
equity |
|
36,781,753 |
|
|
|
50,854,223 |
|
|
|
Total liabilities and
stockholders' equity |
$ |
58,379,410 |
|
|
$ |
72,608,632 |
|
|
|
|
|
|
|
|
|
|
|
NETSOL Technologies, Inc. and
SubsidiariesSchedule 2: Consolidated Statement of
Operations |
|
|
|
|
|
|
|
|
|
For the Three Months |
|
For the Years |
|
|
|
Ended June 30, |
|
Ended June 30, |
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net
Revenues: |
|
|
|
|
|
|
|
|
License fees |
$ |
20,735 |
|
|
$ |
952,386 |
|
|
$ |
2,269,564 |
|
|
$ |
4,539,260 |
|
|
Subscription and
support |
|
6,805,076 |
|
|
|
6,124,961 |
|
|
|
25,980,661 |
|
|
|
28,284,759 |
|
|
Services |
|
6,964,538 |
|
|
|
6,467,083 |
|
|
|
24,142,990 |
|
|
|
24,423,960 |
|
|
|
Total net revenues |
|
13,790,349 |
|
|
|
13,544,430 |
|
|
|
52,393,215 |
|
|
|
57,247,979 |
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues |
|
8,974,275 |
|
|
|
8,727,436 |
|
|
|
35,477,652 |
|
|
|
33,510,805 |
|
Gross
profit |
|
4,816,074 |
|
|
|
4,816,994 |
|
|
|
16,915,563 |
|
|
|
23,737,174 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
Selling, general
and administrative |
|
7,366,072 |
|
|
|
5,789,737 |
|
|
|
24,093,908 |
|
|
|
23,473,343 |
|
|
Research and
development cost |
|
356,820 |
|
|
|
580,533 |
|
|
|
1,601,613 |
|
|
|
1,342,154 |
|
|
|
Total operating expenses |
|
7,722,892 |
|
|
|
6,370,270 |
|
|
|
25,695,521 |
|
|
|
24,815,497 |
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations |
|
(2,906,818 |
) |
|
|
(1,553,276 |
) |
|
|
(8,779,958 |
) |
|
|
(1,078,323 |
) |
|
|
|
|
|
|
|
|
|
|
Other
income and (expenses) |
|
|
|
|
|
|
|
|
Interest
expense |
|
(252,920 |
) |
|
|
(92,064 |
) |
|
|
(765,030 |
) |
|
|
(369,801 |
) |
|
Interest
income |
|
212,293 |
|
|
|
532,336 |
|
|
|
1,217,850 |
|
|
|
1,655,883 |
|
|
Gain on foreign
currency exchange transactions |
|
(610,481 |
) |
|
|
1,642,910 |
|
|
|
6,748,038 |
|
|
|
4,327,590 |
|
|
Share of net loss
from equity investment |
|
(1,040,753 |
) |
|
|
(1,703,899 |
) |
|
|
(1,033,243 |
) |
|
|
(2,021,480 |
) |
|
Other income
(expense) |
|
(662,953 |
) |
|
|
(234,574 |
) |
|
|
(605,570 |
) |
|
|
(424,128 |
) |
|
|
Total other income
(expenses) |
|
(2,354,814 |
) |
|
|
144,709 |
|
|
|
5,562,045 |
|
|
|
3,168,064 |
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) before income taxes |
|
(5,261,632 |
) |
|
|
(1,408,567 |
) |
|
|
(3,217,913 |
) |
|
|
2,089,741 |
|
Income tax
provision |
|
(285,438 |
) |
|
|
(462,201 |
) |
|
|
(926,560 |
) |
|
|
(988,938 |
) |
Net income
(loss) |
|
(5,547,070 |
) |
|
|
(1,870,768 |
) |
|
|
(4,144,473 |
) |
|
|
1,100,803 |
|
|
Non-controlling interest |
|
472,354 |
|
|
|
(296,672 |
) |
|
|
(1,099,275 |
) |
|
|
(1,951,959 |
) |
Net income
(loss) attributable to NetSol |
$ |
(5,074,716 |
) |
|
$ |
(2,167,440 |
) |
|
$ |
(5,243,748 |
) |
|
$ |
(851,156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) per share: |
|
|
|
|
|
|
|
|
Net income (loss)
per common share |
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.45 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.08 |
) |
|
|
Diluted |
$ |
(0.45 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
11,308,571 |
|
|
|
11,252,539 |
|
|
|
11,279,966 |
|
|
|
11,250,219 |
|
|
Diluted |
|
11,308,571 |
|
|
|
1,252,539 |
|
|
|
11,279,966 |
|
|
|
11,250,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NETSOL Technologies, Inc. and
SubsidiariesSchedule 3: Consolidated Statement of
Cash Flows |
|
|
|
|
|
|
|
For the Years |
|
|
|
Ended June 30, |
|
|
|
2023 |
|
2022 |
Cash flows
from operating activities: |
|
|
|
|
Net income
(loss) |
$ |
(4,144,473 |
) |
|
$ |
1,100,803 |
|
|
Adjustments to
reconcile net income (loss) to net cash |
|
|
|
|
provided by operating activities: |
|
|
|
|
|
Depreciation and
amortization |
|
3,244,538 |
|
|
|
3,812,273 |
|
|
Provision for bad debts |
|
|
1,702,744 |
|
|
|
23,388 |
|
|
Goodwill
impairment |
|
- |
|
|
|
214,044 |
|
|
Impairment and
share of net loss from investment under equity method |
|
2,113,430 |
|
|
|
2,021,480 |
|
|
Loss on sale of assets |
|
|
19,721 |
|
|
|
205,288 |
|
|
Stock based
compensation |
|
317,451 |
|
|
|
104,347 |
|
|
Changes in
operating assets and liabilities: |
|
|
|
|
Accounts receivable |
|
|
(6,860,983 |
) |
|
|
(5,669,262 |
) |
|
Revenues in excess of billing |
|
|
1,514,305 |
|
|
|
(1,273,693 |
) |
|
Other current assets |
|
|
(131,108 |
) |
|
|
469,194 |
|
|
Accounts payable and accrued expenses |
|
|
709,758 |
|
|
|
1,121,308 |
|
|
Unearned revenue |
|
|
3,524,188 |
|
|
|
931,452 |
|
|
Net cash
provided by operating activities |
|
2,009,571 |
|
|
|
3,060,622 |
|
|
|
|
|
|
|
Cash flows
from investing activities: |
|
|
|
|
Purchases of
property and equipment |
|
(1,639,438 |
) |
|
|
(2,609,205 |
) |
|
Sales of property
and equipment |
|
240,207 |
|
|
|
349,058 |
|
|
Net cash
used in investing activities |
|
(1,399,231 |
) |
|
|
(2,260,147 |
) |
|
|
|
|
|
|
Cash flows
from financing activities: |
|
|
|
|
Purchase of treasury
stock |
|
|
- |
|
|
|
(100,106 |
) |
|
Purchase of
subsidiary treasury stock |
|
(61,124 |
) |
|
|
(950,352 |
) |
|
Proceeds from bank
loans |
|
270,292 |
|
|
|
941,841 |
|
|
Payments on
finance lease obligations and loans - net |
|
(928,160 |
) |
|
|
(1,270,104 |
) |
|
Net cash
used in financing activities |
|
(718,992 |
) |
|
|
(1,378,721 |
) |
Effect of
exchange rate changes |
|
(8,321,891 |
) |
|
|
(9,163,111 |
) |
Net
decrease in cash and cash equivalents |
|
(8,430,543 |
) |
|
|
(9,741,357 |
) |
Cash and cash
equivalents at beginning of the period |
|
23,963,797 |
|
|
|
33,705,154 |
|
Cash and
cash equivalents at end of period |
$ |
15,533,254 |
|
|
$ |
23,963,797 |
|
|
|
|
|
|
|
|
|
NETSOL Technologies, Inc. and
SubsidiariesSchedule 4: Reconciliation to
GAAP |
|
|
|
|
|
|
|
For the Three Months |
|
For the Years |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
Net Income (loss) attributable to NetSol |
|
$ |
(5,074,716 |
) |
|
$ |
(2,167,440 |
) |
|
$ |
(5,243,748 |
) |
|
$ |
(851,156 |
) |
Non-controlling interest |
|
|
(472,354 |
) |
|
|
296,672 |
|
|
|
1,099,275 |
|
|
|
1,951,959 |
|
Income taxes |
|
|
285,438 |
|
|
|
462,201 |
|
|
|
926,560 |
|
|
|
988,938 |
|
Depreciation and amortization |
|
|
725,069 |
|
|
|
942,602 |
|
|
|
3,244,538 |
|
|
|
3,812,273 |
|
Interest expense |
|
|
252,920 |
|
|
|
92,064 |
|
|
|
765,030 |
|
|
|
369,801 |
|
Interest (income) |
|
|
(212,293 |
) |
|
|
(532,336 |
) |
|
|
(1,217,850 |
) |
|
|
(1,655,883 |
) |
EBITDA |
|
$ |
(4,495,936 |
) |
|
$ |
(906,237 |
) |
|
$ |
(426,195 |
) |
|
$ |
4,615,932 |
|
Add back: |
|
|
|
|
|
|
|
|
Non-cash stock-based compensation |
|
|
118,892 |
|
|
|
26,122 |
|
|
|
317,451 |
|
|
|
104,347 |
|
Adjusted EBITDA, gross |
|
$ |
(4,377,044 |
) |
|
$ |
(880,115 |
) |
|
$ |
(108,744 |
) |
|
$ |
4,720,279 |
|
Less non-controlling interest
(a) |
|
|
208,924 |
|
|
|
(520,736 |
) |
|
|
(2,154,850 |
) |
|
|
(2,903,457 |
) |
Adjusted EBITDA, net |
|
$ |
(4,168,120 |
) |
|
$ |
(1,400,851 |
) |
|
$ |
(2,263,594 |
) |
|
$ |
1,816,822 |
|
|
|
|
|
|
|
|
|
|
Weighted Average number of
shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
11,308,571 |
|
|
|
11,252,539 |
|
|
|
11,279,966 |
|
|
|
11,250,219 |
|
Diluted |
|
|
11,308,571 |
|
|
|
11,252,539 |
|
|
|
11,279,966 |
|
|
|
11,250,219 |
|
|
|
|
|
|
|
|
|
|
Basic adjusted EBITDA |
|
$ |
(0.37 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.20 |
) |
|
$ |
0.16 |
|
Diluted adjusted EBITDA |
|
$ |
(0.37 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.20 |
) |
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)The reconciliation of
adjusted EBITDA of non-controlling interest |
|
|
|
|
|
|
|
|
to net income attributable to
non-controlling interest is as follows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) attributable
to non-controlling interest |
|
$ |
(472,354 |
) |
|
$ |
296,672 |
|
|
$ |
1,099,275 |
|
|
$ |
1,951,959 |
|
Income Taxes |
|
|
54,809 |
|
|
|
98,614 |
|
|
|
253,158 |
|
|
|
258,468 |
|
Depreciation and amortization |
|
|
191,326 |
|
|
|
256,201 |
|
|
|
905,002 |
|
|
|
1,096,709 |
|
Interest expense |
|
|
79,233 |
|
|
|
27,515 |
|
|
|
237,162 |
|
|
|
109,361 |
|
Interest (income) |
|
|
(65,708 |
) |
|
|
(164,421 |
) |
|
|
(369,197 |
) |
|
|
(526,567 |
) |
EBITDA |
|
$ |
(212,694 |
) |
|
$ |
514,581 |
|
|
$ |
2,125,400 |
|
|
$ |
2,889,930 |
|
Add back: |
|
|
|
|
|
|
|
|
Non-cash stock-based compensation |
|
|
3,770 |
|
|
|
6,155 |
|
|
|
29,450 |
|
|
|
13,527 |
|
Adjusted EBITDA of
non-controlling interest |
|
$ |
(208,924 |
) |
|
$ |
520,736 |
|
|
$ |
2,154,850 |
|
|
$ |
2,903,457 |
|
NetSol Technologies (NASDAQ:NTWK)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
NetSol Technologies (NASDAQ:NTWK)
Historical Stock Chart
Von Dez 2023 bis Dez 2024