Entegra Financial Corp. (the “Company”) (NASDAQ: ENFC), the holding
company for Entegra Bank (the “Bank”), today announced earnings and
related data as of and for the three months ended March 31, 2019.
Highlights
The following tables highlight the trends that
the Company believes are most relevant to understanding the
performance of the Company. As further detailed in Appendix A
to this press release, adjusted results (which are non-U.S.
generally accepted accounting principles, or non-GAAP, financial
measures) reflect adjustments for investment gains and losses,
equity securities gains and losses, legal settlements, and
merger-related expenses. See Appendix B to this press release
for more information on our tax equivalent net interest
margin.
|
|
|
For the Three Months Ended March
31, |
|
(Dollars in thousands, except per share
data) |
|
2019 |
|
2018 |
|
Change (%) |
|
GAAP |
|
Adjusted |
|
GAAP |
|
Adjusted |
|
GAAP |
|
Adjusted |
Net income |
$ |
3,815 |
|
|
$ |
3,169 |
|
|
$ |
3,582 |
|
|
$ |
3,788 |
|
|
6.5 |
% |
|
-16.3 |
% |
Net interest
income |
$ |
11,953 |
|
|
N/A |
|
$ |
12,393 |
|
|
N/A |
|
-3.6 |
% |
|
N/A |
Net interest margin
(tax equivalent) |
|
3.23 |
% |
|
N/A |
|
|
3.49 |
% |
|
N/A |
|
-7.4 |
% |
|
N/A |
Return on average
assets |
|
0.92 |
% |
|
|
0.77 |
% |
|
|
0.90 |
% |
|
|
0.95 |
% |
|
2.2 |
% |
|
-18.9 |
% |
Return on average
equity |
|
9.26 |
% |
|
|
9.23 |
% |
|
|
9.48 |
% |
|
|
12.29 |
% |
|
-2.3 |
% |
|
-24.9 |
% |
Efficiency ratio |
|
68.59 |
% |
|
|
69.61 |
% |
|
|
66.07 |
% |
|
|
64.36 |
% |
|
3.8 |
% |
|
-8.2 |
% |
Diluted earnings per
share |
$ |
0.55 |
|
|
$ |
0.46 |
|
|
$ |
0.51 |
|
|
$ |
0.54 |
|
|
7.8 |
% |
|
-14.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, |
|
As of December 31, |
|
|
2019 |
|
2018 |
|
|
(Dollars in thousands, except per share
data) |
Asset
Quality: |
|
|
|
|
Non-performing
loans |
|
$ |
4,906 |
|
|
$ |
4,857 |
|
Real
estate owned |
|
$ |
2,256 |
|
|
$ |
2,493 |
|
Non-performing assets |
|
$ |
7,162 |
|
|
$ |
7,350 |
|
Non-performing loans to total loans |
|
|
0.45 |
% |
|
|
0.45 |
% |
Non-performing assets to total assets |
|
|
0.43 |
% |
|
|
0.45 |
% |
Net
charge-offs |
|
$ |
58 |
|
|
$ |
102 |
|
Allowance
for loan losses to non-performing loans |
|
|
245.47 |
% |
|
|
246.76 |
% |
Allowance
for loan losses to total loans |
|
|
1.12 |
% |
|
|
1.11 |
% |
|
|
|
|
|
Other
Data: |
|
|
|
|
Book value per
share |
|
$ |
24.70 |
|
|
$ |
23.54 |
|
Tangible book value per
share |
|
$ |
20.76 |
|
|
$ |
19.57 |
|
Closing market price
per share |
|
$ |
22.45 |
|
|
$ |
20.75 |
|
Closing
price-to-tangible book value ratio |
|
|
108.14 |
% |
|
|
106.03 |
% |
Common Equity to assets
ratio |
|
|
10.24 |
% |
|
|
9.95 |
% |
Tangible common equity
to tangible assets ratio |
|
|
8.75 |
% |
|
|
8.41 |
% |
|
|
|
|
|
|
|
|
|
Management Commentary
Roger D. Plemens, President and Chief Executive
Officer of the Company, reported, “We are pleased with our increase
in tangible book value per share which increased from $19.57 at
December 31, 2018 to $20.76 at March 31, 2019, an increase of
6%. While our earnings this quarter were heavily impacted by
weather delays in our SBA construction portfolio, we expect many of
these projects to close in the second and third quarters of
2019. We also were pleased to announce that on March 31, 2019
we entered into a definitive settlement agreement with one of our
former advisors pursuant to which the advisor agreed to pay Entegra
$1.75 million. We are looking forward to the proposed merger
announced on April 24, 2019, and will work diligently with the
First Citizens team over the next several months to ensure a
successful integration.”
Recent Developments
On April 24, 2019, Entegra announced its entry
into a definitive agreement (the “Merger Agreement”) to merge with
and into First Citizens BancShares, Inc. (“First Citizens”). On
April 23, 2019, in connection with Entegra’s entry into the Merger
Agreement, First Citizens, on behalf of Entegra, paid
SmartFinancial, Inc., a Tennessee corporation (“SmartFinancial”), a
termination fee of $6.4 million as required by the terms of the
Agreement and Plan of Merger between Entegra and SmartFinancial
(the “SmartFinancial Merger Agreement”), and the SmartFinancial
Merger Agreement was terminated.
Net Interest Income
Net interest income decreased $0.4 million, or
3.5%, to $12.0 million for the three months ended March 31, 2019,
compared to $12.4 million for the same period in 2018. The
decrease in net interest income for the three months ended March
31, 2019 compared to the same period in 2018 was primarily due to
increased costs of deposits and borrowings, partially offset by
higher volumes in the loan portfolio, as well as an increase in the
yields earned on cash and taxable investments. Tax equivalent net
interest margin was 3.23% for the three months ended March 31,
2019, compared to 3.49% for the same period in 2018.
Provision for Loan Losses
The provision for loan losses was $0.1 million
for the three months ended March 31, 2019, compared to $0.4 million
for the same period in 2018. The provisions for loan losses
are mainly attributable to organic loan growth and net
charge-offs. The Company continues to experience modest
levels of net charge-offs and non-performing loans.
Noninterest Income
Noninterest income increased $2.3 million, or
161.4%, to $3.7 million for the three months ended March 31, 2019,
compared to $1.4 million for the same period in 2018, primarily as
the result of the settlement of a legal dispute for $1.75 million
and an increase of $0.5 million in equity security gains.
Gains from the sale of SBA loans were negatively impacted by
weather-related delays during the first quarter of 2019.
Management expects the majority of the delayed closings to occur
during the second and third quarters of 2019.
Noninterest Expense
Noninterest expense increased $1.6 million, or
17.7%, to $10.7 million for the three months ended March 31, 2019,
compared to $9.1 million for the same period in 2018. The increase
was primarily related to increased compensation and employee
benefits and merger-related expenses, partially offset by reduced
federal deposit insurance premiums.
Income Taxes
The effective tax rate for the three months
ended March 31, 2019 was 20.5% compared to 17.2% for the same
period in 2018. The increase in the effective tax rate in
2019 is primarily attributable to higher disallowed interest
expense deductions and state income taxes. Income tax expense
for both periods benefited from tax-exempt income related to
municipal bond investments and bank-owned life insurance
(“BOLI”).
Balance Sheet
Total assets increased $32.7 million, or 2.0%,
to $1.67 billion at March 31, 2019 from $1.64 billion at December
31, 2018.
Cash and cash equivalents increased $29.2
million, or 42.2%, to $98.3 million at March 31, 2019 from $69.1
million at December 31, 2018, primarily as a result of
merger-related restrictions which limited the use of excess
cash.
Loans receivable increased $3.8 million, or an
annualized rate of 1.4%, at March 31, 2019 from December 31,
2018. Loan growth continues to be primarily concentrated in
commercial real estate and commercial and industrial
loans.
Core deposits increased $33.6 million, or an
annualized rate of 16.9%, to $828.9 million at March 31, 2019 from
$795.3 million at December 31, 2018, primarily as a result of
increased money market deposit balances. Retail certificates
of deposit decreased $10.0 million to $340.0 million at March 31,
2019 from $350.0 million at December 31, 2018. Wholesale
deposits increased $1.3 million to $77.3 million at March 31, 2019
from $76.0 million at December 31, 2018. We continue to focus
on gathering core deposits, which increased to 67% of the Company’s
deposit portfolio at March 31, 2019 compared to 65% at December 31,
2018.
Total shareholders’ equity increased $8.0
million to $170.9 million at March 31, 2019, compared to $162.9
million at December 31, 2018. This increase was primarily
attributable to $3.8 million of net income and $4.0 million of
after-tax increase in the market value of investment securities
available for sale. Tangible book value per share, a non-GAAP
measure, increased $1.19 to $20.76 at March 31, 2019 from $19.57 at
December 31, 2018. See Appendix A for a reconciliation of our
tangible book value per share to the comparable GAAP measure.
Asset Quality
Non-performing loans to total loans were 0.45%
at both March 31, 2019 and 2018. Non-performing assets to
total assets decreased to 0.43% at March 31, 2019, compared to
0.45% at December 31, 2018. Net loan charge-offs continue to
remain modest, totaling $0.1 million for the three months ended
March 31, 2019.
Non-GAAP Financial Measures
Statements included in this press release
include non-GAAP financial measures and should be read along with
the accompanying tables in Appendix A, which provide a
reconciliation of non-GAAP financial measures to GAAP financial
measures. This press release and the accompanying tables discuss
financial measures, such as adjusted noninterest expense, adjusted
net income, adjusted diluted earnings per share, adjusted return on
average assets, adjusted return on tangible average equity,
adjusted efficiency ratio, tangible common equity, tangible assets
and tangible book value per share, which are all non-GAAP measures.
We believe that such non-GAAP measures are useful because they
enhance the ability of investors and management to evaluate and
compare the Company’s operating results from period to period in a
meaningful manner. Non-GAAP measures should not be considered as an
alternative to any measure of performance as promulgated under
GAAP, nor are they necessarily comparable to non-GAAP performance
measures that may be presented by other companies. Investors should
consider the Company’s performance and financial condition as
reported under GAAP and all other relevant information when
assessing the performance or financial condition of the Company.
Non-GAAP measures have limitations as analytical tools, and
investors should not consider them in isolation or as a substitute
for analysis of the Company’s results or financial condition as
reported under GAAP.
About Entegra Financial Corp. and
Entegra Bank
Entegra Financial Corp. is the holding company
of Entegra Bank. The Company’s shares of common stock trade on the
NASDAQ Global Market under the symbol “ENFC.”
Entegra Bank operates a total of 18 branches
located throughout the Western North Carolina counties of Cherokee,
Haywood, Henderson, Jackson, Macon, Polk and Transylvania, the
Upstate South Carolina counties of Anderson, Greenville, and
Spartanburg and the Northern Georgia counties of Pickens and Hall.
The Bank also operates a loan production offices in Asheville, NC,
and Clemson, SC. For further information, visit the Bank’s website
www.entegrabank.com.
Disclosures about Forward-Looking
Statements
The discussions included in this press release
and its appendices may contain “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of
1995, Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. The
words “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,”
and “estimate,” and similar expressions, are intended to identify
such forward-looking statements, but other statements not based on
historical information may also be considered forward-looking,
including statements about the benefits to Entegra of the proposed
Merger, Entegra’s future financial and operating results and its
plans, objectives, and intentions. All forward-looking statements
are subject to risks, uncertainties, and other factors that may
cause the actual results, performance, or achievements of Entegra
to differ materially from any results, performance, or achievements
expressed or implied by such forward-looking statements. Such
risks, uncertainties, and other factors include, among others, (1)
disruption from the proposed Merger, or recently completed mergers,
with customer, supplier, or employee relationships, (2)
uncertainties as to the timing of the Merger, (3) the risk that the
proposed transactions may not be completed in a timely manner or at
all, (4) the occurrence of any event, change, or other
circumstances that could give rise to the termination of the Merger
Agreement, including under circumstances that would require Entegra
to pay a termination fee, (5) the failure to obtain necessary
shareholder or regulatory approvals for the Merger, (6) the
possibility that the amount of the costs, fees, expenses, and
charges related to the merger may be greater than anticipated,
including as a result of unexpected or unknown factors, events, or
liabilities, (7) the failure of the conditions to the Merger to be
satisfied, (8) reputational risk and the reaction of the parties’
customers to the merger, (9) the risk of potential litigation or
regulatory action related to the merger, and (10) general
competitive, economic, political, and market conditions. Additional
factors which could affect the forward-looking statements can be
found in Entegra’s Annual Report on Form 10-K, Quarterly Reports on
Form 10-Q, and Current Reports on Form 8-K, in each case filed with
the Securities and Exchange Commission (the “SEC”) and available on
the SEC’s website at http://www.sec.gov. Except as may be required
by applicable law, Entegra disclaims any obligation to update or
revise any forward-looking statements contained in this
communication, which speak only as of the date hereof, whether as a
result of new information, future events, or otherwise.
Additional Information about the
Proposed Transaction and Where to Find It
This communication may be deemed to be
solicitation material in respect of the proposed acquisition of
Entegra by First Citizens. In connection with the proposed
transaction, Entegra intends to file with the SEC and furnish to
its stockholders a proxy statement and other relevant documents
which will be mailed or otherwise disseminated to its stockholders
when it becomes available. BEFORE MAKING ANY VOTING DECISION,
ENTEGRA’S SHAREHOLDERS ARE ADVISED TO READ THE PROXY STATEMENT
(INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO) CAREFULLY
BECAUSE IT WILL CONTAIN IMPORTANT INFORMATION ABOUT THE
MERGER. Investors and security holders may also want to
review and consider each of Entegra’s public filings with the SEC,
including but not limited to its Annual Reports on Form 10-K, its
prior proxy statements, its Current Reports on Form 8-K, and its
Quarterly Reports on Form 10-Q.
The documents filed by Entegra with the SEC may
be obtained free of charge at Entegra’s Investor Relations website
at www.snl.com/IRW/CorporateProfile/4290505 under the heading “SEC
Filings.” The documents filed by Entegra with the SEC can
also be found at the SEC’s website at www.sec.gov. The Entegra
documents may be obtained free of charge from Entegra by requesting
them in writing to Entegra Financial Corp., 14 One Center Court,
Franklin, North Carolina 28734, or by telephone at (828)
524-7000.
Participants in the Solicitation
Entegra and certain of its directors and
executive officers may be deemed to be participants in the
solicitation of proxies from Entegra shareholders in connection
with the proposed transaction under the rules of the SEC.
Information about the directors and executive officers of Entegra
may be found in the definitive proxy statement for Entegra’s 2018
annual meeting of shareholders, filed by Entegra with the SEC on
April 2, 2018. Additional information regarding the interests
of these participants will also be included in the proxy statement
regarding the proposed transaction when it becomes available. Free
copies of these documents may be obtained as described in the
paragraph above.
ENTEGRA FINANCIAL CORP. AND
SUBSIDIARYCONDENSED CONSOLIDATED STATEMENTS OF
INCOME(Unaudited)(Amounts in
thousands, except share data)
|
Three Months Ended March 31, |
|
2019 |
|
2018 |
Interest income |
$ |
16,542 |
|
$ |
14,842 |
|
Interest
expense |
|
4,589 |
|
|
2,449 |
|
|
|
|
|
Net
interest income |
|
11,953 |
|
|
12,393 |
|
|
|
|
|
Provision for loan losses |
|
116 |
|
|
361 |
|
|
|
|
|
Net
interest income after provision for loan losses |
|
11,837 |
|
|
12,032 |
|
|
|
|
|
Servicing income, net |
|
89 |
|
|
94 |
|
Mortgage
banking |
|
263 |
|
|
239 |
|
Gain on
sale of SBA loans |
|
80 |
|
|
61 |
|
Loss on
sale of investments |
|
- |
|
|
(12 |
) |
Equity
securities gains (losses) |
|
418 |
|
|
(53 |
) |
Service
charges on deposit accounts |
|
398 |
|
|
431 |
|
Interchange fees, net |
|
246 |
|
|
248 |
|
Bank
owned life insurance |
|
180 |
|
|
200 |
|
Legal
settlement |
|
1,750 |
|
|
- |
|
Other |
|
278 |
|
|
208 |
|
Total
noninterest income |
|
3,702 |
|
|
1,416 |
|
|
|
|
|
Compensation and employee benefits |
|
6,020 |
|
|
5,617 |
|
Net
occupancy |
|
1,120 |
|
|
1,092 |
|
Federal
deposit insurance |
|
142 |
|
|
279 |
|
Professional and advisory |
|
325 |
|
|
277 |
|
Data
processing |
|
493 |
|
|
509 |
|
Marketing and advertising |
|
279 |
|
|
209 |
|
Net cost
of operation of real estate owned |
|
7 |
|
|
50 |
|
Merger-related expenses |
|
1,350 |
|
|
196 |
|
Other |
|
1,002 |
|
|
894 |
|
Total
noninterest expense |
|
10,738 |
|
|
9,123 |
|
|
|
|
|
Income
before taxes |
|
4,801 |
|
|
4,325 |
|
|
|
|
|
Income
tax expense |
|
986 |
|
|
743 |
|
|
|
|
|
Net
income |
$ |
3,815 |
|
$ |
3,582 |
|
|
|
|
|
Earnings
per common share: |
|
|
|
Basic |
$ |
0.55 |
|
$ |
0.52 |
|
Diluted |
$ |
0.55 |
|
$ |
0.51 |
|
|
|
|
|
Weighted
average common shares outstanding: |
|
|
|
Basic |
|
6,918,769 |
|
|
6,885,911 |
|
Diluted |
|
6,943,861 |
|
|
7,027,884 |
|
|
|
|
|
ENTEGRA FINANCIAL CORP. AND
SUBSIDIARYCONDENSED CONSOLIDATED BALANCE
SHEETS(Dollars in thousands)
|
March 31,
2019 |
|
December 31,
2018 |
|
(Unaudited) |
|
(Audited) |
Assets |
|
|
|
Cash and
cash equivalents |
$ |
98,285 |
|
|
$ |
69,119 |
|
Investments - equity securities |
|
6,812 |
|
|
|
6,178 |
|
Investments - available for sale |
|
357,132 |
|
|
|
359,739 |
|
Other
investments, at cost |
|
12,092 |
|
|
|
12,039 |
|
Loans
held for sale (includes $3,270 and $2,431 at fair value) |
|
9,208 |
|
|
|
7,570 |
|
Loans
receivable |
|
1,079,837 |
|
|
|
1,076,069 |
|
Allowance for loan losses |
|
(12,043 |
) |
|
|
(11,985 |
) |
Real
estate owned |
|
2,256 |
|
|
|
2,493 |
|
Fixed
assets, net |
|
26,093 |
|
|
|
26,385 |
|
Bank owned life
insurance |
|
32,087 |
|
|
|
32,886 |
|
Net deferred tax
asset |
|
5,265 |
|
|
|
7,551 |
|
Goodwill |
|
23,903 |
|
|
|
23,903 |
|
Core deposit
intangibles, net |
|
3,404 |
|
|
|
3,577 |
|
Other assets |
|
24,820 |
|
|
|
20,917 |
|
|
|
|
|
Total
assets |
$ |
1,669,151 |
|
|
$ |
1,636,441 |
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Liabilities |
|
|
|
Core
deposits |
$ |
828,850 |
|
|
$ |
795,261 |
|
Retail
certificates of deposit |
|
340,047 |
|
|
|
349,971 |
|
Wholesale deposits |
|
77,322 |
|
|
|
76,008 |
|
Federal
Home Loan Bank advances |
|
213,500 |
|
|
|
213,500 |
|
Junior subordinated
notes |
|
14,433 |
|
|
|
14,433 |
|
Holding company line of
credit |
|
5,000 |
|
|
|
5,000 |
|
Post employment
benefits |
|
9,410 |
|
|
|
9,305 |
|
Other liabilities |
|
9,664 |
|
|
|
10,091 |
|
Total liabilities |
$ |
1,498,226 |
|
|
$ |
1,473,569 |
|
|
|
|
|
Total shareholders' equity |
|
170,925 |
|
|
|
162,872 |
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
1,669,151 |
|
|
$ |
1,636,441 |
|
|
|
|
|
APPENDIX A – RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
|
|
Three Months Ended March 31, |
|
|
2019 |
|
2018 |
(Dollars in
thousands, except per share data) |
|
|
|
|
|
|
|
|
|
Adjusted
Noninterest Expense |
|
|
|
|
Noninterest expense
(GAAP) |
|
$ |
10,738 |
|
|
$ |
9,123 |
|
Merger-related
expenses |
|
|
(1,350 |
) |
|
|
(196 |
) |
Adjusted noninterest
expense (Non-GAAP) |
|
$ |
9,388 |
|
|
$ |
8,927 |
|
|
|
|
|
|
Adjusted Net
Income |
|
|
|
|
Net income (GAAP) |
|
$ |
3,815 |
|
|
$ |
3,582 |
|
Loss on sale of
investments |
|
|
- |
|
|
|
9 |
|
Equity securities
(gains) losses |
|
|
(330 |
) |
|
|
42 |
|
Legal settlement |
|
|
(1,383 |
) |
|
|
- |
|
Merger-related
expenses |
|
|
1,067 |
|
|
|
155 |
|
Adjusted net income
(Non-GAAP) |
|
$ |
3,169 |
|
|
$ |
3,788 |
|
|
|
|
|
|
Adjusted
Diluted Earnings Per Share |
|
|
|
|
Diluted earnings per
share (GAAP) |
|
$ |
0.55 |
|
|
$ |
0.51 |
|
Loss on sale of
investments |
|
|
- |
|
|
|
- |
|
Equity securities
(gains) losses |
|
|
(0.05 |
) |
|
|
0.01 |
|
Legal settlement |
|
|
(0.20 |
) |
|
|
- |
|
Merger-related
expenses |
|
|
0.16 |
|
|
|
0.02 |
|
Adjusted diluted
earnings per share (Non-GAAP) |
|
$ |
0.46 |
|
|
$ |
0.54 |
|
|
|
|
|
|
Adjusted Return
on Average Assets |
|
|
|
|
Return on Average
Assets (GAAP) |
|
|
0.92 |
% |
|
|
0.90 |
% |
Loss on sale of
investments |
|
|
0.00 |
% |
|
|
0.00 |
% |
Equity securities
(gains) losses |
|
|
-0.08 |
% |
|
|
0.01 |
% |
Legal settlement |
|
|
-0.33 |
% |
|
|
0.00 |
% |
Merger-related
expenses |
|
|
0.26 |
% |
|
|
0.04 |
% |
Adjusted Return on
Average Assets (Non-GAAP) |
|
|
0.77 |
% |
|
|
0.95 |
% |
|
|
|
|
|
Adjusted Return
on Tangible Average Equity |
|
|
|
|
Return on Average
Equity (GAAP) |
|
|
9.26 |
% |
|
|
9.48 |
% |
Loss on sale of
investments |
|
|
0.00 |
% |
|
|
0.03 |
% |
Equity securities
(gains) losses |
|
|
-0.80 |
% |
|
|
0.11 |
% |
Legal settlement |
|
|
-3.36 |
% |
|
|
0.00 |
% |
Merger-related
expenses |
|
|
2.59 |
% |
|
|
0.41 |
% |
Effect of goodwill and
intangibles |
|
|
1.54 |
% |
|
|
2.26 |
% |
Adjusted Return on
Average Tangible Equity (Non-GAAP) |
|
|
9.23 |
% |
|
|
12.29 |
% |
|
|
|
|
|
Adjusted
Efficiency Ratio |
|
|
|
|
Efficiency ratio
(GAAP) |
|
|
68.59 |
% |
|
|
66.07 |
% |
Loss on sale of
investments |
|
|
0.00 |
% |
|
|
-0.06 |
% |
Equity securities gains
(losses) |
|
|
1.88 |
% |
|
|
-0.25 |
% |
Legal settlement |
|
|
8.63 |
% |
|
|
0.00 |
% |
Merger-related
expenses |
|
|
-9.49 |
% |
|
|
-1.40 |
% |
Adjusted Efficiency
Ratio (Non-GAAP) |
|
|
69.61 |
% |
|
|
64.36 |
% |
|
|
|
|
|
|
|
As Of |
|
|
March 31, 2019 |
|
December 31, 2018 |
(Dollars in thousands, except share data) |
|
|
|
|
Tangible
Assets |
|
|
|
|
Total Assets |
|
$ |
1,669,151 |
|
|
$ |
1,636,441 |
|
Goodwill and
Intangibles |
|
|
(27,307 |
) |
|
|
(27,480 |
) |
Tangible Assets |
|
$ |
1,641,844 |
|
|
$ |
1,608,961 |
|
|
|
|
|
|
Tangible Book
Value Per Share |
|
|
|
|
Book Value (GAAP) |
|
$ |
170,925 |
|
|
$ |
162,872 |
|
Goodwill and
intangibles |
|
|
(27,307 |
) |
|
|
(27,480 |
) |
Book Value
(Tangible) |
|
$ |
143,618 |
|
|
$ |
135,392 |
|
Outstanding shares |
|
|
6,919,212 |
|
|
|
6,917,703 |
|
Tangible Book Value Per
Share |
|
$ |
20.76 |
|
|
$ |
19.57 |
|
|
|
|
|
|
APPENDIX B – TAX EQUIVALENT NET INTEREST
MARGIN ANALYSIS (UNAUDITED)
|
|
For the Three Months Ended March
31, |
|
|
2019 |
|
2018 |
|
|
AverageOutstandingBalance |
|
Interest |
|
Yield/ Rate |
|
AverageOutstandingBalance |
|
Interest |
|
Yield/ Rate |
|
|
|
|
|
(Dollars in thousands) |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including loans
held for sale |
|
$ |
1,069,700 |
|
|
$ |
12,916 |
|
4.90 |
% |
|
$ |
1,008,074 |
|
|
$ |
11,892 |
|
4.78 |
% |
Loans, tax exempt
(1) |
|
|
17,246 |
|
|
|
137 |
|
3.21 |
% |
|
|
15,792 |
|
|
|
116 |
|
2.99 |
% |
Investments -
taxable |
|
|
255,539 |
|
|
|
2,082 |
|
3.26 |
% |
|
|
261,970 |
|
|
|
1,789 |
|
2.73 |
% |
Investment tax exempt
(1) |
|
|
102,427 |
|
|
|
962 |
|
3.76 |
% |
|
|
76,129 |
|
|
|
696 |
|
3.66 |
% |
Interest-earning
deposits |
|
|
72,538 |
|
|
|
472 |
|
2.64 |
% |
|
|
86,644 |
|
|
|
349 |
|
1.63 |
% |
Other investments, at
cost |
|
|
12,045 |
|
|
|
204 |
|
6.87 |
% |
|
|
12,391 |
|
|
|
171 |
|
5.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
|
|
1,529,495 |
|
|
|
16,773 |
|
4.45 |
% |
|
|
1,461,000 |
|
|
|
15,013 |
|
4.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning
assets |
|
|
122,582 |
|
|
|
|
|
|
|
124,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,652,077 |
|
|
|
|
|
|
$ |
1,585,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts |
|
$ |
50,522 |
|
|
$ |
14 |
|
0.11 |
% |
|
$ |
51,123 |
|
|
$ |
15 |
|
0.12 |
% |
Time deposits |
|
|
419,097 |
|
|
|
1,676 |
|
1.62 |
% |
|
|
403,284 |
|
|
|
914 |
|
0.92 |
% |
Money market
accounts |
|
|
375,676 |
|
|
|
1,138 |
|
1.23 |
% |
|
|
319,351 |
|
|
|
366 |
|
0.46 |
% |
Interest bearing
transaction accounts |
|
|
200,654 |
|
|
|
98 |
|
0.20 |
% |
|
|
212,366 |
|
|
|
87 |
|
0.17 |
% |
Total interest bearing
deposits |
|
|
1,045,949 |
|
|
|
2,926 |
|
1.13 |
% |
|
|
986,124 |
|
|
|
1,382 |
|
0.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances |
|
|
213,500 |
|
|
|
1,396 |
|
2.62 |
% |
|
|
223,500 |
|
|
|
820 |
|
1.47 |
% |
Junior subordinated
debentures |
|
|
14,433 |
|
|
|
139 |
|
3.85 |
% |
|
|
14,433 |
|
|
|
138 |
|
3.82 |
% |
Other borrowings |
|
|
9,368 |
|
|
|
128 |
|
5.54 |
% |
|
|
8,763 |
|
|
|
109 |
|
5.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
1,283,250 |
|
|
|
4,589 |
|
1.45 |
% |
|
|
1,232,820 |
|
|
|
2,449 |
|
0.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest bearing
deposits |
|
|
189,511 |
|
|
|
|
|
|
|
183,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non interest
bearing liabilities |
|
|
14,526 |
|
|
|
|
|
|
|
18,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,487,287 |
|
|
|
|
|
|
|
1,434,664 |
|
|
|
|
|
Total equity |
|
|
164,790 |
|
|
|
|
|
|
|
151,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity |
|
$ |
1,652,077 |
|
|
|
|
|
|
$ |
1,585,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent net
interest income |
|
|
|
$ |
12,184 |
|
|
|
|
|
$ |
12,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning
assets (2) |
|
$ |
246,245 |
|
|
|
|
|
|
$ |
228,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
interest-earning assets to interest-bearing liabilities |
|
|
119.19 |
% |
|
|
|
|
|
|
118.51 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent net
interest rate spread (3) |
|
|
|
|
|
3.00 |
% |
|
|
|
|
|
3.36 |
% |
Tax-equivalent net
interest margin (4) |
|
|
|
|
|
3.23 |
% |
|
|
|
|
|
3.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tax exempt loans and investments are calculated giving
effect to a 21% federal tax rate. |
(2) Net interest-earning assets represents total
interest-earning assets less total interest-bearing
liabilities. |
(3) Tax-equivalent net interest rate spread represents the
difference between the tax equivalent yield on average
interest-earning assets and the cost of average interest-bearing
liabilities. |
(4) Tax-equivalent net interest margin represents tax
equivalent net interest income divided by average total
interest-earning assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact:Roger D. PlemensPresident and Chief
Executive Officer(828) 524-7000
Entegra Financial (NASDAQ:ENFC)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Entegra Financial (NASDAQ:ENFC)
Historical Stock Chart
Von Nov 2023 bis Nov 2024