Duos Technologies Group, Inc. (“Duos” or the
“Company”) (Nasdaq: DUOT), reported financial results for the third
quarter (“Q3 2024”) ended September 30, 2024.
Third Quarter 2024 and Recent
Operational Highlights
- Delivered and installed Edge Data
Center for Amtrak at the Secaucus location. Construction work
continues at the site. Received more than $1.4 million in contract
modifications at Amtrak including renewal of the subscription
utilizing three portals for long-distance passenger trains. Initial
discussions for future sites in progress.
- Expanded investment in new
subsidiary, “Duos Edge AI” with the addition of three new EDCs for
a total of six units. Expecting continuous delivery to
field in Q4 and Q1 and with initial customer indications of
approximately $3.3 million in annual recurring revenue for
2025.
- New subsidiary,
“Duos Energy Corporation”, secured initial revenues during the
quarter of approximately $500,000 for consulting services to a
large private equity group related to the evaluation of power
generation assets with additional services expected in Q4. Using
our existing in-house expertise to support the massive demand for
AI, Edge computing, and 5G rollout this new subsidiary is aligned
with our strategy to be an important part of the growth in data
centers.
- Over 2.3 million comprehensive
railcar scans were performed in the third quarter across 13
portals, with more than 379,000 unique railcars scanned. This
metric encompasses all railcars scanned at locations across the
U.S., Canada, and Mexico, representing approximately 24% of the
total freight car population in North America.
- As of the end of
the third quarter, the Company now has $18.8 million of revenue in
backlog including near-term extensions. In addition, the Company
received a cash exercise of approximately $900,000 for all
remaining warrants and the Company now has no warrants
outstanding.
Third Quarter 2024 Financial ResultsIt should
be noted that the following Financial Results represent the
consolidation of the Company with its subsidiaries Duos
Technologies, Inc., Duos Edge AI, Inc., and Duos Energy
Corporation.
Total revenues for Q3 2024
increased 112% to $3.24 million compared to $1.53 million in the
third quarter of 2023 (“Q3 2023”). Total revenue for Q3 2024
represents an aggregate of approximately $1,685,000 of technology
systems revenue and approximately $1,550,000 in recurring services
and consulting revenue. The increase in overall revenues is
primarily attributed to a $1.4 million contract modification
associated with our two high-speed Railcar Inspection Portals
project, which was awarded and largely recognized as revenue during
Q3 2024. There was an 88% increase in recurring services and
consulting revenue for the same comparison period as a result of
new AI and subscription customers that were not present in the same
quarter last year as well as increases in service contract revenue
due to higher service contract prices. The Company also generated
$505,982 in services and consulting revenue from power consulting
work, which was new to this quarter.
Cost of revenues for Q3 2024
increased 78% to $2.32 million compared to $1.30 million for Q3
2023. The increase in cost of revenues was driven by $473,069 in
amortization expenses recorded in 2024 to offset site revenue
related to a nonmonetary transaction for the new services and data
agreement signed during the second quarter of 2024. The Company
also generated $505,982 in services and consulting revenue from
power consulting work, which was provided at cost, further
increasing the cost of revenue for services and consulting, which
was also not present in the corresponding period of 2023.
Gross margin for Q3 2024
increased 306% to $919,000 compared to $226,000 for Q3 2023. The
increase in margin was primarily due to the awarded change order,
associated with our two high-speed, transit-focused Railcar
Inspection Portals, that was awarded and substantially recognized
in Q3 2024. This was offset by $505,982 in services and consulting
revenue from power consulting work, which was largely provided at
cost, which had a onetime dilutive effect on gross
margin. These same project revenues and subsequent
margin impacts were absent during the third quarter of 2023.
Operating expenses for Q3 2024
decreased 11% to $2.84 million compared to $3.20 million for Q3
2023. The decrease in expenses is attributed to reductions in
development and administrative costs due to the completion of
certain activities and the impact of previously implemented cost
reductions. Stable operating expenses are expected for the
remainder of 2024 while we continue to focus on further
efficiencies to support anticipated revenue growth. The decrease in
operating expenses is slightly offset by additional investments in
sales resources for expansion of the commercial team that was made
in the latter half of 2023. The Company implemented a 5% reduction
in staff in early Q3 2024. Beginning in late Q3 2024, the Company
allocated personnel costs, typically recorded under operating
expenses, to costs of revenue associated with power consulting
efforts, allowing the Company to recover costs that it would not
have otherwise.
Net operating loss for Q3 2024
totaled $1.92 million compared to net operating loss of $2.97
million for Q3 2023. Operating losses were lower than the
comparative quarter of a year ago. The decrease in loss from
operations was primarily the result of higher revenues recorded in
the quarter related to the two high-speed RIPs for a passenger
transit client accompanied by a planned reduction in expenses which
resulted in an overall decrease in operating loss compared to the
same quarter in 2023.
Net loss for Q3 2024 totaled
$1.40 million compared to net loss of $2.95 million for Q3 2023.
The 53% decrease in net loss was mostly attributed to the increase
in revenues as described above as well remaining successful in
driving down operating costs, a trend which is expected to
continue.
Cash and cash equivalents at
September 30, 2024 totaled $0.65 million compared to $2.44 million
at December 31, 2023. In addition, the Company had over $2.21
million in receivables and contract assets for a total of
approximately $2.86 million in cash and expected short-term
liquidity.
Nine Month 2024 Financial
ResultsTotal revenue decreased 2% to
$5.82 million from $5.95 million in the same period last year.
Total revenue for the first nine months of 2024 represents an
aggregate of approximately $2.22 million of technology systems
revenue and approximately $3.60 million in recurring services and
consulting revenue. An increase in recurring revenues by 42% was
offset by the decrease in technology systems revenue. The decrease
in technology systems revenue is primarily attributed to delays
outside of the Company’s control with deployment of our two
high-speed Railcar Inspection Portals. The Company was able to
contract a change order related to our two high-speed Railcar
Inspection Portals project in the third quarter of 2024. This
adjustment added more than $1.4 million to the contract’s total
value, with a substantial portion recognized in Q3 of 2024. The
increase in the services portion of our revenues stems from the
addition of new AI and subscription customers that were not present
in the same quarter. Last year as well as increases in service
contract revenue due to higher service contract prices. We also
generated $505,982 in services and consulting revenue from power
consulting work, which was new to this quarter.
Cost of revenues increased 2%
to $5.02 million from $4.94 million in the same period last year.
The increase in cost of revenues was driven by $1,021,190 in
amortization expenses recorded in 2024 to offset site revenue
related to a nonmonetary transaction for the new services and data
agreement signed during the second quarter of 2024. The Company
also generated $505,982 in services and consulting revenue from
power consulting work, which was provided at cost, further
increasing the cost of revenue for services and consulting, which
was also not present in the corresponding period of 2023.
Gross margin decreased 21% to
$799,000 from $1,005,000 in the same period last year. The decrease
in gross margin was a direct result of the timing of business
activity related to the manufacturing of two high-speed,
transit-focused Railcar Inspection Portals. The revenues from the
aforementioned project and subsequent margin impacts were not
present during the first and second quarters of 2024. The Company
also generated $505,982 in services and consulting revenue from
power consulting work, which was provided largely at cost, having a
dilutive effect on the overall gross margin. These same project
revenues and subsequent margin contributions were absent during the
third quarter of 2023.
Operating expenses decreased 6%
to $8.70 million from $9.27 million in the same period last year.
The Company experienced a slight decrease in overall operating
expenses due to reductions in development costs and a decrease in
administrative costs, primarily from a reduction in workforce which
began in Q3. However, this was partially offset by an increase in
sales and marketing expenses, driven by the continued expansion of
our commercial team for the new subsidiaries which began in the
latter half of 2023 as we prepare to enter new markets. Beginning
in late Q3 2024, the Company allocated personnel costs, typically
recorded under operating expenses, to costs of revenue associated
with power consulting efforts, allowing the Company to recover
costs that it would not have otherwise offsetting the impact of
certain low margin revenues.
Net operating loss totaled
$7.90 million compared to net operating loss of $8.27 million in
the same period last year. The decrease in loss from operations was
primarily the result of planned decreases in operating expenses,
which offset the impact of lower revenues recorded in the period as
a consequence of delays in going to field for the two high-speed
RIPs for a passenger transit client.
Net loss totaled $7.36 million
compared to a net loss of $8.08 million in the same period last
year. The decrease in net loss was mostly attributable to the
slight decrease in revenues as previously noted above, partially
offset by the increase in services and consulting revenue and
decrease in operating expenses.
Financial Outlook At the end of
the third quarter, the Company’s contracts in backlog and near-term
renewals and extensions are now more than $18.8 million in revenue,
of which approximately at least $1.6 million is expected to be
recognized during the remainder of 2024. The balance of contract
backlog is comprised of multi-year service and software agreements
as well as project revenues. It should be noted that $10.0 million
of the revenue in backlog is for data access to support the new
subscription business and is accounted for as a “non-monetary
exchange” that resulted from an amendment to a Master Material and
Service Purchase Agreement with a Class 1 railroad. Any new
subscription business going forward will be offset by royalty
payments by Duos.
The agreement gives Duos the rights to use and
resell all data acquired by seven portals owned by the Class I
railroad. The initial decrease in cash receivables is expected to
be offset from revenues for data subscriptions to owners and
lessors of railcar assets for the provision of mechanical and
safety data and longer-term provide an expected growing,
high-margin, revenue stream from subscribers.
Duos anticipates an improvement in operating
results to be reflected over the next 12 months as a result of the
new initiatives described in this release and the Company will
provide further updates as they become available.
Management Commentary
"The Company has made significant progress this
year particularly in the establishment of new businesses and
related market opportunities," said Chuck Ferry, Duos CEO. “I will
be discussing more on these expansions in our upcoming earnings
call but while the improved results this quarter are encouraging. I
am particularly pleased with the progress of our Duos Edge AI
subsidiary which continues to make inroads to that market. I expect
that Duos will be delivering much higher growth, particularly in
2025 and beyond.”
Conference CallThe Company’s
management will host a conference call tomorrow, November 20, 2024,
at 4:00 p.m. Eastern time (1:00 p.m. Pacific time) to discuss these
results, followed by a question-and-answer period.
Date: Wednesday, November 20, 2024Time: 4:00
p.m. Eastern time (1:00 p.m. Pacific time)U.S. dial-in:
877-407-3088International dial-in: 201-389-0927Confirmation:
13749773
Please call the conference telephone number 5-10
minutes prior to the start time of the conference call. An operator
will register your name and organization.
If you have any difficulty connecting with the
conference call, please contact DUOT@duostech.com.
The conference call will be broadcast
live via telephone and available for online replay via the investor
section of the Company's website
here.
About Duos Technologies Group,
Inc.Duos Technologies Group, Inc. (Nasdaq: DUOT), based in
Jacksonville, Florida, through its wholly owned subsidiaries, Duos
Technologies, Inc., Duos Edge AI, Inc., and Duos Energy
Corporation, designs, develops, deploys and operates intelligent
technology solutions for Machine Vision and Artificial Intelligence
(“AI”) applications including real-time analysis of fast-moving
vehicles, Edge Data Centers and power consulting. For more
information, visit www.duostech.com , www.duosedge.ai and
www.duosenergycorp.com.
Forward- Looking Statements
This news release includes forward-looking
statements regarding the Company's financial results and estimates
and business prospects that involve substantial risks and
uncertainties that could cause actual results to differ materially.
Forward-looking statements relate to future events and typically
address the Company's expected future business and financial
performance. The forward-looking statements in this news release
relate to, among other things, information regarding anticipated
timing for the installation, development and delivery dates of our
systems; anticipated entry into additional contracts; anticipated
effects of macro-economic factors (including effects relating to
supply chain disruptions and inflation); timing with respect to
revenue recognition; trends in the rate at which our costs increase
relative to increases in our revenue; anticipated reductions in
costs due to changes in the Company's organizational structure;
potential increases in revenue, including increases in recurring
revenue; potential changes in gross margin (including the timing
thereof); statements regarding our backlog and potential revenues
deriving therefrom; and statements about future profitability and
potential growth of the Company. Words such as "believe," "expect,"
"anticipate," "should," "plan," "aim," "will," "may," "should,"
"could," "intend," "estimate," "project," "forecast," "target,"
"potential" and other words and terms of similar meaning, typically
identify such forward-looking statements. Forward-looking
statements involve risks and uncertainties and there are important
factors that could cause actual results to differ materially from
those expressed or implied by these forward-looking statements.
These factors include, but are not limited to, the Company's
ability to continue as a going concern, the Company's ability to
generate sufficient cash to continue and expand operations, the
competitive environment generally and in the Company's specific
market areas, changes in technology, the availability of and the
terms of financing, changes in costs and availability of goods and
services, economic conditions in general and in the Company's
specific market areas, changes in federal, state and/or local
government laws and regulations potentially affecting the use of
the Company's technology, changes in operating strategy or
development plans and the ability to attract and retain qualified
personnel. The Company cautions that the foregoing list of risks,
uncertainties and factors is not exclusive. Additional information
concerning these and other risk factors is contained in the
Company's most recently filed Annual Reports on Form 10-K,
subsequent Quarterly Reports on Form 10-Q, recent Current Reports
on Form 8-K, and other filings filed by the Company with the U.S.
Securities and Exchange Commission (the "SEC"), which are available
at the SEC's website, http://www.sec.gov. The Company believes its
plans, intentions and expectations reflected in or suggested by
these forward-looking statements are based on reasonable
assumptions. No assurance, however, can be given that the Company
will achieve or realize these plans, intentions or expectations.
Indeed, it is likely that some of the Company's assumptions may
prove to be incorrect. The Company's actual results and financial
position may vary from those projected or implied in the
forward-looking statements and the variances may be material. Each
forward-looking statement speaks only as of the date of the
particular statement. We do not undertake or accept any obligation
or undertaking to release publicly any updates or revisions to any
forward-looking statements to reflect any change in our
expectations or any change in events, conditions or circumstances
on which any forward-looking statement is based, except as required
by law. All subsequent written and oral forward-looking statements
concerning the Company or other matters attributable to the Company
or any person acting on its behalf are expressly qualified in their
entirety by the cautionary statements above.
|
DUOS
TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
For the
Three Months Ended |
|
For the
Three Months Ended |
|
For the Nine
Months Ended |
|
For the Nine
Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
Technology
systems |
$ |
1,686,456 |
|
|
$ |
705,849 |
|
|
$ |
2,221,310 |
|
|
$ |
3,404,107 |
|
|
Services and
consulting |
|
1,552,454 |
|
|
|
825,074 |
|
|
|
3,598,776 |
|
|
|
2,541,163 |
|
|
|
|
|
|
|
|
|
|
|
Total
Revenues |
|
3,238,910 |
|
|
|
1,530,923 |
|
|
|
5,820,086 |
|
|
|
5,945,270 |
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
|
|
|
Technology
systems |
|
947,563 |
|
|
|
883,836 |
|
|
|
2,311,912 |
|
|
|
3,723,151 |
|
|
Services and
consulting |
|
1,372,248 |
|
|
|
420,499 |
|
|
|
2,709,007 |
|
|
|
1,217,022 |
|
|
|
|
|
|
|
|
|
|
|
Total Cost
of Revenues |
|
2,319,811 |
|
|
|
1,304,335 |
|
|
|
5,020,919 |
|
|
|
4,940,173 |
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
919,099 |
|
|
|
226,588 |
|
|
|
799,167 |
|
|
|
1,005,097 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Sales and
marketing |
|
471,411 |
|
|
|
353,386 |
|
|
|
1,737,353 |
|
|
|
962,040 |
|
|
Research and
development |
|
396,610 |
|
|
|
450,006 |
|
|
|
1,168,752 |
|
|
|
1,392,692 |
|
|
General and
administration |
|
1,971,358 |
|
|
|
2,394,173 |
|
|
|
5,790,804 |
|
|
|
6,916,390 |
|
|
|
|
|
|
|
|
|
|
|
Total
Operating Expenses |
|
2,839,379 |
|
|
|
3,197,565 |
|
|
|
8,696,909 |
|
|
|
9,271,122 |
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
(1,920,280 |
) |
|
|
(2,970,977 |
) |
|
|
(7,897,742 |
) |
|
|
(8,266,025 |
) |
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES): |
|
|
|
|
|
|
|
Interest expense |
|
(116,396 |
) |
|
|
(1,406 |
) |
|
|
(117,991 |
) |
|
|
(5,816 |
) |
Change in fair value of warrant liabilities |
|
245,980 |
|
|
|
- |
|
|
|
245,980 |
|
|
|
- |
|
Gain on extinguishment of warrant liabilities |
|
379,626 |
|
|
|
- |
|
|
|
379,626 |
|
|
|
- |
|
Other income, net |
|
9,407 |
|
|
|
24,647 |
|
|
|
31,984 |
|
|
|
191,022 |
|
|
|
|
|
|
|
|
|
|
|
Total Other
Income (Expenses), net |
|
518,617 |
|
|
|
23,241 |
|
|
|
539,599 |
|
|
|
185,206 |
|
|
|
|
|
|
|
|
|
|
NET LOSS |
$ |
(1,401,663 |
) |
|
$ |
(2,947,736 |
) |
|
$ |
(7,358,143 |
) |
|
$ |
(8,080,819 |
) |
|
|
|
|
|
|
|
|
|
Basic and Diluted Net Loss Per Share |
$ |
(0.18 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.98 |
) |
|
$ |
(1.12 |
) |
|
|
|
|
|
|
|
|
|
DUOS
TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
(Unaudited) |
|
|
ASSETS |
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash |
$ |
613,594 |
|
|
$ |
2,441,842 |
|
|
Restricted cash |
|
32,519 |
|
|
|
- |
|
|
Accounts receivable, net |
|
1,601,152 |
|
|
|
1,462,463 |
|
|
Contract assets |
|
609,008 |
|
|
|
641,947 |
|
|
Inventory |
|
1,028,387 |
|
|
|
1,526,165 |
|
|
Prepaid expenses and other current assets |
|
310,869 |
|
|
|
184,478 |
|
|
Note Receivable, net |
|
159,375 |
|
|
|
- |
|
|
|
|
|
|
|
|
Total Current Assets |
|
4,354,904 |
|
|
|
6,256,895 |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
2,318,233 |
|
|
|
726,507 |
|
|
Operating lease right of use asset |
|
4,117,471 |
|
|
|
4,373,155 |
|
|
Security deposit |
|
500,000 |
|
|
|
550,000 |
|
|
|
|
|
|
|
OTHER ASSETS: |
|
|
|
|
Intangible Asset, net |
|
10,140,238 |
|
|
|
- |
|
|
Note Receivable, net |
|
- |
|
|
|
153,750 |
|
|
Patents and trademarks, net |
|
128,793 |
|
|
|
129,140 |
|
|
Software development costs, net |
|
465,228 |
|
|
|
652,838 |
|
|
Total Other Assets |
|
10,734,259 |
|
|
|
935,728 |
|
|
|
|
|
|
|
Total Assets |
$ |
22,024,867 |
|
|
$ |
12,842,285 |
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Accounts payable |
$ |
1,727,190 |
|
|
$ |
595,634 |
|
|
Notes payable - financing agreements |
|
128,404 |
|
|
|
41,976 |
|
|
Accrued expenses |
|
323,593 |
|
|
|
164,113 |
|
|
Operating lease obligations-current portion |
|
793,658 |
|
|
|
779,087 |
|
|
Contract liabilities, current |
|
2,982,213 |
|
|
|
1,666,243 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
5,955,058 |
|
|
|
3,247,053 |
|
|
|
|
|
|
|
|
Contract liabilities, less current portion |
|
7,947,755 |
|
|
|
- |
|
|
Notes payable |
|
1,647,995 |
|
|
|
- |
|
|
Operating lease obligations, less current portion |
|
3,961,590 |
|
|
|
4,228,718 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
19,512,398 |
|
|
|
7,475,771 |
|
|
|
|
|
|
|
Commitments and Contingencies (Note 5) |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
Preferred stock: $0.001 par value, 10,000,000 authorized, 9,441,000
shares available to be designated |
|
|
|
Series A redeemable convertible preferred stock, $10 stated value
per share, |
|
- |
|
|
|
- |
|
|
500,000 shares designated; 0 and 0 issued and outstanding at
September 30, 2024 and December 31, 2023, respectively, |
|
convertible into common stock at $6.30 per share |
|
|
|
|
Series B convertible preferred stock, $1,000 stated value per
share, |
|
- |
|
|
|
- |
|
|
15,000 shares designated; 0 and 0 issued and outstanding at
September 30, 2024 |
|
|
|
and December 31, 2023, respectively, convertible into common stock
at $7 per share |
|
|
|
Series C convertible preferred stock, $1,000 stated value per
share, |
|
- |
|
|
|
- |
|
|
5,000 shares designated; 0 and 0 issued |
|
|
|
|
and outstanding at September 30, 2024 and December 31, 2023,
respectively, |
|
|
|
convertible into common stock at $5.50 per share |
|
|
|
|
Series D convertible preferred stock, $1,000 stated value per
share, |
|
1 |
|
|
|
1 |
|
|
4,000 shares designated; 1,399 and 1,299 issued |
|
|
|
|
and outstanding at September30, 2024 and December 31, 2023,
respectively, |
|
|
|
|
convertible into common stock at $3.00 per share |
|
|
|
|
Series E convertible preferred stock, $1,000 stated value per
share, |
|
|
|
|
30,000 shares designated; 13,625 and 11,500 issued |
|
|
|
|
and outstanding at September 30, 2024 and December 31, 2023,
respectively, |
|
14 |
|
|
|
12 |
|
|
convertible into common stock at $2.61 and $3.00 per share,
respectively |
|
|
|
|
Series F convertible preferred stock, $1,000 stated value per
share, |
|
|
|
|
5,000 shares designated; 0 and 0 issued |
|
|
|
|
and outstanding at September 30, 2024 and December 31, 2023,
respectively, |
|
- |
|
|
|
- |
|
|
convertible into common stock at $6.20 per share |
|
|
|
|
|
|
|
|
|
|
Common stock: $0.001 par value; 500,000,000 shares authorized, |
|
|
|
|
|
8,051,189 and 7,306,663 shares issued, 8,049,865 and
7,305,339 |
|
8,049 |
|
|
|
7,306 |
|
|
|
shares outstanding at September 30, 2024 and
December 31, 2023, respectively |
|
|
|
Additional paid-in-capital |
|
73,623,552 |
|
|
|
69,120,199 |
|
|
Accumulated deficit |
|
(70,961,695 |
) |
|
|
(63,603,552 |
) |
|
Sub-total |
|
2,669,921 |
|
|
|
5,523,966 |
|
|
Less: Treasury stock (1,324 shares of common stock |
|
|
|
|
|
at September 30, 2024 and December 31, 2023) |
|
(157,452 |
) |
|
|
(157,452 |
) |
Total Stockholders' Equity |
|
2,512,469 |
|
|
|
5,366,514 |
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity |
$ |
22,024,867 |
|
|
$ |
12,842,285 |
|
|
|
|
|
|
|
DUOS
TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Unaudited) |
|
For the Nine
Months Ended |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Cash
from operating activities: |
|
|
|
Net
loss |
$ |
(7,358,143 |
) |
|
$ |
(8,080,819 |
) |
Adjustments
to reconcile net loss to net cash used in operating
activities: |
|
|
|
Depreciation
and amortization |
|
1,472,965 |
|
|
|
393,057 |
|
Stock based
compensation |
|
281,405 |
|
|
|
499,590 |
|
Stock issued
for services |
|
122,500 |
|
|
|
105,565 |
|
Amortization
of debt discount related to warrant liability |
|
73,601 |
|
|
|
- |
|
Fair value
of warrant liabilities |
|
(245,980 |
) |
|
|
- |
|
Gain on
settlement of warrant liabilities |
|
(379,626 |
) |
|
|
- |
|
Amortization
of operating lease right of use asset |
|
255,684 |
|
|
|
235,217 |
|
Changes in
assets and liabilities: |
|
|
|
Accounts receivable |
|
(138,689 |
) |
|
|
3,159,389 |
|
Note receivable |
|
(5,625 |
) |
|
|
(151,875 |
) |
Contract assets |
|
32,939 |
|
|
|
(921,009 |
) |
Inventory |
|
197,777 |
|
|
|
(97,552 |
) |
Security deposit |
|
50,000 |
|
|
|
50,000 |
|
Prepaid expenses and other current assets |
|
300,271 |
|
|
|
543,793 |
|
Accounts payable |
|
1,131,552 |
|
|
|
(1,670,625 |
) |
Accrued expenses |
|
159,482 |
|
|
|
(178,081 |
) |
Operating lease obligation |
|
(252,557 |
) |
|
|
(154,653 |
) |
Contract liabilities |
|
(1,897,703 |
) |
|
|
630,931 |
|
|
|
|
|
Net
cash used in operating activities |
|
(6,200,147 |
) |
|
|
(5,637,072 |
) |
|
|
|
|
Cash flows from investing activities: |
|
|
|
Purchase of patents/trademarks |
|
(8,105 |
) |
|
|
(58,208 |
) |
Purchase of software development |
|
- |
|
|
|
(640,609 |
) |
Purchase of fixed assets |
|
(1,547,439 |
) |
|
|
(199,618 |
) |
|
|
|
|
Net
cash used in investing activities |
|
(1,555,544 |
) |
|
|
(898,435 |
) |
|
|
|
|
Cash flows
from financing activities: |
|
|
|
Repayments on financing agreements |
|
(340,232 |
) |
|
|
(395,221 |
) |
Repayment of finance lease |
|
- |
|
|
|
(22,851 |
) |
Proceeds from notes payable |
|
2,200,000 |
|
|
|
- |
|
Proceeds from warrant exercises |
|
899,521 |
|
|
|
- |
|
Proceeds from common stock issued |
|
197,011 |
|
|
|
- |
|
Stock issuance cost |
|
(78,688 |
) |
|
|
(17,645 |
) |
Proceeds from shares issued under Employee Stock Purchase Plan |
|
87,348 |
|
|
|
117,048 |
|
Proceeds from preferred stock issued |
|
2,995,002 |
|
|
|
9,000,000 |
|
|
|
|
|
Net
cash provided by financing activities |
|
5,959,962 |
|
|
|
8,681,331 |
|
|
|
|
|
Net
increase (decrease) in cash |
|
(1,795,729 |
) |
|
|
2,145,824 |
|
Cash, beginning of period |
|
2,441,842 |
|
|
|
1,121,092 |
|
Cash, end of period |
$ |
646,113 |
|
|
$ |
3,266,916 |
|
|
|
|
|
Supplemental Disclosure of Cash Flow
Information: |
|
|
|
Interest
paid |
$ |
1,596 |
|
|
$ |
5,816 |
|
Taxes
paid |
$ |
5,432 |
|
|
$ |
- |
|
|
|
|
|
Supplemental Non-Cash Investing and Financing
Activities: |
|
|
|
Debt
discount for warrant liability |
$ |
625,606 |
|
|
$ |
- |
|
Notes issued
for financing of insurance premiums |
$ |
426,661 |
|
|
$ |
458,452 |
|
Transfer of
inventory to fixed assets |
$ |
300,000 |
|
|
$ |
- |
|
Intangible
asset acquired with contract liability |
$ |
11,161,428 |
|
|
$ |
- |
|
|
|
|
|
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/1cb594bc-763f-4fc8-9a8c-03313c278d6a
This press release was published by a CLEAR® Verified
individual.
Contacts
Corporate
Fei Kwong, Director, Corporate Communications
Duos Technologies Group, Inc. (Nasdaq: DUOT)
904-652-1625
fk@duostech.com
Duos Technologies (NASDAQ:DUOT)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Duos Technologies (NASDAQ:DUOT)
Historical Stock Chart
Von Nov 2023 bis Nov 2024