TIDMSMS

RNS Number : 1643N

Smart Metering Systems PLC

04 September 2013

04 September 2013

Smart Metering Systems plc

("SMS" or "the Company")

Interim Results for the six months ended 30 June 2013

Smart Metering Systems plc (AIM: SMS.L) is pleased to announce its interim results which show continuing growth for the six months ended 30 June 2013 and an increased dividend to shareholders.

Financial Highlights

   --      Revenue increased by 42% to GBP13.2m (H1 2012:GBP9.3m) 

-- Recurring meter rental increased by 43% to GBP6.0m (H1 2012 GBP4.2m) representing 46% of total revenue

   --      Gross Profit increased by 40% to GBP8.1m (H1 2012:GBP5.8m) 
   --      Adjusted EBITDA* increased by 37% to GBP5.5m (H1 2012:GBP4.0m) 
   --      Basic earnings per share increased to 3.27p (H1 2012: 2.60p) 
   --      Interim dividend increased by 40% to 0.7p per ordinary share 
   --      Available cash and unused debt facility of GBP25.5m 

*Excluding exceptional items and fair value adjustments

Operational Highlights

-- Total meter portfolio increased by 18% to 401,000 from end of December 2012 (December 2012: 341,000)

   --      Increase of 78% in capital investment in meter assets to GBP10.5m (H1 2012: GBP5.9m) 

-- Increase in annualised recurring meter rental at 30 June 2013 of 43% to GBP13.0m (H1 2012: GBP9.1m)

   --      Contract extensions or additions with a number of major customers 
   --      Energy Brokers served increased to 11 from 5 at December 2012 
   --      ADM(TM) installations increased to over 7,000 units to date 
   -       Advanced Trials commenced in the Water and LPG markets in the UK 
   -       International trials commenced but at early stage 
   --      Increase of 41% in asset installation revenue to GBP7.2m (H1 2012: GBP5.1m) of which Gas 

Connection business increased turnover by 37% to GBP4.1m (H1 2012: GBP3.0m)

Post Balance Sheet Events

-- Dong Energy contract renewal and extension to include new gas connections, gas meters and data management services using the ADM(TM) solution. This is a preferred supplier contract covering the entire portfolio of meter points to which Dong Energy are the registered gas supplier.

-- New contract with Opus Energy for gas meters and data management services including the ADM(TM) solution.

Alan Foy, Chief Executive Officer, commented: "SMS has had another strong trading period. We have continued to increase the number of customers we serve and have shown again a significant increase in our meter portfolio providing on-going recurring revenue. A number of customers have recently increased the number of meters required which underlines the quality of service SMS provides and bodes well for the future. This confidence is reflected in the increase in dividend we have announced today."

For Further Information:

 
 Smart Metering Systems plc 
  Alan Foy, Chief Executive Officer 
  Glen Murray, Finance Director        0141 249 3850 
 Cenkos Securities 
  Ken Fleming 
  Neil McDonald                        0131 220 6939 / 0207 397 8900 
 Kreab Gavin Anderson 
  Chris Philipsborn 
  Christina Clark                      020 7074 1800 
 

Notes to Editors

About Smart Metering Systems

Established in 1995, Smart Metering Systems plc based in Glasgow connects, owns, operates and maintains metering systems and databases on behalf of major energy companies and energy brokers.

Currently the Company is concentrating its efforts on offering its unique integrated services to the UK industrial and commercial gas market in which its customers have an 80% market share.

The Company has further applications for gas with its ADM(TM) device which allows "smart" functions such as remote reading and half hourly consumption data to be offered to customers in addition to the normal metering services. Longer term the Company also has additional applications for water and LPG.

The Company was admitted to the AiM market in July 2011 and is now part of the FTSE AIM 50 index. For more information on SMS please visit the Company's website: www.sms-plc.com

Chairman's and Chief Executive Officer's Statement

We are pleased to announce continued growth in the first half of 2013, across all our business, in both the number of customers we serve and also the number of meters in our portfolio.

Our Business

Our business is based on connecting, owning, operating and maintaining metering systems and databases on behalf of major energy companies and energy brokers.

Our core focus is on gas meters in the UK, where we aim to:

   --      be the market leader in the independent ownership of industrial and commercial meters; 

-- establish ADM(TM) as the industry standard smart metering solution for Industrial and Commercial (I&C) clients; and

   --      grow our domestic meters business organically and potentially through new contracts. 

We will also seek out new domestic and international markets for our products and services to widen our footprint in the UK.

Operational Review

During the first half of 2013 the meter portfolio has broken the 400,000 level with an increase of 60,000 in the first six months mainly as a result of a number of major contract wins in 2012.

The increase in our meter portfolio is reflected in the build-up of our annualised recurring revenue, providing an increasing percentage of our total revenue. These recurring revenues are as a result of the long term nature of our contracts which provide an index linked revenue stream.

Industrial and Commercial meters

In addition to recent new contract wins with Dong Energy and Opus Energy, we have had extensions from major customers on existing contracts.

SMS continues to target the energy broker market which provides a useful additional revenue stream. The number of brokers has increased from 5 to 11 since the year end and contracts cover both the provision of meters and the ADM(TM) device. In addition SMS has also experienced a greater demand for new meters through its I & C gas connections activities.

The value of I & C meters is typically much greater than that of domestic meters and therefore the revenue per meter is approximately 10-15 times higher on average.

ADM(TM)

The ADM(TM) device is SMS's advanced metering solution which allows for remote meter reading on a half-hourly basis and has been designed in line with our own customer requirements.

SMS has now installed over 7,000 ADM(TM) devices. Feedback continues to be extremely positive. The ability of remote reading alongside SMS's full service capability in the I & C market provides a major opportunity for the Company in extending the service we offer and the ability to seek out further markets for our overall service.

The Department of Energy & Climate Change (DECC) has recently announced a delay in the start of the UK domestic smart metering programme. The Company believes, however, that the small I & C market will be largely unaffected by this delay as suppliers are already rolling out advanced solutions for commercial reasons to allow their customers to benefit from being able to manage their energy bills at the earliest practicable date rather than waiting until they are mandated to install smart meters. Based on the ADM's competitive price and ease of installation and the ongoing increase in the Company's meter portfolio, SMS expects to benefit from this delay and also to be well placed when the mandated smart metering program actually occurs.

Domestic Meters

SMS, as previously announced, has been contracted by SSE to provide Meter Operations Services in all regions outside of Scotland and the South-East of England up to April 2014. SMS is on track to complete the original 180,000 meter program.

SMS will continue to support its existing and potential new customers in the domestic market for gas meter services, leaving the business well placed to support our customers in the domestic smart programme now expected to commence in the autumn 2015

Other Markets

SMS' focus is principally on the UK gas market where it continues to see good long term growth potential. However the Company continues to identify and test other potential markets for its products and services.

In the UK water sector, the Company has moved to advanced trials with a number of potential customers. Internationally, with the benefit of funding from Scottish Enterprise, SMS has started trials for the ADM(TM) device in South Africa and Asia with pre marketing ongoing in the USA.

Financial Review

Results for the year

During the first half of 2013, the Company increased revenue by 42% to GBP13.2m principally as a result of increasing meters under ownership and management. Annualised recurring meter rental revenue, in line with the Company's strategy, increased to GBP13.0m compared to GBP10.8m at the end of 2012.

Asset installation revenue increased to GBP7.2m (2012 H1: GBP5.1m) of which the Gas Connection business increased turnover by 37% to GBP4.1m (2012 H1: GBP3.0m)

Administration expenses, at GBP3.9m (excluding exceptional costs), were up compared to the first half 2012, mainly due to investment in staff numbers which have increased to over 100, up 30 since the year end. This increase is in line with the growth of the Company. Depreciation and amortisation increased by 65% to GBP1.3m due to the increased meter base held by the Company.

Finance costs increased from GBP318k to GBP545k due to higher outstanding debt in the period as a result of the increase in meter investment.

Gross profit increased from GBP5.8m (H1 - 2012) to GBP8.1m and adjusted EBITDA from GBP4.0m (H1 - 2012) to GBP5.5m.

Cash and borrowings

As at 30 June 2013, the Company had net debt of GBP19.5m (December 2012: GBP13.9m). This comprised debt of GBP26.0m (December 2012 GBP20.4m) and cash balances of GBP6.5m. Unused facilities were GBP19.0m.

SMS has a GBP45.0m facility with Barclays Bank PLC (lead bank), Clydesdale Bank PLC and Lloyds Bank PLC to fund the purchase of meter assets. Interest is paid quarterly at 2.9% plus three month rolling LIBOR on the outstanding balance with drawn funds repaid equally over ten years. 1.45% is paid on undrawn funds. SMS has entered into a hedging arrangement to swap three-month rolling LIBOR, currently at c.0.51%, to a fixed 0.90-0.92% over four years for c.70% of the facility.

Capital investment in meter assets was GBP10.5m compared to GBP5.9m in the first half of 2012.

Treasury policies

The Company uses interest rate swaps to manage interest rate fluctuations on interest-bearing loans and borrowings which means that the Company pays a fixed interest rate rather than being subject to fluctuations in the variable rate.

Interest rate swaps covered an amount of GBP19.8m as at 30 June 2013 (December 2012: GBP13.2m).

The interest rate swap results in a fixed interest rate of 0.90-0.92%. The termination date for the derivatives is 15 September 2016.

People

Staff numbers have increased during 2013 to over 100.

The most important part of our business is ensuring that we provide the highest quality of service to our customers, a value that continues to underpin the business. The results to date this year reflect the continued dedication of our staff in this endeavour and we would like to thank them for their continued support.

During the six months ended 30 June 2013, Steve Timoney retired from the Board and the Company is actively seeking to recruit an additional non executive Director.

Dividend

At the time of our admission to AIM, we stated that we intended to adopt a dividend policy that will take account of the Group's profitability, underlying growth prospects and availability of cash and distributable reserves, while maintaining an appropriate level of dividend cover.

SMS is therefore delighted to announce a proposed interim cash dividend of 0.7p for the half year ended 30 June 2013 to shareholders. The interim dividend will be will be paid on 22 November 2013 to those shareholders on the register (record date) on 18 October 2013 with an ex-dividend date of 16 October 2013.

Outlook

With growth across all sectors in the first half of 2013, underpinned by an increasing long term recurring meter rental revenue, SMS looks forward with confidence.

 
 SMS plc 
 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 FOR THE PERIOD ENDED 30 JUNE 2013 
 
 
                                         6 Months    6 Months 
                                           ended       ended     Year ended 
                                          30 June     30 June    31 December 
                                            2013        2012         2012 
                                         Unaudited   Unaudited     Audited 
                                          GBP'000     GBP'000      GBP'000 
 
 REVENUE                                    13,188       9,272        21,029 
 Cost of sales                             (5,115)     (3,517)       (7,759) 
 
 Gross Profit                                8,073       5,755        13,270 
 
 Administrative expenses                   (4,230)     (2,922)       (7,337) 
 
 PROFIT FROM OPERATIONS                      3,843       2,833         5,933 
 
 Attributable to: 
--------------------------------------  ----------  ----------  ------------ 
 Operating profit before exceptional 
  items                                      4,156       3,184         7,176 
 Exceptional items and fair value 
  adjustments                                (313)       (351)       (1,243) 
--------------------------------------  ----------  ----------  ------------ 
 
 Finance costs                               (545)       (318)         (739) 
 Finance income                                 24          23            33 
 
 PROFIT BEFORE TAXATION                      3,322       2,538         5,227 
 Taxation                                    (594)       (370)         (914) 
 
 PROFIT FOR THE YEAR 
                                        ----------  ----------  ------------ 
 ATTRIBUTABLE TO EQUITY HOLDERS              2,728       2,168         4,313 
 
 Other comprehensive income 
 
 Total comprehensive income                  2,728       2,168         4,313 
                                        ==========  ==========  ============ 
 
 Earnings per share - basic (pence)           3.27        2.60          5.18 
 
 Earnings per share - diluted (pence)         3.12        2.53          5.00 
 
 
 
 SMS plc 
 CONSOLIDATED STATEMENT OF FINANCIAL 
  POSITION 
 AS AT 30 JUNE 2013 
                                          30 June                   31 December 
                                            2013     30 June 2012       2012 
                                         Unaudited    Unaudited       Audited 
                                          GBP'000      GBP'000        GBP'000 
 ASSETS 
 Non-current assets 
 Intangible assets                         1,920        1,890          1,916 
 Property, plant and equipment            45,721        26,602        36,104 
                                        ----------  -------------  ------------ 
                                          47,641        28,492        38,020 
                                        ----------  -------------  ------------ 
 
 Current assets 
 Inventories                                692          227            373 
 Trade & other receivables                 3,585        2,428          3,091 
 Cash and cash equivalents                 6,507        4,233          6,455 
 Other current financial assets             36            7 
                                        ----------  -------------  ------------ 
                                          10,820        6,895          9,919 
                                        ----------  -------------  ------------ 
 
 TOTAL ASSETS                             58,461        35,387        47,939 
                                        ----------  -------------  ------------ 
 
 LIABILITIES 
 Current liabilities 
 Trade and other payables                 10,095        7,747          8,201 
 Bank loans and overdrafts                 2,834        1,348          2,150 
 Obligations under hire purchase 
  agreements                                 4            4              3 
 Other current financial liabilities                     361            170 
                                        ----------  -------------  ------------ 
                                          12,933        9,460         10,524 
                                        ----------  -------------  ------------ 
 
 Non-current liabilities 
 Bank loans                               23,215        9,152         18,299 
 Obligations under hire purchase 
  agreements                                 7            11            10 
 Deferred tax liabilities                  3,098        2,023          2,510 
                                        ----------  -------------  ------------ 
                                          26,320        11,186        20,819 
                                        ----------  -------------  ------------ 
 
 TOTAL LIABILITIES                        39,253        20,646        31,343 
                                        ----------  -------------  ------------ 
 
 NET ASSETS                               19,208        14,741        16,596 
                                        ==========  =============  ============ 
 
 EQUITY 
 Share capital                              839          833            833 
 Share premium                             8,970        8,653          8,653 
 Other reserves                              1            1              1 
 Retained earnings                         9,398        5,254          7,109 
 
 TOTAL EQUITY ATTRIBUTABLE TO 
                                        ----------  -------------  ------------ 
 EQUITY HOLDERS OF THE PARENT COMPANY     19,208        14,741        16,596 
                                        ==========  =============  ============ 
 
 
 
 SMS plc 
 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY 
 FOR THE PERIOD ENDED 30 JUNE 2013 
                                Share     Share     Other    Retained 
                               capital   premium   reserve   earnings    Total 
                               GBP'000   GBP'000   GBP'000   GBP'000    GBP'000 
 
 Attributable to owners of 
  the parent 
 company: 
 
 As at 1 July 2012                 833     8,653      1         5,254    14,741 
 
 Profit for period                                              2,145     2,145 
 
 Transactions with owners 
  in their 
 capacity as owners: 
 Dividends                                                      (417)     (417) 
 Share options                                                    127       127 
 
 Balance as at 31 December 
  2012                             833     8,653      1         7,109    16,596 
 
 Profit for period                                              2,728     2,728 
 
 Transactions with owners 
  in their 
 capacity as owners: 
 Shares issued                       6       317                            323 
 Dividends                                                      (958)     (958) 
 Share options                                                    519       519 
 
 Balance as at 30 June 2013        839     8,970      1         9,398    19,208 
                              ========  ========  ========  =========  ======== 
 
 
 SMS plc 
 CONSOLIDATED CASH FLOW STATEMENT 
 FOR THE PERIOD ENDED 30 JUNE 2013 
                                           30 June     30 June    31 December 
                                             2013        2012         2012 
                                          Unaudited   Unaudited     Audited 
                                           GBP'000     GBP'000      GBP'000 
 
 CASH FLOW FROM OPERATING ACTIVITIES 
 Profit before taxation                       3,322       2,538         5,227 
 Finance costs                                  545         318           739 
 Finance income                                (24)        (23)          (33) 
 Fair value movements on derivatives          (206)          33         (151) 
 Depreciation                                 1,194         678         1,599 
 Amortisation                                   118         118           238 
 Share based payment expense                    519         117           244 
 Increase in inventories                      (319)       (144)         (290) 
 (Increase)/decrease in trade & other 
  receivables                                 (494)       (822)       (1,485) 
 Increase in Trade & other payables           1,890       1,148         1,835 
 
 CASH USED IN OPERATIONS                      6,545       3,961         7,923 
 
 Taxation                                       (2)                     (290) 
 
 NET CASH USED IN OPERATIONS                  6,543       3,961         7,633 
                                         ----------  ----------  ------------ 
 
 INVESTING ACTIVITIES 
 Payments to acquire property, plant 
  and equipment                            (10,811)     (5,953)      (16,380) 
 Disposal of fixed asset investment                                         4 
 Payment to acquire intangible assets         (122)       (123)         (269) 
 Finance income                                  24          23            33 
 
 NET CASH USED IN INVESTING ACTIVITIES     (10,909)     (6,053)      (16,612) 
                                         ----------  ----------  ------------ 
 
 FINANCING ACTIVITIES 
 New borrowings                               6,839                    10,947 
 Capital repaid                             (1,239)       (673)       (1,671) 
 Net outflow from other long term 
  creditors                                     (2)         (1)           (3) 
 Finance costs                                (545)       (318)         (739) 
 Net proceeds from share issue                  323 
 Dividends paid                               (958)                     (417) 
 
 NET CASH GENERATED FROM FINANCING 
                                         ----------  ----------  ------------ 
 ACTIVITIES                                   4,418       (992)         8,117 
                                         ----------  ----------  ------------ 
 
 Net (decrease)/increase in cash 
  and cash equivalents                           52     (3,084)         (862) 
 
 Cash and cash equivalents at the 
  beginning of the period                     6,455       7,317         7,317 
 
 Cash and cash equivalents at the 
  end of the period                           6,507       4,233         6,455 
                                         ==========  ==========  ============ 
 

SMS plc

Notes to the accounts

   1        Basis of preparation and accounting policies 

Basis of preparation

The Group's half yearly financial report consolidates the results of the company and its subsidiary undertakings made up to 30 June 2013. The company is a limited liability company incorporated and domiciled in Scotland and whose shares are quoted on AIM, a market operated by The London Stock Exchange.

The financial information contained in this half-yearly financial report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2012.

The financial information for the 6 months ended 30 June 2013 is also unaudited.

The Group's statutory accounts for the year ended 31 December 2012 have been delivered to the Registrar of Companies. The report of the auditors on these accounts was unqualified and did not contain a statement under Section 498 of the Companies Act 2006.

The financial statements have been prepared on a going concern basis which the directors believe is appropriate for the following reason:

The directors have prepared cashflow forecasts which show the Group expects to meet its liabilities as they fall due for a period in excess of 12 months from the date of these financial statements. Our forecasts show continued capital investment which is funded from retained profits and external finance. At 30 June 2013, the Group had cash of GBP6.5m, available facilities of GBP19.0m and continued to be cash generative through trading operations.

Significant accounting policies

The accounting policies used in the preparation of the financial information for the six months ended 30 June 2013 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual statutory financial statements for the year ended 31 December 2013.

   2        Segmental Reporting 

For management purposes, the Group is organised into two core divisions, management of assets and installation of meters, which form the basis of the Group's reportable operating segments. Operating segments within those divisions are combined on the basis of their similar long term economic characteristics and similar nature of their products and services, as follows:

The management of assets comprises regulated management of gas meters and ADM units within the UK.

The installation of meters comprises the installation of domestic and industrial & commercial gas meters throughout the UK.

Management monitors the operating results of its divisions separately for the purpose of making decisions about resource allocation and performance assessment. The operating segments disclosed in the financial statements are the same as reported to the Board. Segment performance is evaluated based on gross profit or loss excluding operating costs not reported by segment; depreciation, amortisation of intangible assets and exceptional items.

The following tables present information regarding the Group's reportable segments for the six months ended 30 June 2013, six months ended 30 June 2012 and the year ended 31 December 2012.

 
 SMS plc 
 Notes to the accounts (cont.) 
 
 
 2    Segmental Reporting (continued)      Asset         Asset                       Total 
                                         management   installation   Unallocated   operations 
      30 June 2013                        GBP000's      GBP000's      GBP000's      GBP000's 
 
  Segment revenue                             6,023          7,165                     13,188 
  Operating costs                           (1,134)        (3,981)                    (5,115) 
                                        -----------  -------------  ------------  ----------- 
  Segment profit - group gross 
   profit                                     4,889          3,184                      8,073 
 
      Items not reported by segment 
  Other operating costs                                                  (2,605)      (2,605) 
  Depreciation                              (1,122)                         (72)      (1,194) 
  Amortisation                                (118)                                     (118) 
  Exceptional items                                                        (313)        (313) 
 
 
  Group operating profit after 
   amortisation and                           3,649          3,184       (2,990)        3,843 
      exceptional items 
  Net finance costs                           (521)              -             -        (521) 
 
  Profit before tax                           3,128          3,184       (2,990)        3,322 
  Tax expense                                                                           (594) 
 
  Profit for year                                                                       2,728 
                                                                                  =========== 
 
                                           Asset         Asset                       Total 
                                         management   installation   Unallocated   operations 
      30 June 2012                        GBP000's      GBP000's      GBP000's      GBP000's 
 
  Segment revenue                             4,189          5,083                      9,272 
  Operating costs                             (989)        (2,528)                    (3,517) 
                                        -----------  -------------  ------------  ----------- 
  Segment profit - group gross 
   profit                                     3,200          2,555                      5,755 
 
      Items not reported by segment 
  Other operating costs                                                  (1,775)      (1,775) 
  Depreciation                                (647)                         (31)        (678) 
  Amortisation                                (118)                                     (118) 
  Exceptional items                                                        (351)        (351) 
 
      Group operating profit after 
       amortisation 
  and exceptional items                       2,435          2,555       (2,157)        2,833 
  Net finance costs                           (295)                                     (295) 
 
  Profit before tax                           2,140          2,555       (2,157)        2,538 
  Tax expense                                                                           (370) 
 
  Profit for year                                                                       2,168 
                                                                                  =========== 
 
 
 SMS plc 
 Notes to the accounts (cont.) 
 
 
 2    Segmental Reporting (continued)      Asset         Asset                       Total 
                                         management   installation   Unallocated   operations 
      31 December 2012                    GBP000's      GBP000's      GBP000's      GBP000's 
 
  Segment revenue                             9,254         11,775                     21,029 
  Operating costs                           (2,194)        (5,565)                    (7,759) 
                                        -----------  -------------  ------------  ----------- 
  Segment profit - group gross 
   profit                                     7,060          6,210                     13,270 
 
      Items not reported by segment 
  Other operating costs                                                  (4,266)      (4,266) 
  Depreciation                              (1,534)                         (56)      (1,590) 
  Amortisation                                (238)                                     (238) 
  Exceptional items                                                      (1,243)      (1,243) 
 
      Group operating profit after amortisation 
       and 
  exceptional items                           5,288          6,210       (5,565)        5,933 
  Net finance costs                           (706)                                     (706) 
 
  Profit before tax                           4,582          6,210       (5,565)        5,227 
  Tax expense                                                                           (914) 
 
  Profit for year                                                                       4,313 
                                                                                  =========== 
 
 
 All revenues and operations are based and generated in the UK. 
 
 The Group has one major customer that generated turnover within 
  each segment as listed below: 
 
 
                       6 Months ended   6 Months ended   Year ended 
                                                         31 December 
                        30 June 2013     30 June 2012        2012 
                         Unaudited        Unaudited        Audited 
                          GBP'000          GBP'000         GBP'000 
 
 Asset management          3,499            2,530           5,511 
 Asset installation        2,993            1,899           4,228 
                      ---------------  ---------------  ------------ 
                           6,492            4,429           9,739 
                      ===============  ===============  ============ 
 
 
 SMS plc 
 Notes to the accounts (cont.) 
 
 2 Segmental Reporting (continued) 
 
 No segmentation is presented for the majority of Group assets and 
  liabilities as these are managed centrally, independently of operating 
  segments. 
 Those assets and liabilities that are managed and reported on a 
  segmental basis are detailed below. 
 
 
                                      Asset         Asset         Total 
                                    management   installation   operations 
 30 June 2013                        GBP000's      GBP000's      GBP000's 
 
 Assets reported by segment 
 Intangible assets                       1,920              -        1,920 
 Plant & machinery                      45,373              -       45,373 
 Inventories                               692              -          692 
                                   -----------  -------------  ----------- 
                                        47,985              -       47,985 
 Assets not reported by segment                                     10,476 
                                                               ----------- 
 Total assets                                                       58,461 
                                                               =========== 
 
 Liabilities reported by segment 
 Bank loans                             26,049              -       26,049 
 Obligations under hire purchase 
  agreements                                11              -           11 
                                   -----------  -------------  ----------- 
                                        26,060              -       26,060 
 Liabilities not reported by 
  segment                                                           13,193 
                                                               ----------- 
 Total liabilities                                                  39,253 
                                                               =========== 
 
                                      Asset         Asset         Total 
                                    management   installation   operations 
 30 June 2012                        GBP000's      GBP000's      GBP000's 
 
 Assets reported by segment 
 Intangible assets                       1,890              -        1,890 
 Plant & machinery                      26,401              -       26,401 
 Inventories                               227              -          227 
                                   ===========  =============  =========== 
                                        28,518              -       28,518 
 Assets not reported by segment                                      6,869 
                                                               ----------- 
 Total assets                                                       35,387 
                                                               =========== 
 
 Liabilities reported by segment 
 Bank loans                             10,500              -       10,500 
 Obligations under hire purchase 
  agreements                                15              -           15 
                                   -----------  -------------  ----------- 
                                        10,515              -       10,515 
 Liabilities not reported by 
  segment                                                           10,131 
                                                               ----------- 
 Total liabilities                                                  20,646 
                                                               =========== 
 
 
 SMS plc 
 Notes to the accounts (cont.) 
 2 Segmental Reporting (continued) 
 
 
                                                 Asset         Asset          Total 
                                              management    installation   operations 
      31 December 2012                         GBP000's       GBP000's      GBP000's 
 
      Assets reported by segment 
  Intangible assets                                 1,916              -         1,916 
  Plant & machinery                                35,791              -        35,791 
  Inventories                                         373              -           373 
                                             ------------  -------------  ------------ 
                                                   38,080              -        38,080 
  Assets not reported by segment                                                 9,859 
                                                                          ------------ 
  Total assets                                                                  47,939 
                                                                          ============ 
 
      Liabilities reported by segment 
  Bank loans                                       20,449              -        20,449 
  Obligations under hire purchase 
   agreements                                          13              -            13 
                                                   20,462              -        20,462 
  Liabilities not reported by 
   segment                                                                      10,881 
                                                                          ------------ 
  Total liabilities                                                             31,343 
                                                                          ============ 
 
 3    Earnings per share                      6 Months to   6 Months to      Year to 
                                                30 June       30 June      31 December 
                                                 2013           2012          2012 
                                               GBP000's       GBP000's      GBP000's 
 
  Profit for year used for calculation 
   of basic EPS                                     2,728          2,168         4,313 
  Amortisation of intangible 
   assets                                             118            118           238 
  Exceptional costs                                   313            351         1,243 
  Tax effect of adjustments                         (101)          (113)         (355) 
                                             ------------  -------------  ------------ 
  Earnings for the purpose of 
   adjusted EPS                                     3,058          2,524         5,439 
                                             ------------  -------------  ------------ 
 
      Number of shares 
 
      Weighted average number of 
       shares for the 
  purpose of calculating basic 
   EPS                                         83,348,666     83,339,747    83,339,747 
 
      Effect of potentially dilutive 
       ordinary shares: 
   - share options                              3,947,294      2,341,953     2,957,911 
 
      Weighted average number of 
       ordinary shares for 
                                             ------------  -------------  ------------ 
  the purpose of diluted EPS                   87,295,960     85,681,700    86,297,658 
                                             ============  =============  ============ 
 
 
      Earnings per share: 
   - basic (pence)                                   3.27           2.60          5.18 
   - diluted (pence)                                 3.12           2.53          5.00 
 
      Adjusted earnings per share: 
   - basic (pence)                                   3.67           3.03          6.53 
   - diluted (pence)                                 3.50           2.95          6.30 
 

The Directors consider that the adjusted earnings per share calculation gives a better understanding of the Group's earnings per share.

 
      SMS plc 
      Notes to the accounts 
       (cont.) 
 
 4    Dividend                 6 Months to   6 Months to     Year to 
                                 30 June       30 June     31 December 
                                  2013          2012          2012 
                                GBP000's      GBP000's      GBP000's 
 
  Dividend on equity 
   shares                          958            -            417 
                              ============  ============  ============ 
 
 
     After 30 June the directors have approved an interim dividend 
      of 0.7 pence per share for 2013, which has not been accrued as 
      a liability as at 30 June 2012 in accordance with IAS 8. The 
      dividend will be paid on 22 November 2013 with an ex-dividend 
      date of 16 October 2013 and a record date of 18 October 2013. 
 
     The half yearly financial report was approved by the Board of 
 5    Directors on 03 September 2013. 
 
     A copy of this half yearly financial report is available from 
      the Company's Registered Office or by visiting our website at 
 6    www.sms-plc.com. 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR SSSFUDFDSEIU

Smart Metering Systems (LSE:SMS)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Smart Metering Systems Charts.
Smart Metering Systems (LSE:SMS)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Smart Metering Systems Charts.